Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts )
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with the Company’s unaudited consolidated financial statements and other financial information included elsewhere in this Quarterly Report on Form 10-Q.
General
The Company is the world’s largest designer and manufacturer of arc welding and cutting products, manufacturing a broad line of arc welding equipment, consumable welding products and other welding and cutting products. Welding products include arc welding power sources, computer numerical control and plasma cutters, wire feeding systems, robotic welding packages, integrated automation systems, fume extraction equipment, consumable electrodes, fluxes, welding accessories and specialty welding consumables and fabrication. The Company’s product offering also includes oxy-fuel cutting systems and regulators and torches used in oxy-fuel welding, cutting and brazing. In addition, the Company has a leading global position in the brazing and soldering alloys market.
The Company’s products are sold in both domestic and international markets. In the Americas, products are sold principally through industrial distributors, retailers and directly to users of welding products. Outside of the Americas, the Company has an international sales organization comprised of Company employees and agents who sell products from the Company’s various manufacturing sites to distributors and product users.
The Company’s business units are aligned into three operating segments. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global oxy-fuel cutting, soldering and brazing businesses as well as its retail business in the United States.
In March 2022, in response to Russia’s invasion of Ukraine, the Company announced it was ceasing operations in Russia and implementing plans to support its Russian employees. Although the Company’s Net sales and Total assets in Russia are less than 1% of consolidated Net sales for the year ended December 31, 2021 and less than 1% of consolidated Total assets as of December 31, 2021, the Russia-Ukraine conflict and sanctions imposed globally may result in economic and supply chain disruptions, the ultimate financial impact of which cannot be reasonably estimated at this time. The Company will continue to monitor the Russia-Ukraine conflict and its potential impacts.
24
Table of Contents
Results of Operations
The following table shows the Company’s results of operations:
Three Months Ended June 30,
Favorable (Unfavorable)
2022
2021
2022 vs. 2021
Amount
% of Sales
Amount
% of Sales
$
%
Net sales
$
969,589
$
826,454
$
143,135
17.3
%
Cost of goods sold
636,108
552,445
(83,663)
(15.1)
%
Gross profit
333,481
34.4
%
274,009
33.2
%
59,472
21.7
%
Selling, general & administrative expenses
166,792
17.2
%
151,557
18.3
%
(15,235)
(10.1)
%
Rationalization and asset impairment charges
(844)
0.1
%
630
0.1
%
1,474
234.0
%
Operating income
167,533
17.3
%
121,822
14.7
%
45,711
37.5
%
Interest expense, net
6,459
5,663
(796)
(14.1)
%
Other income (expense)
(1,134)
1,702
(2,836)
(166.6)
%
Income before income taxes
159,940
16.5
%
117,861
14.3
%
42,079
35.7
%
Income taxes
32,118
21,581
(10,537)
(48.8)
%
Effective tax rate
20.1
%
18.3
%
(1.8)
%
Net income including non-controlling interests
127,822
96,280
31,542
32.8
%
Non-controlling interests in subsidiaries' loss
(1)
175
(176)
(100.6)
%
Net income
$
127,823
13.2
%
$
96,105
11.6
%
$
31,718
33.0
%
Diluted earnings per share
$
2.18
$
1.60
$
0.58
36.7
%
Six Months Ended June 30,
Favorable (Unfavorable)
2022
2021
2022 vs. 2021
Amount
% of Sales
Amount
% of Sales
$
%
Net sales
$
1,895,037
$
1,583,475
$
311,562
19.7
%
Cost of goods sold
1,231,779
1,055,699
(176,080)
(16.7)
%
Gross profit
663,258
35.0
%
527,776
33.3
%
135,482
25.7
%
Selling, general & administrative expenses
333,478
17.6
%
297,233
18.8
%
(36,245)
(12.2)
%
Rationalization and asset impairment charges
1,041
0.1
%
4,793
0.3
%
3,752
78.3
%
Operating income
328,739
17.3
%
225,750
14.3
%
102,989
45.6
%
Interest expense, net
12,657
11,022
(1,635)
(14.8)
%
Other income (expense)
3,500
286
3,214
1,123.8
%
Income before income taxes
319,582
16.9
%
215,014
13.6
%
104,568
48.6
%
Income taxes
65,729
44,601
(21,128)
(47.4)
%
Effective tax rate
20.6
%
20.7
%
0.1
%
Net income including non-controlling interests
253,853
170,413
83,440
49.0
%
Non-controlling interests in subsidiaries' loss
—
131
(131)
(100.0)
%
Net income
$
253,853
13.4
%
$
170,282
10.8
%
$
83,571
49.1
%
Diluted earnings per share
$
4.30
$
2.83
$
1.47
51.9
%
25
Table of Contents
Net Sales:
The following table summarizes the impact of volume, acquisitions, price and foreign currency exchange rates on Net sales on a consolidated basis:
Three Months Ended June 30,
Change in Net Sales due to:
Net Sales
Foreign
Net Sales
2021
Volume
Acquisitions
Price
Exchange
2022
Lincoln Electric Holdings, Inc.
$
826,454
$
27,848
$
23,844
$
141,487
$
(50,044)
$
969,589
% Change
Lincoln Electric Holdings, Inc.
3.4
%
2.9
%
17.1
%
(6.1)
%
17.3
%
Six Months Ended June 30,
Change in Net Sales due to:
Net Sales
Foreign
Net Sales
2021
Volume
Acquisitions
Price
Exchange
2022
Lincoln Electric Holdings, Inc.
$
1,583,475
$
51,970
$
58,673
$
284,618
$
(83,699)
$
1,895,037
% Change
Lincoln Electric Holdings, Inc.
3.3
%
3.7
%
18.0
%
(5.3)
%
19.7
%
Net sales increased in the three and six months ended June 30, 2022 driven by higher demand levels, increased product pricing as a result of higher input costs and the impact of acquisitions, partially offset by unfavorable foreign exchange.
Gross Profit:
Gross profit for the three and six months ended June 30, 2022 increased 21.7% and 25.7%, respectively, driven by higher volumes, the impact of cost reduction initiatives and pricing actions taken to offset higher input costs. Last-in, first-out (“LIFO”) charges were $10,424 and $17,312 in three and six months ended June 30, 2022, respectively, as compared with charges of $9,474 and $13,328 in the same 2021 periods.
Selling, General & Administrative ("SG&A") Expenses:
SG&A expenses increased for the three and six months ended June 30, 2022 as compared to the same 2021 period, primarily due to higher employee costs.
Other Income (Expense):
Other income (expense) includes non-operating income and expense, primarily including other components of net periodic pension costs. Refer to Note 14 to the consolidated financial statements for details.
Income Taxes:
The effective tax rate was higher for the three months ended June 30, 2022 as compared to the same period in 2021, primarily due to geographic mix of earnings. The effective tax rate was lower for the six months ended June 30, 2022 as compared to the same period in 2021, primarily due to favorable discrete tax adjustments in 2022 and geographic mix of earnings.
26
Table of Contents
Segment Results
Three Months Ended June 30,
Change in Net Sales due to:
Net Sales
Foreign
Net Sales
2021
Volume
Acquisitions (1)
Price (2)
Exchange (3)
2022
Operating Segments
Americas Welding
$
457,468
$
45,284
$
5,437
$
89,854
$
(2,384)
$
595,659
International Welding
252,352
(16,862)
—
46,813
(45,674)
236,629
The Harris Products Group
116,634
(574)
18,407
4,820
(1,986)
137,301
% Change
Americas Welding
9.9
%
1.2
%
19.6
%
(0.5)
%
30.2
%
International Welding
(6.7)
%
—
18.6
%
(18.1)
%
(6.2)
%
The Harris Products Group
(0.5)
%
15.8
%
4.1
%
(1.7)
%
17.7
%
Six Months Ended June 30,
Change in Net Sales due to:
Net Sales
Foreign
Net Sales
2021
Volume
Acquisitions (1)
Price (2)
Exchange (3)
2022
Operating Segments
Americas Welding
$
882,710
$
67,288
$
7,182
$
174,072
$
(1,538)
$
1,129,714
International Welding
475,431
(17,886)
17,632
99,003
(79,510)
494,670
The Harris Products Group
225,334
2,568
33,859
11,543
(2,651)
270,653
% Change
Americas Welding
7.6
%
0.8
%
19.7
%
(0.2)
%
28.0
%
International Welding
(3.8)
%
3.7
%
20.8
%
(16.7)
%
4.0
%
The Harris Products Group
1.1
%
15.0
%
5.1
%
(1.2)
%
20.1
%
(1) Increases for the three and six months ended June 30, 2022 were due to the acquisitions discussed in Note 4 to the consolidated financial statements.
(2) Increase for the three and six months ended June 30, 2022 in Americas Welding and International Welding reflects increased product pricing as a result of higher input costs. Increase for The Harris Products Group was also due to increased commodity costs.
(3) Decrease for the three and six months ended June 30, 2022 in International Welding primarily due to the devaluation of the Turkish Lira and Euro.
27
Table of Contents
Adjusted Earnings Before Interest and Income Taxes:
Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the Adjusted EBIT profit measure. EBIT is defined as Operating income plus Other income (expense). EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets.
The following table presents Adjusted EBIT by segment:
Favorable (Unfavorable)
Three Months Ended June 30,
2022 vs. 2021
2022
2021
$
%
Americas Welding:
Net sales
$
595,659
$
457,468
$
138,191
30.2
%
Inter-segment sales
29,031
39,765
(10,734)
(27.0)
%
Total Sales
$
624,690
$
497,233
127,457
25.6
%
Adjusted EBIT (4)
$
118,067
$
84,134
33,933
40.3
%
As a percent of total sales (1)
18.9
%
16.9
%
2.0
%
International Welding:
Net sales
$
236,629
$
252,352
(15,723)
(6.2)
%
Inter-segment sales
9,527
6,897
2,630
38.1
%
Total Sales
$
246,156
$
259,249
(13,093)
(5.1)
%
Adjusted EBIT (5)
$
35,009
$
29,997
5,012
16.7
%
As a percent of total sales (2)
14.2
%
11.6
%
2.6
%
The Harris Products Group:
Net sales
$
137,301
$
116,634
20,667
17.7
%
Inter-segment sales
2,866
2,284
582
25.5
%
Total Sales
$
140,167
$
118,918
21,249
17.9
%
Adjusted EBIT
$
17,922
$
18,212
(290)
(1.6)
%
As a percent of total sales (3)
12.8
%
15.3
%
(2.5)
%
Corporate / Eliminations:
Inter-segment sales
$
(41,424)
$
(48,946)
7,522
15.4
%
Adjusted EBIT (6)
(3,984)
(3,888)
(96)
(2.5)
%
Consolidated:
Net sales
$
969,589
$
826,454
143,135
17.3
%
Net income
$
127,823
$
96,105
31,718
33.0
%
As a percent of total sales
13.2
%
11.6
%
1.6
%
Adjusted EBIT (7)
$
167,014
$
128,455
38,559
30.0
%
As a percent of sales
17.2
%
15.5
%
1.7
%
(1) Increase for the three months ended June 30, 2022 as compared to June 30, 2021 primarily driven by higher volumes, the impact of profit improvement initiatives and pricing actions taken to offset higher input costs, partially offset by higher employee costs.
(2) Increase for the three months ended June 30, 2022 as compared to June 30, 2021 primarily driven by pricing actions taken to offset higher input costs and cost reduction initiatives.
(3) Decrease for the three months ended June 30, 2022 as compared to June 30, 2021 primarily driven by acquisition integration activities, unfavorable mix and declining commodity pricing in certain metal offerings.
(4) The three months ended June 30, 2022 exclude the amortization of step up in value of acquired inventories of $1,459 related to an acquisition as discussed in Note 4 to the consolidated financial statements and
28
Table of Contents
Rationalization and asset impairment net gains of $998 as discussed in Note 6 to the consolidated financial statements. The three months ended June 30, 2021 exclude pension settlement charges of $1,650.
(5) The three months ended June 30, 2022 and June 30, 2021 exclude Rationalization and asset impairment charges of $154 and $630, respectively, as discussed in Note 6 to the consolidated financial statements. The three months ended June 30, 2021 also exclude the amortization of step up in value of acquired inventories of $1,841, related to an acquisition as discussed in Note 4 to the consolidated financial statements.
(6) The three months ended June 30, 2021 exclude acquisition transaction costs of $810.
(7) See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT.
Favorable (Unfavorable)
Six Months Ended June 30,
2022 vs. 2021
2022
2021
$
%
Americas Welding:
Net sales
$
1,129,714
$
882,710
$
247,004
28.0
%
Inter-segment sales
57,187
72,513
(15,326)
(21.1)
%
Total Sales
$
1,186,901
$
955,223
231,678
24.3
%
Adjusted EBIT (4)
$
229,635
$
160,751
68,884
42.9
%
As a percent of total sales (1)
19.3
%
16.8
%
2.5
%
International Welding:
Net sales
$
494,670
$
475,431
19,239
4.0
%
Inter-segment sales
15,755
11,182
4,573
40.9
%
Total Sales
$
510,425
$
486,613
23,812
4.9
%
Adjusted EBIT (5)
$
72,096
$
48,813
23,283
47.7
%
As a percent of total sales (2)
14.1
%
10.0
%
4.1
%
The Harris Products Group:
Net sales
$
270,653
$
225,334
45,319
20.1
%
Inter-segment sales
5,928
4,431
1,497
33.8
%
Total Sales
$
276,581
$
229,765
46,816
20.4
%
Adjusted EBIT
$
37,520
$
36,909
611
1.7
%
As a percent of total sales (3)
13.6
%
16.1
%
(2.5)
%
Corporate / Eliminations:
Inter-segment sales
$
(78,870)
$
(88,126)
9,256
10.5
%
Adjusted EBIT (6)
(8,785)
(5,344)
(3,441)
(64.4)
%
Consolidated:
Net sales
$
1,895,037
$
1,583,475
311,562
19.7
%
Net income
$
253,853
$
170,282
83,571
49.1
%
As a percent of total sales
13.4
%
10.8
%
2.6
%
Adjusted EBIT (7)
$
330,466
$
241,129
89,337
37.0
%
As a percent of sales
17.4
%
15.2
%
2.2
%
(1) Increase for the six months ended June 30, 2022 as compared to June 30, 2021 primarily driven by higher volumes, the impact of profit improvement initiatives and pricing actions taken to offset higher input costs, partially offset by higher employee costs.
(2) Increase for the six months ended June 30, 2022 as compared to June 30, 2021 primarily driven by pricing actions taken to offset higher input costs and cost reduction initiatives.
(3) Decrease for the six months ended June 30, 2022 as compared to June 30, 2021 driven primarily by acquisition integration activities, unfavorable mix and declining commodity pricing in certain metal offerings.
29
Table of Contents
(4) The six months ended June 30, 2022 exclude a favorable adjustment related to the termination of a pension plan of $3,735, the amortization of step up in value of acquired inventories of $1,459 as discussed in Note 4 to the consolidated financial statements and Rationalization and asset impairment net gains of $988 as discussed in Note 6 to the consolidated financial statements. The three months ended June 30, 2021 exclude pension settlement charges of $6,536.
(5) The six months ended June 30, 2022 and 2021 exclude Rationalization and asset impairment charges of $2,039 and $4,793, respectively, as discussed in Note 6 to the consolidated financial statements. The six months ended June 30, 2021 also excludes the amortization of step up in value of acquired inventories of $1,841, as discussed in Note 4 to the consolidated financial statements.
(6) The six months ended June 30, 2021 exclude acquisition transaction costs of $1,923.
(7) See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT.
Non-GAAP Financial Measures
The Company reviews Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate, Adjusted diluted earnings per share, Return on invested capital, Cash conversion and Organic sales, all non-GAAP financial measures, in assessing and evaluating the Company’s underlying operating performance. These non-GAAP financial measures exclude the impact of special items on the Company’s reported financial results. Non-GAAP financial measures should be read in conjunction with the generally accepted accounting principles in the United States ("GAAP") financial measures, as non-GAAP measures are a supplement to, and not a replacement for, GAAP financial measures.
30
Table of Contents
The following table presents the reconciliations of Operating income as reported to Adjusted operating income, Net income as reported to Adjusted net income and Adjusted EBIT, Effective tax rate as reported to Adjusted effective tax rate and Diluted earnings per share as reported to Adjusted diluted earnings per share:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Operating income as reported
$
167,533
$
121,822
$
328,739
$
225,750
Special items (pre-tax):
Rationalization and asset impairment charges (1)
(844)
630
1,041
4,793
Acquisition transaction costs (2)
—
810
—
1,923
Amortization of step up in value of acquired inventories (3)
1,459
1,841
1,459
1,841
Adjusted operating income
$
168,148
$
125,103
$
331,239
$
234,307
Net income as reported
$
127,823
$
96,105
$
253,853
$
170,282
Special items:
Rationalization and asset impairment charges (1)
(844)
630
1,041
4,793
Acquisition transaction costs (2)
—
810
—
1,923
Pension charges and other net gains (4)
—
1,650
(4,273)
6,536
Amortization of step up in value of acquired inventories (3)
1,459
1,841
1,459
1,841
Tax effect of Special items (5)
(252)
(433)
789
(1,994)
Adjusted net income
128,186
100,603
252,869
183,381
Non-controlling interests in subsidiaries’ income (loss)
(1)
175
—
131
Interest expense, net
6,459
5,663
12,657
11,022
Income taxes as reported
32,118
21,581
65,729
44,601
Tax effect of Special items (5)
252
433
(789)
1,994
Adjusted EBIT
$
167,014
$
128,455
$
330,466
$
241,129
Effective tax rate as reported
20.1
%
18.3
%
20.6
%
20.7
%
Net special item tax impact
0.1
%
(0.4)
%
(0.2)
%
(0.5)
%
Adjusted effective tax rate
20.2
%
17.9
%
20.4
%
20.2
%
Diluted earnings per share as reported
$
2.18
$
1.60
$
4.30
$
2.83
Special items per share
—
0.07
(0.01)
0.21
Adjusted diluted earnings per share
$
2.18
$
1.67
$
4.29
$
3.04
(1) Charges primarily related to severance, gains or losses on the disposal of assets.
(2) Costs related to acquisitions and are included in SG&A expenses.
(3) Costs related to acquisitions and are included in Cost of Goods Sold.
(4) Primarily includes the final settlement associated with the termination of a pension plan and settlement charges due to lump sum pension payments and are included in Other income (expense).
(5) Includes the net tax impact of Special items recorded during the respective periods.
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
Liquidity and Capital Resources
The Company’s cash flow from operations can be cyclical. Operational cash flow is a key driver of liquidity, providing cash and access to capital markets. In assessing liquidity, the Company reviews working capital measurements to define areas for improvement. Management anticipates the Company will be able to satisfy cash requirements for its ongoing
31
Table of Contents
businesses for at least the next twelve months and the foreseeable future thereafter primarily with cash generated by operations, existing cash balances, borrowings under its existing credit facilities and raising debt in capital markets.
The Company continues to expand globally and periodically looks at transactions that would involve significant investments. The Company can fund its global expansion plans with operational cash flow, but a significant acquisition may require access to capital markets, in particular, the long-term debt market, as well as the syndicated bank loan market. The Company’s financing strategy is to fund itself at the lowest after-tax cost of funding. Where possible, the Company utilizes operational cash flows and raises capital in the most efficient market, usually the United States, and then lends funds to the specific subsidiary that requires funding. If additional acquisitions providing appropriate financial benefits become available, additional expenditures may be made.
The following table reflects changes in key cash flow measures:
Six Months Ended June 30,
2022
2021
$ Change
Cash provided by operating activities (1)
$
141,301
$
145,234
$
(3,933)
Cash used by investing activities (2)
(55,005)
(102,434)
47,429
Capital expenditures
(34,602)
(27,768)
(6,834)
Acquisition of businesses, net of cash acquired
(22,095)
(83,723)
61,628
Cash used by financing activities (3)
(122,366)
(108,995)
(13,371)
Net change in borrowings
71,829
1,163
70,666
Purchase of shares for treasury
(129,698)
(53,688)
(76,010)
Cash dividends paid to shareholders
(65,914)
(61,379)
(4,535)
Decrease in Cash and cash equivalents (4)
(40,162)
(66,395)
26,233
(1) Cash provided by operating activities decreased for the six months ended June 30, 2022 , compared with the six months ended June 30, 2021 primarily due to increased investment in working capital.
(2) Cash used by investing activities decreased for the six months ended June 30, 2022 , compared with the six months ended June 30, 2021 primarily due to higher cash used in the acquisition of businesses in 2021. The Company currently anticipates capital expenditures of $70,000 to $80,000 in 2022. Anticipated capital expenditures include investments for capital maintenance and projects to increase efficiency, reduce costs, promote business growth or improve the overall safety and environmental conditions of the Company’s facilities.
(3) Cash used by financing activities increased in the six months ended June 30, 2022 , compared with the six months ended June 30, 2021 due to increased purchase of shares for treasury, partially offset by higher borrowings in 2022.
(4) Cash and cash equivalents decreased 20.8%, or $40,162 to $152,796 during the six months ended June 30, 2022 , from $192,958 as of December 31, 2021. This decrease was predominantly due to cash used for the purchase of common shares for treasury, dividends paid to shareholders and capital expenditures, partially offset by cash from operations and proceeds from borrowings. At June 30, 2022, $146,705 of Cash and cash equivalents was held by international subsidiaries.
In July 2022, the Company paid a cash dividend of $0.56 per share, or $32,435, to shareholders of record as of June 30, 2022.
Working Capital Ratios
June 30, 2022
December 31, 2021
June 30, 2021
Average operating working capital to Net sales (1) (2)
19.0
%
16.3
%
17.2
%
Days sales in Inventories (2)
128.4
121.0
110.2
Days sales in Accounts receivable
51.5
50.3
53.9
Average days in Trade accounts payable
59.6
59.8
59.9
32
Table of Contents
(1) Average operating working capital to net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales.
(2) In order to minimize potential supply chain disruptions in serving customers in a challenging operating environment, the Company increased inventories relative to expected Net sales resulting in higher Days sales in Inventories and had an unfavorable impact on Average operating working capital to Net sales.
Return on Invested Capital
The Company reviews return on invested capital ("ROIC") in assessing and evaluating the Company’s underlying operating performance. ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company’s financial performance and may be different than the method used by other companies to calculate ROIC. ROIC is defined as rolling 12 months of Adjusted net income excluding tax-effected interest income and expense divided by invested capital. Invested capital is defined as total debt, which includes Short-term debt and Long-term debt, less current portions, plus Total equity.
The following table presents ROIC:
Twelve Months Ended June 30,
2022
2021
Net income
$
360,037
$
293,839
Rationalization and asset impairment charges
6,075
20,502
Acquisition transaction costs
—
1,923
Pension settlement charges
115,693
11,321
Amortization of step up in value of acquired inventories
5,422
1,841
Tax effect of Special items (1)
(44,405)
(5,036)
Adjusted net income
$
442,822
$
324,390
Plus: Interest expense, net of tax of $6,336 and $5,843 in 2022 and 2021, respectively
18,832
17,368
Less: Interest income, net of tax of $333 and $389 in 2022 and 2021, respectively
986
1,166
Adjusted net income before tax effected interest
$
460,668
$
340,592
Invested Capital
June 30, 2022
June 30, 2021
Short-term debt
$
125,458
$
10,435
Long-term debt, less current portion
712,908
718,137
Total debt
838,366
728,572
Total equity
912,983
859,623
Invested capital
$
1,751,349
$
1,588,195
Return on invested capital
26.3
%
21.4
%
(1) Includes the net tax impact of Special items recorded during the respective periods.
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
New Accounting Pronouncements
Refer to Note 1 to the consolidated financial statements for a discussion of new accounting pronouncements.
33
Table of Contents
Acquisitions
Refer to Note 4 to the consolidated financial statements for a discussion of the Company’s recent acquisitions.
Debt
Fair Value of Debt
At June 30, 2022 and December 31, 2021, the fair value of long-term debt, including the current portion, was approximately $639,863 and $776,655, respectively, which was determined using available market information and methodologies requiring judgment. The carrying value of this debt at such dates was $723,945 and $717,855, respectively. Since judgment is required in interpreting market information, the fair value of the debt is not necessarily the amount which could be realized in a current market exchange.
Revolving Credit Agreement
On April 23, 2021, the Company amended and restated the agreement governing its line of credit by entering into the Second Amended and Restated Credit Agreement (“Credit Agreement”). The Credit Agreement has a line of credit totaling $500,000, has a term of 5 years with a maturity date of April 23, 2026 and may be increased, subject to certain conditions including the consent of its lenders, by an additional amount up to $150,000. The interest rate on borrowings is based on LIBOR plus a spread based on the Company’s net leverage ratio. The Credit Agreement contains customary representations and warranties, as well as customary affirmative, negative and financial covenants for credit facilities of this type (subject to negotiated baskets and exceptions), including limitations on the Company and its subsidiaries with respect to liens, investments, distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates. As of June 30, 2022, the Company was in compliance with all of its covenants and had $85,000 of outstanding borrowings under the Credit Agreement.
The Company has other lines of credit totaling $103,956. As of June 30, 2022, the Company was in compliance with all of its covenants and had $29,421 outstanding at June 30, 2022.
Senior Unsecured Notes
On April 1, 2015 and October 20, 2016, the Company entered into separate Note Purchase Agreements pursuant to which it issued senior unsecured notes (the "Notes") through a private placement. The 2015 Notes and 2016 Notes each have an aggregate principal amount of $350,000, comprised of four different series ranging from $50,000 to $100,000, with maturity dates ranging from August 20, 2025 through April 1, 2045, and interest rates ranging from 2.75% and 4.02%. Interest on the Notes is paid semi-annually. The Company’s total weighted average effective interest rate and remaining weighted average tenure of the Notes is 3.3% and 11.9 years, respectively. The proceeds of the Notes were used for general corporate purposes. The Notes contain certain affirmative and negative covenants. As of June 30, 2022, the Company was in compliance with all of its debt covenants relating to the Notes.
Shelf Agreements
On November 27, 2018, the Company entered into seven uncommitted master note facilities (the "Shelf Agreements") that allow borrowings up to $700,000 in the aggregate. The Shelf Agreements have a term of 5 years and the average life of borrowings cannot exceed 15 years. The Company is required to comply with covenants similar to those contained in the Notes. As of June 30, 2022, the Company was in compliance with all of its covenants and had no outstanding borrowings under the Shelf Agreements.
Forward-looking Statements
The Company’s expectations and beliefs concerning the future contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and involve a number of risks and uncertainties. Forward-looking statements generally can be
34
Table of Contents
identified by the use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “forecast,” “guidance” or words of similar meaning. Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company’s operating results. The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company’s rationalization plans; possible acquisitions, including the Company’s ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as the impact of the Russia-Ukraine conflict, political unrest, acts of terror, natural disasters and pandemics, including the current coronavirus disease (“COVID- 19”) pandemic, on the Company or its customers, suppliers and the economy in general. For additional discussion, see “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and on Form 10-Q for the quarter ended March 31, 2022.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the Company’s exposure to market risk since December 31, 2021. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.