Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
LITTELFUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands) April 1,
2023 December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents $ 425,127 $ 562,588
Short-term investments 85 84
Trade receivables, less allowanc es o f $ 88,923 a n d $ 83,562 at April 1, 2023 and December 31, 2022, respectively
324,583 306,578
Inventories 559,828 547,690
Prepaid income taxes and income taxes receivable 5,857 7,215
Prepaid expenses and other current assets 86,124 87,641
Total current assets 1,401,604 1,511,796
Net property, plant, and equipment 492,368 481,110
Intangible assets, net of amortization 646,963 593,970
Goodwill 1,289,229 1,186,922
Investments 26,581 24,121
Deferred income taxes 13,780 14,367
Right of use lease assets, net 56,583 57,382
Other long-term assets 34,628 34,066
Total assets $ 3,961,736 $ 3,903,734
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 191,346 $ 208,571
Accrued liabilities 147,776 187,057
Accrued income taxes 42,587 41,793
Current portion of long-term debt 137,929 134,874
Total current liabilities 519,638 572,295
Long-term debt, less current portion 866,925 866,623
Deferred income taxes 109,453 100,230
Accrued post-retirement benefits 29,557 28,037
Non-current operating lease liabilities 43,919 45,661
Other long-term liabilities 84,768 79,510
Shareholders’ equity:
Common stock, par value $ 0.01 per share: 34,000,000 shares authorized; shares issued, April 1, 2023– 26,483,444 ; December 31, 2022– 26,445,618
261 261
Additional paid-in capital 983,065 974,097
Treasury stock, at cost: 1,685,471 and 1,685,357 shares, respectively
( 252,884 ) ( 252,866 )
Accumulated other comprehensive loss ( 82,481 ) ( 95,764 )
Retained earnings 1,659,265 1,585,466
Littelfuse, Inc. shareholders’ equity 2,307,226 2,211,194
Non-controlling interest 250 184
Total equity 2,307,476 2,211,378
Total liabilities and equity $ 3,961,736 $ 3,903,734
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)
Three Months Ended
(in thousands, except per share data) April 1,
2023 April 2,
2022
Net sales $ 609,782 $ 623,330
Cost of sales 364,825 364,734
Gross profit 244,957 258,596
Selling, general, and administrative expenses 88,310 75,508
Research and development expenses 27,290 19,556
Amortization of intangibles 16,866 12,724
Restructuring, impairment, and other charges 1,850 218
Total operating expenses 134,316 108,006
Operating income 110,641 150,590
Interest expense 9,646 4,302
Foreign exchange (gain) loss ( 1,675 ) 7,736
Other (income) expense, net ( 6,233 ) 4,427
Income before income taxes 108,903 134,125
Income taxes 20,158 16,607
Net income $ 88,745 $ 117,518
Earnings per share:
Basic $ 3.58 $ 4.76
Diluted $ 3.54 $ 4.70
Weighted-average shares and equivalent shares outstanding:
Basic 24,782 24,689
Diluted 25,062 24,981
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
(in thousands) April 1,
2023 April 2,
2022
Net income $ 88,745 $ 117,518
Other comprehensive income (loss):
Pension and postemployment adjustment, net of tax 6 310
Cash flow hedge, net of tax ( 2,518 ) —
Foreign currency translation adjustments 15,795 ( 2,513 )
Comprehensive income $ 102,028 $ 115,315
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
OPERATING ACTIVITIES
Net income $ 88,745 $ 117,518
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 17,616 15,574
Amortization of intangibles 16,866 12,724
Deferred revenue 639 ( 158 )
Non-cash inventory charges — 4,769
Stock-based compensation 3,730 3,886
(Gain) loss on investments and other assets ( 1,779 ) 4,729
Deferred income taxes 1,624 ( 2,112 )
Other ( 6,138 ) 8,554
Changes in operating assets and liabilities:
Trade receivables ( 13,176 ) ( 45,945 )
Inventories ( 1,535 ) ( 30,879 )
Accounts payable ( 16,246 ) ( 6,611 )
Accrued liabilities and income taxes ( 43,578 ) ( 36,287 )
Prepaid expenses and other assets 6,639 5,969
Net cash provided by operating activities 53,407 51,731
INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired ( 158,260 ) —
Purchases of property, plant, and equipment ( 25,665 ) ( 29,809 )
Net proceeds from sale of property, plant and equipment, and other 737 21
Net cash used in investing activities ( 183,188 ) ( 29,788 )
FINANCING ACTIVITIES
Payments of senior notes payable — ( 25,000 )
Repayments of other debts ( 668 ) —
Payments of term loan ( 1,875 ) —
Net proceeds related to stock-based award activities 5,219 1,016
Cash dividends paid ( 14,880 ) ( 13,086 )
Net cash used in financing activities ( 12,204 ) ( 37,070 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 4,571 ( 2,738 )
Decrease in cash, cash equivalents, and restricted cash ( 137,414 ) ( 17,865 )
Cash, cash equivalents, and restricted cash at beginning of period 564,939 482,836
Cash, cash equivalents, and restricted cash at end of period $ 427,525 $ 464,971
Supplementary Cash Flow Information
Reconciliation of cash and cash equivalents:
Cash and cash equivalents $ 425,127 $ 461,617
Restricted cash included in prepaid expenses and other current assets $ 812 $ 1,745
Restricted cash included in other long-term assets $ 1,586 $ 1,609
Cash interest during the period $ 11,027 $ 6,018
Capital expenditures, not yet paid $ 7,523 $ 9,553
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Littelfuse, Inc. Shareholders’ Equity
(in thousands, except share and per share data) Common Stock Addl. Paid in Capital Treasury Stock Accum. Other Comp. (Loss) Retained Earnings Non-controlling Interest Total
Balance at December 31, 2022 $ 261 $ 974,097 $ ( 252,866 ) $ ( 95,764 ) $ 1,585,466 $ 184 $ 2,211,378
Net income — — — — 88,745 — 88,745
Other comprehensive gain, net of tax — — — 13,283 — — 13,283
Stock-based compensation — 3,730 — — — — 3,730
Non-controlling interest — — — — ( 66 ) 66 —
Withheld shares on restricted share units for withholding taxes — — ( 18 ) — — — ( 18 )
Stock options exercised — 5,238 — — — — 5,238
Cash dividends paid ($ 0.60 per share)
— — — — ( 14,880 ) — ( 14,880 )
Balance at April 1, 2023 $ 261 $ 983,065 $ ( 252,884 ) $ ( 82,481 ) $ 1,659,265 $ 250 $ 2,307,476
Littelfuse, Inc. Shareholders’ Equity
(in thousands, except share and per share data) Common Stock Addl. Paid in Capital Treasury Stock Accum. Other Comp. (Loss) Retained Earnings Non-controlling Interest Total
Balance at January 1, 2022 $ 260 $ 946,588 $ ( 248,120 ) $ ( 73,463 ) $ 1,268,124 $ 131 $ 1,893,520
Net income — — — — 117,518 — 117,518
Other comprehensive loss, net of tax — — — ( 2,203 ) — — ( 2,203 )
Stock-based compensation — 3,886 — — — — 3,886
Withheld shares on restricted share units for withholding taxes — — ( 4 ) — — — ( 4 )
Stock options exercised — 1,021 — — — — 1,021
Cash dividends paid ($ 0.53 per share)
— — — — ( 13,086 ) — ( 13,086 )
Balance at April 2, 2022 $ 260 $ 951,495 $ ( 248,124 ) $ ( 75,666 ) $ 1,372,556 $ 131 $ 2,000,652
See accompanying Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
Notes to Condensed Consolidated Financial Statements
1. Summary of Significant Accounting Policies and Other Information
Nature of Operations
Founded in 1927, Littelfuse is an industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 20 countries, and with approximately 18,000 global associates, the Company partners with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, the Company’s products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day.
Basis of Presentation
The Company’s accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and disclosures normally included in the consolidated balance sheets, statements of net income and comprehensive income, statements of cash flows, and statement of stockholders' equity prepared in conformity with U.S. GAAP have been condensed or omitted as permitted by such rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. They have been prepared in accordance with accounting policies described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which should be read in conjunction with the disclosures therein. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for interim periods are not necessarily indicative of annual operating results.
Revenue Recognition
Revenue Disaggregation
The following tables disaggregate the Company’s revenue by primary business units for the three months ended April 1, 2023 and April 2, 2022:
Three Months Ended April 1, 2023
(in thousands) Electronics
Segment Transportation
Segment Industrial
Segment
Total
Electronics – Passive Products and Sensors $ 148,598 $ — $ — $ 148,598
Electronics – Semiconductor 209,995 — — 209,995
Passenger Car Products — 61,697 — 61,697
Automotive Sensors — 20,798 — 20,798
Commercial Vehicle Products — 84,146 — 84,146
Industrial Products — — 84,548 84,548
Total $ 358,593 $ 166,641 $ 84,548 $ 609,782
Three Months Ended April 2, 2022
(in thousands) Electronics
Segment Transportation
Segment Industrial
Segment
Total
Electronics – Passive Products and Sensors $ 169,943 $ — $ — $ 169,943
Electronics – Semiconductor 195,878 — — 195,878
Passenger Car Products — 64,494 — 64,494
Automotive Sensors — 26,137 — 26,137
Commercial Vehicle Products — 93,873 — 93,873
Industrial Products — — 73,005 73,005
Total $ 365,821 $ 184,504 $ 73,005 $ 623,330
8
Table of Contents
See Note 15, Segment Information for net sales by segment and countries.
Revenue Recognition
The Company recognizes revenue on product sales in the period in which the Company satisfies its performance obligation and control of the product is transferred to the customer. The Company’s sales arrangements with customers are predominately short term in nature and generally provide for transfer of control at the time of shipment as this is the point at which title and risk of loss of the product transfers to the customer. At the end of each period, for those shipments where title to the products and the risk of loss and rewards of ownership do not transfer until the product has been received by the customer, the Company adjusts revenues and cost of sales for the delay between the time that the products are shipped and when they are received by the customer. The amount of revenue recorded reflects the consideration to which the Company expects to be entitled in exchange for goods and may include adjustments for customer allowance, rebates and price adjustments. The Company’s distribution channels are primarily through direct sales and independent third-party distributors.
The Company elected the practical expedient under Accounting Standards Codification ("ASC") 340-40-25-4 to expense commissions when incurred as the amortization period of the commission asset the Company would have otherwise recognized is less than one year.
Revenue and Billing
The Company generally accepts orders from customers through receipt of purchase orders or electronic data interchange based on written sales agreements and purchasing contracts. Contract pricing and selling agreement terms are based on market factors, costs, and competition. Pricing is often negotiated as an adjustment (premium or discount) from the Company’s published price lists. The customer is invoiced when the Company’s products are shipped to them in accordance with the terms of the sales agreement. As the Company’s standard payment terms are less than one year, the Company elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. The Company also elected the practical expedient provided in ASC 606-10-25-18B to treat all product shipping and handling activities as fulfillment activities, and therefore recognize the gross revenue associated with the contract, inclusive of any shipping and handling revenue.
Ship and Debit Program
Some of the terms of the Company’s sales agreements and normal business conditions provide customers (distributors) the ability to receive price adjustments on products previously shipped and invoiced. This practice is common in the industry and is referred to as a “ship and debit” program. This program allows the distributor to debit the Company for the difference between the distributors’ contracted price and a lower price for specific transactions. Under certain circumstances (usually in a competitive situation or large volume opportunity), a distributor will request authorization for pricing allowances to reduce its price. When the Company approves such a reduction, the distributor is authorized to “debit” its account for the difference between the contracted price and the lower approved price. The Company establishes reserves for this program based on historical activity, distributor inventory levels and actual authorizations for the debit and recognizes these debits as a reduction of revenue.
Return to Stock
The Company has a return to stock policy whereby certain customers, with prior authorization from Littelfuse management, can return previously purchased goods for full or partial credit. The Company establishes an estimated allowance for these returns based on historical activity. Sales revenue and cost of sales are reduced to anticipate estimated returns.
Volume Rebates
The Company offers volume based sales incentives to certain customers to encourage greater product sales. If customers achieve their specific quarterly or annual sales targets, they are entitled to rebates. The Company estimates the projected amount of rebates that will be achieved by the customer and recognizes this estimated cost as a reduction to revenue as products are sold.
Cash, Cash Equivalents and Restricted Cash
9
Table of Contents
The following table provides a reconciliation of cash, cash equivalents and restricted cash at April 1, 2023 and December 31, 2022 reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statement of Cash Flows.
(in thousands) April 1, 2023 December 31, 2022
Cash and cash equivalents $ 425,127 $ 562,588
Restricted cash included in prepaid expenses and other current assets 812 802
Restricted cash included in other long-term assets 1,586 1,549
Total cash, cash equivalents and restricted cash $ 427,525 $ 564,939
Recently Issued Accounting Standards
In March 2023, the Financial Accounting Standards Board ("FASB") issued ASU No. 2023-01, "Leases (Topic 842): Common Control Arrangements". The standard requires that leasehold improvements associated with common control leases be: 1) Amortized by the lessee over the useful life of the leasehold improvements to the common control group (regardless of the lease term) as long as the lessee controls the use of the underlying asset (the leased asset) through a lease. However, if the lessor obtained the right to control the use of the underlying asset through a lease with another entity not within the same common control group, the amortization period may not exceed the amortization period of the common control group. 2) Accounted for as a transfer between entities under common control through an adjustment to equity (or net assets for not-for-profit entities) if, and when, the lessee no longer controls the use of the underlying asset. Additionally, those leasehold improvements are subject to the impairment guidance in Topic 360, Property, Plant, and Equipment. This standard is effective on January 1, 2024. The Company does not expect any material effect on the Company's Condensed Consolidated Financial Statements.
2. Acquisitions
The Company accounts for acquisitions using the acquisition method in accordance with ASC 805, “Business Combinations,” in which assets acquired and liabilities assumed are recorded at fair value as of the date of acquisition. The operating results of the acquired business are included in the Company’s Condensed Consolidated Financial Statements from the date of the acquisition.
Western Automation
On February 3, 2023, the Company completed the previously announced acquisition of Western Automation Research and Development Limited (“Western Automation”) for approximately $ 162 million in cash. Headquartered in Galway, Ireland, Western Automation is a designer and manufacturer of electrical shock protection devices used across a broad range of high-growth end markets, including e-Mobility off-board charging infrastructure, industrial safety and renewables. At the time the Company and Western Automation entered into the definitive agreement, Western Automation had annualized sales of approximately $ 25 million. The business is reported within the Company’s Industrial segment.
The acquisition was funded with cash on hand. The total purchase consideration of $ 158.3 million, net of cash, has been allocated, on a preliminary basis, to assets acquired and liabilities assumed, as of the completion of the acquisition, based on preliminary estimated fair values. The purchase price allocation is preliminary because the evaluations necessary to assess the fair values of the net assets acquired are still in process. The primary area not yet finalized relates to the completion of the valuation of certain acquired income tax assets and liabilities. As a result, these allocations are subject to change during the purchase price allocation period as the valuations are finalized.
The following table summarizes the preliminary purchase price allocation of the fair value of assets acquired and liabilities assumed in the Western Automation acquisition:
10
Table of Contents
(in thousands) Purchase Price
Allocation
Total purchase consideration:
Cash, net of cash acquired $ 158,260
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net 3,389
Inventories 3,678
Other current assets 718
Property, plant, and equipment 1,328
Intangible assets 68,000
Goodwill 94,823
Other non-current assets 573
Current liabilities ( 5,251 )
Other non-current liabilities ( 8,998 )
$ 158,260
All Western Automation assets and liabilities were recorded in the Industrial segment and are primarily reflected in the Europe geographic area. The goodwill resulting from this acquisition consists largely of the Company’s expected future product sales and synerg ies from combining Western Automation’s products and technology with the Company’s existing Industrial products portfolio. Goodwill resulting from the Western Automation acquisition is not expected to be deductible for tax purposes.
Included in the Company’s Condensed Consolidated Statements of Net Income for the three months ended April 1, 2023 are net sales of $ 2.7 million, and a loss before income taxes of $ 0.1 million, since the February 3, 2023 acquisition of Western Automation.
During the three months ended April 1, 2023, the Company incurred approximately $ 1.4 million of legal and professional fees related to the Western Automation acquisition recognized as Selling, general, and administrative expenses . These costs were reflected as other non-segment costs.
C&K Switches
On July 19, 2022, the Company completed the previously announced acquisition of C&K Switches (“C&K”) for $ 540 million in cash. Founded in 1928, C&K is a leading designer and manufacturer of high-performance electromechanical switches and interconnect solutions with a strong global presence across a broad range of end markets, including industrial, transportation, datacom, and aerospace. At the time the Company and C&K entered into the definitive agreement, C&K had annualized sales of over $ 200 million. The business is reported as part of the electronics-passive products and sensors business within the Company's Electronics segment.
The acquisition was funded through a combination of cash on hand and debt. The total purchase consideration of $ 523.0 million, net of cash acquired, has been allocated, on a preliminary basis, to assets acquired and liabilities assumed, as of the completion of the acquisition, based on preliminary estimated fair values. The purchase price allocation is preliminary because the evaluations necessary to assess the fair values of the net assets acquired are still in process. As a result, these allocations are subject to change during the purchase price allocation period as the valuations are finalized.
The following table summarizes the preliminary purchase price allocation of the fair value of assets acquired and liabilities assumed in the C&K acquisition:
11
Table of Contents
(in thousands) Purchase Price
Allocation
Total purchase consideration:
Cash, net of cash acquired $ 523,014
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net 20,967
Inventories 42,968
Other current assets 2,932
Property, plant, and equipment 32,791
Intangible assets 254,700
Goodwill 270,245
Other non-current assets 14,797
Current liabilities ( 47,734 )
Long- term debt ( 9,626 )
Other non-current liabilities ( 59,026 )
$ 523,014
All C&K goodwill, other assets and liabilities were recorded in the Electronics segment and are reflected in the Americas, Europe and Asia-Pacific geographic areas. The goodwill resulting from this acquisition consists largely of the Company’s expected future product sales and synergies from combining C&K’s products and technology with the Company’s existing Electronics products portfolio. Goodwill resulting from the C&K acquisition is not expected to be deductible for tax purposes.
As required by purchase accounting rules, the Company recorded a $ 10.8 million step-up of inventory to its fair value as of the acquisition date based on the preliminary valuation. The step-up was amortized as a non-cash charge to cost of sales during the third and fourth quarter of 2022 as the acquired inventory was sold and reflected as other non-segment costs.
Embed
On April 12, 2022, the Company acquired Embed Ltd. (“Embed”). Founded in 2005, Embed is a proven provider of embedded software and firmware developed for a broad range of applications serving transportation end markets, primarily including commercial vehicle electrification and eMobility. The business is included in the commercial vehicle business within the Company's Transportation segment. The acquisition was funded with the Company’s cash on hand. The total purchase consideration was $ 9.2 million, net of cash.
Pro Forma Results
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Western Automation as though the acquisition had occurred as of January 2, 2022, and C&K as though the acquisition had occurred as of December 27, 2020, and Carling as though the acquisition had occurred as of December 29, 2019. The Company has not included pro forma results of operations for Embed as its operations were not material to the Company. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Western Automation acquisition occurred as of January 2, 2022, and had the C&K acquisition occurred as of December 27, 2020 and had Carling acquisition occurred as of December 29, 2019 or of future consolidated operating results.
For the Three Months Ended
(in thousands, except per share amounts) April 1, 2023 April 2, 2022
Net sales $ 611,668 $ 691,751
Income before income taxes 110,613 149,479
Net income 90,241 128,696
Net income per share — basic 3.64 5.21
Net income per share — diluted 3.60 5.15
12
Table of Contents
Pro forma results presented above primarily reflect the following adjustments:
For the Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Amortization (a) $ ( 479 ) $ ( 3,731 )
Depreciation — 723
Transaction costs (b) 1,397 1,979
Amortization of inventory step-up (c) — 4,769
Interest expense (d) — 194
Income tax expense of above items ( 115 ) ( 1,195 )
(a) The amortization adjustment for the three months ended April 1, 2023 and April 2, 2022 primarily reflects incremental amortization resulting from the measurement of intangibles at their fair values.
(b) The transaction cost adjustments reflect the reversal of certain legal and professional fees from the three months ended April 1, 2023 and April 2, 2022, and recognition of those fees during the three months ended April 2, 2022.
(c) The amortization of inventory step-up adjustment reflects the reversal of the amount recognized related to the Carling acquisition during the three months ended April 2, 2022. The inventory step-up was amortized over four months as the inventory was sold.
(d) The interest expense adjustment reflects incremental interest expense related to the financing of the C&K acquisition.
3. Inventories
The components of inventories at April 1, 2023 and December 31, 2022 are as follows:
(in thousands) April 1, 2023 December 31, 2022
Raw materials $ 241,055 $ 231,043
Work in process 142,665 134,792
Finished goods 225,857 226,215
Inventory reserves ( 49,749 ) ( 44,360 )
Total $ 559,828 $ 547,690
4. Property, Plant, and Equipment
The components of net property, plant, and equipment at April 1, 2023 and December 31, 2022 are as follows:
(in thousands) April 1, 2023 December 31, 2022
Land and land improvements $ 22,112 $ 22,089
Building and building improvements 196,419 191,733
Machinery and equipment 840,164 812,540
Accumulated depreciation ( 566,327 ) ( 545,252 )
Total $ 492,368 $ 481,110
The Company recorded depreciation expense of $ 17.6 million and $ 15.6 million for the three months ended April 1, 2023 and April 2, 2022, respectively.
5. Goodwill and Other Intangible Assets
Changes in the carrying value of goodwill by segment for the three months ended April 1, 2023 are as follows:
13
Table of Contents
(in thousands) Electronics Transportation Industrial Total
Net book value of goodwill as of December 31, 2022
Gross goodwill as of December 31, 2022
$ 909,167 $ 234,793 $ 84,889 $ 1,228,849
Accumulated impairment losses as of December 31, 2022
— ( 33,401 ) ( 8,526 ) ( 41,927 )
Total 909,167 201,392 76,363 1,186,922
Changes during 2023:
Additions (a)
— — 94,823 94,823
Currency translation 5,846 1,551 87 7,484
Net book value of goodwill as of April 1, 2023
Gross goodwill as of April 1, 2023
915,013 236,945 179,820 1,331,778
Accumulated impairment losses as of April 1, 2023
— ( 34,002 ) $ ( 8,547 ) ( 42,549 )
Total $ 915,013 $ 202,943 $ 171,273 $ 1,289,229
(a) The additions resulted from the acquisitions of Western Automation.
The components of other intangible assets as of April 1, 2023 and December 31, 2022 are as follows:
As of April 1, 2023
(in thousands) Gross
Carrying
Value
Accumulated Amortization
Net Book
Value
Land use rights $ 18,169 $ 2,464 $ 15,705
Patents, licenses and software 271,890 146,126 125,764
Distribution network 43,089 42,793 296
Customer relationships, trademarks, and tradenames 682,364 177,166 505,198
Total $ 1,015,512 $ 368,549 $ 646,963
December 31, 2022
(in thousands) Gross
Carrying
Value
Accumulated
Amortization
Net Book
Value
Land use rights $ 17,938 $ 2,299 $ 15,639
Patents, licenses and software 259,603 140,208 119,395
Distribution network 41,733 40,955 778
Customer relationships, trademarks, and tradenames 623,721 165,563 458,158
Total $ 942,995 $ 349,025 $ 593,970
During the three months ended April 1, 2023 and April 2, 2022, the Company recorded amortization expense of $ 16.9 million and $ 12.7 million, respectively.
During the three months ended April 1, 2023, the Company recorded additions to intangible assets of $ 68.0 million, related to the Western Automation acquisition, the components of which were as follows:
(in thousands) Weighted Average Useful Life Amount
Patents, licenses and software 6.7 $ 11,500
Customer relationships, trademarks, and tradenames 14.7 56,500
Total $ 68,000
14
Table of Contents
Estimated annual amortization expense related to intangible assets with definite lives as of April 1, 2023 is as follows:
(in thousands)
Amount
2023 $ 65,821
2024 63,021
2025 62,654
2026 51,772
2027 49,673
2028 and thereafter 370,888
Total $ 663,829
6. Accrued Liabilities
The components of accrued liabilities as of April 1, 2023 and December 31, 2022 are as follows:
(in thousands) April 1, 2023 December 31, 2022
Employee-related liabilities $ 66,427 $ 99,089
Current lease liability 12,853 12,841
Other non-income taxes 7,691 10,594
Professional services 7,023 7,160
Other customer reserves 4,790 5,064
Interest 3,548 4,449
Deferred revenue 2,886 2,593
Current benefit liability 1,318 1,318
Restructuring liability 1,248 2,434
Other 39,992 41,515
Total $ 147,776 $ 187,057
Employee-related liabilities consist primarily of payroll, sales commissions, bonus, employee benefit accruals and workers’ compensation. Bonus accruals include amounts earned pursuant to the Company’s primary employee incentive compensation plans. Other accrued liabilities include miscellaneous operating accruals and other client-related liabilities.
7. Restructuring, Impairment, and Other Charges
The Company recorded restructuring, impairment and other charges for the three months ended April 1, 2023 and April 2, 2022 as follows:
Three months ended April 1, 2023
(in thousands) Electronics Transportation Industrial Total
Employee terminations $ 672 $ 582 $ 317 $ 1,571
Other restructuring charges 7 272 — 279
Total $ 679 $ 854 $ 317 $ 1,850
Three months ended April 2, 2022
(in thousands) Electronics Transportation Industrial Total
Employee terminations $ 205 $ — $ — $ 205
Other restructuring charges — 13 — 13
Total $ 205 $ 13 $ — $ 218
15
Table of Contents
2023
For the three months ended April 1, 2023, the Company recorded total restructuring charges of $ 1.9 million, primarily for employee termination costs. These charges primarily related to the reorganization of certain manufacturing, selling and administrative functions within the Transportation segment’s commercial vehicle business and the reorganization of certain selling and administrative functions within the Electronics segment due to the C&K acquisition.
2022
For the three months ended April 2, 2022, the Company recorded total restructuring charges of $ 0.2 million, primarily for employee termination costs. These charges are primarily related to the reorganization of certain manufacturing, selling and administrative functions within the Electronics segment.
The restructuring liability as of April 1, 2023 and December 31, 2022 is $ 1.2 million and $ 2.4 million, respectively. The restructuring liability is included within accrued liabilities in the Condensed Consolidated Balance Sheets. The Company anticipates the remaining payments associated with employee terminations will primarily be completed in fiscal year 2023.
8. Debt
The carrying amounts of debt at April 1, 2023 and December 31, 2022 are as follows:
(in thousands) April 1, 2023 December 31, 2022
Revolving Credit Facility $ 100,000 $ 100,000
Term Loan 294,375 296,250
Euro Senior Notes, Series A due 2023 127,706 124,716
Euro Senior Notes, Series B due 2028 103,693 101,265
U.S. Senior Notes, Series A due 2022 — —
U.S. Senior Notes, Series B due 2027 100,000 100,000
U.S. Senior Notes, Series A due 2025 50,000 50,000
U.S. Senior Notes, Series B due 2030 125,000 125,000
U.S. Senior Notes, due 2032 100,000 100,000
Other 8,651 9,113
Unamortized debt issuance costs ( 4,571 ) ( 4,847 )
Total debt 1,004,854 1,001,497
Less: Current maturities ( 137,929 ) ( 134,874 )
Total long-term debt $ 866,925 $ 866,623
Revolving Credit Facility and Term Loan
On June 30, 2022, the Company amended and restated its Credit Agreement, dated as of April 3, 2020 (the “Credit Agreement”) to effect certain changes, including, among other changes: (i) adding a $ 300 million unsecured term loan credit facility; (ii) making certain financial and non-financial covenants less restrictive on the Company and its subsidiaries; (iii) replacing LIBOR-based interest rate benchmarks and modifying performance-based interest rate margins; and (iv) extending the maturity date to June 30, 2027 (the “Maturity Date”). Pursuant to the Credit Agreement, the Company may, from time to time, increase the size of the revolving credit facility or enter into one or more tranches of term loans in minimum increments of $ 25 million if there is no event of default and the Company is in compliance with certain financial covenants.
Loans made under the available credit facility pursuant to the Credit Agreement ("the Credit Facility") bear interest at the Company’s option, at either Secured Overnight Financing Rate ("SOFR"), fixed for interest periods of one, two, three or six-month periods, plus 1.00 % to 1.75 %, plus a SOFR adjustment of 0.10 % or at the bank’s Base Rate, as defined in the Credit Agreement, plus — % to 0.75 %, based upon the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement. The Company is also required to pay commitment fees on unused portions of the Credit Facility ranging from 0.10 % to 0.175 %, based on the Consolidated Leverage Ratio, as defined in the Credit Agreement. The Credit Agreement includes representations, covenants and events of default that are customary for financing transactions of this nature.
16
Table of Contents
Under the Credit Agreement, revolving loans may be borrowed, repaid and reborrowed until the Maturity Date, at which time all amounts borrowed must be repaid. The Company borrowed $ 300.0 million under a term loan on June 30, 2022. The principal balance of the term loans must be repaid in quarterly installments on the last day of each calendar quarter in the amount of $ 1.9 million commencing September 30, 2022, through June 30, 2024, and in the amount of $ 3.8 million commencing September 30, 2024, through March 31, 2027, with the remaining outstanding principal balance payable in full on the Maturity Date. Accrued interest on the loans is payable in arrears on each interest payment date applicable thereto and at such other times as may be specified in the Credit Agreement. Subject to certain conditions, (i) the Company may terminate or reduce the Aggregate Revolving Commitments, as defined in the Credit Agreement, in whole or in part, and (ii) the Company may prepay the revolving loans or the term loans at any time, without premium or penalty. During the three months ended April 1, 2023, the Company made payments of $ 1.9 million on its term loan. The revolving loan and term loan balance under the Credit Facility was $ 100.0 million and $ 294.4 million, respectively, as of April 1, 2023.
On May 12, 2022, the Company entered into an interest rate swap agreement to manage interest rate risk exposure, effectively converting the interest rate on the Company's SOFR based floating-rate loans to a fixed-rate. The interest rate swap, with a notional value of $ 200 million, was designated as a cash flow hedge against the variability of cash flows associated with the Company's SOFR based loans scheduled to mature on June 30, 2027.
As of April 1, 2023, the effective interest rate on revolving loan and term loan outstanding borrowings was 5.91 %.
As of April 1, 2023, the Company had no outstanding letters of credit under the Credit Facility and had $ 600.0 million of borrowing capacity available under the revolving Credit Facility. As of April 1, 2023, the Company was in compliance with all covenants under the Credit Agreement.
Senior Notes
On December 8, 2016, the Company entered into a Note Purchase Agreement, pursuant to which the Company issued and sold € 212 million aggregate principal amount of senior notes in two series. The funding date for the Euro denominated senior notes occurred on December 8, 2016 for € 117 million in aggregate amount of 1.14 % Senior Notes, Series A, due December 8, 2023 (“Euro Senior Notes, Series A due 2023”), and € 95 million in aggregate amount of 1.83 % Senior Notes, Series B due December 8, 2028 (“Euro Senior Notes, Series B due 2028”) (together, the “Euro Senior Notes”). Interest on the Euro Senior Notes is payable semiannually on June 8 and December 8, commencing June 8, 2017.
On December 8, 2016, the Company entered into a Note Purchase Agreement, pursuant to which the Company issued and sold $ 125 million aggregate principal amount of senior notes in two series. On February 15, 2017, $ 25 million in aggregate principal amount of 3.03 % Senior Notes, Series A, due February 15, 2022 (“U.S. Senior Notes, Series A due 2022”), and $ 100 million in aggregate principal amount of 3.74 % Senior Notes, Series B, due February 15, 2027 (“U.S. Senior Notes, Series B due 2027”) were funded. During the first quarter of 2022, the Company paid off $ 25 million of U.S. Senior Notes, Series A due on February 15, 2022. Interest on the U.S. Senior Notes due 2027 is payable semiannually on February 15 and August 15, commencing August 15, 2017.
On November 15, 2017, the Company entered into a Note Purchase Agreement pursuant to which the Company issued and sold $ 175 million in aggregate principal amount of senior notes in two series. On January 16, 2018, $ 50 million aggregate principal amount of 3.48 % Senior Notes, Series A, due February 15, 2025 (“U.S. Senior Notes, Series A due 2025”) and $ 125 million in aggregate principal amount of 3.78 % Senior Notes, Series B, due February 15, 2030 (“U.S. Senior Notes, Series B due 2030”) (together, the “U.S. Senior Notes due 2025 and 2030”) were funded. Interest on the U.S. Senior Notes due 2025 and 2030 is payable semiannually on February 15 and August 15, commencing on August 15, 2018.
On May 18, 2022, the above note purchase agreements were amended to, among other things, update certain terms, including financial covenants to be consistent with the terms of the restated Credit Agreement and the 2022 Purchase Agreement, as defined below.
On May 18, 2022, the Company entered into a Note Purchase Agreement (“2022 Purchase Agreement”) pursuant to which the Company issued and funded on July 18, 2022 $ 100 million in aggregate principal amount of 4.33 % Senior Notes, due June 30, 2032 (“U.S. Senior Notes, due 2032”) (together with the U.S. Senior Notes due 2025 and 2030, the Euro Senior Notes and the U.S. Senior Notes due 2022 and 2027, the “Senior Notes”). Interest on the U.S. Senior Notes due 2032 is payable semiannually on June 30 and December 30, commencing on December 30, 2022.
The Senior Notes have not been registered under the Securities Act, or applicable state securities laws. The Senior Notes are general unsecured senior obligations and rank equal in right of payment with all existing and future unsecured unsubordinated indebtedness of the Company.
17
Table of Contents
The Senior Notes are subject to certain customary covenants, including limitations on the Company’s ability, with certain exceptions, to engage in mergers, consolidations, asset sales and transactions with affiliates, to engage in any business that would substantially change the general business of the Company, and to incur liens. In addition, the Company is required to satisfy certain financial covenants and tests relating to, among other matters, interest coverage and leverage. At April 1, 2023, the Company was in compliance with all covenants under the Senior Notes.
The Company may redeem the Senior Notes upon the satisfaction of certain conditions and the payment of a make-whole amount to noteholders and are required to offer to repurchase the Senior Notes at par following certain events, including a change of control.
Interest paid on all Company debt was $ 11.0 million and $ 6.0 million for the three months ended April 1, 2023 and April 2, 2022, respectively.
9. Fair Value of Assets and Liabilities
For assets and liabilities measured at fair value on a recurring and nonrecurring basis, a three-level hierarchy of measurements based upon observable and unobservable inputs is used to arrive at fair value. Observable inputs are developed based on market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions about valuation based on the best information available in the circumstances. Depending on the inputs, the Company classifies each fair value measurement as follows:
Level 1 —Valuations based on unadjusted quoted prices for identical assets or liabilities in active markets;
Level 2 —Valuations based upon quoted prices for similar instruments, prices for identical or similar instruments in markets that are not active, or model-derived valuations, all of whose significant inputs are observable, and
Level 3 —Valuations based upon one or more significant unobservable inputs
.
There were no transfers in or out of Level 1, Level 2 and Level 3 during the period.
Following is a description of the valuation methodologies used for instruments measured at fair value and their classification in the valuation hierarchy.
Cash Equivalents
Cash equivalents primarily consist of money market funds, which are held with an institution with sound credit rating and are highly liquid. The Company classified cash equivalents as Level 1 and are valued at cost which approximates fair value.
Investments in Equity Securities
Investments in equity securities listed on a national market or exchange are valued at the last sales price and classified within Level 1 of the valuation hierarchy and recorded in Investments and Other long-term assets.
Derivatives Designated as Hedging Instruments
On May 12, 2022, the Company entered into an interest rate swap agreement to manage interest rate risk exposure, effectively converting the interest rate on the Company's SOFR based floating-rate loans to a fixed-rate. The interest rate swap, with a notional value of $ 200 million, was designated as a cash flow hedge against the variability of cash flows associated with the Company's SOFR based loans scheduled to mature on June 30, 2027. The fair value of the interest rate swap was valued using an independent third-party valuation model. Pursuant to this model, c hanges in fair value of derivatives that are designated as cash flow hedges are deferred in accumulated other comprehensive loss u ntil the underlying transactions are recognized in earnings. The primary inputs into the valuation of the interest rate swap are interest yield curves, interest rate volatility, credit risk, credit spreads and other market information. The interest rate swap is classified within Level 2 of the fair value hierarchy, since all significant inputs are corroborated by market observable data.
The use of derivatives creates exposure to credit risk relating to potential losses that could be recognized in the event that the counterparties to these instruments fail to perform their obligations under the contracts. The Company seeks to minimize this risk by limiting our counterparties to major financial institutions with acceptable credit ratings and monitoring the total value of
18
Table of Contents
positions with individual counterparties. In the event of a default by one of our counterparties, the Company may not receive payments provided for under the terms of our derivatives.
Derivatives Not Designated as Hedging Instruments
On July 14, 2022, the Company entered into a foreign currency exchange forward contract to mitigate the currency fluctuation risk between the Euro and U.S. dollar on its Euro denominated Senior Notes, Series A due 2023. The notional value of the forward contract at April 1, 2023 was € 117.0 million and expires on December 7, 2023. The foreign currency contract was not designated as a hedge instrument and is marked to market on a monthly basis. As a result, changes in fair value are reported in Foreign exchange (gain) loss in the Consolidated Statements of Operations. The fair value of the foreign currency forward contract was valued using market exchange rates by a third party and classified as a Level 2 input under the fair value hierarchy.
As of April 1, 2023, the fair values of our derivative financial instrument and their classifications on the Condensed Consolidated Balance Sheets were as follows:
(in thousands) Consolidated Balance Sheet Classification April 1, 2023
Derivatives Designated as Hedging Instruments
Interest rate swap agreement:
Designated as cash flow hedge Prepaid expenses and other current assets $ 3,593
Other long-term assets $ 1,773
Derivatives Not Designated as Hedging Instruments
Foreign exchange forward contract Prepaid expenses and other current assets $ 7,092
The pre-tax gains recognized on derivative financial instruments in the Condensed Consolidated Statements of Operations for the three months ended April 1, 2023 were as follows:
Three Months Ended
(in thousands) Classification of Gain Recognized in the
Condensed Consolidated Statements of Operations April 1, 2023
Derivatives designated as cash flow hedges
Interest rate swap agreement Interest expense $ ( 975 )
Derivatives Not Designated as Hedging Instruments
Foreign exchange forward contract Foreign exchange (gain) loss $ ( 819 )
The pre-tax gain recognized on derivative financial instruments in the Condensed Consolidated Statements of Comprehensive Income for the three months ended April 1, 2023 was as follows:
Three Months Ended
(in thousands) April 1, 2023
Derivatives designated as cash flow hedges
Interest rate swap agreement $ ( 5,366 )
The pre-tax gain of $ 3.6 million from accumulated other comprehensive loss to earnings is expected to be recognized during the next twelve months.
Mutual Funds
The Company has a non-qualified Supplemental Retirement and Savings Plan which provides additional retirement benefits for certain management employees and named executive officers by allowing participants to defer a portion of their annual compensation. The Company maintains accounts for participants through which participants make investment elections. The marketable securities are classified as Level 1 under the fair value hierarchy as they are maintained in mutual funds with readily determinable fair value and recorded in Other long-term assets.
19
Table of Contents
There we re no changes during the quarter ended April 1, 2023 to the Company’s valuation techniques used to measure asset and liability fair values o n a recurring basis. As of April 1, 2023 and December 31, 2022, the Company did not hold any non-financial assets or liabilities that are required to be measured at fair value on a recurring basis.
The following table presents assets measured at fair value by classification within the fair value hierarchy as of April 1, 2023:
Fair Value Measurements Using
(in thousands) Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Cash equivalents $ 164,073 $ — $ — $ 164,073
Investments in equity securities 12,715 — — 12,715
Mutual funds 17,642 — — 17,642
Total $ 194,430 $ — $ — $ 194,430
The following table presents assets measured at fair value by classification within the fair value hierarchy as of December 31, 2022:
Fair Value Measurements Using
(in thousands) Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Cash equivalents $ 304,101 $ — $ — $ 304,101
Investments in equity securities 10,653 — — 10,653
Mutual funds 14,094 — — 14,094
Total $ 328,848 $ — $ — $ 328,848
In addition to the methods and assumptions used for the financial instruments recorded at fair value as discussed above, the following methods and assumptions are used to estimate the fair value of other financial instruments that are not marked to market on a recurring basis. The Company’s other financial instruments include cash and cash equivalents, short-term investments, accounts receivable and its long-term debt. Due to their short-term maturity, the carrying amounts of cash and cash equivalents, short-term investments and accounts receivable approximate their fair values. The Company’s revolving and term loan debt facilities' fair values approximate book value at April 1, 2023 and December 31, 2022, as the rates on these borrowings are variable in nature.
The carrying value and estimated fair values of the Company’s Euro Senior Notes, Series A and Series B and USD Senior Notes, Series A and Series B, as of April 1, 2023 and December 31, 2022 were as follows:
April 1, 2023 December 31, 2022
(in thousands) Carrying
Value Estimated
Fair Value Carrying
Value Estimated
Fair Value
Euro Senior Notes, Series A due 2023 $ 127,706 $ 125,554 $ 124,716 $ 122,270
Euro Senior Notes, Series B due 2028 103,693 90,411 101,265 87,119
USD Senior Notes, Series B due 2027 100,000 95,299 100,000 93,764
USD Senior Notes, Series A due 2025 50,000 48,700 50,000 48,145
USD Senior Notes, Series B due 2030 125,000 114,593 125,000 112,028
USD Senior Notes, due 2032 100,000 92,406 100,000 90,131
20
Table of Contents
10. Benefit Plans
The Company has Company-sponsored and mandatory defined benefit pension plans covering employees in the United Kingdom ("U.K."), Germany, the Philippines, China, Japan, Mexico, Italy and France. The amount of the retirement benefits provided under the plans is generally based on years of service and final average pay.
The Company recognizes interest cost, expected return on plan assets, and amortization of prior service, net within Other (income) expense, net in the Condensed Consolidated Statements of Net Income. The components of net periodic benefit cost for the three months ended April 1, 2023 and April 2, 2022 were as follows:
For the Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Components of net periodic benefit cost:
Service cost $ 692 $ 768
Interest cost 937 644
Expected return on plan assets ( 469 ) ( 403 )
Amortization of prior service and net actuarial loss 11 101
Net periodic benefit cost $ 1,171 $ 1,110
The Company expects to make approximately $ 2.0 million of contributions to the plans and pay $ 1.9 million of benefits directly in 2023.
The Company also sponsors certain post-employment plans in foreign countries and other statutory benefit plans. The Company recorded expense of $ 0.4 million and $ 0.5 million for the three months ended April 1, 2023 and April 2, 2022 , respectively, in Cost of Sales and Other (income) expense, net within the Condensed Consolidated Statements of Net Income. The pre-tax amounts recognized in other comprehensive income (loss) as components of net periodic benefit costs for these plans were nominal and $ 0.1 million for the three months ended April 1, 2023 and April 2, 2022, respectively.
11. Other Comprehensive Income
Changes in other comprehensive income by component were as follows:
(in thousands) Three Months Ended
April 1, 2023
Pre-tax Tax Net of Tax
Defined benefit pension plan and other adjustments $ 24 $ ( 18 ) $ 6
Cash flow hedge ( 3,313 ) 795 ( 2,518 )
Foreign currency translation adjustments (a) 16,068 ( 273 ) 15,795
Total change in other comprehensive income (loss) $ 12,779 $ 504 $ 13,283
(a) The tax shown above within the foreign currency translation adjustments is the U.S. tax associated with the foreign currency translation adjustments of earnings of non-U.S. subsidiaries which have been previously taxed in the U.S. and are not permanently reinvested.
The following tables set forth the changes in accumulated other comprehensive loss by component for the three months ended April 1, 2023 and April 2, 2022:
(in thousands) Defined benefit pension plan and other adjustments Cash flow hedge Foreign currency
translation adjustment Accumulated other
comprehensive loss
Balance at December 31, 2022 $ ( 2,193 ) $ 6,596 $ ( 100,167 ) $ ( 95,764 )
Activity in the period 6 ( 2,518 ) 15,795 13,283
Balance at April 1, 2023 $ ( 2,187 ) $ 4,078 $ ( 84,372 ) $ ( 82,481 )
21
Table of Contents
(in thousands) Defined benefit pension plan and other adjustments Foreign currency translation adjustment Accumulated other comprehensive loss
Balance at January 1, 2022 $ ( 11,928 ) $ ( 61,535 ) $ ( 73,463 )
Activity in the period 310 ( 2,513 ) ( 2,203 )
Balance at April 2, 2022 $ ( 11,618 ) $ ( 64,048 ) $ ( 75,666 )
Amounts reclassified from accumulated other comprehensive loss to e arnings for the three months ended April 1, 2023 and April 2, 2022 were as follows:
Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Pension and Postemployment plans:
Amortization of prior service and net actuarial (gain) loss $ ( 11 ) $ 197
The Company recognizes the amortization of prior service costs in Other (income) expense, net within the Condensed Consolidated Statements of Net Income.
12. Income Taxes
The effective tax rate for the three months ended April 1, 2023 was 18.5 %, compared to the effective tax rate for the three months ended April 2, 2022 of 12.4 %. The effective tax rate for the first quarter of 2023 is higher than the effective tax rate for the comparable 2022 period, primarily due to the impact in the 2022 period of a one-time deduction that resulted in a net benefit of $ 7.2 million from the dissolution of one of the Company’s affiliates. The effective tax rates for both periods were lower than the applicable U.S. statutory tax rate primarily due to income earned in lower tax jurisdictions, while for the 2022 period, the effective tax rate also was lower due to the impact of the one-time deduction referred to in the preceding sentence.
13. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
(in thousands, except per share amounts) April 1, 2023 April 2, 2022
Numerator:
Net income as reported $ 88,745 $ 117,518
Denominator:
Weighted average shares outstanding
Basic 24,782 24,689
Effect of dilutive securities 280 292
Diluted 25,062 24,981
Earnings Per Share:
Basic earnings per share $ 3.58 $ 4.76
Diluted earnings per share $ 3.54 $ 4.70
Potential shares of common stock relating to stock options and restricted share units excluded from the earnings per share calculation because their effect would be anti-dilutive were 90,297 and 57,928 for the three months ended April 1, 2023 and April 2, 2022, respectively.
Share Repurchase Program
22
Table of Contents
On April 28, 2021, the Company announced that the Board of Directors authorized a new three year program to repurchase up to $ 300.0 million in the aggregate of shares of the Company’s common stock for the period May 1, 2021 to April 30, 2024 to replace its previous 2020 program.
The Company did no t repurchase any shares of its common stock for the three months ended April 1, 2023, and April 2, 2022.
14. Related Party Transactions
The Company has equity ownership in various investments that are accounted for under the equity method. The following is a description of the investments and related party transactions.
Powersem GmbH: The Company owns 45 % of the outstanding equity of Powersem GmbH (“Powersem”), a module manufacturer based in Germany.
EB-Tech Co., Ltd.: The Company owns approximately 19 % of the outstanding equity of EB Tech Co., Ltd. (“EB Tech”), a company with expertise in radiation technology based in South Korea.
Automated Technology (Phil), Inc. : The Company owns approximately 24 % of the outstanding common shares of Automated Technology (Phil), Inc. (“ATEC”), a supplier located in the Philippines that provides assembly and test services. One member of the Company's Board of Directors serves on the Board of Directors of ATEC.
Three Months Ended April 1, 2023 Three Months Ended April 2, 2022
(in millions) Powersem EB Tech ATEC Powersem EB Tech ATEC
Sales to related party $ 0.5 $ — $ — $ — $ — $ —
Purchase material/service from related party $ 1.0 $ 0.1 $ 2.7 $ 0.2 $ 0.1 $ 2.9
April 1, 2023 December 31, 2022
(in millions) Powersem EB Tech ATEC Powersem EB Tech ATEC
Accounts payable balance $ 0.6 $ — $ 2.0 $ — $ — $ 1.8
15. Segment Information
The Company and its subsidiaries design, manufacture and sell component, modules and subassemblies to empower the long-term structural themes of sustainability, connectivity and safety. The Company reports its operations by the following segments: Electronics, Transportation, and Industrial. An operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, and about which separate financial information is regularly evaluated by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources. The CODM is the Company’s President and Chief Executive Officer (“CEO”). The CODM allocates resources to and assesses the performance of each operating segment using information about its revenue and operating income (loss) before interest and taxes, but does not evaluate the operating segments using discrete balance sheet information.
Sales, marketing, and research and development expenses are charged directly into each operating segment. Purchasing, logistics, customer service, finance, information technology, and human resources are shared functions that are allocated back to the three operating segments. The Company does not report inter-segment revenue because the operating segments do not record it. Certain expenses, determined by the CODM to be strategic in nature and not directly related to segments current results, are not allocated but identified as “Other”. Additionally, the Company does not allocate interest and other income, interest expense, or taxes to operating segments. These costs are not allocated to the segments, as management excludes such costs when assessing the performance of the segments. Although the CODM uses operating income (loss) to evaluate the segments, operating costs included in one segment may benefit other segments. Except as discussed above, the accounting policies for segment reporting are the same as for the Company as a whole.
• Electronics Segment : Consists of one of the broadest product offerings in the industry, including fuses and fuse accessories, positive temperature coefficient (“PTC”) resettable fuses, electromechanical switches and interconnect solutions, polymer electrostatic discharge (“ESD”) suppressors, varistors, reed switch based magnetic sensing, gas
23
Table of Contents
discharge tubes; semiconductor products such as discrete transient voltage suppressor (“TVS”) diodes, TVS diode arrays, protection and switching thyristors, silicon and silicon carbide metal-oxide-semiconductor field effect transistors (“MOSFETs”) and diodes; and insulated gate bipolar transistors (“IGBT”) technologies. The segment covers a broad range of end markets, including industrial motor drives and power conversion, automotive electronics, electric vehicle and related charging infrastructure, aerospace, power supplies, data centers and telecommunications, medical devices, alternative energy and energy storage, building and home automation, appliances, and mobile electronics.
• Transportation Segment: Formerly known as Automotive segment. The term “Transportation” represents a more comprehensive description of the Company’s broad range of products, and the applications and end markets it serves. Consists of a wide range of circuit protection, power control and sensing technologies for global original equipment manufacturers (“OEMs”), Tier-one suppliers and parts and aftermarket distributors in passenger vehicle, heavy-duty truck, off-road vehicle, material handling, agricultural, construction and other commercial vehicle end markets. Passenger vehicle products are used in internal combustion engine, hybrid and electric vehicles including blade fuses, battery cable protectors, resettable fuses, high-current fuses, high-voltage fuses, and sensor products designed to monitor the occupant’s safety and environment as well as the vehicle’s powertrain. Commercial vehicle products include fuses, switches, circuit breakers, relays, and power distribution modules and units used in applications serving a number of end markets, including heavy-duty truck, construction, agriculture, material handling and marine.
• Industrial Segment: Consists of industrial circuit protection (industrial fuses), industrial controls (protection relays, contactors, transformers, residual current devices, ground fault circuit interrupters, residual current monitors, and arc fault detection devices) and temperature sensors for use in various applications such as renewable energy and energy storage systems, industrial safety, industrial automation, electr ic vehicle infrastructure, HVAC systems, non-residential construction, MRO, and mining.
Segment information is summarized as follows:
Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Net sales
Electronics $ 358,593 $ 365,821
Transportation 166,641 184,504
Industrial 84,548 73,005
Total net sales $ 609,782 $ 623,330
Depreciation and amortization
Electronics $ 19,788 $ 15,393
Transportation 11,291 10,744
Industrial 3,403 2,161
Total depreciation and amortization $ 34,482 $ 28,298
Operating income
Electronics $ 90,162 $ 120,577
Transportation 8,532 26,308
Industrial 17,141 12,505
Other (a)
( 5,194 ) ( 8,800 )
Total operating income 110,641 150,590
Interest expense 9,646 4,302
Foreign exchange (gain) loss ( 1,675 ) 7,736
Other (income) expense, net ( 6,233 ) 4,427
Income before income taxes $ 108,903 $ 134,125
24
Table of Contents
(a) Included in “Other” Operating income for the first quarter of 2023 was $ 3.3 million of legal and professional fees and other integration expenses related to completed and contemplated acquisitions, and $ 1.9 million of restructuring, impairment and other charges, primarily related to employee termination costs. See Note 7, Restructuring, Impairment, and Other Charges, for further discussion.
Included in “Other” Operating income for the first quarter of 2022 was $ 4.8 million of purchase accounting inventory step-up charges, $ 3.8 million of legal and professional fees and other integration expenses related to completed and contemplated acquisitions, and $ 0.2 million of restructuring, impairment and other charges, primarily related to employee termination costs. See Note 7 , Restructuring, Impairment, and Other Charges, for further discussion.
The Company’s net sales by country were as follows:
Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Net sales
United States $ 212,195 $ 220,238
China 133,467 164,782
Other countries (a)
264,120 238,310
Total net sales $ 609,782 $ 623,330
The Company’s long-lived assets by country were as follows:
(in thousands) April 1, 2023 December 31, 2022
Long-lived assets
United States $ 77,246 $ 76,325
China 135,233 129,094
Mexico 107,427 107,119
Germany 41,049 39,635
Philippines 77,314 77,240
Other countries (a)
54,099 51,697
Total long-lived assets $ 492,368 $ 481,110
The Company’s additions to long-lived assets by country were as follows:
Three Months Ended
(in thousands) April 1, 2023 April 2, 2022
Additions to long-lived assets
United States $ 4,091 $ 3,174
China 8,403 6,949
Mexico 3,744 7,918
Germany 1,234 918
Philippines 1,398 6,970
Other countries (a)
2,593 1,561
Total additions to long-lived assets $ 21,463 $ 27,490
(a) Each country included in other countries is less than 10% of net sales.
25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.