Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Index Page
Report of Independent Registered Public Accounting Firm – Consolidated Financial Statements (PCAOB ID Number 248 )
38
Report of Independent Registered Public Accounting Firm – Internal Control Over Financial Reporting
40
Consolidated Financial Statements
Consolidated Balance Sheets
41
Consolidated Statements of Net Income
42
Consolidated Statements of Comprehensive Income
43
Consolidated Statements of Cash Flows
44
Consolidated Statements of Equity
45
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies and Other Information
46
2. Acquisitions
53
3. Inventories
56
4. Property, Plant, and Equipment
57
5. Goodwill and Other Intangible Assets
57
6. Accrued Liabilities
59
7. Lease Commitments
59
8. Restructuring, Impairment and Other Charges
61
9. Debt
63
10. Fair Value of Assets and Liabilities
66
11. Benefit Plans
69
12. Stock-Based Compensation
74
13. Other Comprehensive Income (Loss)
76
14. Income Taxes
77
15. Earnings Per Share
80
16. Segment Information
80
17. Related Party Transactions
84
18. Subsequent Events
84
37
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Littelfuse, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Littelfuse, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2022 and January 1, 2022, the related consolidated statements of net income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and January 1, 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 16, 2023, expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Business Acquisition – C&K Switches – Valuation of acquired intangible assets
As discussed in Note 2, the Company acquired C&K Switches (“C&K”), on July 19, 2022 for a total purchase price of approximately $523 million, net of cash acquired. The Company allocated the purchase price, on a preliminary basis, to the assets acquired and liabilities assumed based on their respective fair values, including identified intangible assets of $254.7 million. We identified the valuation of acquired C&K intangible assets as a critical accounting matter.
38
Table of Contents
The principal considerations for our determination that the valuation of acquired C&K intangible assets is a critical audit matter are (i) the significant judgment by management when determining assumptions used in the fair value measurement of acquired intangible assets (ii) the high degree of auditor judgment and subjectivity in performing procedures and evaluating management’s significant assumptions relating to the projected forecasted information including revenue growth rate, weighted average cost of capital (WACC), royalty rate, and customer attrition rate and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Our audit procedures related to the valuation of the acquired intangible assets included the following, among others :
a. we tested the design and operating effectiveness of the controls over the Company’s acquisition and valuation process, including review of the valuation model, significant assumptions used, and the completeness and accuracy of the underlying data used
b. we tested the projected financial information including forecasted revenue growth rate by assessing the reasonableness of management’s forecasts compared to historical results and forecasted industry trends
c. with the assistance of our valuation specialists, we assessed the assumptions and methodologies used in developing the WACC, royalty rates, and customer attrition rates by developing a range of independent estimates and comparing those to the rates selected by management. We also involved our valuation specialists to evaluate the assumptions and methodologies used in valuing the intangible assets.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2014.
Southfield, Michigan
February 16, 2023
39
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Littelfuse, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Littelfuse, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2022, and our report dated February 16, 2023 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting (“Management’s Report”). Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Our audit of, and opinion on, the Company’s internal control over financial reporting does not include the internal control over financial reporting of C&K Switches, a wholly-owned subsidiary, whose financial statements reflect total assets and revenues constituting 3% and 3%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2022. As indicated in Management’s Report, C&K Switches, was acquired during 2022. Management’s assertion on the effectiveness of the Company’s internal control over financial reporting excluded internal control over financial reporting of C&K Switches.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Southfield, Michigan
February 16, 2023
40
Table of Contents
LITTELFUSE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data) December 31, 2022 January 1, 2022
ASSETS
Current assets:
Cash and cash equivalents $ 562,588 $ 478,473
Short-term investments 84 28
Trade receivables, less allowances of $ 83,562 and $ 59,232 , respectively
306,578 275,192
Inventories 547,690 445,671
Prepaid income taxes and income taxes receivable 7,215 2,035
Prepaid expenses and other current assets 87,641 68,812
Total current assets 1,511,796 1,270,211
Net property, plant, and equipment 481,110 437,889
Intangible assets, net of amortization 593,970 407,126
Goodwill 1,186,922 929,790
Investments 24,121 39,211
Deferred income taxes 14,367 13,127
Right of use lease assets, net 57,382 29,616
Other long-term assets 34,066 24,734
Total assets $ 3,903,734 $ 3,151,704
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 208,571 $ 222,039
Accrued liabilities 187,057 159,689
Accrued income taxes 41,793 27,905
Current portion of long-term debt 134,874 25,000
Total current liabilities 572,295 434,633
Long-term debt, less current portion 866,623 611,897
Deferred income taxes 100,230 81,289
Accrued post-retirement benefits 28,037 37,037
Non-current lease liabilities 45,661 22,305
Other long-term liabilities 79,510 71,023
Shareholders’ equity:
Common stock, par value $ 0.01 per share: 34,000,000 shares authorized; shares issued, 26,445,618 and 26,350,763 , respectively
261 260
Additional paid-in capital 974,097 946,588
Treasury stock, at cost: 1,685,357 and 1,664,711 shares, respectively
( 252,866 ) ( 248,120 )
Accumulated other comprehensive loss ( 95,764 ) ( 73,463 )
Retained earnings 1,585,466 1,268,124
Littelfuse, Inc. shareholders’ equity 2,211,194 1,893,389
Non-controlling interest 184 131
Total equity 2,211,378 1,893,520
Total liabilities and equity $ 3,903,734 $ 3,151,704
See accompanying Notes to Consolidated Financial Statements.
41
Table of Contents
LITTELFUSE, INC.
CONSOLIDATED STATEMENTS OF NET INCOME
Fiscal Year Ended
(in thousands, except per share data) December 31, 2022 January 1, 2022 December 26, 2020
Net sales $ 2,513,897 $ 2,079,928 $ 1,445,695
Cost of sales 1,506,984 1,308,002 944,523
Gross profit 1,006,913 771,926 501,172
Selling, general, and administrative expenses 344,813 275,457 204,507
Research and development expenses 95,602 65,940 52,538
Amortization of intangibles 55,695 42,729 40,039
Restructuring, impairment, and other charges 9,977 2,158 41,716
Total operating expenses 506,087 386,284 338,800
Operating income 500,826 385,642 162,372
Interest expense 26,216 18,527 21,077
Foreign exchange loss (gain) 24,359 17,158 ( 14,875 )
Other expense (income), net 7,207 8,932 ( 5,083 )
Income before income taxes 443,044 341,025 161,253
Income taxes 69,738 57,219 31,267
Net income $ 373,306 $ 283,806 $ 129,986
Income per share:
Basic $ 15.09 $ 11.54 $ 5.33
Diluted $ 14.94 $ 11.38 $ 5.29
Weighted average shares and equivalent shares outstanding:
Basic 24,734 24,603 24,371
Diluted 24,986 24,932 24,592
See accompanying Notes to Consolidated Financial Statements.
42
Table of Contents
LITTELFUSE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended
(in thousands) December 31, 2022 January 1, 2022 December 26, 2020
Net income $ 373,306 $ 283,806 $ 129,986
Other comprehensive income (loss):
Pension and postemployment adjustments, net of tax 9,735 22,213 ( 16,095 )
Cash flow hedge, net of tax 6,596 — —
Foreign currency translation adjustments ( 38,632 ) ( 4,519 ) 31,761
Comprehensive income $ 351,005 $ 301,500 $ 145,652
See accompanying Notes to Consolidated Financial Statements.
43
Table of Contents
LITTELFUSE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended
(in thousands) December 31, 2022 January 1, 2022 December 26, 2020
OPERATING ACTIVITIES
Net income $ 373,306 $ 283,806 $ 129,986
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 65,011 55,906 56,139
Amortization of intangibles 55,695 42,729 40,039
Non-cash pension settlement charges — 19,855 —
Impairment charges 4,546 — 36,078
Deferred revenue 115 ( 2,570 ) ( 593 )
Non-cash inventory charges 15,593 8,397 —
Stock-based compensation 23,626 19,611 18,129
Loss (gain) on investments and other assets 14,024 ( 8,907 ) ( 4,663 )
Deferred income taxes ( 22,419 ) ( 8,020 ) ( 3,214 )
Other 32,680 20,275 ( 18,230 )
Changes in operating assets and liabilities:
Trade receivables ( 19,334 ) ( 10,234 ) ( 25,588 )
Inventories ( 89,235 ) ( 104,555 ) ( 12,425 )
Accounts payable ( 22,403 ) 40,481 28,820
Accrued liabilities and income taxes ( 9,495 ) 30,793 6,765
Prepaid expenses and other assets ( 1,992 ) ( 14,223 ) 6,788
Net cash provided by operating activities 419,718 373,344 258,031
INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired ( 532,670 ) ( 423,633 ) —
Purchases of property, plant, and equipment ( 104,341 ) ( 90,562 ) ( 56,191 )
Proceeds from sale of property, plant, and equipment 676 15,425 4,758
Other ( 62 ) ( 390 ) —
Net cash used in investing activities ( 636,397 ) ( 499,160 ) ( 51,433 )
FINANCING ACTIVITIES
Proceeds of term loan 300,000 — —
Proceeds from senior notes payable 100,000 — —
Payments of senior notes payable ( 25,000 ) — —
Proceeds of revolving credit facility — — 240,000
Payments of revolving credit facility — ( 30,000 ) ( 110,000 )
Repayments of other debts ( 1,552 ) — —
Payments of term loan and other loans ( 3,750 ) ( 2,619 ) ( 145,000 )
Net proceeds related to stock-based award activities ( 862 ) 13,365 18,744
Debt issuance costs ( 2,723 ) — ( 1,786 )
Cash dividends paid ( 55,911 ) ( 49,730 ) ( 46,839 )
Purchases of common stock — — ( 22,927 )
Net cash provided by (used in) financing activities 310,202 ( 68,984 ) ( 67,808 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash ( 11,420 ) ( 9,889 ) 17,596
Increase (decrease) in cash, cash equivalents, and restricted cash 82,103 ( 204,689 ) 156,386
Cash, cash equivalents, and restricted cash at beginning of period 482,836 687,525 531,139
Cash, cash equivalents, and restricted cash at end of period $ 564,939 $ 482,836 $ 687,525
Supplementary Cash Flow Information
Reconciliation of cash and cash equivalents:
Cash and cash equivalents $ 562,588 $ 478,473 $ 687,525
Restricted cash included in prepaid expenses and other current assets $ 802 $ 2,718 $ —
Restricted cash included in other assets $ 1,549 $ 1,645 $ —
Cash paid during the period for interest $ 25,439 $ 17,420 $ 20,095
Cash paid during the period for income taxes, net of refunds $ 93,622 $ 55,561 $ 27,619
Capital expenditures, not yet paid $ 11,725 $ 11,872 $ 6,126
See accompanying Notes to Consolidated Financial Statements.
44
Table of Contents
LITTELFUSE, INC.
CONSOLIDATED STATEMENTS OF EQUITY
Littelfuse, Inc. Shareholders’ Equity
(in thousands, except share and per share data) Common Stock Addl. Paid in Capital Treasury Stock Accum. Other Comp. Inc. (Loss) Retained Earnings Non-controlling Interest Total
Balance at December 28, 2019 $ 256 $ 867,996 $ ( 216,447 ) $ ( 106,823 ) $ 950,901 $ 131 $ 1,496,014
Net income — — — — 129,986 — 129,986
Other comprehensive income, net of tax — — — 15,666 — — 15,666
Stock-based compensation — 18,129 — — — — 18,129
Withheld 20,250 shares on restricted share units for withholding taxes
— — ( 2,992 ) — — — ( 2,992 )
Stock options exercised 3 21,733 — — — — 21,736
Repurchases of common stock — — ( 22,927 ) — — — ( 22,927 )
Cash dividends paid ($ 1.92 per share)
— — — — ( 46,839 ) — ( 46,839 )
Balance at December 26, 2020 $ 259 $ 907,858 $ ( 242,366 ) $ ( 91,157 ) $ 1,034,048 $ 131 $ 1,608,773
Net income — — — — 283,806 — 283,806
Other comprehensive income, net of tax — — — 17,694 — — 17,694
Stock-based compensation — 19,611 — — — — 19,611
Withheld 20,428 shares on restricted share units for withholding taxes
— — ( 5,754 ) — — — ( 5,754 )
Stock options exercised 1 19,119 — — — — 19,120
Cash dividends paid ($ 2.02 per share)
— — — — ( 49,730 ) — ( 49,730 )
Balance at January 1, 2022 $ 260 $ 946,588 $ ( 248,120 ) $ ( 73,463 ) $ 1,268,124 $ 131 $ 1,893,520
Net income — — — — 373,306 — 373,306
Other comprehensive (loss), net of tax — — — ( 22,301 ) — — ( 22,301 )
Stock-based compensation — 23,626 — — — — 23,626
Non-controlling interest — — — — ( 53 ) 53 —
Withheld 20,646 shares on restricted share units for withholding taxes
— — ( 4,746 ) — — — ( 4,746 )
Stock options exercised 1 3,883 — — — — 3,884
Cash dividends paid ($ 2.26 per share)
— — — — ( 55,911 ) — ( 55,911 )
Balance at December 31, 2022 $ 261 $ 974,097 $ ( 252,866 ) $ ( 95,764 ) $ 1,585,466 $ 184 $ 2,211,378
See accompanying Notes to Consolidated Financial Statements.
45
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies and Other Information
Nature of Operations
Littelfuse, Inc. and subsidiaries (the “Company”) is a diversified, industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 20 countries, and with approximately 18,000 global associates, the Company partners with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, the Company’s products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day.
Fiscal Year
References herein to “2022”, “fiscal 2022” or “fiscal year 2022” refer to the fiscal year ended December 31, 2022. References herein to “2021”, “fiscal 2021” or “fiscal year 2021” refer to the fiscal year ended January 1, 2022. References herein to “2020”, “fiscal 2020” or “fiscal year 2020” refer to the fiscal year ended December 26, 2020. The Company operates on a 52-53 week fiscal year (4-4-5 basis) ending on the Saturday closest to December 31. Therefore, the financial results of certain fiscal years and the associated 14 week quarters will not be exactly comparable to the prior 52 week fiscal years and the associated quarters having only 13 weeks. As a result of using this convention, the fiscal year 2021 contained 53 weeks while each of fiscal 2022 and fiscal 2020 contained 52 weeks.
Basis of Presentation
The Consolidated Financial Statements include the accounts of Littelfuse, Inc. and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. The Company’s Consolidated Financial Statements were prepared in accordance with generally accepted accounting principles in the United States of America ("U.S.") and include the assets, liabilities, sales and expenses of all wholly-owned subsidiaries and majority-owned subsidiaries over which the Company exercises control.
Use of Estimates
The process of preparing financial statements in conformity with generally accepted accounting principles in the U.S. requires management to make estimates and assumptions that affect the amounts of assets and liabilities at the date of the Consolidated Financial Statements, and the reported amounts of revenues and expenses and the accompanying notes. The Company evaluates and updates its assumptions and estimates on an ongoing basis and may employ outside experts to assist in its evaluation, as considered necessary. Actual results could differ from those estimates.
Cash, Cash Equivalents and Restricted Cash
All highly liquid investments, with an original maturity of three months or less when purchased, are considered to be cash equivalents. The Company maintains several pools including multicurrency notional pools and physical pools internationally and a zero balance account ("ZBA") structure in the U.S. In the notional pools, actual cash balances are not physically converted and are not commingled between participating legal entities. The Company will classify any overdraft balances within accrued expenses and other current liabilities on the Consolidated Balance Sheets.
The following table provides a reconciliation of cash, cash equivalents and restricted cash at December 31, 2022 and January 1, 2022 reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statement of Cash Flows.
(in millions) 2022 2021
Cash and cash equivalents $ 562,588 $ 478,473
Restricted cash included in prepaid expenses and other current assets 802 2,718
Restricted cash included in other assets 1,549 1,645
Total cash, cash equivalents and restricted cash $ 564,939 $ 482,836
46
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Short-Term and Long-Term Investments
As of December 31, 2022, the Company has an investment in Polytronics Technology Corporation Ltd. (“Polytronics”). The Company’s Polytronics shares held at the end of fiscal 2022 and 2021 represent approximately 6.7 % and 6.8 % of total Polytronics shares outstanding, respectively. The Polytronics investment is carried at fair value. The fair value of the Polytronics investment was € 10 million (approximately $ 10.7 million) at December 31, 2022 and € 23 million (approximately $ 26.1 million) at January 1, 2022.
As a result of the Company’s acquisition of IXYS, the Company has equity ownerships in various investments that are accounted for under the equity method. The Company owns 45 % of the outstanding equity of Powersem GmbH, a module manufacturer based in Germany, approximately 19 % of the outstanding equity of EB Tech Ltd., a company with expertise in radiation technology based in South Korea, and approximately 24 % of the outstanding common shares of Automated Technology, Inc., a supplier located in the Philippines that provides assem b ly and test services. The Company recognized gains of $ 1.3 million from its equity method investment for both the fiscal years ended December 31, 2022 and January 1, 2022. The balance of these equity method investments was $ 13.5 million and $ 12.4 million as of the fiscal years ended December 31, 2022 and January 1, 2022, respectively. See Note 17, Related Party Transactions, for further discussion.
The Company has investments related to its non-qualified Supplemental Retirement and Savings Plan. The Company maintains accounts for participants through which participants make investment elections. The investment securities are subject to the claims of the Company’s creditors. The investment securities are all mutual funds. The investment securities are measured at net asset value. As of December 31, 2022 and January 1, 2022, the investment securities balance was $ 14.1 million and $ 15.0 million, respectively, related to the plan and are included in Other long-term assets on the Consolidated Balance Sheets.
Trade Receivables
The Company performs credit evaluations of customers’ financial condition and generally does not require collateral. Credit losses are provided for in the financial statements based upon specific knowledge of a customer’s inability to meet its financial obligations to the Company. Historically, credit losses have consistently been within management’s expectations and have not been a material amount. A receivable is considered past due if payments have not been received within agreed upon invoice terms. Write-offs are recorded at the time a customer receivable is deemed uncollectible.
The Company also maintains allowances against trade receivables for the settlement of rebates and sales discounts to customers. These allowances are based upon specific customer sales and sales discounts as well as actual historical experience.
Inventories
Inventories are stated at the lower of cost or net realizable value, which approximates current replacement cost. Cost is principally determined using the first-in, first-out method. The Company maintains excess and obsolete reserves against inventory to reduce the carrying value to the expected net realizable value. These reserves are based upon a combination of factors including historical sales volume, market conditions, lower of cost or net realizable value of the inventory.
Property, Plant, and Equipment
Land, buildings, and equipment are carried at cost. Depreciation is calculated using the straight-line method with useful lives of up to 35 years for buildings, three to 20 years for equipment, seven years for furniture and fixtures, five years for tooling and three years for computer equipment. Leasehold improvements are depreciated over the lesser of their useful life or the lease term. Maintenance and repair costs are charged to expense as incurred. Major overhauls that extend the useful lives of existing assets are capitalized.
Goodwill
The Company annually tests goodwill for impairment on the first day of its fiscal fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value.
47
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company compares each reporting unit’s fair value, estimated based on comparable company market valuations and expected future discounted cash flows to be generated by the reporting unit, to its carrying value. The results of the annual goodwill impairment test as of October 2, 2022 indicated that the estimated fair values for each of the seven reporting units exceeded their respective carrying values. As of the most recent annual test conducted on October 2, 2022, the Company noted that the excess of fair value over the carrying value, was 151 %, 66 %, 98 %, 42 %, 44 %, 57 %, and 191 % for its reporting units; Electronics-Passive Products and Sensors, Electronics-Semiconductor, Passenger Car Products, Commercial Vehicle Products, Automotive Sensors, Relays, and Power Fuse, respectively. Relatively small changes in the Company’s key assumptions would not have resulted in any reporting units failing the goodwill impairment test. See Note 5, Goodwill and Other Intangible Assets, for additional information.
There were no impairment charges recorded during the fiscal years of 2022 and 2021. During the second quarter of 2020, the Company recorded a non-cash charge of $ 33.8 million to recognize the impairment of goodwill in the automotive sensors reporting unit within the Transportation segment.
The Company also performs an interim review for indicators of impairment each quarter to assess whether an interim impairment review is required for any reporting unit. As part of its interim reviews, management analyzes potential changes in the value of individual reporting units based on each reporting unit’s operating results for the period compared to expected results as of the prior year’s annual impairment test. In addition, management considers how other key assumptions, including discount rates and expected long-term growth rates, used in the last annual impairment test, could be impacted by changes in market conditions and economic events. Based on the interim assessments as of December 31, 2022, management concluded that no events or changes in circumstances indicated that it was more likely than not that the fair value for any reporting unit had declined below its carrying value.
Long-Lived Assets
Customer relationships, trademarks and tradenames are amortized using the straight-line method over estimated useful lives that have a range of 3 to 20 years. Patents, licenses and software are amortized using the straight-line method or an accelerated method over estimated useful lives that have a range of 4 to 17 years. The distribution networks are amortized on either a straight-line or accelerated basis over estimated useful lives that have a range of 4 to 10 years. Land use rights are amortized using the straight-line method up to 50 years which is the term of the land use rights.
The Company assesses potential impairments to its long-lived assets if events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impaired asset is written down to its estimated fair value based upon the most recent information available. Estimated fair market value is generally measured by discounting estimated future cash flows. Long-lived assets, other than goodwill and other intangible assets, that are held for sale are recorded at the lower of carrying value or the fair market value less the estimated cost to sell.
Environmental Liabilities
Environmental liabilities are accrued based on engineering studies estimating the cost of remediating sites. Expenses related to on-going maintenance of environmental sites are expensed as incurred. If actual or estimated probable future losses exceed the Company’s recorded liability for such claims, the Company would record additional charges during the period in which the actual loss or change in estimate occurred.
Pension and Other Post-retirement Benefits
The Company records annual income and expense amounts relating to its pension and post-retirement benefits plans based on calculations which include various actuarial assumptions including discount rates, expected long-term rates of return and compensation increases. The Company reviews its actuarial assumptions on an annual basis as of the fiscal year-end balance sheet date (or more frequently if a significant event requiring remeasurement occurs) and modifies the assumption based on current rates and trends when it is appropriate to do so. The effects of modifications are recognized immediately on the Consolidated Balance Sheets, but are generally amortized into operating earnings over future periods, with the deferred amount recorded in accumulated other comprehensive income (loss). The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience, market conditions and input from its actuaries and investment advisors.
Revenue Recognition
Revenue Disaggregation
48
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table disaggregates the Company’s revenue by primary business units for the fiscal years ended December 31, 2022 and January 1, 2022:
Fiscal Year Ended December 31, 2022
(in thousands) Electronics
Segment Transportation
Segment Industrial
Segment
Total
Electronics – Semiconductor $ 802,281 $ — $ — $ 802,281
Electronics – Passive Products and Sensors 690,538 — — 690,538
Commercial Vehicle Products — 374,707 — 374,707
Passenger Car Products — 249,470 — 249,470
Automotive Sensors — 91,963 — 91,963
Industrial Products — — 304,938 304,938
Total $ 1,492,819 $ 716,140 $ 304,938 $ 2,513,897
Fiscal Year Ended January 1, 2022
(in thousands) Electronics
Segment Transportation
Segment Industrial
Segment
Total
Electronics – Semiconductor $ 678,861 $ — $ — $ 678,861
Electronics – Passive Products and Sensors 621,883 — — 621,883
Passenger Car Products — 266,020 — 266,020
Commercial Vehicle Products — 160,300 — 160,300
Automotive Sensors — 101,738 — 101,738
Industrial Products — — 251,126 251,126
Total $ 1,300,744 $ 528,058 $ 251,126 $ 2,079,928
See Note 16, Segment Information, for net sales by segment and countries.
The Company recognizes revenue on product sales in the period in which the Company satisfies its performance obligation and control of the product is transferred to the customer. The Company’s sales arrangements with customers are predominately short term in nature and generally provide for transfer of control at the time of shipment as this is the point at which title and risk of loss of the product transfers to the customer. At the end of each period, for those shipments where title to the products and the risk of loss and rewards of ownership do not transfer until the product has been received by the customer, the Company adjusts revenues and cost of sales for the delay between the time that the products are shipped and when they are received by the customer. The amount of revenue recorded reflects the consideration to which the Company expects to be entitled in exchange for goods and may include adjustments for customer allowance, rebates and price adjustments. The Company’s distribution channels are primarily through direct sales and independent third-party distributors.
The Company has elected the practical expedient under Accounting Standards Codification ("ASC") 340-40-25-4 to expense commissions when incurred as the amortization period of the commission asset the Company would have otherwise recognized is less than one year.
Revenue and Billing
The Company generally accepts orders from customers through receipt of purchase orders or electronic data interchange based on written sales agreements and purchasing contracts. Contract pricing and selling agreement terms are based on market factors, costs, and competition. Pricing is often negotiated as an adjustment (premium or discount) from the Company’s published price lists. The customer is invoiced when the Company’s products are shipped to them in accordance with the terms of the sales agreement. As the Company’s standard payment terms are less than one year, the Company has elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. The Company also elected the practical expedient provided in ASC 606-10-25-18B to treat all product shipping and handling activities as fulfillment activities, and therefore recognize the gross revenue associated with the contract, inclusive of any shipping and handling revenue.
49
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Ship and Debit Program
Some of the terms of the Company’s sales agreements and normal business conditions provide customers (distributors) the ability to receive price adjustments on products previously shipped and invoiced. This practice is common in the industry and is referred to as a “ship and debit” program. This program allows the distributor to debit the Company for the difference between the distributors’ contracted price and a lower price for specific transactions. Under certain circumstances (usually in a competitive situation or large volume opportunity), a distributor will request authorization for pricing allowances to reduce its price. When the Company approves such a reduction, the distributor is authorized to “debit” its account for the difference between the contracted price and the lower approved price. The Company establishes reserves for this program based on historic activity, distributor inventory levels and actual authorizations for the debit and recognizes these debits as a reduction of revenue.
Return to Stock
The Company has a return to stock policy whereby certain customers, with prior authorization from the Company's management, can return previously purchased goods for full or partial credit. The Company establishes an estimated allowance for these returns based on historic activity. Sales revenue and cost of sales are reduced to anticipate estimated returns.
Volume Rebates
The Company offers volume-based sales incentives to certain customers to encourage greater product sales. If customers achieve their specific quarterly or annual sales targets, they are entitled to rebates. The Company estimates the projected amount of rebates that will be achieved by the customer and recognizes this estimated cost as a reduction to revenue as products are sold.
Allowance for Credit Losses
The Company currently measures the expected credit losses based on our historical credit loss experience. The Company has not experienced significant recent or historical credit losses and is not forecasting any significant credit losses which would require adjustments to our methodology. If current conditions and supportable forecasts indicate that our historical loss experience is not reasonable and no longer supportable, the Company may adjust its historical credit loss experience and to reflect these conditions and forecasts. The Company regularly analyzes its significant customer accounts and, when the Company becomes aware of a customer’s inability to meet its financial obligations, the Company records a specific reserve for bad debt to reduce the related receivable to the amount the Company reasonably believes is collectible. The Company also analyzes all other customers based on a variety of factors including the length of time the receivables are past due, the financial health of the customer, macroeconomic considerations and historical collection and loss experience. Historically, the allowance for credit losses has been adequate to cover bad debts. If circumstances related to specific customers change, the estimates of the recoverability of receivables could be further adjusted.
As of December 31, 2022 and January 1, 2022, the Company’s allowance for credit losses was $ 1.6 million and $ 1.9 million, respectively. Additionally, the Company had $ 4.8 million and $ 2.1 million of trade receivables greater than 90 days past due as of December 31, 2022 and January 1, 2022, respectively.
Advertising Costs
The Company expenses advertising costs as incurred, which amounted to $ 3.8 million, $ 2.1 million, and $ 2.1 million in fiscal years 2022, 2021 and 2020, respectively, and are included as a component of selling, general, and administrative expenses.
Shipping and Handling Fees and Costs
Amounts billed to customers related to shipping and handling are classified as revenue. Costs incurred for shipping and handlin g of $ 13.9 million, $ 15.4 million, and $ 11.1 million in fiscal years 2022, 2021, and 2020, respectively, are classified in selling, general, and administrative expenses.
50
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Foreign Currency Translation / Remeasurement
The Company’s foreign subsidiaries use the local currency or the U.S. dollar as their functional currency, as appropriate. Assets and liabilities are translated using exchange rates at the balance sheet date, and revenues and expenses are translated at weighted average rates. Adjustments from the translation process are recognized in Shareholders’ equity as a component of Accumulated other comprehensive income (loss). The amount of foreign currency gain or loss recognized in the Consolidated Statements of Net Income was a loss of $ 24.4 million in fiscal year 2022, a loss of $ 17.2 million in fiscal year 2021, and a gain of $ 14.9 million in fiscal year 2020.
Stock-Based Compensation
The Company recognizes compensation expense for the cost of awards of equity compensation using a fair value method. Benefits of tax deductions in excess of recognized compensation expense are reported as operating cash flows. See Note 12, Stock-Based Compensation , for additional information on stock-based compensation.
Coal Mining Liability
Included in other long-term liabilities is an accrual related to former coal mining operations at Littelfuse GmbH (formerly known as Heinrich Industries, AG) for the amounts of € 1.6 million ($ 1.7 million) and € 1.9 million ($ 2.1 million) at December 31, 2022 and January 1, 2022, respectively. Management, in conjunction with an independent third-party, performs an annual evaluation of the former coal mining operations in order to develop an estimate of the probable future obligations in regard to remediating the dangers (such as a shaft collapse) of abandoned coal mine shafts in the former coal mining operations. Management accrues for costs associated with such remediation efforts based on management's best estimate when such costs are probable and reasonably able to be estimated. The ultimate determination can only be done after respective investigations because the concrete conditions are mostly unknown at this time.
Other Expense (Income), Net
Other expense (income), net generally consists of interest income, royalties, change in fair value of available-for-sale securities, pension non-service costs and settlements and other non-operating expense (income).
Income Taxes
The Company accounts for income taxes using the asset and liability method. Deferred taxes are recognized for the future effects of temporary differences between financial and income tax reporting using enacted tax rates in effect for the years in which the differences are expected to reverse. The Company recognizes deferred taxes for temporary differences, operating loss carryforwards, and tax credit and other tax attribute carryforwards (excluding carryforwards where usage has been determined to be remote). Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. U.S. state and non-U.S. income taxes are provided on the portion of non-U.S. income that is expected to be remitted to the U.S. and be taxable (and non-U.S. income taxes are provided on the portion of non-U.S. income that is expected to be remitted to an upper-tier non-U.S. entity). Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Deferred U.S. income taxes and non-U.S. taxes are not provided on the excess of the investment value for financial reporting over the tax basis of investments in those non-U.S. subsidiaries for which such excess is considered to be permanently reinvested in those operations. Management regularly evaluates whether non-U.S. earnings are expected to be permanently reinvested. This evaluation requires judgment about the future operating and liquidity needs of the Company and its non-U.S. subsidiaries. Changes in economic and business conditions, tax laws, or the Company’s financial situation could result in changes to these judgments and the need to record additional tax liabilities.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
The 2017 Tax Cuts and Jobs Act (the "Tax Act"), among other things, imposed a one-time tax (the “Toll Charge”) on accumulated earnings of certain non-U.S. subsidiaries and included base broadening provisions commonly referred to as the global intangible low-taxed income provisions ("GILTI").
51
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company elected to pay the 2017 Littelfuse Toll Charge over the eight-year period prescribed by the Tax Act. The long-term portion of this Toll Charge which remains payable as of December 31, 2022, totaling $ 14.8 million, is recorded in Other long-term liabilities, and the anticipated 2023 annual installment payment of $ 5.0 million is included in Accrued income taxes , on the Consolidated Balance Sheet as of December 31, 2022.
In accordance with guidance issued by the Financial Accounting Standards Board ("FASB") staff, the Company has adopted an accounting policy to treat any GILTI inclusions as a period cost if and when incurred. Thus, for the fiscal years ended December 31, 2022 , January 1, 2022 and December 26, 2020, deferred taxes were computed without consideration of the possible future impact of the GILTI provisions, and any current year impact was recorded as a part of the current portion of income tax expen se.
Fair Value Measurements
Certain assets and liabilities are required to be recorded at fair value on a recurring basis. Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The Company records the fair value of its available-for-sale securities and pension plan assets on a recurring basis. Assets measured at fair value on a nonrecurring basis include long-lived assets held and used, long-lived assets held for sale, goodwill and other intangible assets. The fair value of cash and cash equivalents, accounts receivable, short-term debt and accounts payable approximate their carrying values. The three-tier value hierarchy, which prioritizes valuation methodologies based on the reliability of the inputs, is:
Level 1 – Valuations based on quoted prices for identical assets and liabilities in active markets.
Level 2 – Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants.
Recently Adopted Accounting Standards
In November 2021, the FASB issued ASU No. 2021-10, "Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance". The standard, requires annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy: 1) Information about the nature of the transactions and the related accounting policy used to account for the transactions; 2) The line items on the balance sheet and income statement that are affected by the transactions, and the amounts applicable to each financial statement line item; 3) Significant terms and conditions of the transactions, including commitments and contingencies. The guidance is effective for fiscal years beginning after December 15, 2021 with early adoption permitted. The adoption of ASU 2021-10 did not have a material impact on the Company's Consolidated Financial Statements.
In October 2021, the FASB issued ASU No. 2021-08, "Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers". The standard requires an entity (acquirer) to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. The guidance is effective for fiscal years beginning after December 15, 2022 with early adoption permitted. The adoption of ASU 2021-08 did not have a material impact on the Company's Consolidated Financial Statements.
Recently Issued Accounting Standards
In December 2022, the FASB issued ASU No. 2022-06, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848". the amendments in this Update defer the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. The amendments in this Update are effective for all entities upon issuance of this Update. On June 30, 2022, the Company amended and restated its Credit Agreement, replacing LIBOR-based interest benchmarks with Secured Overnight Financing Rate ("SOFR") based floating-rate loans. The Company's loans under the available credit facility are SOFR based floating-rate loans. The Company does not expect any effect from the adoption of this guidance on the Company's Consolidated Financial Statements.
52
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Acquisitions
The Company accounts for acquisitions using the acquisition method in accordance with ASC 805, “Business Combinations,” in which assets acquired and liabilities assumed are recorded at fair value as of the date of acquisition. The operating results of the acquired business are included in the Company’s Consolidated Financial Statements from the date of the acquisition.
C&K Switches
On July 19, 2022, the Company acquired C&K Switches (“C&K”) for $ 540 million in cash. Founded in 1928, C&K is a leading designer and manufacturer of high-performance electromechanical switches and interconnect solutions with a strong global presence across a broad range of end markets, including industrial, transportation, datacom, and aerospace. At the time the Company and C&K entered into a definitive agreement, C&K had annualized sales of over $ 200 million. The business is reported as part of the electronics-passive products and sensors business within the Company's Electronics segment.
The acquisition was funded through a combination of cash on hand and debt. The total purchase consideration of $ 523.0 million, net of cash acquired, has been allocated, on a preliminary basis, to assets acquired and liabilities assumed, as of the completion of the acquisition, based on preliminary estimated fair values. The purchase price allocation is preliminary because the evaluations necessary to assess the fair values of the net assets acquired are still in process. The primary area not yet finalized relates to the completion of the valuation of certain acquired income tax assets and liabilities. As a result, these allocations are subject to change during the purchase price allocation period as the valuations are finalized.
The following table summarizes the preliminary purchase price allocation of the fair value of assets acquired and liabilities assumed in the C&K acquisition:
(in thousands) Purchase Price
Allocation
Total purchase consideration:
Cash, net of cash acquired $ 523,014
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net 20,967
Inventories 42,968
Other current assets 2,932
Property, plant, and equipment 32,791
Intangible assets 254,700
Goodwill 270,245
Other non-current assets 14,797
Current liabilities ( 47,734 )
Long-term debt ( 9,626 )
Other non-current liabilities ( 59,026 )
$ 523,014
All C&K goodwill, other assets and liabilities were recorded in the Electronics segment and are reflected in the Americas, Europe and Asia-Pacific geographic areas. The goodwill resulting from this acquisition consists largely of the Company’s expected future product sales and synergies from combining C&K’s products and technology with the Company’s existing Electronics products portfolio. Goodwill resulting from the C&K acquisition is not expected to be deductible for tax purposes.
Included in the Company’s Consolidated Statements of Net Income for the fiscal year ended December 31, 2022 are net sales of $ 81.7 million , and a loss before income taxes of $ 4.2 million, since the July 19, 2022 acquisition of C&K.
As required by purchase accounting rules, the Company recorded a $ 10.8 million step-up of inventory to its fair value as of the acquisition date. The step-up was amortized as a non-cash charge to cost of sales during the fiscal year ended December 31, 2022, as the acquired inventory was sold, and is reflected as other non-segment costs.
For the fiscal year ended December 31, 2022, the Company incurred $ 9.1 million of legal and professional fees related to the C&K acquisition recognized as Selling, general, and administrative expenses and reflected as other non-segment costs.
53
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Embed
On April 12, 2022, the Company acquired Embed Ltd. (“Embed”). Founded in 2005, Embed is a proven provider of embedded software and firmware developed for a broad range of applications serving transportation end markets, primarily including commercial vehicle electronification and eMobility . The business is included in the commercial vehicle business within the Company's Transportation segment. The acquisition was funded with the Company’s cash on hand. The total purchase consideration was $ 9.2 million, net of cash.
Carling Technologies
On November 30, 2021, the Company acquired Carling Technologies, Inc. (“Carling”), pursuant to the Stock Purchase Agreement, dated as of October 19, 2021. Founded in 1920, Carling has a leading position in switching and circuit protection technologies with a strong global presence in commercial vehicle electronification, communications infrastructure and marine markets. At the time of acquisition, Carling had annualized sales of approximately $ 170 million. The business is headquartered in Plainville, Connecticut, with offices and facilities located around the world and is reported as part of the commercial vehicle business within our Transportation segment. The purchase price for Carling Technologies was approximately $ 315 million subject to change for a working capital adjustment.
The acquisition was funded with cash on hand. The total purchase consideration of $ 314.1 million, net of cash, has been allocated to assets acquired and liabilities assumed, as of the completion of the acquisition, based on estimated fair values.
The following table summarizes the final purchase price allocation of the fair value of assets acquired and liabilities assumed in the Carling acquisition:
(in thousands) Purchase Price
Allocation
Total purchase consideration:
Cash, net of cash acquired $ 314,094
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net 26,232
Inventories 56,479
Other current assets 3,765
Property, plant, and equipment 56,128
Intangible assets 126,390
Goodwill 98,377
Other non-current assets 4,007
Current liabilities ( 21,790 )
Other non-current liabilities ( 35,494 )
$ 314,094
All Carling goodwill, other assets and liabilities were recorded in the Transportation segment and are primarily reflected in the Americas, Europe and Asia-Pacific geographic areas. The goodwill resulting from this acquisition consists largely of the Company’s expected future product sales and synergies from combining Carling’s products and technology with the Company’s existing commercial vehicle products portfolio. Goodwill resulting from the Carling acquisition is not expected to be deductible for tax purposes.
During the fiscal year ended December 31, 2022, the Company paid $ 0.5 million related to the final working capital adjustment and made measurement period adjustments to reduce the fair value of property, plant and equipment of $ 8.2 million, inventories of $ 1.0 million, and an increase in net accounts receivable of $ 0.7 million, intangible assets attributable to customer relationships of $ 0.5 million, other current assets of $ 0.3 million, other non-current liabilities of $ 0.3 million. As a result of these adjustments along with a corresponding reduction of deferred tax liabilities of $ 2.5 million, goodwill was increased by $ 6.0 million.
As required by purchase accounting rules, the Company recorded a $ 6.4 million step-up of inventory to its fair value as of the acquisition date. The step-up was amortized as a non-cash charge to cost of goods sold during the fourth quarter of 2021 and first quarter of 2022, as the acquired inventory was sold, and is reflected as other non-segment costs. The Company recognized
54
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
a non-cash charge of $ 4.8 million and $ 1.6 million to cost of goods sold during the fiscal years ended December 31, 2022 and January 1, 2022, respectively.
For the fiscal year ended January 1, 2022, the Company incurred approximately $ 4.5 million of legal and professional fees related to the Carling acquisition recognized as Selling, general, and administrative expenses . These costs were reflected as other non-segment costs.
Hartland Controls
On January 28, 2021, the Company acquired Hartland Controls ("Hartland"), a manufacturer and leading supplier of electrical components used primarily in heating, ventilation, air conditioning ("HVAC") and other industrial and systems applications, and eMobility. At the time of acquisition, Hartland had annualized sales of approximately $ 70 million. The purchase price for Hartland was $ 111.0 million and the operations of Hartland are included in the Industrial segment.
The total purchase consideration of $ 108.5 million, net of cash, cash equivalents, and restricted cash has been allocated to assets acquired and liabilities assumed, as of the completion of the acquisition, based on estimated fair values. As of December 31, 2022, the Company had restricted cash of $ 0.8 million in an escrow account for general indemnification purposes.
The following table summarizes the final purchase price allocation of the fair value of assets acquired and liabilities assumed in the Hartland acquisition:
(in thousands) Purchase Price
Allocation
Total purchase consideration:
Cash, net of cash acquired, and restricted cash $ 108,516
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net 12,915
Inventories 35,808
Other current assets 2,224
Property, plant, and equipment 6,296
Intangible assets 39,660
Goodwill 38,502
Other non-current assets 3,782
Current liabilities ( 24,861 )
Other non-current liabilities ( 5,810 )
$ 108,516
All Hartland goodwill, other assets and liabilities were recorded in the Industrial segment and are primarily reflected in the Americas and Asia-Pacific geographic areas. The goodwill resulting from this acquisition consists largely of the Company’s expected future product sales and synergies from combining Hartland’s products and technology with the Company’s existing industrial products portfolio. Goodwill resulting from the Hartland acquisition is not expected to be deductible for tax purposes.
The Company recorded a $ 6.8 million step-up of inventory to its fair value as of the acquisition date based on the valuation. The step-up was fully amortized as a $ 6.8 million non-cash charge to cost of goods sold during the first and second quarters of 2021, as the acquired inventory was sold, and is reflected as other non-segment costs.
For the fiscal year ended January 1, 2022, the Company incurred appro ximately $ 0.8 million of legal and professional fees related to the Hartland acquisition recognized as Selling, general, and administrative expenses . These costs were reflected as other non-segment costs.
Pro Forma Results
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company, C&K as though the acquisition had occurred as of December 27, 2020, and Hartland and Carling as though the acquisitions had occurred as of December 29, 2019. The Company has not included pro forma results of operations for Embed as its operations were not material to the Company. The pro forma amounts presented are not necessarily indicative of either the actual consolidated
55
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
results had the C&K acquisition occurred as of December 27, 2020 and had the Hartland and Carling acquisitions occurred as of December 29, 2019 or of future consolidated operating results.
For the Fiscal Year Ended
(in thousands, except per share amounts) December 31,
2022 January 1, 2022 December 26, 2020
Net sales $ 2,639,132 $ 2,459,009 $ 1,662,896
Income before income taxes 483,013 337,894 141,491
Net income 399,606 274,763 115,078
Net income per share — basic 16.16 11.17 4.72
Net income per share — diluted 16.03 11.02 4.68
Pro forma results presented above primarily reflect the following adjustments:
For the Fiscal Year Ended
(in thousands) December 31,
2022 January 1, 2022 December 26, 2020
Amortization (a) $ ( 4,646 ) $ ( 18,410 ) $ ( 12,669 )
Depreciation 1,979 2,537 253
Transaction costs (b) 9,108 ( 3,727 ) ( 5,381 )
Amortization of inventory step-up (c) 15,593 ( 2,426 ) ( 13,156 )
Interest expense (d) 815 2,624 —
Income tax (expense) benefit of above items ( 5,569 ) 5,065 6,706
(a) The amortization adjustment for the twelve months ended December 31, 2022, January 1, 2022, and December 26, 2020, primarily reflects incremental amortization resulting from the measurement of intangibles at their fair values.
(b) The transaction cost adjustments reflect the reversal of certain legal and professional fees from the twelve months ended December 31, 2022 and January 1, 2022, respectively, and recognition of those fees during the twelve months ended January 1, 2022 and December 26, 2020, respectively.
(c) The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the twelve months ended December 31, 2022 and January 1, 2022, respectively, and the recognition of the amortization during the twelve months ended January 1, 2022 and December 26, 2020, respectively. The inventory step-up is amortized over four months for all acquisitions, as the inventory was sold.
(d) The interest expense adjustment reflects lower interest expense associated with the financing of the C&K acquisition that replaced higher pre-acquisition debt.
3. Inventories
The components of inventories at December 31, 2022 and January 1, 2022 are as follows:
(in thousands) 2022 2021
Raw materials $ 231,043 $ 168,409
Work in process 134,792 117,506
Finished goods 226,215 195,656
Inventory reserves ( 44,360 ) ( 35,900 )
Total $ 547,690 $ 445,671
56
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Property, Plant, and Equipment
The components of net property, plant, and equipment at December 31, 2022 and January 1, 2022 are as follows:
(in thousands) 2022 2021
Land and land improvements $ 22,089 $ 23,470
Building and building improvements 191,733 151,297
Machinery and equipment 812,540 779,559
Accumulated depreciation and amortization ( 545,252 ) ( 516,437 )
Total $ 481,110 $ 437,889
The Company recorded depreciation expense of $ 65.0 million, $ 55.9 million, and $ 56.1 million for the fiscal years ended December 31, 2022, January 1, 2022, and December 26, 2020, respectively.
5. Goodwill and Other Intangible Assets
The amounts for goodwill and changes in the carrying value by segment are as follows:
(in thousands) Electronics Transportation
Industrial Total
Gross goodwill as of December 26, 2020
$ 676,325 $ 138,354 $ 47,551 $ 862,230
Accumulated impairment losses as of December 26, 2020
— ( 36,423 ) ( 8,995 ) ( 45,418 )
Net goodwill as of December 26, 2020
$ 676,325 $ 101,931 $ 38,556 $ 816,812
Changes during 2021:
Additions (a)
— 96,307 38,502 $ 134,809
Foreign currency translation adjustments ( 16,080 ) ( 6,106 ) 179 ( 22,007 )
Gross goodwill as of January 1, 2022
660,245 228,555 86,232 975,032
Accumulated impairment losses as of January 1, 2022
— ( 36,177 ) ( 9,065 ) ( 45,242 )
Net goodwill as of January 1, 2022
$ 660,245 $ 192,378 $ 77,167 $ 929,790
Changes during 2022:
Additions (b)
270,245 14,886 — 285,131
Foreign currency translation adjustments ( 21,323 ) ( 8,648 ) ( 1,343 ) ( 31,314 )
Gross goodwill as of December 31, 2022
909,167 234,793 84,889 1,228,849
Accumulated impairment losses as of December 31, 2022
( 33,401 ) ( 8,526 ) ( 41,927 )
Net goodwill as of December 31, 2022
$ 909,167 $ 201,392 $ 76,363 $ 1,186,922
(a) The additions resulted from the acquisitions of Carling and Hartland.
(b) The additions resulted from the acquisitions of C&K, Embed and Carling.
The Company tests its goodwill annually for impairment on the first day of its fiscal fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value.
During the second quarter of 2020, the Company recorded a non-cash charge of $ 33.8 million to recognize the impairment of goodwill in the automotive sensors reporting unit within the Transportation segment. The goodwill impairment charge was due to reductions in the estimated fair value for the automotive sensors reporting unit based on lower expectations for future revenue, profitability and cash flows as compared to the expectations of the 2019 annual goodwill impairment test. These lower future expectations were driven by projected extended declines in end market demand due to the COVID-19 pandemic. In addition, during the second quarter of 2020, certain customers notified the Company of the ir decision to delay future programs along with a customer canceling their existing program. The goodwill impairment charge was determined using Level 3 inputs, including discounted cash flow analysis and comparable marketplace fair value data.
The components of intangible assets at December 31, 2022 and January 1, 2022 are as follows:
57
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2022
(in thousands) Gross
Carrying
Value
Accumulated
Amortization
Net Book
Value
Land use rights $ 17,938 $ 2,299 $ 15,639
Patents, licenses and software 259,603 140,208 119,395
Distribution network 41,733 40,955 778
Customer relationships, trademarks, and tradenames 623,721 165,563 458,158
Total $ 942,995 $ 349,025 $ 593,970
The Company reclassified $ 50.3 million and $ 31.1 million of gross carrying value and accumulated amortization, respectively, from customer relationships, trademarks and tradenames to patents, licenses and software as of December 31, 2022. This reclassification had no consolidated financial impact on net book value of intangible assets.
As of January 1, 2022
(in thousands) Gross
Carrying
Value
Accumulated
Amortization
Net Book
Value
Land use rights $ 19,542 $ 1,906 $ 17,636
Patents, licenses and software 164,556 101,307 63,249
Distribution network 43,361 40,591 2,770
Customer relationships, trademarks, and tradenames 487,710 164,239 323,471
Total $ 715,169 $ 308,043 $ 407,126
During the year ended December 31, 2022, the Company recorded additions to other intangible assets of $ 254.7 million related to the C&K acquisition, the components of which were as follows:
2022
(in thousands, except weighted average useful life) Weighted Average
Useful Life (Years) Amount
Patents, developed technology 12.0 $ 55,700
Customer relationships, trademarks, and tradenames 17.4 199,000
Total $ 254,700
For intangible assets with definite lives, the Company recorded amortization expense of $ 55.7 million, $ 42.7 million, and $ 40.0 million in 2022, 2021, and 2020, respectively.
During the fourth quarter of 2022, the Company recorded a $ 2.9 million non-cash impairment charge for certain acquired technology and patent intangible assets due to a change in use and projected cash flows within the Electronics segment.
Estimated annual amortization expense related to intangible assets with definite lives at December 31, 2022 is as follows:
(in thousands)
Amount
2023 $ 60,274
2024 56,965
2025 56,602
2026 46,115
2027 44,209
2028 and thereafter 329,805
Total $ 593,970
58
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Accrued Liabilities
The components of accrued liabilities at December 31, 2022 and January 1, 2022 are as follows:
(in thousands) 2022 2021
Employee-related liabilities $ 99,089 $ 92,018
Current lease liability 12,841 9,018
Other non-income taxes 10,594 4,280
Professional services 7,160 4,299
Other customer reserves 5,064 702
Interest 4,449 4,402
Deferred revenue 2,593 1,105
Restructuring liability 2,434 2,944
Current benefit liability 1,318 1,248
Other 41,515 39,673
Total $ 187,057 $ 159,689
Employee-related liabilities consist primarily of payroll, sales commission, bonus, employee benefit accruals and workers’ compensation. Bonus accruals include amounts earned pursuant to the Company’s primary employee incentive compensation plans. Other accrued liabilities include miscellaneous operating accruals and other client-related liabilities.
7. Lease Commitments
Under ASC 842, a contract contains a lease if there is an identified asset and the Company has the right to control the asset. The Company determines whether a contract contains a lease at contract inception. The Company leases office and production space under various non-cancellable operating leases that expire no later than 2035. Ce rtain real estate leases include one or more options to renew. The exercise of lease renewal options is at the Company's sole discretion. Options to extend the lease are included in the lease term when it is reasonably certain the Company will exercise the option. The Company also has production equipment, office equipment and vehicles under operating leases and finance leases that were acquired through the C&K acquisition. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option that is reasonably certain of exercise. Certain leases include rental payments adjusted periodically for inflation. The lease agreements do not contain any material residual value guarantee or material restrictive covenants. The Company has elected to use the available practical expedient to account for the lease and non-lease components of its leases as a single component. As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.
The Company does not have a published credit rating because it has no publicly traded debt; therefore, the Company is generating its incremental borrowing rate ("IBR"), using a synthetic credit rating model that compares its credit quality to other rated companies based on certain financial metrics and ratios. The reference rate will be based on the yield curve of companies with similar credit quality based on the metrics and adjusted for currency in regions where we have significant operations.
All leases with an initial term of 12 months or less that do not include an option to extend or purchase the underlying asset that the Company is reasonably certain to exercise (“short-term leases”) are not recorded on the Consolidated Balance Sheets. Short-term lease expenses are recognized on a straight-line basis over the lease term.
The following table presents the classification of right of use assets and lease liabilities as of December 31, 2022 and January 1, 2022:
59
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Year Ended
(in thousands) Consolidated Balance Sheet Classification December 31, 2022 January 1, 2022
Operating Leases
Right of use assets - operating lease Right of use lease assets, net $ 54,901 $ 29,616
Current operating lease liabilities Accrued liabilities 11,694 9,018
Non-current operating lease liabilities Non-current lease liabilities 44,963 22,305
Total operating lease liabilities $ 56,657 $ 31,323
Finance Leases
Right of use assets - finance lease Right of use lease assets, net $ 2,481 $ —
Current finance lease liabilities Accrued liabilities 1,147 —
Non-current finance lease liabilities Non-current lease liabilities 698 —
Total finance lease liabilities $ 1,845 $ —
The following table represents the lease costs for 2022, 2021, and 2020:
Fiscal Year Ended
(in thousands) Consolidated Statements of Net Income Classification December 31, 2022 January 1, 2022 December 26, 2020
Operating lease expenses Cost of sales, SG&A expenses $ 14,071 $ 9,929 $ 8,591
Finance lease:
Finance lease expenses Cost of sales 112 — —
Interest on lease liabilities Other expenses 13 — —
Short-term lease expenses Cost of sales, SG&A expenses 1,130 345 512
Variable lease expenses Cost of sales, SG&A expenses 1,091 1,165 1,307
Total lease costs Cost of sales, SG&A expenses $ 16,417 $ 11,439 $ 10,410
The Company leases certain office and warehouse space as well as certain machinery and equipment under non-cancellable operating leases. The Company acquired through the C&K acquisition certain machinery and equipment under finance leases.
Rent expense under these leases was $ 16.4 million , $ 11.4 million , and $ 10.4 million in 2022, 2021, and 2020, respectively.
Maturity of Lease Liabilities as of December 31, 2022
(in thousands) Operating leases Finance Leases
2023 $ 13,966 $ 1,166
2024 13,709 425
2025 8,099 283
2026 5,652 1
2027 4,447 —
2028 and thereafter 21,217 —
Total lease payments $ 67,090 $ 1,875
Less: Imputed interest ( 10,433 ) ( 30 )
Present value of lease liabilities $ 56,657 $ 1,845
60
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Year Ended
December 31, 2022 January 1, 2022
Weighted-average remaining lease term (years)
Operating leases 6.84 4.79
Finance leases 1.90 —
Weighted-average discount rate
Operating leases 4.84 % 4.27 %
Finance leases 1.43 % —
Fiscal Year Ended
(in thousands) December 31, 2022 January 1, 2022 December 26, 2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow - payments on operating leases $ ( 12,298 ) $ ( 10,150 ) $ ( 8,929 )
Operating cash flow - interest payments on finance leases ( 13 ) — —
Financing cash flow - payments on finance lease obligations ( 719 ) — —
Leased assets obtained in exchange of new lease obligations, including leases acquired:
Operating leases $ 37,760 $ 20,217 $ 2,862
Finance leases 2,502 — —
There were no sale leaseback transactions for the fiscal years ended December 31, 2022, and December 26, 2020. The net gain recorded from a sale leaseback transaction was $ 4.1 million for the fiscal year ended January 1, 2022.
8. Restructuring, Impairment and Other Charges
The Company recorded restructuring, impairment and other charges for fiscal years 2022, 2021, and 2020 as follows:
Fiscal Year Ended December 31, 2022
(in thousands) Electronics Transportation Industrial Total
Employee terminations $ 2,792 $ 2,694 $ 283 $ 5,769
Other restructuring charges 276 1,076 — 1,352
Total restructuring charges 3,068 3,770 283 7,121
Impairment 2,856 — — 2,856
Total $ 5,924 $ 3,770 $ 283 $ 9,977
Fiscal Year Ended January 1, 2022
(in thousands) Electronics Transportation Industrial Total
Employee terminations $ 1,124 $ 404 $ 347 $ 1,875
Other restructuring charges — 283 — 283
Total restructuring charges 1,124 687 347 2,158
Fiscal Year Ended December 26, 2020
(in thousands) Electronics Transportation Industrial Total
Employee terminations $ 2,540 $ 682 $ 2,231 $ 5,453
Other restructuring charges — 175 10 185
Total restructuring charges 2,540 857 2,241 5,638
Impairment — 33,841 2,237 36,078
Total $ 2,540 $ 34,698 $ 4,478 $ 41,716
61
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2022
For the year ended December 31, 2022, the Company recorded total restructuring charges of $ 7.1 million, primarily for employee termination costs. These charges primarily related to the reorganization of certain manufacturing, selling and administrative functions within the Transportation segment's passenger car and automotive sensor businesses and the reorganization of selling and administrative functions within the Electronics segment due to the C&K acquisition. During the fourth quarter of 2022, the Company recorded a $ 2.9 million non-cash impairment charge for certain acquired technology and patent intangible assets due to a change in use and projected cash flows within the Electronics segment. See Note 5, Goodwill and Other Intangible Assets for further discussion regarding the intangible asset impairment charge.
2021
For the year ended January 1, 2022, the Company recorded total restructuring charges of $ 2.2 million, primarily for employee termination costs. These charges primarily related to the reorganization of certain manufacturing, selling and administrative functions within the Electronics and Transportation segments.
2020
For the year ended December 26, 2020, the Company recorded total restructuring charges of $ 5.6 million, primarily for employee termination costs. These charges primarily related to the reorganization of certain manufacturing, selling and administrative functions across all segments and the previously announced consolidation of a manufacturing facility within the Industrial segment. The Company also recognized $ 36.1 million of impairment charges, which included a $ 33.8 million goodwill impairment charge associated with the automotive sensors reporting unit within the Transportation segment in the second quarter of 2020 and a $ 2.2 million impairment charge related to the land and building associated with the Company’s previously announced consolidation of a manufacturing facility within the Industrial segment in the first quarter of 2020. See Note 5, Goodwill and Other Intangible Assets for further discussion regarding the goodwill impairment charge.
The restructuring reserves as of December 31, 2022 and January 1, 2022 are $ 2.4 million and $ 2.9 million, respectively. The restructuring reserves are included within accrued liabilities. Payments associated with employee terminations reflected in the above table were substantially completed by December 31, 2022. The Company anticipates that the remaining payments associated with employee terminations will be completed in fiscal 2023.
62
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Debt
The carrying amounts of debt at December 31, 2022 and January 1, 2022 are as follows:
(in thousands)
2022 2021
Revolving Credit Facility $ 100,000 $ 100,000
Term Loan 296,250 —
Euro Senior Notes, Series A due 2023 124,716 132,444
Euro Senior Notes, Series B due 2028 101,265 107,540
U.S. Senior Notes, Series A due 2022 — 25,000
U.S. Senior Notes, Series B due 2027 100,000 100,000
U.S. Senior Notes, Series A due 2025 50,000 50,000
U.S. Senior Notes, Series B due 2030 125,000 125,000
U.S. Senior Notes, due 2032 100,000 —
Other 9,113 —
Unamortized debt issuance costs ( 4,847 ) ( 3,087 )
Total debt 1,001,497 636,897
Less: Current maturities ( 134,874 ) ( 25,000 )
Total long-term debt $ 866,623 $ 611,897
Interest paid on all Company debt was $ 25.4 million, $ 17.4 million, and $ 20.1 million in fiscal year 2022, 2021, and 2020, respectively.
Revolving Credit Facility and Term Loan
On June 30, 2022, the Company amended and restated its Credit Agreement, dated as of April 3, 2020 (as so amended and restated, the “Credit Agreement”) to effect certain changes, including, among other changes: (i) adding a $ 300 million unsecured term loan credit facility; (ii) making certain financial and non-financial covenants less restrictive on the Company and its subsidiaries; (iii) replacing LIBOR-based interest rate benchmarks and modifying performance-based interest rate margins; and (iv) extending the maturity date to June 30, 2027 (the “Maturity Date”). Pursuant to the Credit Agreement, the Company may, from time to time, increase the size of the revolving credit facility or enter into one or more tranches of term loans in minimum increments of $ 25 million if there is no event of default and the Company is in compliance with certain financial covenants.
Loans made under the available credit facility pursuant to the Credit Agreement ("the Credit Facility") bear interest at the Company’s option, at either SOFR, fixed for interest periods of one, two, three or six-month periods, plus 1.00 % to 1.75 %, plus a SOFR adjustment of 0.10 % or at the bank’s Base Rate, as defined in the Credit Agreement, plus — % to 0.75 %, based upon the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement. The Company is also required to pay commitment fees on unused portions of the Credit Facility ranging from 0.10 % to 0.175 %, based on the Consolidated Leverage Ratio, as defined in the Credit Agreement. The Credit Agreement includes representations, covenants and events of default that are customary for financing transactions of this nature.
Under the Credit Agreement, revolving loans may be borrowed, repaid and reborrowed until the Maturity Date, at which time all amounts borrowed must be repaid. The Company borrowed $ 300.0 million under a term loan on June 30, 2022. The principal balance of the term loans must be repaid in quarterly installments on the last day of each calendar quarter in the amount of $ 1.9 million commencing September 30, 2022, through June 30, 2024, and in the amount of $ 3.8 million commencing September 30, 2024, through March 31, 2027, with the remaining outstanding principal balance payable in full on the Maturity Date. Accrued interest on the loans is payable in arrears on each interest payment date applicable thereto and at such other times as may be specified in the Credit Agreement. Subject to certain conditions, (i) the Company may terminate or reduce the Aggregate Revolving Commitments, as defined in the Credit Agreement, in whole or in part, and (ii) the Company may prepay the revolving loans or the term loans at any time, without premium or penalty. During the fiscal year ended December 31, 2022, the Company made term loan payments of $ 3.8 million. The revolving loan and term loan balance under the Credit Facility was $ 100.0 million and $ 296.3 million, respectively, as of December 31, 2022.
On May 12, 2022, the Company entered into an interest rate swap agreement to manage interest rate risk exposure, effectively converting the interest rate on the Company's SOFR based floating-rate loans to a fixed-rate. The interest rate swap, with a notional value of $ 200 million, was designated as a cash flow hedge against the variability of cash flows associated with the Company's SOFR based loans scheduled to mature on June 30, 2027.
63
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2022, the effective interest rate on outstanding borrowings under the credit facility was 5.42 %.
As of December 31, 2022, the Company had no outstanding in letters of credit and had available $ 600.0 million of borrowing capacity under the revolving credit facility. At December 31, 2022, the Company was in compliance with all covenants under the credit agreement.
Senior Notes
On December 8, 2016, the Company entered into a Note Purchase Agreement, pursuant to which the Company issued and sold € 212 million aggregate principal amount of senior notes in two series. The funding date for the Euro denominated senior notes occurred on December 8, 2016 for € 117 million in aggregate amount of 1.14 % Senior Notes, Series A, due December 8, 2023 (“Euro Senior Notes, Series A due 2023”), and € 95 million in aggregate amount of 1.83 % Senior Notes, Series B due December 8, 2028 (“Euro Senior Notes, Series B due 2028”) (together, the “Euro Senior Notes”). Interest on the Euro Senior Notes is payable semiannually on June 8 and December 8, commencing June 8, 2017.
On December 8, 2016, the Company entered into a Note Purchase Agreement, pursuant to which the Company issued and sold $ 125 million aggregate principal amount of senior notes in two series. On February 15, 2017, $ 25 million in aggregate principal amount of 3.03 % Senior Notes, Series A, due February 15, 2022 (“U.S. Senior Notes, Series A due 2022”), and $ 100 million in aggregate principal amount of 3.74 % Senior Notes, Series B, due February 15, 2027 (“U.S. Senior Notes, Series B due 2027”) (together, the “U.S. Senior Notes due 2022 and 2027”) were funded. Interest on the U.S. Senior Notes due 2022 and 2027 is payable semiannually on February 15 and August 15, commencing August 15, 2017. During the fiscal year ended December 31, 2022, the Company paid off $ 25.0 million of U.S. Senior Notes, Series A due 2022.
On November 15, 2017, the Company entered into a Note Purchase Agreement pursuant to which the Company issued and sold $ 175 million in aggregate principal amount of senior notes in two series. On January 16, 2018, $ 50 million aggregate principal amount of 3.48 % Senior Notes, Series A, due February 15, 2025 (“U.S. Senior Notes, Series A due 2025”) and $ 125 million in aggregate principal amount of 3.78 % Senior Notes, Series B, due February 15, 2030 (“U.S. Senior Notes, Series B due 2030”) (together, the “U.S. Senior Notes due 2025 and 2030”) were funded. Interest on the U.S. Senior Notes due 2025 and 2030 is payable on February 15 and August 15, commencing on August 15, 2018.
On May 18, 2022, the above note purchase agreements were amended to, among other things, update certain terms, including financial covenants to be consistent with the terms of the restated Credit Agreement and the 2022 Purchase Agreement, as defined below.
On May 18, 2022, the Company entered into a Note Purchase Agreement (“2022 Purchase Agreement”) pursuant to which the Company issued and funded on July 18, 2022 $ 100 million in aggregate principal amount of 4.33 % Senior Notes, due June 30, 2032 (“U.S. Senior Notes, due 2032”) (together with the U.S. Senior Notes due 2025 and 2030, the Euro Senior Notes and the U.S. Senior Notes due 2022 and 2027, the “Senior Notes”). Interest on the U.S. Senior Notes due 2032 is payable semiannually on June 30 and December 30, commencing on December 30, 2032.
The Senior Notes have not been registered under the Securities Act, or applicable state securities laws. The Senior Notes are general unsecured senior obligations and rank equal in right of payment with all existing and future unsecured unsubordinated indebtedness of the Company.
The Senior Notes are subject to certain customary covenants, including limitations on the Company’s ability, with certain exceptions, to engage in mergers, consolidations, asset sales and transactions with affiliates, to engage in any business that would substantially change the general business of the Company, and to incur liens. In addition, the Company is required to satisfy certain financial covenants and tests relating to, among other matters, interest coverage and leverage. At December 31, 2022, the Company was in compliance with all covenants under the Senior Notes.
The Company may redeem the Senior Notes upon the satisfaction of certain conditions and the payment of a make-whole amount to noteholders, and are required to offer to repurchase the Senior Notes at par following certain events, including a change of control.
64
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt Issuance Costs
During fiscal year 2022, the Company paid debt issuance costs of $ 2.7 million in connection with the amended and restated Credit Agreement, dated June 30, 2022 which, along with the remaining balance of debt issuance costs of the previous credit facility noted in below, are being amortized over the life of the amended and restated Credit Agreement.
During fiscal year 2020, the Company paid debt issuance costs of $ 1.8 million in relation to the amended the Credit Agreement on April 3, 2020 which, along with the remaining balance of debt issuance costs of the previous credit facility, are being amortized over the life of the amended Credit Agreement.
Debt Maturities
Scheduled maturities of the Company’s long-term debt for each of the five years succeeding December 31, 2022 and thereafter are summarized as follows:
(in thousands)
Scheduled
Maturities
2023 $ 134,874
2024 13,916
2025 67,674
2026 16,116
2027 447,500
2028 and thereafter 326,264
$ 1,006,344
65
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Fair Value of Assets and Liabilities
For assets and liabilities measured at fair value on a recurring and nonrecurring basis, a three-level hierarchy of measurements based upon observable and unobservable inputs is used to arrive at fair value. Observable inputs are developed based on market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions about valuation based on the best information available in the circumstances. Depending on the inputs, the Company classifies each fair value measurement as follows:
Level 1 —Valuations based on unadjusted quoted prices for identical assets or liabilities in active markets;
Level 2 —Valuations based upon quoted prices for similar instruments, prices for identical or similar instruments in markets that are not active, or model-derived valuations, all of whose significant inputs are observable, and
Level 3 —Valuations based upon one or more significant unobservable inputs.
There were no transfers in or out of Level 1, Level 2 and Level 3 during the year ended December 31, 2022.
Following is a description of the valuation methodologies used for instruments measured at fair value and their classification in the valuation hierarchy.
Cash Equivalents
Cash equivalents primarily consist of money market funds, which are held with an institution with sound credit rating and are highly liquid. The Company classified cash equivalents as Level 1 and are valued at cost, which approximates fair value.
Investments in Equity Securities
Investments in equity securities listed on a national market or exchange are valued at the last sales price and classified within Level 1 of the valuation hierarchy. Such securities are further detailed in Note 1, Summary of Significant Accounting Policies and Other Information .
Other Investments
The Company had certain convertible debt and convertible preferred stock investments that were accounted for under the cost method reflected in Investments and Other assets in the Consolidated Balance Sheets. During the fiscal year ended January 1, 2022, the Company impaired the remaining book value of these investments and recorded an impairment charge of $ 0.5 million in Other expense (income), net in the Consolidated Statements of Net Income. As of December 31, 2022 and January 1, 2022, the balances of these investments were zero .
Derivatives Designated as Hedging Instruments
On May 12, 2022, the Company entered into an interest rate swap agreement to manage interest rate risk exposure, effectively converting the interest rate on the Company's SOFR based floating-rate loans to a fixed-rate. The interest rate swap, with a notional value of $ 200 million, was designated as a cash flow hedge against the variability of cash flows associated with the Company's SOFR based loans scheduled to mature on June 30, 2027. The fair value of the interest rate swap was valued using an independent third-party valuation model. Pursuant to this model, c hanges in fair value of derivatives that are designated as cash flow hedges are deferred in accumulated other comprehensive (loss) income until the underlying transactions are recognized in earnings. The primary inputs into the valuation of the interest rate swap are interest yield curves, interest rate volatility, credit risk, credit spreads and other market information. The interest rate swap is classified within Level 2 of the fair value hierarchy, since all significant inputs are corroborated by observable market data.
The use of derivatives creates exposure to credit risk relating to potential losses that could be recognized in the event that the counterparties to these instruments fail to perform their obligations under the contracts. The Company seeks to minimize this risk by limiting our counterparties to major financial institutions with acceptable credit ratings and monitoring the total value of positions with individual counterparties. In the event of a default by one of our counterparties, the Company may not receive payments provided for under the terms of our derivatives.
66
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivatives Not Designated as Hedging Instruments
On July 14, 2022, the Company entered into a foreign currency exchange forward contract to mitigate the currency fluctuation risk between the Euro and U.S. dollar on its Euro denominated Senior Notes, Series A due 2023. The notional value of the forward contract at July 14, 2022 was € 117.0 million and expires on December 7, 2023. The foreign currency contract was not designated as a hedge instrument and is marked to market on a monthly basis. As a result, changes in fair value are reported in Foreign exchange loss (gain) in the Consolidated Statements of Net Income. The fair value of the foreign currency forward contract was valued by a third party using market exchange rates and classified as a Level 2 input under the fair value hierarchy.
As of December 31, 2022, the fair values of our derivative financial instrument and their classifications on the Consolidated Balance Sheets were as follows:
(in thousands) Consolidated Balance Sheet Classification Fiscal Year Ended December 31, 2022
Derivatives Designated as Hedging Instruments
Interest rate swap agreement:
Designated as cash flow hedge Prepaid expenses and other current assets $ 3,939
Other long-term assets $ 4,740
Derivatives Not Designated as Hedging Instruments
Foreign exchange forward contract Prepaid expenses and other current assets $ 6,186
The pre-tax gains recognized on derivative financial instruments in the Consolidated Statements of Operations for the fiscal year ended December 31, 2022 were as follows:
(in thousands) Classification of Gain Recognized in the Consolidated Statements of Operations Fiscal Year Ended December 31, 2022
Derivatives designated as cash flow hedges
Interest rate swap agreement Interest expenses, net $ ( 100 )
Derivatives Not Designated as Hedging Instruments
Foreign exchange forward contract Foreign exchange loss (gain) $ ( 6,128 )
The pre-tax gain recognized on derivative financial instruments in the Consolidated Statements of Comprehensive Income for the fiscal year ended December 31, 2022 was as follows:
(in thousands) Fiscal Year Ended December 31, 2022
Derivatives designated as cash flow hedges
Interest rate swap agreement $ ( 8,679 )
A pre-tax gain of $ 3.9 million fr om accumulated other comprehensive income (loss) to earnings is expected to be recognized during the next twelve months.
Mutual Funds
The Compa ny has a non-qualified Supplemental Retirement and Savings Plan that provides additional retirement benefits for certain management employees and named executive officers by allowing participants to defer a portion of their annual compensation. The Company maintains investment accounts for participants through which participants make investment elections. The marketable securities are classified as Level 1 under the fair value hierarchy as they are maintained in mutual funds with readily determinable fair value and recorded in Other long-term assets on the Consolidated Balance sheet.
There we re no changes during the fiscal year ended December 31, 2022 to the Company’s valuation techniques used to measure asset and liability fair values o n a recurring basis. As of December 31, 2022 and January 1, 2022, the Company did not hold any non-financial assets or liabilities that are required to be measured at fair value on a recurring basis.
67
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Defined Benefit Plan Assets / Non-qualified Supplemental Retirement and Savings Plan Investments
See Note 11, Benefit Plans, for description of valuation methodologies and investment balances for defined benefit plan assets and investments related to the Company’s Non-Qualified Supplemental Retirement and Savings Plan.
The following table presents assets measured at fair value by classification within the fair value hierarchy as of December 31, 2022:
Fair Value Measurements Using
(in thousands)
Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total
Cash equivalents $ 304,101 $ — $ — $ 304,101
Investments in equity securities 10,653 — — 10,653
Mutual funds 14,094 — — 14,094
Total: $ 328,848 $ — $ — $ 328,848
The following table presents assets measured at fair value by classification within the fair value hierarchy as of January 1, 2022:
Fair Value Measurements Using
(in thousands)
Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total
Cash equivalents $ 12,475 $ — $ — $ 12,475
Investments in equity securities 26,070 — — 26,070
Mutual funds 15,021 — — 15,021
Total: $ 53,566 $ — $ — $ 53,566
In addition to the methods and assumptions used for the financial instruments recorded at fair value as discussed above, the following methods and assumptions are used to estimate the fair value of other financial instruments that are not marked to market on a recurring basis. The Company’s other financial instruments include cash and cash equivalents, short-term investments, trade receivables and its long-term debt. Due to their short-term maturity, the carrying amounts of cash and cash equivalents, short-term investments and trade receivables approximate their fair values. The Company’s revolving and term loan debt facilities’ fair values approximate book value at December 31, 2022 and January 1, 2022, as the rates on these borrowings are variable in nature.
The carrying value and estimated fair values of the Company’s Euro Senior Notes, Series A and Series B and USD Senior Notes, Series A and Series B, as of December 31, 2022 and January 1, 2022 were as follows:
December 31, 2022 January 1, 2022
(in thousands)
Carrying
Value Estimated
Fair Value Carrying
Value Estimated
Fair Value
Euro Senior Notes, Series A due 2023 $ 124,716 $ 122,270 $ 132,444 $ 134,119
Euro Senior Notes, Series B due 2028 101,265 87,119 107,540 110,837
USD Senior Notes, Series A due 2022 — — 25,000 25,055
USD Senior Notes, Series B due 2027 100,000 93,764 100,000 104,828
USD Senior Notes, Series A due 2025 50,000 48,145 50,000 51,720
USD Senior Notes, Series B due 2030 125,000 112,028 125,000 131,837
USD Senior Notes, due 2032 100,000 90,131 — —
68
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Impairments
During the fourth quarter of 2022, the Company recorded a $ 2.9 million intangible asset impairment charge in Restructuring, impairment, and other charges in the Consolidated Statements of Net Income, f or certain acquired technology and patent intangible assets due to a change in use and projected cash flows within the Electronics segment. See Note 5, Goodwill and Other Intangible Assets, for further discussion. Additionally, the Company recorded a non-cash impairment charge of $ 1.7 million for certain machinery and equipment within Electronics segment due to a decision to cease further production of a product line during the fourth quarter of 2022. The fair value of the patent, technology and machinery and equipment were measured on a nonrecurring basis using Level 3 inputs under the fair value hierarchy. The Company's accounting and finance management determines the valuation policies and procedures for Level 3 fair value measurements and is responsible for the development and determination of unobservable inputs.
11. Benefit Plans
The Company has Company-sponsored and mandatory defined benefit pension plans covering employees in the United Kingdom ("U.K."), Germany, the Philippines, China, Japan, Mexico, Italy and France. The amount of the retirement benefits provided under the plans is generally based on years of service and final average pay.
On April 7, 2020, the Company entered into a definitive agreement to purchase a group annuity contract, under which an insurance company is required to directly pay and administer pension payments to certain of the Company’s U.K. pension plan participants, or their designated beneficiaries. The Company completed the buy-out of this U.K. pension plan during the fourth quarter of 2021 and as a result recorded a non-cash pension settlement charge of $ 19.9 million (£ 14.9 million), inclusive of the accelerated recognition of prior service cost of $ 0.5 million (£ 0.4 million).
Benefit plan related information is as follows for the years 2022 and 2021:
(in thousands)
2022 2021
Change in benefit obligation:
Benefit obligation at beginning of year $ 86,570 $ 148,992
Service cost 3,072 2,785
Interest cost 2,529 1,761
Net actuarial gain ( 19,327 ) ( 11,016 )
Benefits paid from the plan assets ( 1,474 ) ( 3,121 )
Benefits paid directly by the Company ( 1,853 ) ( 2,692 )
Settlements ( 1,565 ) ( 48,927 )
Acquisitions 3,812 1,797
Effect of exchange rate movements ( 5,839 ) ( 3,218 )
Plan amendment and other ( 1,399 ) 209
Benefit obligation at end of year $ 64,526 $ 86,570
Change in plan assets at fair value:
Fair value of plan assets at beginning of year $ 48,325 $ 100,478
Actual loss on plan assets ( 9,217 ) ( 2,824 )
Employer contributions 2,288 2,150
Benefits paid from the plan assets ( 1,474 ) ( 3,121 )
Settlements — ( 47,111 )
Effect of exchange rate movements ( 4,489 ) ( 1,247 )
Fair value of plan assets at end of year 35,433 48,325
Net amount unfunded status $ ( 29,093 ) $ ( 38,245 )
69
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts recognized in the Consolidated Balance Sheets as of December 31, 2022 and January 1, 2022 consist of the following:
(in thousands)
2022 2021
Amounts recognized in the Consolidated Balance Sheets consist of:
Noncurrent assets $ 262 $ 40
Current benefit liability ( 1,318 ) ( 1,248 )
Noncurrent benefit liability ( 28,037 ) ( 37,037 )
Net liability recognized $ ( 29,093 ) $ ( 38,245 )
The amounts included in accumulated other comprehensive loss in the Consolidated Balance Sheets, excluding tax effects, that have not yet been recognized as components of net periodic benefit costs as of December 31, 2022 and January 1, 2022 were as follows:
(in thousands)
2022 2021
Net actuarial (gain) loss $ ( 631 ) $ 9,221
Prior service cost 1,496 3,340
Total $ 865 $ 12,561
The pre-tax amounts recognized in other comprehensive income (loss) in 2022 and 2021 were as follows:
2022 2021
(in thousands)
Amortization of:
Prior service cost $ 150 $ 179
Net actuarial loss 228 1,136
Amount arising during the period:
Prior service cost (credit) 1,399 ( 209 )
Net actuarial gain 9,899 6,734
Net settlement (gain) loss ( 820 ) 19,855
Foreign currency adjustments 840 966
Total $ 11,696 $ 28,661
In the fourth quarter of 2021, the Company recorded a non-cash pension settlement charge of $ 19.9 million (£ 14.9 million), inclusive of the accelerated recognition of prior service cost of $ 0.5 million (£ 0.4 million). In addition, the net actuarial gain and change in benefit obligation during 2022 as compared to 2021 were also impacted by higher discount rates in 2022 as compared to 2021.
The components of net periodic benefit costs for the fiscal years 2022, 2021, and 2020 are as follows:
(in thousands)
2022 2021 2020
Components of net periodic benefit cost:
Service cost $ 3,072 $ 2,785 $ 2,462
Interest cost 2,529 1,761 2,173
Expected return on plan assets ( 1,507 ) ( 1,458 ) ( 1,972 )
Amortization of prior service and net actuarial loss 378 1,315 963
Net periodic benefit cost 4,472 4,403 3,626
Net settlement (gain) loss ( 820 ) 19,855 236
Total expense for the year $ 3,652 $ 24,258 $ 3,862
70
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Weighted average assumptions used to determine net periodic benefit cost for the fiscal years 2022, 2021, and 2020 are as follows:
2022 2021 2020
Discount rate 3.1 % 1.2 % 2.3 %
Expected return on plan assets 3.3 % 1.4 % 3.7 %
Compensation increase rate 4.8 % 4.9 % 4.7 %
The accumulated benefit obligation for the plans was $ 53.9 million and $ 75.7 million as of December 31, 2022 and January 1, 2022, respectively.
The following table provides a summary of under-funded or unfunded pension benefit plans with projected benefit obligations in excess of plan assets as of December 31, 2022 and January 1, 2022:
(in thousands)
2022 2021
Projected benefit obligation $ 42,676 $ 86,228
Fair value of plan assets 13,650 47,942
The following table provides a summary of under-funded or unfunded pension benefit plans with accumulated benefit obligations in excess of plan assets as of December 31, 2022 and January 1, 2022:
(in thousands)
2022 2021
Accumulated benefit obligation $ 26,540 $ 68,643
Fair value of plan assets 4,948 39,060
Weighted average assumptions used to determine benefit obligations as of December 31, 2022, January 1, 2022 and December 26, 2020 are as follows:
2022 2021 2020
Discount rate 5.8 % 3.1 % 1.2 %
Compensation increase rate 4.7 % 4.8 % 4.9 %
Expected benefit payments to be paid to participants for the fiscal year ending are as follows:
(in thousands) Expected Benefit Payments
2023 $ 4,155
2024 3,334
2025 3,869
2026 4,053
2027 4,286
2028-2032 and thereafter 30,645
The Company expects to make approximately $ 2.0 million of contributions to the plans and pay $ 1.9 million of benefits directly in 2023.
71
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company also sponsors certain post-employment plans in foreign countries and other statutory benefit plans. For the fiscal years ended December 31, 2022, January 1, 2022, and December 26, 2020, the Company recorded $ 1.9 million, $ 2.1 million, $ 2.0 million expense, respectively, in Cost of Sales and Other expense (income), net within the Consolidated Statements of Net Income. As of December 31, 2022 and January 1, 2022, the Company reported benefit liabilities of $ 4.0 million and $ 4.1 million for these plans, of which $ 1.5 million and $ 1.5 million was recorded in Accrued liabilities and $ 2.5 million a nd $ 2.6 million w as recorded in Other long-term liabilities on the Consolidated Balance Sheets, respectively. For the fiscal years ended December 31, 2022 and January 1, 2022, the pre-tax amounts recognized in other comprehensive income (loss) for these plans were $ 0.5 million and $ 0.3 million, respectively. For the fiscal year ended December 31, 2022, the expense reclassified from accumulated other comprehensive income (loss) to earnings was $ 1.7 million, including $ 1.3 million net settlement loss. For the fiscal year ended January 1, 2022, the expense reclassified from accumulated other comprehensive income (loss) to earnings was $ 0.7 million.
Defined Benefit Plan Assets
Based upon analysis of the target asset allocation and historical returns by type of investment, the Company has assumed that the expected long-term rate of return will be 5.2 % on plan assets. Assets are invested to maximize long-term return taking into consideration timing of settlement of the retirement liabilities and liquidity needs for benefits payments. Pension plan assets were invested as follows, and were not materially different from the target asset allocation:
Asset Allocation
2022 2021
Cash and cash equivalents, and other 13 % 15 %
Equity securities 14 % 19 %
Fixed income securities 73 % 66 %
100 % 100 %
The Company segregated its plan assets by the following major categories and level for determining their fair value as of December 31, 2022 and January 1, 2022. All plan assets that are valued using the net asset value per share (“NAV”) practical expedient have not been included within the fair value hierarchy but are separately disclosed.
Cash and cash equivalents – Carrying value approximates fair value. As such, these assets were classified as Level 1. The Company also invests in certain short-term investments which are valued using the amortized cost method. Lastly, the Company has certain pooled pension funds that have short-term investments with third party mutual funds that are valued at unit value per share at measurement date. As such, these assets were classified as Level 2.
Equity – The values of individual equity securities were based on quoted prices in active markets. As such, these assets are classified as Level 1. The Company has certain pooled pension funds which have mutual funds with underlying investments in certain equity securities that are not quoted on active markets; therefore, they were classified as Level 2.
Fixed income – Fixed income securities are typically priced based on a last trade basis and are exchange-traded. Accordingly, the Company classified fixed income securities as Level 1. The Company has certain pooled pension funds which have mutual funds with underlying investments in fixed income securities and funds priced based on a valuation model rather than a last trade basis and are not exchange-traded. As such, they were classified as Level 2. The Company also invests in certain fixed income funds which are valued at NAV.
Insurance Contracts and other – This category includes pooled pension funds which have mutual funds with underlying investments in other assets and liabilities including alternatives priced based on a valuation model and are not exchange-traded. These were classified as Level 2. This category includes also insurance contracts that are valued by the re-insurer with the valuation inputs being not highly observable or traded on an open market. Accordingly, insurance contracts were categorized as Level 3. Lastly, this category includes other assets and liabilities including futures or swaps.
For any Level 2 and Level 3 plan assets, management reviews significant investments on a periodic basis including investigation of unusual fluctuations in price or returns and obtaining an understanding of the pricing methodology to assess the reliability of third-party pricing estimates.
72
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The valuation methodologies described above may generate a fair value calculation that may not be indicative of net realizable value or future fair values. While the Company believes the valuation methodologies used are appropriate, the use of different methodologies or assumptions in calculating fair value could result in different amounts. The Company invests in assets in which valuation is determined by NAV. The Company believes that the NAV is representative of fair value at the reporting date, as there are no significant restrictions on redemption of these investments or other reasons to indicate that the investment would be redeemed at an amount different than the NAV.
The following table presents the Company’s pension plan assets measured at fair value by classification within the fair value hierarchy as of December 31, 2022:
Fair Value Measurements Using
(in thousands)
Level 1 Level 2 Level 3 NAV Total
Insurance contracts and other $ — $ 1,153 $ 328 $ — $ 1,481
Cash and cash equivalents 594 2,475 — — 3,069
Equities 2,425 2,435 — — 4,860
Fixed income 5,930 14,940 — 5,153 26,023
Total pension plan assets $ 8,949 $ 21,003 $ 328 $ 5,153 $ 35,433
The following table presents the Company’s pension plan assets measured at fair value by classification within the fair value hierarchy as of January 1, 2022:
Fair Value Measurements Using
(in thousands)
Level 1 Level 2 Level 3 NAV Total
Insurance contracts and other $ — $ 1,917 $ 343 $ — $ 2,260
Cash and cash equivalents 384 4,632 — — 5,016
Equities 2,559 6,604 — — 9,163
Fixed income 5,999 20,280 — 5,607 31,886
Total pension plan assets $ 8,942 $ 33,433 $ 343 $ 5,607 $ 48,325
The fair value measurement of plan assets using significant unobservable inputs (Level 3) changed during 2022 and 2021 due to the following:
(in thousands)
Level 3
Balance at December 26, 2020 $ 53,778
Level 3 assets transferred in from Level 1 and 2 assets valued at NAV:
Settlements ( 47,111 )
Actual loss on plan assets ( 4,943 )
Benefits paid from the plan assets ( 1,238 )
Foreign currency adjustments ( 143 )
Balance at January 1, 2022 $ 343
Level 3 assets transferred in from Level 1 and 2 assets valued at NAV:
Employer contribution 2
Actual return on assets 3
Foreign currency adjustments ( 20 )
Balance at December 31, 2022 $ 328
Defined Contribution Plan
The Company also maintains a 401(k) savings plan covering substantially all U.S. employees. The Company matches 100 % of the employee’s annual contributions for the first 4 % of the employee’s eligible compensation. The Company may provide an additional discretionary match to participants and made discretionary matches of 2 % of the employee’s eligible compensation for each of the fiscal year ended December 31, 2022, January 1, 2022 and December 26, 2020. Employees are immediately
73
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
vested in their contributi ons plus actual earnings thereon, as well as the Company contributions. Company matching contributions amounted to $ 5.5 million, $ 5.0 million, and $ 4.6 million in 2022, 2021, and 2020, respectively.
Non-qualified Supplemental Retirement and Savings Plan
The Company has a non-qualified Supplemental Retirement and Savings Plan which provides additional retirement benefits for certain management employees and named executive officers by allowing participants to defer a portion of their annual compensation. The Company maintains accounts for participants through which participants make investment elections. The investments are subject to the claims of the Company’s creditors and the Company is responsible for the payment of all benefits under the plan from its general assets. As of December 31, 2022, there was $ 14.1 million of marketable securities related to the plan included in Other assets and $ 14.1 million of accrued compensation benefits included in Other long-term liabilities . The marketable securities are classified as Level 1 under the fair value hierarchy as they are maintained in mutual funds with readily determinable fair value. The Company made matching contributions to the plan of $ 0.2 million, $ 0.2 million, and $ 0.5 million in 2022, 2021, and 2020, respectively.
12. Stock-Based Compensation
Equity Plans : The Company has equity-based compensation plans authorizing the granting of stock options, restricted shares, restricted share units, and other stock rights to employees and directors. As of December 31, 2022, there were 0.6 million shares available for issuance of future awards under the Company’s equity-based compensation plans.
Stock options generally vest over a three-year period and are exercisable over either a seven or ten-year period commencing from the date of the grant. Restricted shares and share units granted by the Company generally vest over three years . Stock options and restricted share units may have accelerated vesting upon meeting certain qualified conditions.
The following table provides a reconciliation of outstanding stock options for the fiscal year ended December 31, 2022.
Shares Under
Option Weighted
Average
Price Weighted
Average
Remaining
Contract Life
(Years) Aggregate
Intrinsic
Value
(000’s)
Outstanding January 1, 2022 563,226 $ 165.98
Granted 86,220 231.64
Exercised ( 29,353 ) 132.31
Forfeited ( 2,237 ) 153.14
Outstanding December 31, 2022 617,856 176.79 4.2 $ 30,555
Exercisable December 31, 2022 292,824 159.93 3.2 18,566
The following table provides a reconciliation of non-vested restricted share and share unit awards ("RSU") for the fiscal year ended December 31, 2022.
Shares Weighted Average
Grant-Date Fair Value
Nonvested January 1, 2022 156,659 $ 192.44
Granted 90,970 228.78
Vested ( 71,822 ) 185.06
Forfeited ( 7,521 ) 227.96
Nonvested December 31, 2022 168,286 213.65
The total intrinsic value of options exercised during 2022, 2021, and 2020 was $ 3.7 million, $ 23.8 million, and $ 20.6 million, respectively. The total fair value of the vested RSU shares was $ 15.4 million, $ 18.9 million, and $ 9.5 million for 2022, 2021,
74
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
and 2020, respectively. The total amount of share-based liabilities paid was $ 1.1 million, $ 1.3 million and $ 0.5 million for 2022, 2021, and 2020, respectively.
The Company recognizes compensation cost of all share-based awards as an expense on a straight-line basis over the vesting period of the awards. At December 31, 2022, the unrecognized compensation cost for options and restricted shares was $ 21.1 million before tax, and will be recognized over a weighted average period of 1.8 years. Compensation cost included as a component of cost of sales, research and development and selling, general, and administrative expenses for all equity compensation plans discussed above was $ 24.6 million, $ 21.4 million, and $ 19.1 million for 2022, 2021, and 2020, respectively. The total related income tax benefit recognized in the Consolidated Statements of Net Income was $ 3.5 million, $ 3.3 million and $ 3.1 million for 2022, 2021, and 2020, respectively.
The Company uses the Black-Scholes option valuation model to determine the fair value of stock option awards granted. The weighted average fair value of and related assumptions for options granted are as follows:
2022 2021 2020
Weighted average fair value of options granted $ 70.39 $ 74.04 $ 38.09
Assumptions:
Risk-free interest rate 2.83 % 0.66 % 0.30 %
Expected dividend yield 0.92 % 0.72 % 1.27 %
Expected stock price volatility 35.0 % 35.0 % 33.0 %
Expected life of options (years) 4.4 4.4 4.7
Expected volatilities are based on the historical volatility of the Company’s stock price. The expected life of options is based on historical data for options granted by the Company. The risk-free rates are based on yields available at the time of grant on U.S. Treasury bonds with maturities consistent with the expected life assumption. Historical nonvested forfeiture information is the basis for the forfeiture rate assumptions.
The fair value of RSU is determined based on the Company's stock price on the grant date reduced by the present value of expected dividends through the vesting period.
Preferred Stock : The Board of Directors may authorize the issuance of preferred stock from time to time in one or more series with such designations, preferences, qualifications, limitations, restrictions, and optional or other special rights as the Board may fix by resolution.
Share Repurchase Program
On April 29, 2020, the Company announced that the Board of Directors authorized a new program to repurchase up to 1,000,000 shares of the Company's common stock for the period May 1, 2020 to April 30, 2021 (the "2020 program") . On April 28, 2021, the Company announced that the Board of Directors authorized a new three-year program to repurchase up to $ 300 million in the aggregate of shares of the Company’s common stock for the period May 1, 2021 to April 30, 2024 to replace its previous 2020 program. There are $ 300 million in the aggregate of shares available for purchase under the new program as of December 31, 2022.
During the fiscal years 2022 and 2021 , the Company did not repurchase any shares of its common stock. During the fiscal year 2020 , the Company repurchased 175,110 shares of its common stock totaling $ 22.9 million.
75
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. Other Comprehensive Income (Loss)
Changes in other comprehensive income (loss) by component for fiscal years 2022, 2021, and 2020 were as follows:
Fiscal Year Ended
December 31, 2022 January 1, 2022 December 26, 2020
(in thousands) Pre-tax Tax Net of tax Pre-tax Tax Net of tax Pre-tax Tax Net of tax
Defined benefit pension plan and other adjustments $ 11,560 $ ( 1,825 ) $ 9,735 $ 27,481 $ ( 5,268 ) $ 22,213 $ ( 19,513 ) $ 3,418 $ ( 16,095 )
Cash flow hedge 8,679 ( 2,083 ) 6,596 — — — — — —
Foreign currency translation adjustments (1) ( 39,619 ) 987 ( 38,632 ) ( 6,967 ) 2,448 ( 4,519 ) 34,707 ( 2,946 ) 31,761
Total change in other comprehensive income (loss) $ ( 19,380 ) $ ( 2,921 ) $ ( 22,301 ) $ 20,514 $ ( 2,820 ) $ 17,694 $ 15,194 $ 472 $ 15,666
(1) The tax shown above within the foreign currency translation adjustments is the U.S. tax associated with the foreign currency translation adjustments of earnings of non-U.S. subsidiaries which have been previously taxed in the U.S. and are not permanently reinvested.
Accumulated Other Comprehensive Income (Loss) (“AOCI”) : The following table sets forth the changes in the components of AOCI by component for fiscal years 2022, 2021, and 2020:
(in thousands)
Pension and postretirement liability and reclassification adjustments Cash flow hedge Foreign currency translation adjustments Accumulated other comprehensive income (loss)
Balance at December 28, 2019 $ ( 18,046 ) $ — $ ( 88,777 ) $ ( 106,823 )
2020 activity ( 16,095 ) — 31,761 15,666
Balance at December 26, 2020 ( 34,141 ) — ( 57,016 ) ( 91,157 )
2021 activity 22,213 — ( 4,519 ) 17,694
Balance at January 1, 2022 ( 11,928 ) — ( 61,535 ) ( 73,463 )
2022 activity 9,735 6,596 ( 38,632 ) ( 22,301 )
Balance at December 31, 2022 ( 2,193 ) 6,596 ( 100,167 ) ( 95,764 )
Due to the signing of the group annuity contract being a significant change in the U.K. pension plan, the liabilities of the plan were remeasured as of April 6, 2020 resulting in an increase of $ 13.4 million to unamortized actuarial loss within other comprehensive income (loss). In the fourth quarter of 2021, the Company recorded a non-cash pension settlement charge of $ 19.9 million (£ 14.9 million), inclusive of the accelerated recognition of prior service cost of $ 0.5 million (£ 0.4 million). See Note 11, Benefits Plans for further discussion.
Amounts reclassified from accumulated other comprehensive income (loss) to earnings for fiscal years 2022, 2021, and 2020 were as follows:
Fiscal Year Ended
(in thousands) December 31, 2022 January 1, 2022 December 26, 2020
Pension and postemployment and other plans:
Amortization of prior service, net actuarial loss, and other $ 785 $ 2,006 $ 1,694
Net settlement loss and accelerated prior service costs 477 19,855 236
Total $ 1,262 $ 21,861 $ 1,930
76
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes the amortization of prior service costs and net settlement loss in other expense (income), net within the Consolidated Statements of Net Income.
14. Income Taxes
The 2017 Tax Cuts and Jobs Act (the "Tax Act"), among other things, imposed a one-time tax (the “Toll Charge”) on accumulated earnings of certain non-U.S. subsidiaries and included base broadening provisions commonly referred to as the global intangible low-taxed income provisions ("GILTI").
T he Company elected to pay the 2017 Littelfuse Toll Charge over the eight-year period prescribed by the Tax Act. The long-term portion of this Toll Charge which remains payable as of December 31, 2022, totaling $ 14.8 million, is recorded in Other long-term liabilities, and the anticipated 2023 annual installment payment of $ 5.0 million is included in Accrued income taxes , on the Consolidated Balance Sheet as of December 31, 2022.
In accordance with guidance issued by the FASB staff, the Company has adopted an accounting policy to treat any GILTI inclusions as a period cost if and when incurred. Thus, for the fiscal years ended December 31, 2022, January 1, 2022, and December 26, 2020, deferred taxes were computed without consideration of the possible future impact of the GILTI provisions, and any current year impact was recorded as a part of the current portion of income tax expense.
Domestic and foreign income (loss) before income taxes is as follows:
(in thousands)
2022 2021 2020
Domestic $ 32,462 $ 13,746 $ ( 16,732 )
Foreign 410,582 327,279 177,985
Income before income taxes $ 443,044 $ 341,025 $ 161,253
Federal, state and foreign income tax expense (benefit) consists of the following:
(in thousands)
2022 2021 2020
Current:
Federal $ 12,423 $ 4,832 $ 437
State 2,183 1,401 203
Foreign 77,551 59,006 33,841
Subtotal 92,157 65,239 34,481
Deferred:
Federal and State ( 9,182 ) ( 9,658 ) ( 5,354 )
Foreign ( 13,237 ) 1,638 2,140
Subtotal ( 22,419 ) ( 8,020 ) ( 3,214 )
Provision for income taxes $ 69,738 $ 57,219 $ 31,267
77
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation between income taxes computed on income before income taxes at the federal statutory rate and the provision for income taxes is provided below:
(in thousands)
2022 2021 2020
Tax expense at statutory rate of 21% $ 93,039 $ 71,615 $ 33,863
Non-U.S. income tax rate differential ( 41,731 ) ( 31,414 ) ( 19,730 )
One-time tax deductions for stock of subsidiaries ( 11,495 ) — —
Tax on unremitted earnings 10,870 7,585 3,955
Non-U.S. losses and expenses with no tax benefit 10,660 7,820 2,774
Net impact associated with U.S. tax on Non-U.S. income, including GILTI 2,546 ( 238 ) 3,731
Certain changes in unrecognized tax benefits and related accrued interest 1,839 4,263 2,160
State and local taxes, net of federal tax benefit 215 ( 172 ) ( 584 )
Tax impact of non-deductible goodwill impairment charge — — 5,642
Other, net 3,795 ( 2,240 ) ( 544 )
Provision for income taxes $ 69,738 $ 57,219 $ 31,267
For fiscal year ended December 31, 2022, the Company classified certain amounts in “Net impact associated with U.S. tax on Non-U.S. income, including GILTI,” that in prior years were classified in “Other, net”.
Deferred income taxes are provided for the tax effects of temporary differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities. Significant components of the Company’s deferred tax assets and liabilities at December 31, 2022 and January 1, 2022, are as follows:
(in thousands) 2022 2021
Deferred tax assets:
Accrued expenses and reserves $ 49,138 $ 36,168
Net operating loss carryforwards 30,403 27,818
Interest expense carryforwards 33,507 16,089
Capitalized expenses 11,632 4,878
U.S. foreign tax credit carryforwards 3,385 980
U.S. research and other general business tax credit carryforwards 2,076 1,104
Excess of tax basis over the book basis for intangible assets and goodwill 404 5,636
Other — 183
Deferred tax assets 130,545 92,856
Less: Valuation allowance ( 37,001 ) ( 34,869 )
Total deferred tax assets 93,544 57,987
Deferred tax liabilities:
Excess of book basis over the tax basis for intangible assets and goodwill 143,542 98,046
Excess of book basis over the tax basis for property, plant, and equipment 18,489 12,563
Tax on unremitted earnings 16,282 15,467
Unrealized foreign currency exchange gains 1,094 73
Total deferred tax liabilities 179,407 126,149
Net deferred tax liabilities $ 85,863 $ 68,162
The deferred tax asset valuation allowance is mainly related to certain U.S. and non-U.S. net operating loss and non-U.S. interest expense carryforwards which are not expected to be realized. The remaining U.S. and non-U.S. net operating loss and interest expense carryforwards either have no expiration date or are expected to be utilized prior to expiration. No deferred tax asset nor valuation allowance has been recorded for certain U.S. and non-U.S. net operating loss carryforwards for which the possibility of usage has been determined to be remote.
The Company paid income taxes of $ 96.8 million, $ 58.2 million, and $ 35.2 million in 2022, 2021, and 2020, respectively, and received income tax refunds of $ 3.2 million, $ 2.6 million, and $ 7.6 million in 2022, 2021, and 2020, respectively.
78
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred income taxes are not provided on the excess of the investment value for financial reporting over the tax basis of investments in those subsidiaries for which such excess is considered to be permanently reinvested in those operations. The Company believes the determination of the amount of such deferred income taxes is impractical as it would depend upon income tax laws and circumstances at the time of the hypothetical distributions or dispo sitions. As of December 31, 2022, unremitted earnings of the Company’s non-U.S. subsidiaries were approximately $ 1.2 billion. A distribution of such earnings will generally not be subject to U.S. federal income tax. The Company recognized deferred tax liabilities of $ 16.3 million ($ 16.1 million for non-U.S. taxes net of related U.S. foreign tax credits, and $ 0.2 million for U.S. state taxes) as of December 31, 2022 and $ 15.5 million ($ 15.3 million for non-U.S. taxes net of related U.S. foreign tax credits, and $ 0.2 million for U.S. state taxes) as of January 1, 2022, related to taxes on certain non-U.S. earnings which are not considered to be permanently reinvested.
The Company has two subsidiaries in China which benefit from lower tax rates due to “tax holidays” which apply for three-year periods. The tax holiday for one of the subsidiaries expired at the end of 2022, and for the other subsidiary the tax holiday will expire at the end of 2023. The Company intends to seek an extension for the expired tax holiday. Together, the tax holidays contributed $ 10.1 million in tax benefits, or $ 0.40 per diluted share, during 2022. Future year tax benefits will depend upon the Company’s ability to obtain extensions, after the three-year periods expire. There can be no assurance that future extensions will be granted.
A reconciliation of the beginning and ending amount of unrecognized tax benefits as of December 31, 2022, January 1, 2022, and December 26, 2020 is as follows:
(in thousands)
Unrecognized Tax Benefits
Balance at December 26, 2020 $ 17,437
Additions for tax positions related to pre-acquisition periods of acquired subsidiaries
3,260
Additions for tax positions taken in the current year 1,587
Additions for tax positions taken in the prior year 1,100
Other 61
Balance at January 1, 2022 23,445
Additions for tax positions related to pre-acquisition periods of acquired subsidiaries
6,726
Additions for tax positions taken in the current year 2,153
Decreases for tax positions taken in the prior year ( 957 )
Decreases for lapses in statute of limitations ( 758 )
Other ( 235 )
Balance at December 31, 2022 $ 30,374
The December 31, 2022 total in the table above represents the net amount of tax benefits that, if recognized, would favorably affect the effective tax rate in future periods. Of this amount, approximately $ 1.3 million may be recognized in 2023 based upon the possible lapse in the statute of limitations. None of the positions included in unrecognized tax benefits are related to tax positions for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility.
The Company recognizes accrued interest and penalties associated with uncertain tax positions as part of income tax expense. The Company recognized such interest expense of $ 1.4 million (net of a $ 0.2 million decrease due to a lapse in the statute of limitations), $ 1.6 million (net of a $ 0.6 million decrease due to a lapse in the statute of limitations) and $ 1.6 million (net of a $ 0.6 million decrease due to a lapse in the statute of limitations) in 2022, 2021, and 2020, respectively. Accrued interest for such matters included in Other long-term liabilities within the Consolidated Balance Sheets was $ 11.8 million and $ 10.4 million as of December 31, 2022 and January 1, 2022, respectively.
The U.S. federal statute of limitations remains open for the Company for the 2017 tax year (with respect to the Toll Charge) and later years. Non-U.S. and U.S. state statutes of limitations generally range from three to seven years, although certain jurisdictions do not have a statute expiration. Tax examinations occur from time to time, including examinations currently in process in Canada, Germany, the Netherlands, Singapore, the U.S., and certain U.S. states. The Company does not expect to recognize a significant amount of additional tax expense as a result of concluding these examinations.
79
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
(in thousands, except per share amounts)
2022 2021 2020
Numerator:
Net income as reported $ 373,306 $ 283,806 $ 129,986
Denominator:
Weighted average shares outstanding
Basic 24,734 24,603 24,371
Effect of dilutive securities 252 329 221
Diluted 24,986 24,932 24,592
Earnings Per Share:
Basic earnings per share $ 15.09 $ 11.54 $ 5.33
Diluted earnings per share $ 14.94 $ 11.38 $ 5.29
Potential shares of common stock attributable to stock options and restricted shares excluded from the earnings per share calculation because their effect would be anti-dilutive were 87,425 , 20,139 , and 222,526 shares in 2022, 2021, and 2020, respectively.
During the fiscal year 2022 and 2021, the Company did not repurchase any shares of its common stock. During the fiscal year 2020, the Company repurchased 175,110 shares of its common stock totaling $ 22.9 million. See Note 12 Stock-Based Compensation for further discussion.
16. Segment Information
The Company and its subsidiaries design, manufacture and sell component, modules and subassemblies to empower the long-term structural themes of sustainability, connectivity and safety. The Company reports its operations by the following segments: Electronics, Transportation, and Industrial. An operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, and about which separate financial information is regularly evaluated by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources. The CODM is the Company’s President and Chief Executive Officer (“CEO”). The CODM allocates resources to and assesses the performance of each operating segment using information about its revenue and operating income (loss) before interest and taxes, but does not evaluate the operating segments using discrete balance sheet information.
Sales, marketing, and research and development expenses are charged directly into each operating segment. Purchasing, logistics, customer service, finance, information technology, and human resources are shared functions that are allocated back to the three operating segments. The Company does not report inter-segment revenue because the operating segments do not record it. Certain expenses, determined by the CODM to be strategic in nature and not directly related to segments current results, are not allocated but identified as “Other”. Additionally, the Company does not allocate interest and other income, interest expense, or taxes to operating segments. These costs are not allocated to the segments, as management excludes such costs when assessing the performance of the segments. Although the CODM uses operating income (loss) to evaluate the segments, operating costs included in one segment may benefit other segments. Except as discussed above, the accounting policies for segment reporting are the same as for the Company as a whole.
80
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
• Electronics Segment : Consists of one of the broadest product offerings in the industry, including fuses and fuse accessories, positive temperature coefficient (“PTC”) resettable fuses, electromechanical switches and interconnect solutions, polymer electrostatic discharge (“ESD”) suppressors, varistors, reed switch based magnetic sensing, gas discharge tubes; semiconductor products such as discrete transient voltage suppressor (“TVS”) diodes, TVS diode arrays, protection and switching thyristors, silicon and silicon carbide metal-oxide-semiconductor field effect transistors (“MOSFETs”) and diodes; and insulated gate bipolar transistors (“IGBT”) technologies. The segment covers a broad range of end markets, including industrial motor drives and power conversion, automotive electronics, electric vehicle and related charging infrastructure, aerospace, power supplies, data centers and telecommunications, medical devices, alternative energy and energy storage, building and home automation, appliances, and mobile electronics.
• Transportation Segment: Formerly known as Automotive segment. The term “Transportation” represents a more comprehensive description of the Company’s broad range of products, and the applications and end markets it serves. Consists of a wide range of circuit protection, power control and sensing technologies for global original equipment manufacturers (“OEMs”), Tier-one suppliers and parts and aftermarket distributors in passenger vehicle, heavy-duty truck, off-road vehicle, material handling, agricultural, construction and other commercial vehicle end markets. Passenger vehicle products are used in internal combustion engine, hybrid and electric vehicles including blade fuses, battery cable protectors, resettable fuses, high-current fuses, high-voltage fuses, and sensor products designed to monitor the occupant’s safety and environment as well as the vehicle’s powertrain. Commercial vehicle products include fuses, switches, circuit breakers, relays, and power distribution modules and units used in applications serving a number of end markets, including heavy-duty truck, construction, agriculture, material handling and marine.
• Industrial Segment: Consists of industrial circuit protection (industrial fuses), industrial controls (protection relays, contactors, and transformers) and temperature sensors for use in various applications such as renewable energy and energy storage systems, electric vehicle infrastructure, HVAC systems, industrial safety, non-residential construction, MRO, mining and industrial automation.
The Company has provided this segment information for all comparable prior periods. Segment information is summarized as follows:
81
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
2022 2021 2020
Net sales
Electronics $ 1,492,819 $ 1,300,744 $ 937,762
Transportation 716,140 528,058 395,764
Industrial 304,938 251,126 112,169
Total net sales $ 2,513,897 $ 2,079,928 $ 1,445,695
Depreciation and amortization
Electronics $ 68,195 $ 61,512 $ 62,702
Transportation 43,756 29,015 28,995
Industrial 8,755 8,108 4,481
Total depreciation and amortization $ 120,706 $ 98,635 $ 96,178
Operating income (loss)
Electronics $ 431,616 $ 309,633 $ 152,695
Transportation 63,539 65,979 41,655
Industrial 48,853 22,621 11,996
Other (a)
( 43,182 ) ( 12,591 ) ( 43,974 )
Total operating income 500,826 385,642 162,372
Interest expense 26,216 18,527 21,077
Foreign exchange loss (gain) 24,359 17,158 ( 14,875 )
Other expense (income), net 7,207 8,932 ( 5,083 )
Income before income taxes $ 443,044 $ 341,025 $ 161,253
(a) Included in “Other” Operating income (loss) for 2022 was $ 17.6 million of legal and professional fees and other integration expenses related to completed and contemplated acquisitions, $ 15.6 million of purchase accounting inventory step-up charges, and $ 10.0 million of restructuring, impairment and other charges, primarily related to employee termination costs and a $ 2.9 million non-cash impairment charge for certain acquired technology and patent intangible assets due to a change in use and projected cash flows within the Electronics segment in the fourth quarter of 2022. See Note 8, Restructuring, Impairment and Other Charges, for further discussion.
Included in “Other” Operating income (loss) for 2021 was $ 8.4 million of purchase accounting inventory step-up charges, $ 7.0 million of legal and professional fees and other integration expenses related to Carling, Hartland and other contemplated acquisitions, and $ 2.2 million of restructuring, impairment and other charges, primarily related to employee termination costs. See Note 8, Restructuring, Impairment and Other Charges, for further discussion. In addition, there was a gain of $ 5.0 million recorded for the sale of buildings within the Electronics segment.
Included in “Other” Operating income (loss) for 2020 is $ 2.3 million of acquisition-related and integration charges related to the IXYS acquisition and other contemplated acquisitions. In addition, there were $ 41.7 million of restructuring, impairment and other charges, primarily related to the goodwill impairment charge of $ 33.8 million recorded in the second quarter associated with the automotive sensors reporting unit within the Transportation segment, employee termination costs of $ 5.5 million, $ 2.2 million of impairment charges recorded in the first quarter associated with the announced consolidation of a manufacturing facility within the Industrial segment and other restructuring charges of $ 0.2 million.
The Company’s net sales, long-lived assets and additions to long-lived assets by country for the fiscal years ended 2022, 2021, and 2020 are as follows:
82
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
2022 2021 2020
Net sales
U.S. $ 912,498 $ 639,381 $ 392,544
China 638,978 620,211 438,000
Other countries (a)
962,421 820,336 615,151
Total net sales $ 2,513,897 $ 2,079,928 $ 1,445,695
Long-lived assets
U.S. $ 76,325 $ 57,923 $ 46,132
China 129,094 122,867 85,876
Mexico 107,119 107,283 70,125
Germany 39,635 39,055 37,976
Philippines 77,240 74,918 66,994
Other countries 51,697 35,843 37,075
Total long-lived assets $ 481,110 $ 437,889 $ 344,178
Additions to long-lived assets
U.S. $ 14,603 $ 7,690 $ 4,170
China 35,297 26,396 10,074
Mexico 26,514 28,707 9,977
Germany 5,255 8,519 5,600
Philippines 14,847 19,342 19,612
Other countries 7,678 5,654 1,775
Total additions to long-lived assets $ 104,194 $ 96,308 $ 51,208
(a) Each country included in other countries are less than 10% of net sales.
For the year ended December 31, 2022, approximately 64 % of the Company’s net sales were to customers outside the U.S. (exports and foreign operations), including approximately 25 % to China. For the year ended January 1, 2022, approximately 69 % of the Company's net sales were to customers outside the U.S. (exports and foreign operations), including approximately 30 % to China. For the year ended December 26, 2020, approximately 73 % of the Company's net sales were to customers outside the U.S. (exports and foreign operations), including approximately 30 % to China. Sales to Arrow Electronics, Inc., which were included in the Electronics, Transportation, and Industrial segments, were 11.5 %, 10.7 %, and 10.4 % of consolidated net sales in 2022, 2021, and 2020 respectively. No other single customer accounted for more than 10% of net sales during the last three years.
83
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
17. Related Party Transactions
As a result of the Company’s acquisition of IXYS, the Company has equity ownerships in various investments that are accounted for under the equity method. The following is a description of the investments and related party transactions.
Powersem GmbH: The Company owns 45 % of the outstanding equity of Powersem GmbH (“Powersem”), a module manufacturer based in Germany.
EB-Tech Co., Ltd.: The Company owns approximately 19 % of the outstanding equity of EB-Tech Co., Ltd. (“EB Tech”), a company with expertise in radiation technology based in South Korea.
Automated Technology (Phil), Inc. : The Company owns approximately 24 % of the outstanding common shares of Automated Technology (Phil), Inc. (“ATEC”), a supplier located in the Philippines that provides assembly and test services. One member of the Company's Board of Directors serves on the Board of Directors of ATEC.
Fiscal Year Ended
December 31, 2022 January 1, 2022
(in millions) Powersem EB Tech ATEC Powersem EB Tech ATEC
Sales to related party $ — $ — $ — $ 0.2 $ — $ —
Purchase of material/services from related party 0.3 0.4 11.5 3.0 0.4 12.6
Accounts receivable balance — — — — — —
Accounts payable balance $ — $ — $ 1.8 $ — $ — $ 1.8
18. Subsequent Events
On February 3, 2023, the Company acquired Western Automation Research and Development Limited (“Western Automation”) for approximately $ 162 million in cash. Headquartered in Galway, Ireland, Western Automation is a designer and manufacturer of electrical shock protection devices used across a broad range of high-growth end markets, including e-Mobility off-board charging infrastructure, industrial safety and renewables. Western Automation has annualized sales of approximately $ 25 million and will be reported within the company’s Industrial segment. The company does not expect the acquisition to have a material impact to its 2023 financial results.The Company financed the transaction with cash on hand.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.