Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
March 31,
December 31,
2021
2020
(unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
67,411
$
20,350
Trade receivable, net
498
684
Prepaid expenses and other current assets
517
672
Inventories
3,493
3,542
Total current assets
71,919
25,248
LONG-TERM ASSETS
Restricted cash and other long-term assets
1,021
1,033
Operating lease right-of-use assets
1,229
1,349
Property and equipment, net
392
437
Total long-term assets
2,642
2,819
Total assets
$
74,561
$
28,067
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
March 31,
December 31,
2021
2020
(unaudited)
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Current maturities of operating leases
633
660
Trade payables
1,981
2,268
Employees and payroll accruals
577
867
Deferred revenues
388
441
Other current liabilities
443
432
Total current liabilities
4,022
4,668
LONG-TERM LIABILITIES
Deferred revenues
706
667
Non-current operating leases
782
923
Other long-term liabilities
32
35
Total long-term liabilities
1,520
1,625
Total liabilities
5,542
6,293
COMMITMENTS AND CONTINGENT LIABILITIES
Shareholders’ equity:
Share capital
Ordinary share of NIS 0.25 par value-Authorized: 60,000,000 shares at March 31, 2021 and December 31, 2020; Issued and outstanding: 46,092,577 and 25,332,225 shares at March 31, 2021 and December 31, 2020,
respectively
3,385
1,827
Additional paid-in capital
250,141
201,392
Accumulated deficit
(184,507
)
(181,445
)
Total shareholders’ equity
69,019
21,774
Total liabilities and shareholders’ equity
$
74,561
$
28,067
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended
March 31,
2021
2020
Revenues
$
1,316
$
760
Cost of revenues
609
387
Gross profit
707
373
Operating expenses:
Research and development, net
795
985
Sales and marketing
1,671
1,681
General and administrative
1,262
1,309
Total operating expenses
3,728
3,975
Operating loss
(3,021
)
(3,602
)
Financial expenses (income), net
(4
)
246
Loss before income taxes
(3,017
)
(3,848
)
Taxes on income (tax benefit)
45
(8
)
Net loss
$
(3,062
)
$
(3,840
)
Net loss per ordinary share, basic and diluted
$
(0.08
)
$
(0.37
)
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted
36,187,789
10,374,116
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(In thousands, except share data)
Ordinary Share
Additional
paid-in
capital
Total
shareholders’
equity (deficiency)
Number
Amount
Accumulated
deficit
Balance as of December 31, 2019
7,319,560
504
178,745
(168,469
)
10,780
Share-based compensation to employees and non-employees
—
—
199
—
199
Issuance of ordinary shares upon exercise of options to purchase ordinary shares and restricted stock units (“RSUs”) by employees and non-employees
10,595
*
)
—
—
—
Issuance of ordinary shares in “best efforts” offering, net of issuance expenses in the amount of $1,056 (1)
4,053,172
290
3,720
—
4,010
Exercise of pre-funded warrants (1)
1,546,828
109
1,825
—
1,934
Net loss
—
—
—
(3,840
)
(3,840
)
Balance as of March 31, 2020
12,930,155
903
184,489
(172,309
)
13,083
Balance as of December 31, 2020
25,332,225
1,827
201,392
(181,445
)
21,774
Share-based compensation to employees and non-employees
—
—
168
—
168
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees
24,096
2
(2
)
—
—
Issuance of ordinary shares in a private placement, net of issuance expenses in the amount of $ 3,679 (1)
10,921,502
832
35,489
—
36,321
Exercises of warrants (2)
9,814,754
724
13,094
—
13,818
Net loss
—
—
—
(3,062
)
(3,062
)
Balance as of March 31, 2021
46,092,577
3,385
250,141
(184,507
)
69,019
*)
Represents an amount lower than $1.
(1)
See Note 7.e. to the condensed consolidated financial statements.
(2)
See Note 7.c. to the condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2021
2020
Cash flows used in operating activities:
Net loss
$
(3,062
)
$
(3,840
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
70
75
Share-based compensation to employees and non-employees
168
199
Deferred taxes
—
(4
)
Changes in assets and liabilities:
Trade receivables, net
186
68
Prepaid expenses, operating lease right-of-use assets and other assets
264
(448
)
Inventories
49
(267
)
Trade payables
(384
)
79
Employees and payroll accruals
(290
)
(143
)
Deferred revenues
(14
)
(64
)
Operating lease liabilities and other liabilities
(160
)
4
Net cash used in operating activities
(3,173
)
(4,341
)
Cash flows used in investing activities:
Purchase of property and equipment
(9
)
(9
)
Net cash used in investing activities
(9
)
(9
)
Cash flows from financing activities:
Repayment of long term loan
—
(1,266
)
Issuance of ordinary shares in a “best efforts” offerings, net of issuance expenses paid in the amount of $ 1,044 (1)
—
4,022
Issuance of ordinary shares in a private placement, net of issuance expenses paid in the amount of $ 3,582 (1)
36,418
—
Exercise of pre-funded warrants and warrants (1)(2)
13,818
1,934
Net cash provided by financing activities
50,236
4,690
Increase in cash, cash equivalents, and restricted cash
47,054
340
Cash, cash equivalents, and restricted cash at beginning of period
21,054
16,992
Cash, cash equivalents, and restricted cash at end of period
$
68,108
$
17,332
Supplemental disclosures of non-cash flow information
“Best efforts” offering issuance cost not yet paid (1)
$
—
$
12
Classification of inventory to property and equipment, net
$
—
$
50
Expenses related to offerings not yet paid (1)
$
97
$
—
Classification of other current assets to property and equipment, net
$
16
$
—
Supplemental cash flow information:
Cash and cash equivalents
$
67,411
$
16,602
Restricted cash included in other long-term assets
697
730
Total Cash, cash equivalents, and restricted cash
$
68,108
$
17,332
(1)
See Note 7.e. to the condensed consolidated financial statements.
(2)
See Note 7.c. to the condensed consolidated financial statements.
The accompanying notes are an integral part of these consolidated financial statements.
7
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1: GENERAL
a.
ReWalk Robotics Ltd. (“RRL”, and together with its subsidiaries, the “Company”) was incorporated under the laws of the State of Israel on June 20, 2001 and commenced operations on the same date.
b.
RRL has two wholly-owned subsidiaries: (i) ReWalk Robotics Inc. (“RRI”) incorporated under the laws of Delaware on February 15, 2012 and (ii) ReWalk Robotics GMBH. (“RRG”) incorporated under the laws of Germany on January 14, 2013.
The Company is designing, developing, and commercializing robotic exoskeletons that allow individuals with mobility impairments or other medical conditions the ability to stand
and walk once again. The Company has developed and is continuing to commercialize the ReWalk, an exoskeleton designed for individuals with paraplegia that uses its patented tilt-sensor technology and an on-board computer and motion sensors to drive
motorized legs that power movement. The ReWalk system consists of a light wearable brace support suit which integrates motors at the joints, rechargeable batteries, an array of sensors and a computer-based control system to power knee and hip
movement. Additionally, the Company developed and, in June 2019, started to commercialize the ReStore following receipt of European Union CE mark and United States Food and Drug Administration (“FDA”). The ReStore is a powered, lightweight soft
exo-suit intended for use in the rehabilitation of individuals with lower limb disability due to stroke. The Company markets and sells its products directly to institutions and individuals and through third-party distributors. The Company sells its
products directly primarily in Germany and the United States, and primarily through distributors in other markets. In its direct markets, the Company has established relationships with rehabilitation centers and the spinal cord injury community, and
in its indirect markets, the Company’s distributors maintain these relationships. RRI markets and sells products mainly in the United States. RRG sell the Company’s products mainly in Germany and Europe.
During the second quarter of 2020, we finalized two separate agreements to distribute additional product lines in the U.S. market. The Company will be the exclusive distributor
of the MediTouch Tutor movement biofeedback systems in the United States and will also have distribution rights for the MYOLYN MyoCycle FES cycles to U.S. rehabilitation clinics and personal sales through the U.S. Department of Veterans Affairs
(“VA”) hospitals. These new products will improve our product offering to clinics as well as patients within the VA as they both have similar clinician and patient profiles.
c.
The worldwide spread of the novel coronavirus (“COVID-19”) has resulted in a global economic slowdown and is expected to continue to disrupt general business operations until the disease is contained. This has had a negative impact on
the Company's sales and results of operations during 2020, and the Company expects that it will continue to negatively affect its sales and results of operations as long as the pandemic impacts our direct markets in Germany and the United
States and disturbs our ability to trial new ReWalk Personal 6.0 patients and access clinics to demonstrate our rehab products. The Company is currently unable to predict the scale and duration of that impact due to the considerable
uncertainty that still surrounds the length of time that the areas in which we operate will continue to be impacted by the measures designed to reduce and contain the spread of the virus taken on international, national and local levels. As
of the date of issuance of these financial statements, the Company is not aware of any specific event or circumstance that would require an update to the Company’s accounting estimates or judgments or revision of the carrying value of its
assets or liabilities. This determination may change as new events occur and additional information is obtained. Actual results could differ from our estimates and judgments, and any such differences may be material to our financial
statements.
d.
As of March 31, 2021, the Company incurred a consolidated net loss of $3.1 million and has an accumulated deficit in the total amount of $184.5 million. The Company’s
cash and cash equivalent as of March 31, 2021 totaled $67.4 million and the Company’s negative operating cash flow for the three months ended March 31, 2021 was $3.2 million. The Company has sufficient funds to support its operations for more
than 12 months following the issuance date of our condensed consolidated unaudited financial statements for the three months ended March 31, 2021. The Company expects to incur future net losses and our transition to profitability is dependent
upon, among other things, the successful development and commercialization of our products and product candidates, the achievement of a level of revenues adequate to support our cost structure. Until we achieve profitability or generate
positive cash flows, we will continue to need to raise additional cash. We intend to fund future operations through cash on hand, additional private and/or public offerings of debt or equity securities, cash exercises of outstanding warrants
or a combination of the foregoing. In addition, we may seek additional capital through arrangements with strategic partners or from other sources and we will continue to address our cost structure. Notwithstanding, there can be no assurance
that we will be able to raise additional funds or achieve or sustain profitability or positive cash flows from operations.
8
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2: UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company
Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the
opinion of management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company's (i) condensed consolidated financial position as of March 31,
2021, (ii) condensed consolidated results of operations for the three months ended March 31, 2021, (iii) condensed consolidated statements of changes in shareholders’ equity and (iv) condensed consolidated cash flows for the three months ended March
31, 2021. The results for the three months periods ended March 31, 2021, as applicable, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
9
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES
a.
Revenue Recognition
The Company generates revenues from sales of products. The Company sells its products directly to end customers and through distributors. The Company sells its products to
private individuals (who finance the purchases by themselves, through fundraising or reimbursement coverage from insurance companies), rehabilitation facilities and distributors.
Disaggregation of Revenues (in thousands)
Three Months Ended March 31,
2021
2020
Units placed
$
1,142
$
633
Spare parts and warranties
174
127
Total Revenues
$
1,316
$
760
Units placed
The Company currently offers five products: (1) ReWalk Personal; (2) ReWalk Rehabilitation; (3) ReStore; (4) MyoCycle; and (5) MediTouch.
ReWalk Personal and ReWalk Rehabilitation are units for spinal cord injuries (“SCI Products”). SCI Products are currently designed for everyday use by paraplegic individuals at
home and in their communities, and are custom fitted for each user, as well as for use by paraplegia patients in the clinical rehabilitation environment, where they provide individuals access to valuable exercise and therapy.
ReStore is a powered, lightweight soft exo-suit intended for use in the rehabilitation of individuals with lower limb disability due to stroke in the clinical rehabilitation
environment.
The MyoCycle device uses Functional Electrical Stimulation (“FES”) technology to facilitate therapeutic exercise for persons with muscle weakness or paralysis caused by
disorders like spinal cord injury, multiple sclerosis, and stroke.
The MediTouch Tutor movement biofeedback product line includes the Arm, Hand, 3D and Leg Tutor devices. These devices are used by physical and occupational therapists to
evaluate functional tasks during rehabilitation of neurologic disorders and can also be used by patients remotely at home.
Pursuant to two separate distribution agreements entered into during the second quarter of 2020, the Company now markets both the MediTouch and MyoCyle products (together the
“Distributed Products”) in the United States for use at home or in the clinic.
Units placed includes revenue from sales or rental of SCI Products, ReStore and the Distributed Products.
For units placed, the Company recognizes revenues when it transfers control and title has passed to the customer. Each unit placed is considered an independent, unbundled
performance obligation. The Company generally does not grant a right of return for its products besides isolated cases where we than asses the likelihood of such event to occur based on our historical experience and future estimates. The Company also
offers a rent-to-purchase model in which the Company recognizes revenue ratably according to the agreed rental monthly fee.
10
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Spare parts and warranties
Spare parts are sold to private individuals, rehabilitation facilities and distributors. Revenue is recognized when the Company satisfies a performance obligation by transferring control over promised goods or services to the customer. Each part sold
is considered an independent, unbundled performance obligation.
Warranties are classified as either assurance type or service type warranty. A warranty is considered an assurance type warranty if it provides the consumer with assurance that
the product will function as intended for a limited period of time.
In the beginning of 2018, the Company updated its service policy for SCI Products to include a five- year warranty compared to a period of two years that were included in the
past for parts and services. The first two years are considered as assurance type warranty and the additional period is considered an extended service arrangement, which is a service type warranty. An assurance type warranty is not accounted for as
separate performance obligations under the revenue model. A service type warranty is either sold with a unit or separately for units for which the warranty has expired. Revenue is then recognized ratably over the life of the warranty.
The ReStore device is offered with a two-year warranty which is considered as assurance type warranty.
The Distributed Products are offered with an assurance-type warranty that is covered by the vendor ranging from one year to ten years depending on the specific product and
part.
Contract balances (in thousands)
March 31,
December 31,
2021
2020
Trade receivable, net (1)
$
498
$
684
Deferred revenues (1) (2)
$
1,094
$
1,108
(1)
Balance presented net of unrecognized revenues that were not yet collected.
(2)
During the three months ended March 31, 2021, $191 thousand of the December 31, 2020 deferred revenues balance was recognized as revenues.
Deferred revenue is comprised mainly of unearned revenue related to service type warranty but also includes other offerings for which the Company has been paid in advance and
earns revenue when the Company transfers control of the product or service.
The Company’s unfilled performance obligations as of March 31, 2021 and the estimated revenue expected to be recognized in the future related to the service type warranty
amounts to $1,097 thousand, which is fulfilled over one to five years.
11
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
b.
New Accounting Pronouncements
Recent Accounting Pronouncements Not Yet Adopted
i.
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity
In August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU
2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, ASU 2020-06 removes from
U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion feature and a beneficial conversion feature, and as a result, after adoption, entities will no longer separately present in equity an embedded
conversion feature for such debt. Similarly, the embedded conversion feature will no longer be amortized into income as interest expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as
debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Additionally, ASU 2020-06
requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (“EPS”). ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption
permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The adoption of this standard is not expected to result in a material impact to the Company’s financial
statements.
ii.
Financial Instruments
In June 2016, FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends the impairment
model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the more timely recognition of losses. Topic 326 will be effective on the Company beginning on January 1, 2023. The Company
is currently evaluating the impact of this new standard on its financial statements.
c.
Concentrations of Credit Risks:
Concentration of credit risk with respect to trade receivable is primarily limited to a customer to which the Company makes substantial sales. The below table reflects the
concentration of credit risk for the Company’s current customers as of the quarter ended March 31, 2021, to which substantial sales were made:
March 31,
December 31,
2021
2020
Customer A
24
%
*
)
Customer B
23
%
*
)
Customer C
18
%
*
)
Customer D
18
%
11
%
Customer E
13
%
12
%
Customer F
*
)
15
%
Customer G
*
)
15
%
Customer H
*
)
15
%
Customer I
*
)
14
%
*) Less than 10%
The Company’s trade receivables are geographically diversified and derived primarily from sales to customers in various countries, mainly in the United States and Europe.
Concentration of credit risk with respect to trade receivables is limited by credit limits, ongoing credit evaluation and account monitoring procedures. The Company performs ongoing credit evaluations of its distributors based upon a specific
review of all significant outstanding invoices. The Company writes off receivables when they are deemed uncollectible and having exhausted all collection efforts. As of March 31, 2021 and December 31, 2020 trade receivables are presented net of
allowance for doubtful accounts in the amount of $101 thousand and $102 thousand, respectively.
12
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d.
Warranty provision
The Company provided a two-year standard warranty for its products. As of 2018, our service policy for new devices sold includes five-year warranties. The Company determined that the first two
years of warranty is an assurance-type warranty and records a provision for the estimated cost to repair or replace products under warranty at the time of sale. Factors that affect the Company’s warranty reserve include the
number of units sold, historical and anticipated rates of warranty repairs and the cost per repair.
US Dollars
in
thousands
Balance at December 31, 2020
$
140
Provision
52
Usage
(68
)
Balance at March 31, 2021
$
124
e.
Basic and diluted net loss per ordinary share:
Basic net loss per ordinary share is computed based on the weighted average number of ordinary shares outstanding during each year.
The total number of ordinary shares related to the outstanding warrants aggregated to 10,550,625, was excluded from the
calculations of diluted loss per ordinary share since it would have an anti-dilutive effect.
NOTE 4: INVENTORIES
The components of inventories are as follows (in thousands):
March 31,
December 31,
2021
2020
Finished products
$
2,777
$
2,764
Raw materials
716
778
$
3,493
$
3,542
In the three months ended March 31, 2021 and 2020, the Company wrote off inventory in the amount of $38 and $1 thousand, respectively. The write off
inventory were recorded in cost of revenue.
13
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 5: COMMITMENTS AND CONTINGENT LIABILITIES
a.
Purchase commitments:
The Company has contractual obligations to purchase goods from its contract manufacturer as well as raw materials from different vendors. Purchase obligations do not include
contracts that may be canceled without penalty. As of March 31, 2021, non-cancelable outstanding obligations amounted to approximately $1.2 million.
b.
Operating lease commitment:
(i)
The Company operates from leased facilities in Israel, the United States and Germany. These leases expire between 2021 and 2023. A portion of the Company’s facilities leases is generally subject to annual changes in the Consumer Price
Index (the “CPI”). The changes to the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred.
(ii)
RRL and RRG lease cars for their employees under cancelable operating lease agreements expiring at various dates in between 2021 and 2023. A subset of the Company’s cars leases is considered variable. The variable lease payments for such
cars leases are based on actual mileage incurred at the stated contractual rate. RRL and RRG have an option to be released from these agreements, which may result in penalties in a maximum amount of approximately $23 thousand as of March 31,
2021.
The Company's future lease payments for its facilities and cars, which are presented as current maturities of operating leases and non-current operating leases liabilities on
the Company's condensed consolidated balance sheets as of March 31, 2021 are as follows (in thousands):
2021
$
513
2022
662
2023
481
Total lease payments
1,656
Less: imputed interest
(241
)
Present value of future lease payments
1,415
Less: current maturities of operating leases
(633
)
Non-current operating leases
$
782
Weighted-average remaining lease term (in years)
2.47
Weighted-average discount rate
12.6
%
Lease expense under the Company’s operating leases was $186 and $183 for the three months ended March 31, 2021 and 2020, respectively.
c.
Royalties:
The Company’s research and development efforts are financed, in part, through funding from the Israel Innovation Authority (the “IIA”) and the Israel-U.S. Binational Industrial Research and
Development Foundation (“BIRD”). Since the Company’s inception through March 31, 2021, the Company received funding from the IIA and BIRD in the total amount of $1.97 million and $500 thousand, respectively. Out of the $1.97 million in funding from
the IIA, a total amount of $1.57 million were royalty-bearing grants (as of March 31, 2021, the Company paid royalties to the IIA in the total amount of $99 thousand), while a total amount of $400 thousand was received in consideration of 209
convertible preferred A shares, which were converted after the Company’s initial public offering in September 2014 into ordinary shares in a conversion ratio of 1 to 1. The Company is obligated to pay royalties to the IIA, amounting to 3% of the
sales of the products and other related revenues generated from such projects, up to 100% of the grants received.
14
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The royalty payment obligations also bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the applicable products and in the
absence of such sales, no payment is required.
Additionally, the Exclusive License Agreement between the Company and Harvard requires the Company to pay Harvard royalties on net sales. See note 6 below for more information
about the Collaboration Agreement and the License Agreement.
Royalty expenses in cost of revenue were $0 and $3 thousand for the three months ended March 31, 2021 and 2020, respectively.
As of March 31, 2021, the contingent liability to the IIA amounted to $1.6 million. The Israeli Research and Development Law provides that know-how developed under an approved
research and development program may not be transferred to third parties without the approval of the IIA. Such approval is not required for the sale or export of any products resulting from such research or development. The IIA, under special
circumstances, may approve the transfer of IIA-funded know-how outside Israel, in the following cases:
(a) the grant recipient pays to the IIA a portion of the sale price paid in consideration for such IIA-funded know-how or in consideration for the sale of the grant recipient
itself, as the case may be, which portion will not exceed six times the amount of the grants received plus interest (or three times the amount of the grant received plus interest, in the event that the recipient of the know-how has committed to
retain the research and development activities of the grant recipient in Israel after the transfer); (b) the grant recipient receives know-how from a third party in exchange for its IIA-funded know-how; (c) such transfer of IIA-funded know-how arises
in connection with certain types of cooperation in research and development activities; or (d) If such transfer of know-how arises in connection with a liquidation by reason of insolvency or receivership of the grant recipient.
d.
Liens:
As part of the Company’s other long-term assets and restricted cash, an amount of $697 thousand has been pledged as security in respect of a guarantee granted to a third party.
Such deposit cannot be pledged to others or withdrawn without the consent of such third party.
e.
Legal Claims:
Occasionally, the Company is involved in various claims such as product liability claims, lawsuits, regulatory examinations, investigations, and other legal matters arising,
for the most part, in the ordinary course of business. It is possible that resolution of one or more of the legal matters currently pending or threatened could result in losses material to the Company’s consolidated results of operations,
liquidity, or financial condition. While the outcome of any pending or threatened litigation and other legal matters is inherently uncertain, the Company is not currently party to any material litigation.
15
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 6: RESEARCH COLLABORATION AGREEMENT AND LICENSE AGREEMENT
On May 16, 2016, the Company entered into a Research Collaboration Agreement and an Exclusive License Agreement with Harvard. The Research Collaboration Agreement was amended on
May 1, 2017 and April 1, 2018 (as amended, the “Collaboration Agreement”), and the Exclusive License Agreement was amended on April 1, 2018 (as amended, the “License Agreement”), to extend the term of the Collaboration Agreement by one year to May
16, 2022 and reallocate the Company’s quarterly installment payments to Harvard through such date, and to make certain technical changes. On April 30, 2020, the Company and Harvard amended the Collaboration Agreement, which included certain
adjustments to the quarterly installments and extended the term an additional three quarters until February 16, 2023, when it will expire.
Under the Collaboration Agreement, Harvard and the Company have agreed to collaborate on research regarding the development of lightweight “soft suit” exoskeleton system
technologies for lower limb disabilities, which are intended to treat stroke, multiple sclerosis, mobility limitations for the elderly and other medical applications. The Company has committed to paying for the funding of this research in quarterly
installments, subject to a minimum funding commitment under applicable circumstances. The Collaboration Agreement will expire on February 16, 2023.
Under the License Agreement, Harvard has granted the Company an exclusive, worldwide, royalty-bearing license under certain patents of Harvard relating to lightweight “soft
suit” exoskeleton system technologies for lower limb disabilities, a royalty-free license under certain related know-how and the option to obtain a license under certain inventions conceived under the joint research collaboration. The License
Agreement will continue in full force and effect until the expiration of the last-to-expire valid claim of the licensed patents.
The Company’s total payment obligation under the Collaboration Agreement and the Harvard License Agreement was $7.2 million as of the initial date, some of which was subject to
a minimum funding commitment under applicable circumstances as indicated above which were all completed as of March 31, 2021.
The Company has recorded expenses in the amount of $159 thousand and $222 thousand as research and development expenses related to the License Agreement and to the
Collaboration Agreement for the three months ended March 31, 2021, and 2020, respectively. No withholding tax was deducted from the Company’s payments to Harvard in respect of the Collaboration Agreement and the License Agreement since this is not
taxable income in Israel in accordance with Section 170 of the Israel Income Tax Ordinance 1961-5721.
16
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 7: SHAREHOLDERS’ EQUITY
a. Share option plans:
As of March 31, 2021, and December 31, 2020, the Company had reserved 668,944 and 604,320 ordinary shares, respectively, for issuance to the Company’s and its affiliates’
respective employees, directors, officers, and consultants pursuant to equity awards granted under the Company's 2014 Incentive Compensation Plan (the “2014 Plan”).
Options to purchase ordinary shares generally vest over four years, with certain options to non-employee directors vesting quarterly over one year. Any option that is forfeited
or canceled before expiration becomes available for future grants under the 2014 Plan.
There were no options granted during the three months ended March 31, 2021 and 2020.
The fair value of RSUs granted is determined based on the price of the Company's ordinary shares on the date of grant.
A summary of employee share options activity during the three months ended March 31, 2021 is as follows:
Number
Average
exercise
price
Average
remaining
contractual
life (in years)
Aggregate
intrinsic
value (in
thousands)
Options outstanding at the beginning of the period
69,606
$
37.90
5.59
$
—
Granted
—
—
—
—
Exercised
—
—
—
—
Forfeited
(1,860
)
26.83
—
—
Options outstanding at the end of the period
67,746
$
38.20
5.04
$
—
Options exercisable at the end of the period
54,779
$
43.17
4.47
$
—
17
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
A summary of employee RSUs activity during the three months ended March 31, 2021 is as follows:
Number of shares underlying outstanding RSUs
Weighted average grant date fair value
Unvested RSUs at the beginning of the period
1,251,311
$
3.20
Granted
13,000
1.32
Vested
(24,096
)
1.60
Forfeited
(75,764
)
1.60
Unvested RSUs at the end of the period
1,164,451
$
3.90
The weighted average grant date fair value of RSUs granted during the three months ended March 31, 2020 was $1.32. The Company did not grant RSUs during the three months ended
March 31, 2020.
The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders had all option holders that hold
options with positive intrinsic value exercised their options on the last date of the exercise period. No options were exercised during the three months ended March 31, 2021 and March 31, 2020. As of March 31, 2021, there were $1.5 million of total
unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Company's 2014 Plan. This cost is expected to be recognized over a period of approximately 2.89 years.
The number of options and RSUs outstanding as of March 31, 2021 is set forth below, with options separated by range of exercise price.
Range of exercise price
Options and RSUs outstanding as of March 31, 2021
Weighted
average
remaining
contractual
life (years) (1)
Options outstanding and exercisable as of March 31, 2021
Weighted
average
remaining
contractual
life (years) (1)
RSUs only
1,164,451
—
—
—
$5.37
12,425
7.99
6,212
7.99
$20.42 - $33.75
34,620
4.71
28,235
4.18
$37.14 - $38.75
9,992
2.54
9,992
2.54
$50 - $52.50
8,043
5.21
7,674
5.16
$182.5 - $524
2,666
4.45
2,666
4.45
1,232,197
5.04
54,779
4.47
(1)
Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
b. Share-based awards to non-employee consultants:
As of March 31, 2021, there are no outstanding options or RSUs held by non-employee consultants.
18
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c.
Warrants to purchase ordinary shares:
The following table summarizes information about warrants outstanding and exercisable as of March 31, 2021:
Issuance date
Warrants
outstanding
Exercise price per warrant
Warrants outstanding and exercisable
Contractual
term
(number)
(number)
December 31, 2015 (1)
4,771
$
7.500
4,771
See footnote (1)
November 1, 2016 (2)
97,496
$
118.750
97,496
November 1, 2021
December 28, 2016 (3)
1,908
$
7.500
1,908
See footnote (1)
November 20, 2018 (4)
126,839
$
7.500
126,839
November 20, 2023
November 20, 2018 (5)
106,680
$
9.375
106,680
November 15, 2023
February 25, 2019 (6)
45,600
$
7.187
45,600
February 21, 2024
April 5, 2019 (7)
408,457
$
5.140
408,457
October 7, 2024
April 5, 2019 (8)
49,015
$
6.503
49,015
April 3, 2024
June 5, 2019 and June 6, 2019 (9)
1,464,665
$
7.500
1,464,665
June 5, 2024
June 5, 2019 (10)
87,880
$
9.375
87,880
June 5, 2024
June 12, 2019 (11)
416,667
$
6.000
416,667
December 12, 2024
June 10, 2019 (12)
50,000
$
7.500
50,000
June 10, 2024
February 10, 2020 (13)
28,400
$
1.250
28,400
February 10, 2025
February 10, 2020 (14)
105,840
$
1.5625
105,840
February 10, 2025
July 6, 2020 (15)
448,698
$
1.76
448,698
July 2, 2025
July 6, 2020 (16)
296,297
$
2.2781
296,297
July 2, 2025
December 3, 2020 (17)
586,760
$
1.34
586,760
June 8, 2026
December 3, 2020 (18)
108,806
$
1.7922
108,806
June 8, 2026
February 26, 2021 (19)
5,460,751
$
3.6
5,460,751
August 26, 2026
February 26, 2021 (20)
655,290
$
4.5781
655,290
August 26, 2026
10,550,820
10,550,820
(1)
Represents warrants for ordinary shares issuable upon an exercise price of $7.500 per share, which were granted on December 31, 2015 to Kreos Capital V (Expert) Fund Limited, or Kreos, in connection with a loan made by Kreos to us and are
currently exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger, consolidation, or reorganization of us with or into, or the sale or license of all or
substantially all the assets or shares of us to, any other entity or person, other than a wholly-owned subsidiary of us, excluding any transaction in which the Company’s shareholders prior to the transaction will hold more than 50% of the
voting and economic rights of the surviving entity after the transaction. None of these warrants had been exercised as of March 31, 2021.
(2)
Represents warrants issued as part of the Company’s follow-on offering in November 2016. At any time, the Company’s board of directors may reduce the exercise price of the warrants to any amount and for any period of time it deems
appropriate.
(3)
Represents common warrants that were issued as part of the $8.000 million December 28, 2016 drawdown under the Loan Agreement between the Company and Kreos, pursuant to which Kreos extended a line of credit to us in the amount of $20
million, with interest payable monthly in arrears on any amounts drawn down at a rate of 10.75% per year from the applicable drawdown date through December 29, 2020, the date on which all principal was repaid. See footnote 1 for
exercisability terms of the common warrants.
19
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(4)
Represents common warrants that were issued as part of the Company’s follow-on offering in November 2018.
(5)
Represents common warrants that were issued to the underwriters as compensation for their role in the Company’s follow-on offering in November 2018.
(6)
Represents warrants that were issued to the exclusive placement agent as compensation for its role in the Company’s follow-on offering in February 2019.
(7)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in April 2019.
(8)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s April 2019 registered direct offering.
(9)
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019 and June 6, 2019, respectively.
(10)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 warrant exercise agreement and concurrent private placement of warrants.
(11)
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement in June 2019.
(12)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 registered direct offering and concurrent private placement of warrants.
(13)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares in February 2020. During the three months ended March 31, 2021 3,740,100 warrants
were exercised for total consideration of $4,675,125.
(14)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering. During the three months ended March 31, 2021 230,160 warrants were exercised for total
consideration of $359,625.
(15)
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July 2020. During the three months ended March 31, 2021 2,020,441 warrants were
exercised for total consideration of $3,555,976.
(16)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
(17)
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in December 2020. During the three months ended March 31, 2021 3,598,072 warrants were
exercised for total consideration of $4,821,416.
(18)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. During the three months ended March 31, 2021 225,981 warrants were exercised for total consideration
of $405,003.
(19)
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in February 2021.
20
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(20)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement.
d. Share-based compensation expense for employees
and non-employees:
The Company recognized non-cash share-based compensation expense for both employees and non-employees in the condensed consolidated statements of operations as follows (in
thousands):
Three Months Ended March 31,
2021
2020
Cost of revenues
$
2
$
2
Research and development, net
(2
)
42
Sales and marketing
45
29
General and administrative
123
126
Total
$
168
$
199
e. Equity raise:
1. Follow-on offerings and warrants exercise:
On February 19, 2021, the Company entered into a purchase agreement with certain institutional and other accredited investors for the issuance and sale of 10,921,502 ordinary
shares, par value NIS 0.25 per share at $3.6625 per ordinary share and warrants to purchase up to an aggregate of 5,460,751 ordinary shares with an exercise price of $3.6 per share, exercisable from February 19, 2021 until August 26, 2026.
Additionally, the Company issued warrants to purchase up to 655,290 ordinary shares, with an exercise price of $4.578125 per share, exercisable from February 19, 2021 until August 26, 2026, to certain representatives of H.C. Wainwright & Co., LLC
(“H.C. Wainwright”) as compensation for its role as the placement agent in our February 2021 private placement offering.
During the three months ended March 31, 2021, we received a total of 9,814,754 outstanding warrants with exercise prices ranging from $1.25 to $1.79 were exercised, for total
gross proceeds of approximately $13.8 million.
On February 10, 2020, the Company closed a “best efforts” public offering whereby the Company issued an aggregate of 5,600,000 of common units and pre-funded units at a public
offering price of $1.25 per common unit and $1.249 per pre-funded unit. As part of the public offering, the Company entered into a securities purchase agreement with certain institutional purchasers. Each common unit consisted of one ordinary share,
par value NIS 0.25 per share, and one common warrant to purchase one ordinary share. Each pre-funded unit consisted of one pre-funded warrant to purchase one ordinary share and one common warrant. Additionally, the Company issued warrants to purchase
up to 336,000 ordinary shares, with an exercise price of $1.5625 per share, to representatives of H.C. Wainwright as compensation for its role as the placement agent in the Company’s February 2020 offering. During the three months ended March 31,
2020 all pre-funded warrants to purchase ordinary shares were exercised.
21
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 8: FINANCIAL EXPENSES (INCOME), NET
The components of financial expenses (income), net were as follows (in thousands):
Three Months Ended March 31,
2021
2020
Foreign currency transactions and other
$
(14
)
$
(73
)
Financial expenses related to loan agreement with Kreos
—
310
Bank commissions
10
9
$
(4
)
$
246
NOTE 9: GEOGRAPHIC INFORMATION AND MAJOR CUSTOMER AND PRODUCT DATA
Summary information about geographic areas:
ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about
which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company manages its business on the basis of one reportable
segment and derives revenues from selling systems and services (see Note 1 for a brief description of the Company’s business). The following is a summary of revenues within geographic areas (in thousands):
Three Months Ended March 31,
2021
2020
Revenues based on customer’s location :
Israel
—
—
United States
$
476
$
216
Europe
837
542
Asia-Pacific
2
2
Africa
1
—
Total revenues
$
1,316
$
760
March 31,
December 31,
2021
2020
Long-lived assets by geographic region (*):
Israel
$
145
$
145
United States
217
249
Germany
30
43
$
392
$
437
(*) Long-lived assets are comprised of property and equipment, net.
22
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three Months Ended March 31,
2021
2020
Major customer data as a percentage of total revenues:
Customer A
15
%
*
)
Customer B
10
%
—
Customer C
10
%
—
Customer D
—
22
%
Customer E
—
14
%
Customer F
—
13
%
Customer G
—
12
%
Customer H
—
11
%
*) Less than 10%.
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.