Item 1. Financial Statements
Item 1. Financial Statements
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars) March 26,
2023 September 25,
2022
ASSETS
Current assets:
Cash and cash equivalents 19,030 16,185
Accounts receivable and contract assets, net 67,587 69,522
Inventories 10,347 8,265
Prepaid and other current assets 13,811 15,151
Total current assets 110,775 109,123
Investments:
Associated companies 28,610 27,378
Other 5,813 5,971
Total investments 34,423 33,349
Property and equipment:
Land and improvements 13,945 14,505
Buildings and improvements 92,304 95,111
Equipment 216,003 215,731
Construction in process 2,696 1,449
324,948 326,796
Less accumulated depreciation 256,571 253,083
Property and equipment, net 68,377 73,713
Operating lease right-of-use assets 46,529 47,490
Goodwill 329,504 329,504
Other intangible assets, net 111,743 121,373
Pension plan assets, net 154 528
Medical plan assets, net 19,430 19,066
Other 12,158 9,896
Total assets 733,093 744,042
The accompanying Notes are an integral part of the Consolidated Financial Statements.
1
(Unaudited)
(Thousands of Dollars and Shares, Except Per Share Data) March 26,
2023 September 25,
2022
LIABILITIES AND EQUITY
Current liabilities:
Current portion of lease liabilities 8,173 7,859
Accounts payable 40,251 28,608
Compensation and other accrued liabilities 35,322 44,740
Unearned revenue 47,538 49,929
Total current liabilities 131,284 131,136
Long-term debt, net of current maturities 459,994 462,554
Operating lease liabilities 42,852 46,003
Pension obligations 706 966
Postretirement and postemployment benefit obligations 9,365 9,221
Deferred income taxes 42,351 42,719
Income taxes payable 8,531 8,292
Withdrawal liabilities and other 25,057 25,914
Total liabilities 720,140 726,805
Equity:
Stockholders' equity:
Serial convertible preferred stock, no par value; authorized 500 shares; none issued
— —
Common Stock, $ 0.01 par value; authorized 12,000 shares; issued and outstanding:
60 60
March 26, 2023; 6,040 shares; $0.01 par value
September 25, 2022; 5,979 shares; $0.01 par value
Class B Common Stock, $ 2 par value; authorized 3,000 shares; none issued
— —
Additional paid-in capital 259,964 259,521
Accumulated deficit ( 266,015 ) ( 261,229 )
Accumulated other comprehensive income 16,373 16,653
Total stockholders' equity 10,382 15,005
Non-controlling interests 2,571 2,232
Total equity 12,953 17,237
Total liabilities and equity 733,093 744,042
The accompanying Notes are an integral part of the Consolidated Financial Statements.
2
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three months ended Six months ended
(Thousands of Dollars, Except Per Common Share Data) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Operating revenue:
Advertising and marketing services 77,700 87,633 167,285 186,387
Subscription 78,582 87,348 158,281 174,867
Other 14,405 15,033 30,252 31,042
Total operating revenue 170,687 190,014 355,818 392,296
Operating expenses:
Compensation 68,831 83,513 144,277 168,207
Newsprint and ink 6,466 7,068 13,898 14,712
Other operating expenses 82,569 84,679 169,343 170,661
Depreciation and amortization 7,733 8,951 15,619 18,627
Assets gain on sales, impairments and other, net ( 792 ) ( 152 ) ( 3,355 ) ( 12,426 )
Restructuring costs and other 3,694 10,590 4,340 13,790
Total operating expenses 168,501 194,649 344,122 373,571
Equity in earnings of associated companies 672 1,407 2,340 3,161
Operating income (loss) 2,858 ( 3,228 ) 14,036 21,886
Non-operating (expense) income:
Interest expense ( 10,501 ) ( 10,523 ) ( 20,909 ) ( 21,186 )
Curtailment gain — — — 1,027
Pension withdrawal cost — ( 2,335 ) — ( 2,335 )
Pension and OPEB related benefit (cost) and other, net 206 6,248 1,700 9,320
Total non-operating expense, net ( 10,295 ) ( 6,610 ) ( 19,209 ) ( 13,174 )
(Loss) income before income taxes ( 7,437 ) ( 9,838 ) ( 5,173 ) 8,712
Income tax (benefit) expense ( 2,071 ) ( 3,144 ) ( 1,631 ) 2,207
Net (loss) income ( 5,366 ) ( 6,694 ) ( 3,542 ) 6,505
Net income attributable to non-controlling interests ( 519 ) ( 582 ) ( 1,244 ) ( 1,123 )
(Loss) income attributable to Lee Enterprises, Incorporated ( 5,885 ) ( 7,276 ) ( 4,786 ) 5,382
Other comprehensive loss, net of income taxes ( 140 ) ( 1,167 ) ( 280 ) ( 7,279 )
Comprehensive loss attributable to Lee Enterprises, Incorporated ( 6,025 ) ( 8,443 ) ( 5,066 ) ( 1,897 )
Earnings per common share:
Basic: ( 1.01 ) ( 1.26 ) ( 0.82 ) 0.94
Diluted: ( 1.01 ) ( 1.26 ) ( 0.82 ) 0.92
The accompanying Notes are an integral part of the Consolidated Financial Statements.
3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)
(Thousands of Dollars) Accumulated
Deficit Common Stock Additional
paid-in capital Accumulated
Other
Comprehensive
Loss Total
September 26, 2022 ( 261,229 ) 60 259,521 16,653 15,005
Shares issued (redeemed) — — ( 383 ) — ( 383 )
Income attributable to Lee Enterprises, Incorporated 1,099 — — — 1,099
Stock compensation — — 349 — 349
Other comprehensive loss — — — ( 200 ) ( 200 )
Deferred income taxes, net — — — 60 60
December 25, 2022 ( 260,130 ) 60 259,487 16,513 15,930
Shares issued (redeemed) — — ( 97 ) — ( 97 )
Loss attributable to Lee Enterprises, Incorporated ( 5,885 ) — — ( 5,885 )
Stock compensation — — 574 — 574
Other comprehensive loss — — ( 200 ) ( 200 )
Deferred income taxes, net — — 60 60
March 26, 2023 ( 266,015 ) 60 259,964 16,373 10,382
4
(Thousands of Dollars) Accumulated
Deficit Common Stock Additional
paid-in capital Accumulated
Other
Comprehensive
Loss Total
September 27, 2021 ( 259,212 ) 59 258,063 42,187 41,097
Shares issued (redeemed) — 1 ( 386 ) — ( 385 )
Income attributable to Lee Enterprises, Incorporated 12,658 — — — 12,658
Stock compensation — — 186 — 186
Other comprehensive loss — — — ( 8,174 ) ( 8,174 )
Deferred income taxes, net — — — 2,062 2,062
December 26, 2021 ( 246,554 ) 60 257,863 36,075 47,444
Shares issued (redeemed) — — ( 3 ) — ( 3 )
Loss attributable to Lee Enterprises, Incorporated ( 7,276 ) — — — ( 7,276 )
Stock compensation — — 663 — 663
Other comprehensive loss — — — ( 1,667 ) ( 1,667 )
Deferred income taxes, net — — — 500 500
March 27, 2022 ( 253,830 ) 60 258,523 34,908 39,661
The accompanying Notes are an integral part of the Consolidated Financial Statements.
5
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022
Cash provided by (required for) operating activities:
Net (loss) income ( 3,542 ) 6,505
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 15,619 18,627
Curtailment gain — ( 1,027 )
Pension withdrawal cost — 2,335
Stock compensation expense 922 699
Assets (gain) loss on sales, impairments and other, net ( 3,355 ) ( 12,426 )
Gain on sale of investment ( 1,408 ) —
Deferred income taxes ( 368 ) 664
Return of letters of credit collateral 778 151
Other, net ( 895 ) ( 1,011 )
Changes in operating assets and liabilities:
Decrease (increase) in receivables and contract assets 1,720 ( 3,060 )
Decrease in inventories and other ( 1,921 ) ( 1,033 )
(Decrease) increase in accounts payable and other accrued liabilities ( 4,977 ) 5,694
Decrease in pension and other postretirement and postemployment benefit obligations ( 37 ) ( 9,388 )
Change in income taxes payable 239 ( 3,686 )
Other ( 2,128 ) ( 3,650 )
Net cash provided by (required for) operating activities 647 ( 606 )
Cash provided by investing activities:
Purchases of property and equipment ( 2,279 ) ( 4,570 )
Proceeds from sales of assets 5,309 14,744
Distributions less than earnings of TNI and MNI 374 ( 102 )
Other, net 1,619 ( 192 )
Net cash provided by investing activities 5,023 9,880
Cash required for financing activities:
Payments on long-term debt ( 2,560 ) ( 20,062 )
Common stock transactions, net ( 265 ) 11
Net cash required for financing activities ( 2,825 ) ( 20,051 )
Net increase (decrease) in cash and cash equivalents 2,845 ( 10,777 )
Cash and cash equivalents:
Beginning of period 16,185 26,112
End of period 19,030 15,335
The accompanying Notes are an integral part of the Consolidated Financial Statements.
6
LEE ENTERPRISES, INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
References to “we”, “our”, “us” and the like throughout this document refer to Lee Enterprises, Incorporated (the “Company”). References to “2023”, “2022" and the like refer to the fiscal years ended the last Sunday in September.
1 BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited, interim, Consolidated Financial Statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for quarterly reports. In the opinion of management, these financial statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Lee Enterprises, Incorporated and its subsidiaries (the “Company”) as of March 26, 2023, and our results of operations and cash flows for the periods presented. The Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company's 2022 Annual Report on Form 10-K.
The Company's fiscal year ends on the last Sunday in September. Fiscal year 2023 ends on September 24, 2023, and fiscal year 2022 ended September 25, 2022. Fiscal year 2023 and 2022 are 52-week years with 13 weeks in each quarter. Because of seasonal and other factors, the results of operations for the three and six months ended March 26, 2023, are not necessarily indicative of the results to be expected for the full year.
The Consolidated Financial Statements include our accounts and those of our wholly owned subsidiaries, as well as our 82.5 % interest in INN Partners, L.C. (“BLOX Digital" , formerly "TownNews”).
Our 50 % interest in TNI Partners ("TNI") and our 50 % interest in Madison Newspapers, Inc. ("MNI") are accounted for using the equity method and are reported at cost, plus our share of undistributed earnings since acquisition less, for TNI, amortization of intangible assets.
2 REVENUE
The following table presents our revenue disaggregated by source:
Three months ended Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Operating revenue:
Print advertising revenue 31,450 44,248 73,286 100,218
Digital advertising revenue 46,250 43,385 93,999 86,169
Advertising and marketing services revenue 77,700 87,633 167,285 186,387
Print subscription revenue 64,586 77,255 131,956 156,883
Digital subscription revenue 13,996 10,093 26,325 17,984
Subscription revenue 78,582 87,348 158,281 174,867
Print other revenue 9,649 10,374 20,769 21,759
Digital other revenue 4,756 4,659 9,483 9,283
Other revenue 14,405 15,033 30,252 31,042
Total operating revenue 170,687 190,014 355,818 392,296
7
Recognition principles: Revenue is recognized when a performance obligation is satisfied by the transfer of control of the contracted goods or services to our customers, in an amount that reflects the consideration we expect to receive in exchange for those goods or services.
Arrangements with multiple performance obligations: We have various advertising and subscription agreements which include both print and digital performance obligations. Revenue from sales agreements that contain multiple performance obligations are allocated to each obligation based on the relative standalone selling price. We determine standalone selling prices based on observable prices charged to customers.
Contract Assets and Liabilities: The Company’s primary source of contract liabilities is unearned revenue from subscriptions paid in advance of the service provided. The Company expects to recognize the revenue related to unsatisfied performance obligations over the next twelve months in accordance with the terms of the subscriptions and other contracts with customers. Revenue recognized in the six months ended March 26, 2023, that was included in the contract liability as of September 25, 2022, was $ 41.2 million.
Accounts receivable, excluding allowance for credit losses were $ 72.7 million and $ 74.8 million as of March 26, 2023, and September 25, 2022 , respectively. Allowance for credit losses was $ 5.1 million and $ 5.2 million as of March 26, 2023, and September 25, 2022 , respectively.
Sales commissions are expensed as incurred as the associated contractual periods are one year or less. These costs are recorded within compensation. Most of our contracts have original expected lengths of one year or less and revenue is earned at a rate and amount that corresponds directly with the value to the customer.
3 INVESTMENTS IN ASSOCIATED COMPANIES
TNI Partners
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Gannets Co. Inc.'s subsidiary Citizen Publishing Company (“Citizen”), is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media.
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
Summarized results of TNI are as follows:
Three months ended Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Operating revenue 8,169 8,594 16,710 17,575
Operating expenses 6,889 6,409 13,364 12,873
Operating income 1,280 2,185 3,346 4,702
Net Income 1,137 1,093 3,666 2,351
Equity in earnings of TNI 569 1,093 1,833 2,351
TNI makes periodic distributions of its earnings and for the three months ended March 26, 2023, and March 27, 2022, we received $ 1.4 million in distributions in both periods. In the six months ended March 26, 2023 and March 27, 2022, we received $ 2.3 million in distributions in both periods.
8
Madison Newspapers, Inc.
We have a 50 % ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
Summarized results of MNI are as follows:
Three months ended Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Operating revenue 10,603 11,561 22,507 23,756
Operating expenses, excluding restructuring costs, depreciation and amortization (1)
8,681 9,344 18,026 18,720
Restructuring costs 101 — 127 —
Depreciation and amortization 135 170 273 340
Operating income 1,686 2,047 4,081 4,696
Net income 207 627 1,014 1,620
Equity in earnings of MNI 104 314 507 810
(1) Amounts were reclassed to align with current year presentation
MNI makes periodic distributions of its earnings and in the three months ended March 26, 2023 and March 27, 2022, we received $ 0.1 million and $ 0.5 million in distributions, respectively. In the six months ended March 26, 2023 and March 27, 2022 we received distributions of $ 0.4 million and $ 0.8 million, respectively.
4 GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and identified intangible assets consist of the following:
(Thousands of Dollars) March 26,
2023 September 25,
2022
Goodwill, beginning of period 329,504 330,204
Impairment — ( 700 )
Goodwill, end of period 329,504 329,504
Non-amortized intangible assets:
Mastheads 26,346 26,346
Amortizable intangible assets:
Customer and newspaper subscriber lists 322,310 323,568
Less accumulated amortization ( 236,913 ) ( 228,541 )
85,397 95,027
Total intangibles, net 441,247 450,877
The weighted average amortization period for amortizable assets is 11.95 years.
5 DEBT
The Company has debt consisting of a single 25 -year term loan with BH Finance LLC, with an aggregate principal balance of $ 460.0 million at a 9 % annual fixed rate and maturing on March 16, 2045
9
(referred to herein as “Credit Agreement” and “Term Loan”). On March 26, 2023, the fair value is $ 462.4 million. This represents a level 2 fair value measurement.
During the six months ended March 26, 2023, we made principal debt payments of $ 2.6 million. Future payments are contingent on the Company's ability to generate future excess cash flow, as defined in the Credit Agreement. As of March 26, 2023, there was no excess cash flow payment due.
6 PENSION, POSTRETIREMENT AND POSTEMPLOYMENT DEFINED BENEFIT PLANS
We have a defined benefit pension plan that covers certain employees, including plans established under collective bargaining agreements. Additionally, we provide retiree medical and life insurance benefits under postretirement plans at several of our operating locations. Through March 26, 2023, our liability and related expense for benefits under the plans are recorded over the service period of employees based upon annual actuarial calculations.
The net periodic pension and postretirement cost (benefit) components for our plans are as follows:
PENSION PLANS Three months ended Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Service cost for benefits earned during the period 5 287 10 743
Interest cost on projected benefit obligation 2,592 2,001 5,184 3,938
Expected return on plan assets ( 2,548 ) ( 4,535 ) ( 5,096 ) ( 9,071 )
Amortization of net (gain) loss 2 ( 687 ) 4 ( 1,946 )
Amortization of prior service benefit 213 212 426 212
Curtailment gain — — — ( 1,027 )
Pension cost (benefit) 264 ( 2,722 ) 528 ( 7,151 )
POSTRETIREMENT MEDICAL PLANS Three months ended Six months ended
(Thousands of Dollars) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
Service cost for benefits earned during the period 17 27 34 54
Interest cost on projected benefit obligation 149 85 298 170
Expected return on plan assets ( 295 ) ( 263 ) ( 590 ) ( 526 )
Amortization of net gain ( 254 ) ( 249 ) ( 508 ) ( 498 )
Amortization of prior service benefit ( 162 ) ( 162 ) ( 324 ) ( 324 )
Postretirement medical benefit ( 545 ) ( 562 ) ( 1,090 ) ( 1,124 )
In the six months ended March 26, 2023 and March 27, 2022, we made no contributions to our pension plans. W e have no required contributions to our pension plans for 2023.
Multiemployer Pension Plans
In prior periods, the Company effectuated withdrawals from several multiemployer plans. As of March 26, 2023, and September 25, 2022, we had $ 23.4 million and $ 25.0 million of accrued withdrawal liabilities. The liabilities reflect the estimated value of payments to the fund, payable over 20 years.
10
7 INCOME TAXES
We recorded an income tax benefit of $ 2.1 million related to loss before taxes of $ 7.4 million for the three months ended March 26, 2023, and an income tax benefit of $ 1.6 million related to a loss before income taxes of $ 5.2 million for the six months ended March 26, 2023. We recorded an income tax benefit of $ 3.1 million related to income before taxes of $ 9.8 million for the three months ended March 27, 2022 and income tax expense of $ 2.2 million related to income before income taxes of $ 8.7 million for the six months ended March 27, 2022. The effective income tax rate for the three and six months ended March 26, 2023, were 27.8 % and 31.5 %, respectively. The effective income tax rate for the three and six months ended March 27, 2022, were 32.0 % and 25.3 %, respectively.
The primary differences between these rates and the U.S. federal statutory rate of 21% are because of state taxes, non-deductible expenses, adjustments to reserves for uncertain tax positions, including any related interest, and mark-to-market adjustments to value stock warrants.
We file a consolidated federal tax return, as well as combined and separate tax returns in approximately 27 state and local jurisdictions. We do not currently have any federal or material state income tax examinations in progress. Our income tax returns have generally been audited or closed to audit through 2015.
8 EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per common share:
Three months ended Six months ended
(Thousands of Dollars and Shares, Except Per Share Data) March 26,
2023 March 27,
2022 March 26,
2023 March 27,
2022
(Loss) income attributable to Lee Enterprises, Incorporated: ( 5,885 ) ( 7,276 ) ( 4,786 ) 5,382
Weighted average common shares 5,996 5,955 6,018 5,919
Less weighted average restricted Common Stock ( 173 ) ( 178 ) ( 172 ) ( 167 )
Basic average common shares 5,823 5,777 5,846 5,752
Dilutive stock options and restricted Common Stock — — — 107
Diluted average common shares 5,823 5,777 5,846 5,859
Earnings per common share:
Basic ( 1.01 ) ( 1.26 ) ( 0.82 ) 0.94
Diluted ( 1.01 ) ( 1.26 ) ( 0.82 ) 0.92
For the three months ended March 26, 2023 and March 27, 2022, 68,186 and 600,000 shares, respectively, were not considered in the computation of diluted earnings per common share because their inclusion would result in an anti-dilutive effect on per share amounts. For the six months ended March 26, 2023 and March 27, 2022, 68,186 and 600,000 shares, respectively, were not considered in the computation of diluted earnings per common share because their inclusion would result in an anti-dilutive effect on per share amounts.
9 COMMITMENTS AND CONTINGENT LIABILITIES
Legal Proceedings
We are involved in a variety of legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these matters. While we are unable to predict the ultimate outcome of these legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.