4 unchanged sentences
Legacy Housing Corporation builds, sells and finances manufactured homes and “tiny houses” that are distributed through a network of independent retailers and company-owned stores and are sold directly to manufactured housing communities.
−Removed: We are the sixth largest producer of manufactured homes in the United States as ranked by number of homes manufactured based on information available from the Manufactured Housing Institute and IBTS for the twelve month period ending March 31 , 2022.
+Added: We are the fifth largest producer of manufactured homes in the United States as ranked by number of homes manufactured based on information available from the Manufactured Housing Institute and IBTS for the twelve month period ending June 30, 2022.
With current operations focused primarily in the southern United States, we offer our customers an array of quality homes ranging in size from approximately 390 to 2,667 square feet consisting of 1 to 5 bedrooms, with 1 to 3 1 / 2 bathrooms.
Our homes range in price, at retail, from approximately $22,000 to $140,000.
−Removed: For the three and six months ended June 30 , 2022, we sold 999 and 2,003 home sections, respectively (which are entire homes or single floors that are combined to create complete homes).
−Removed: For the three and six months ended June 30, 2021, we sold 945 and 1,665 home sections, respectively.
+Added: For the three and nine months ended September 30 , 2022, we sold 944 and 2,947 home sections, respectively (which are entire homes or single floors that are combined to create complete homes).
+Added: For the three and nine months ended September 30, 2021, we sold 1,044 and 2,709 home sections, respectively.
The Company has one reportable segment.
12 unchanged sentences
Our 13 company-owned retail locations, including 11 Heritage Housing stores and two Tiny House Outlet stores exclusively sell our homes.
−Removed: For the six months ended June 30, 2022, approximately 50% of our manufactured homes were sold in Texas, followed by 11% in Georgia, 8% in Florida, 5% in Louisiana and 5% in Alabama.
−Removed: For the six months ended June 30, 2021, approximately 50% of our manufactured homes were sold in Texas, followed by 13% in Georgia, 9% in Louisiana and 4% in Alabama.
−Removed: We plan to deepen our distribution channel by using cash from operations and borrowings from our lines of credit to expand our company-owned retail locations in new and existing markets.
+Added: For the nine months ended September 30, 2022, approximately 51% of our manufactured homes were sold in Texas, followed by 11% in Georgia, 6% in Florida, 5% in Louisiana and 5% in Arizona.
+Added: For the nine months ended September 30, 2021, approximately 47% of our manufactured homes were sold in Texas, followed by 15% in Georgia, 10% in Louisiana and 6% in Alabama.
We offer three types of financing solutions to our customers.
1 unchanged sentence
We also provide consumer financing for our products which are sold to end-users through both independent and company-owned retail locations, and we provide financing solutions to manufactured housing community owners that buy our products for use in their manufactured housing communities.
−Removed: Our ability to offer competitive financing options at our retail locations
−Removed: provides us with several competitive advantages and allows us to capture sales which may not have otherwise occurred without our ability to offer consumer financing.
+Added: Our ability to offer competitive financing options at our retail locations provides us with several competitive advantages and allows us to capture sales which may not have otherwise occurred without our ability to offer consumer financing.
Corporate Conversion
12 unchanged sentences
● We have purchased several properties in our market area for the purpose of developing manufactured housing communities and subdivisions.
−Removed: As of June 30, 2022, these properties include the following (dollars in 000’s):
+Added: As of September 30, 2022, these properties include the following (dollars in 000’s):
Date of Acquisition
30 unchanged sentences
The following discussion should be read in conjunction with the information set forth in the financial statements and the accompanying notes appearing elsewhere in this Form 10-Q.
−Removed: Comparison of Three Months ended June 30, 2022 and 2021 (in thousands)
+Added: Comparison of Three Months ended September 30, 2022 and 2021 (in thousands)
Three months ended
+Added: September 30,
Product sales
13 unchanged sentences
Product sales primarily consist of direct sales, commercial sales, consignment sales and retail store sales.
−Removed: Product sales increased $14.0 million, or 34.0%, during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: This increase was driven by higher average sales price and a slight increase in unit volumes.
+Added: Product sales increased $0.4 million, or 0.8%, during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was driven by higher average sales price offset by a decrease in unit volumes.
Net revenue attributable to our factory-built housing consisted of the following during the three months of 2022 and 2021:
Three months ended
+Added: September 30,
(in thousands)
2 unchanged sentences
Net revenue per product sold
−Removed: For the three months ended June 30, 2022, our net revenue per product sold increased because of the increase in units sold and increases to our product prices in the second quarter of 2022 due to rising material and labor costs, which resulted in higher home sales prices and more revenue generated per home sold.
−Removed: We had increases in consignment sales, direct sales, commercial sales and other product sales partially offset by a decline in retail store sales.
+Added: For the three months ended September 30, 2022, our net revenue per product sold increased because of increases to our product prices due to rising material and labor costs, which resulted in higher home sales prices and more revenue generated per home sold.
+Added: We had increases in direct sales and commercial sales partially offset by a decline in consignment sales, retail store sales and other product sales.
Sales through our company-owned retail stores have higher margins than our direct sales and consignment sales.
−Removed: For the three months ending September 30, 2022, we expect a decrease in net revenue attributable to product sales because of the Company and the State of Georgia’s efforts to evaluate and improve the quality and consistency of homes manufactured in our Eatonton facility.
+Added: For the three months ending September 30, 2022, we experienced a decrease in net revenue attributable to product sales due to the Company and the State of Georgia’s efforts to evaluate and improve the quality and consistency of homes manufactured in our Eatonton facility.
These efforts have resulted in a temporary decrease in the rate of issuing HUD Labels of Certification and shipping finished homes from our Eatonton facility.
−Removed: Consumer and MHP loans interest income grew $0.8 million, or 11.3%, during the three months ended June 30, 2022 as compared to the same period in 2021 and is primarily related to our increase in outstanding consumer loan portfolio partially offset by a decrease in outstanding MHP Note portfolio.
+Added: We plan to increase shipments from our Eatonton facility during the fourth quarter and meet or exceed historical levels by early 2023.
+Added: Consumer and MHP loans interest income declined $0.3 million, or 3.5%, during the three months ended September 30, 2022 as compared to the same period in 2021 and is primarily related to our increase in outstanding consumer loan portfolio partially offset by a decrease in outstanding MHP Note portfolio.
The consumer loan portfolio has a higher average contractual interest rate compared to the MHP Note portfolio average contractual interest rate.
−Removed: Between June 30, 2022 and June 30, 2021 our MHP Note portfolio decreased by $23.5 million and the consumer loan portfolio increased
−Removed: by $14.9 million.
−Removed: On September 30, 2021, we collected $44.9 million in principal payment from one of our borrowers.
−Removed: As a result of this payment, MHP loan interest income is expected to decrease during 2022 as compared to 2021.
−Removed: Other revenue primarily consists of consignment fees, commercial lease rents and servicer fee revenue and increased $0.9 million, or 118.4% during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: The cost of product sales increased $9.1 million, or 32.0%, during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: The increase in costs is primarily related to a slight increase in units sold and increases in the cost of materials and labor in 2022 which was materially passed along to our end-customer.
−Removed: Selling, general and administrative expenses increased $0.7 million, or 14.2%, during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: This increase was primarily due to a $0.5 million increase in salaries and incentive costs, a $0.3 million increase in consulting and professional fees, a $0.2 million increase in title fees & expenses and a $0.2 million increase in loan losses partially offset by a net $0.5 million decrease in other miscellaneous costs.
−Removed: Dealer incentive expense increased $0.3 million during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: Other income (expense), net increased $0.4 million during the three months ended June 30, 2022 as compared to the same period in 2021.
−Removed: This increase was primarily due to a $0.4 million increase in non-operating interest income and a decrease of $0.1 million in interest expense.
−Removed: Income tax expense was $3.8 million during the three months ended June 30, 2022 compared to $2.5 million for the same period in 2021.
−Removed: The effective tax rate for the three months ended June 30, 2022 was 18.1% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
−Removed: The effective tax rate for the three months ended June 30, 2021 was 16.5% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
−Removed: Comparison of Six Months ended June 30, 2022 and 2021 (in thousands)
−Removed: Six months ended
+Added: September 30, 2021, we collected $44.9 million in principal payment from one of our borrowers.
+Added: As a result of this payment, MHP loan interest income decreased during 2022 as compared to 2021.
+Added: Between September 30, 2022 and September 30, 2021 our consumer loan portfolio increased by $12.8 million, partially offsetting the decline in MHP loan interest income.
+Added: Other revenue primarily consists of consignment fees, commercial lease rents and servicer fee revenue and increased $0.7 million, or 80.6% during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was primarily due to a $0.4 million increase in servicer fee revenue, a $0.2 million increase in commercial lease rents and a $0.1 million increase in consignment fees.
+Added: The cost of product sales decreased $2.2 million, or 6.1%, during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: The decrease in costs is primarily related to a decrease in units sold, partially offset by increases in the cost of materials and labor in 2022 which was materially passed along to our end-customer.
+Added: Selling, general and administrative expenses increased $1.7 million, or 33.3%, during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was primarily due to a $0.8 million increase in warranty costs, a $0.4 million increase in salaries and incentive costs, a $0.2 million increase in consulting and professional fees, a $0.2 million increase in bad debts, a $0.1 million increase in loan loss provision and a $0.1 million increase in advertising and promotions, partially offset by a net $0.1 million decrease in other miscellaneous costs.
+Added: Dealer incentive expense decreased $0.2 million, or 46.2% during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: Other income (expense), net increased $0.3 million, or 83.7% during the three months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was primarily due to a $0.2 million decrease in interest expense and an increase of $0.1 million in miscellaneous income, net.
+Added: Income tax expense was $2.8 million during the three months ended September 30, 2022 compared to $2.7 million for the same period in 2021.
+Added: The effective tax rate for the three months ended September 30, 2022 was 16.1% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
+Added: The effective tax rate for the three months ended September 30, 2021 was 17.3% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
+Added: Comparison of Nine Months ended September 30, 2022 and 2021 (in thousands)
+Added: Nine months ended
+Added: September 30,
Product sales
13 unchanged sentences
Product sales primarily consist of direct sales, commercial sales, consignment sales and retail store sales.
−Removed: Product sales increased $33.5 million, or 45.6%, during the six months ended June 30, 2022 as compared to the same period in 2021.
+Added: Product sales increased $33.9 million, or 27.8%, during the nine months ended September 30, 2022 as compared to the same period in 2021.
This increase was driven by higher average sales price and an increase in unit volumes.
−Removed: Net revenue attributable to our factory-built housing consisted of the following during the six months of 2022 and 2021:
−Removed: Six Months Ended
+Added: Net revenue attributable to our factory-built housing consisted of the following during the nine months of 2022 and 2021:
+Added: Nine Months Ended
+Added: September 30,
(in thousands)
2 unchanged sentences
Net revenue per product sold
−Removed: For the six months ended June 30, 2022, our net revenue per product sold increased because of the increase in units sold and increases to our product prices in the first half of 2022 due to rising material and labor costs, which resulted in higher home sales prices and more revenue generated per home sold.
−Removed: We had increases in consignment sales, direct sales, commercial sales, other product sales and retail store sales.
+Added: For the nine months ended September 30, 2022, our net revenue per product sold increased primarily because of the increase in unit prices over the first half of 2022, as rising material and labor costs were passed on to our customers.
+Added: We had increases in consignment sales, direct sales, commercial sales and other product sales, slightly offset by a decrease in retail store sales.
Sales through our company-owned retail stores have higher margins than our direct sales and consignment sales.
−Removed: For the three months ending September 30, 2022, we expect a decrease in net revenue attributable to product sales because of the Company and the State of Georgia’s efforts to evaluate and improve the quality and consistency of homes manufactured in our Eatonton facility.
+Added: For the three months ending September 30, 2022, we experienced a decrease in net revenue attributable to product sales due to the Company and the State of Georgia’s efforts to evaluate and improve the quality and consistency of homes manufactured in our Eatonton facility.
These efforts have resulted in a temporary decrease in the rate of issuing HUD Labels of Certification and shipping finished homes from our Eatonton facility.
−Removed: Consumer and MHP loans interest income grew $0.9 million, or 6.7%, during the six months ended June 30, 2022 as compared to the same period in 2021 and is primarily related to our increase in outstanding consumer loan portfolio partially offset by a decrease in outstanding MHP Note portfolio.
+Added: We plan to increase shipments from our Eatonton facility during the fourth quarter and meet or exceed historical levels by early 2023.
+Added: Consumer and MHP loans interest income grew $0.6 million, or 3.1%, during the nine months ended September 30, 2022 as compared to the same period in 2021 and is primarily related to our increase in average outstanding consumer loan portfolio balance partially offset by a decrease in average outstanding MHP Note portfolio
The consumer loan portfolio has a higher average contractual interest rate compared to the MHP Note portfolio average contractual interest rate.
−Removed: Between June 30, 2022 and June 30, 2021 our MHP Note portfolio decreased by $23.5 million and the consumer loan portfolio increased by $14.9 million.
+Added: Between September 30, 2022 and September 30, 2021 our consumer loan portfolio increased by $12.8 million resulting in an increase of consumer loan interest income.
On September 30, 2021, we collected $44.9 million in principal payment from one of our borrowers.
−Removed: As a result of this payment, MHP loan interest income is expected to decrease during 2022 as compared to 2021.
−Removed: Other revenue primarily consists of consignment fees, commercial lease rents and servicer fee revenue and increased $1.2 million, or 69.3% during the six months ended June 30, 2022 as compared to the same period in 2021.
−Removed: The cost of product sales increased $20.1 million, or 41.3%, during the six months ended June 30, 2022 as compared to the same period in 2021.
+Added: As a result of this payment, MHP loan interest income decreased during 2022 as compared to 2021, partially offsetting the increase in consumer loan interest income.
+Added: Other revenue primarily consists of consignment fees, commercial lease rents and servicer fee revenue and increased $2.0 million, or 73.1% during the nine months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was primarily due to a $1.0 million increase in consignment fees, a $0.5 million increase in commercial lease rents and a $0.5 million increase in servicer fee revenue.
+Added: The cost of product sales increased $18.6 million, or 21.7%, during the nine months ended September 30, 2022 as compared to the same period in 2021.
The increase in costs is primarily related to an increase in units sold and increases in the cost of materials and labor in 2022 which was materially passed along to our end-customer.
−Removed: Selling, general and administrative expenses increased $3.6 million, or 36.2%, during the six months ended June 30, 2022 as compared to the same period in 2021.
−Removed: This increase was primarily due to a $4.7 million increase in salaries and incentive costs and a $0.5 million increase in legal expense, a $0.1 million increase in consulting and professional fees, a $0.2 million increase in title fees & expenses partially offset by a $0.4 million decrease in loan losses, a $0.3 million decrease in warranty costs and a net $1.2 million decrease in other miscellaneous costs.
−Removed: Dealer incentive expense increased $0.1 million, or 23.8%, during the six months ended June 30, 2022 as compared to the same period in 2021.
−Removed: Other income (expense), net increased $1.6 million during the six months ended June 30, 2022 as compared to the same period in 2021.
+Added: Selling, general and administrative expenses increased $5.3 million, or 35.2%, during the nine months ended September 30, 2022 as compared to the same period in 2021.
+Added: This increase was primarily due to a $5.0 million increase in salaries and incentive costs, a $0.6 million increase in legal expense, a $0.5 million increase in warranty costs, a $0.3 million increase in consulting and professional fees, a $0.2 million increase in bad debts, and a $0.2 million increase in depreciation and amortization expense, partially offset by a $0.3 million increase in loan loss provision and a net $1.2 million decrease in other miscellaneous costs.
+Added: Dealer incentive expense decreased $0.1 million, or 5.9%, during the nine months ended September 30, 2022 as compared to the same period in 2021.
+Added: Other income (expense), net increased $1.9 million, or 241.9% during the nine months ended September 30, 2022 as compared to the same period in 2021.
This increase was primarily due to a $1.0 million increase in non-operating interest income, an increase of $0.4 million in miscellaneous income, net and a decrease of $0.5 million in interest expense.
−Removed: Income tax expense was $7.4 million during the six months ended June 30, 2022 compared to $4.7 million for the same period in 2021.
−Removed: The effective tax rate for the six months ended June 30, 2022 was 18.1% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
−Removed: The effective tax rate for the six months ended June 30, 2021 was 16.8% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
+Added: Income tax expense was $10.2 million during the nine months ended September 30, 2022 compared to $7.4 million for the same period in 2021.
+Added: The effective tax rate for the nine months ended September 30, 2022 was 17.5% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
+Added: The effective tax rate for the nine months ended September 30, 2021 was 17.0% and differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
Liquidity and Capital Resources
3 unchanged sentences
We have not incurred any losses from such accounts and management considers the risk of loss to be minimal.
−Removed: We believe that cash flow from operations, cash and cash equivalents at June 30, 2022, and availability on our lines of credit will be sufficient to fund our operations and provide for growth for the next 12 to 18 months and into the foreseeable future.
+Added: We believe that cash flow from operations, cash and cash equivalents at September 30, 2022, and availability on our lines of credit will be sufficient to fund our operations and provide for growth for the next 12 to 18 months and into the foreseeable future.
In 2020, we negotiated a new credit agreement with Capital One, N.A.
that expanded and extended our credit availability (see Indebtedness – Capital One Revolver , below).
−Removed: As of June 30, 2022, we had approximately $14.3 million in cash and cash equivalents, compared to $1.0 million as of December 31, 2021.
+Added: As of September 30, 2022, we had approximately $11.3 million in cash and cash equivalents, compared to $1.0 million as of December 31, 2021.
Cash Flow Activities
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
(in thousands)
−Removed: Net cash used in operating activities
+Added: Net cash provided by operating activities
Net cash provided by (used in) investing activities
−Removed: Net cash provided by financing activities
+Added: Net cash used in financing activities
Net change in cash and cash equivalents
1 unchanged sentence
Cash and cash equivalents at end of period
−Removed: Comparison of Cash Flow Activities from June 30, 2022 to June 30, 2021
−Removed: Net cash used in operating activities decreased $0.8 million during the six months ended June 30, 2022, compared to the comparable period in 2021, primarily as a result of increased MHP originations net of collections, increased dealer inventory loan originations net of collections, increased volume of consumer loan originations net of principal collections, increased inventories, increased accounts receivable, increase in other assets and a decrease in accounts payable.
+Added: Comparison of Cash Flow Activities from September 30, 2022 to September 30, 2021
+Added: Net cash provided by operating activities decreased $49.7 million during the nine months ended September 30, 2022, compared to the comparable period in 2021, primarily as a result of increased MHP originations net of collections, increased dealer inventory loan originations net of collections, increased volume of consumer loan originations net of principal collections, increased inventories, increase in other assets and a decrease in accounts payable and accrued liabilities.
The increase in cash used in operating activities was partially offset by an increase in customer deposits, an increase in escrow liability and increased dealer incentive liability.
1 unchanged sentence
These were offset by $3.1 million used for loans to third parties for the development of manufactured housing parks and $3.3 million used for the acquisition of property plant and equipment.
−Removed: Net cash provided by financing activities of $7.1 million in 2022 was attributable to net proceeds of $4.6 million on our lines of credit and $2.5 million of proceeds from other liabilities.
−Removed: Net cash provided by financing activities of $13.5 million in 2021 was attributable to net proceeds of $13.5 million on our lines of credit.
+Added: Net cash used in financing activities of $8.2 million in 2022 was attributable to net payments of $8.2 million on our lines of credit.
+Added: Net cash used in financing activities of $28.0 million in 2021 was attributable to net payments of $28.1 million on our lines of credit offset by $0.1 million received from the exercise of stock options.
Capital One Revolver.
3 unchanged sentences
to replace Revolver 1 with a new revolving line of credit (“New Revolver”).
−Removed: The New Revolver has a maximum credit limit of $70,000 and a maturity date of March 30, 2024.
+Added: The New Revolver had a maximum credit limit of $70,000 and a maturity date of March 30, 2024.
For the period January 1, 2020 through March 30, 2020, Revolver 1 accrued interest at one-month LIBOR plus 2.40%.
available under Revolver 1 were subject to a formula based on eligible consumer loans and MHP Notes and were secured by all accounts receivable, consumer loans and MHP Notes.
−Removed: The New Revolver accrues interest at one-month LIBOR plus 2.00%.
−Removed: The interest rate in effect as of June 30, 2022 was 3.06%.
−Removed: As with Revolver 1, amounts available under the New Revolver are subject to a formula based on eligible consumer loans and MHP Notes and are secured by all accounts receivable, consumer loans and MHP Notes.
−Removed: The amount of available credit under the New Revolver was $57,386 as of June 30, 2022.
−Removed: In connection with the New Revolver, we paid certain arrangement fees and other fees of approximately $295, which were capitalized as unamortized debt issuance costs and will be amortized to interest expense over the life of the New Revolver.
−Removed: For the six months ended June 30, 2022 and 2021, interest expense under the New Revolver was $239 and $509, respectively.
−Removed: The outstanding balance as of June 30, 2022 and December 31, 2021 was $12,614 and $7,993 respectively.
−Removed: The New Revolver requires the Company to comply with certain financial and non-financial covenants.
−Removed: As of June 30, 2022, the Company was in compliance with all financial covenants, including that it maintain a tangible net worth of at least $120,000 and that it maintain a ratio of debt to EBITDA of 4 to 1, or less.
On June 21, 2022, we received a Reservation of Rights notice from Capital One, N.A.
1 unchanged sentence
The default condition occurred due to our failure to timely file the Form 10-K and deliver certain financial statement to Capital One, N.A.
−Removed: On July 28, 2022, we executed a forbearance agreement with Capital One, N.A.
+Added: On July 28, 2022, we entered into a Limited Waiver and First Amendment to Credit Agreement (the “Amendment”) with Capital One, N.A.
+Added: The Amendment replaces the LIBOR borrowing rate with a secured overnight financing rate and waives a default arising out of a monetary judgement against us that exceeded the amount allowed in the New Revolver.
On August 24, 2022, we received a Notice of Default and Partial Suspension of Loan Commitments from Capital One, N.A.
2 unchanged sentences
As a result, the available line of credit in the New Revolver has been limited to $20,000.
+Added: The New Revolver accrues interest at one-month LIBOR plus 2.00%.
+Added: The interest rate in effect as of September 30, 2022 was 4.56%.
+Added: As with Revolver 1, amounts available under the New Revolver are subject to a formula based on eligible consumer loans and MHP Notes and are secured by all accounts receivable, consumer loans and MHP Notes.
+Added: The amount of available credit under the New Revolver was $20,000 as of September 30, 2022.
+Added: In connection with the New Revolver, we paid certain arrangement fees and other fees of approximately $295, which were capitalized as unamortized debt issuance costs and will be amortized to interest expense over the life of the New Revolver.
+Added: For the nine months ended September 30, 2022 and 2021, interest expense under the New Revolver was $326 and $827, respectively.
+Added: The outstanding balance as of September 30, 2022 and December 31, 2021 was $0 and $7,993 respectively.
+Added: The New Revolver requires the Company to comply with certain financial and non-financial covenants.
+Added: As of September 30, 2022, the Company was in compliance with all financial covenants, including that it maintain a tangible net worth of at least $120,000 and that it maintain a ratio of debt to EBITDA of 4 to 1, or less.
PILOT Agreement.
5 unchanged sentences
The PILOT agreement is collateralized by the assets of the Project.
−Removed: As of June 30, 2022, we had not drawn down on this credit facility.
+Added: No amounts have been drawn on this credit facility.
Contractual Obligations
−Removed: The following table is a summary of contractual cash obligations as of June 30, 2022:
+Added: The following table is a summary of contractual cash obligations as of September 30, 2022:
Payments Due by Period (in thousands)
Contractual Obligations
−Removed: Lines of credit
Operating lease obligations
4 unchanged sentences
Our obligation under this repurchase agreement ceases upon the purchase of the home by the retail customer.
−Removed: The maximum amount of our contingent obligations under such repurchase agreements was approximately $11,400 and $4,908 as of June 30, 2022 and December 31, 2021, respectively, without reduction for the resale value of the homes.
+Added: The maximum amount of our contingent obligations under such repurchase agreements was approximately $9,905 and $4,908 as of September 30, 2022 and December 31, 2021, respectively, without reduction for the resale value of the homes.
We may be required to honor contingent repurchase obligations in the future and may incur additional expense as a consequence of these repurchase agreements.
−Removed: We consider our obligations on current contracts to be immaterial and accordingly we have not recorded any reserve for repurchase commitment as of June 30, 2022.
+Added: We consider our obligations on current contracts to be immaterial and accordingly we have not recorded any reserve for repurchase commitment as of September 30, 2022.
Critical Accounting Estimates
5 unchanged sentences
Recent Accounting Pronouncements
−Removed: For information regarding recent accounting pronouncements, see Note 1 – Nature of Operations, Recent Accounting Pronouncements to our June 30, 2022 Condensed Financial Statements, included in Part I, Item 1, Financial Statements (Unaudited), of this Quarterly Report.
+Added: For information regarding recent accounting pronouncements, see Note 1 – Nature of Operations, Recent Accounting Pronouncements to our September 30, 2022 Condensed Financial Statements, included in Part I, Item 1, Financial Statements (Unaudited), of this Quarterly Report.
Emerging Growth Company Status
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.