Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per-share data)
(Unaudited)
September 30, 2023 December 31, 2022
ASSETS
Real estate, at cost $ 1,437,268 $ 1,432,394
Less: accumulated depreciation ( 133,237 ) ( 106,966 )
Total real estate, net 1,304,031 1,325,428
Lease intangibles, net 5,018 5,702
Cash and cash equivalents 25,080 61,141
Other assets, net 71,983 64,980
TOTAL ASSETS $ 1,406,112 $ 1,457,251
LIABILITIES AND EQUITY
LIABILITIES:
Borrowings under lines of credit $ 100 $ 100
Notes and bonds payable, net 584,098 626,400
Series D cumulative term preferred stock, net, $ 0.001 par value, $ 25.00 per share liquidation preference; 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of September 30, 2023, and December 31, 2022
59,416 59,107
Accounts payable and accrued expenses 9,723 16,266
Due to related parties, net 3,620 4,370
Other liabilities, net 17,669 19,646
Total liabilities 674,626 725,889
Commitments and contingencies (Note 7)
EQUITY:
Stockholders’ equity:
Series B cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 6,456,065 shares authorized, 5,956,065 shares issued and outstanding as of September 30, 2023, and December 31, 2022
6 6
Series C cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 25,902,437 shares authorized, 10,156,509 shares issued and outstanding as of September 30, 2023; 25,951,347 shares authorized, 10,191,353 shares issued and outstanding as of December 31, 2022
10 10
Series E cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 15,998,400 shares authorized, 221,481 shares issued and outstanding as of September 30, 2023; 16,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2022
— —
Common stock, $ 0.001 par value; 48,043,098 shares authorized, 35,838,442 shares issued and outstanding as of September 30, 2023; 47,992,588 shares authorized, 35,050,397 shares issued and outstanding as of December 31, 2022
36 35
Additional paid-in capital 855,891 836,674
Distributions in excess of accumulated earnings ( 134,728 ) ( 114,370 )
Accumulated other comprehensive income 10,271 9,007
Total stockholders’ equity 731,486 731,362
Non-controlling interests in Operating Partnership — —
Total equity 731,486 731,362
TOTAL LIABILITIES AND EQUITY $ 1,406,112 $ 1,457,251
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per-share data)
(Unaudited)
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2023 2022 2023 2022
OPERATING REVENUES:
Lease revenue, net $ 23,534 $ 24,209 $ 65,946 $ 64,445
Total operating revenues 23,534 24,209 65,946 64,445
OPERATING EXPENSES:
Depreciation and amortization 9,244 9,146 27,407 25,883
Property operating expenses 729 706 2,744 2,103
Base management fee 2,150 2,086 6,447 6,165
Incentive fee 789 505 789 1,636
Administration fee 619 543 1,708 1,470
General and administrative expenses 605 729 2,181 1,983
Write-off of costs associated with offering of Series C cumulative redeemable preferred stock — 851 — 851
Total operating expenses 14,136 14,566 41,276 40,091
OTHER INCOME (EXPENSE):
Other income 382 237 3,365 3,067
Interest expense ( 5,856 ) ( 6,476 ) ( 17,835 ) ( 19,446 )
Dividends declared on cumulative term preferred stock ( 755 ) ( 755 ) ( 2,264 ) ( 2,264 )
(Loss) gain on dispositions of real estate assets, net ( 4 ) ( 819 ) 5,910 ( 2,100 )
Property and casualty (loss) recovery, net — — ( 1,016 ) 49
Loss from investments in unconsolidated entities ( 24 ) ( 24 ) ( 84 ) ( 54 )
Total other expense, net ( 6,257 ) ( 7,837 ) ( 11,924 ) ( 20,748 )
NET INCOME 3,141 1,806 12,746 3,606
Net income attributable to non-controlling interests — ( 2 ) — ( 9 )
NET INCOME ATTRIBUTABLE TO THE COMPANY 3,141 1,804 12,746 3,597
Dividends declared on cumulative redeemable preferred stock ( 6,105 ) ( 5,389 ) ( 18,257 ) ( 13,786 )
Loss on extinguishment of cumulative redeemable preferred stock — ( 9 ) ( 46 ) ( 15 )
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 2,964 ) $ ( 3,594 ) $ ( 5,557 ) $ ( 10,204 )
LOSS PER COMMON SHARE:
Basic and diluted $ ( 0.08 ) $ ( 0.10 ) $ ( 0.16 ) $ ( 0.30 )
WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
Basic and diluted 35,822,123 34,607,440 35,698,458 34,472,018
NET INCOME $ 3,141 $ 1,806 $ 12,746 $ 3,606
Change in fair value related to interest rate hedging instruments 1,557 3,199 1,264 10,491
COMPREHENSIVE INCOME 4,698 5,005 14,010 14,097
Net income attributable to non-controlling interests — ( 2 ) — ( 9 )
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY $ 4,698 $ 5,003 $ 14,010 $ 14,088
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share data)
(Unaudited)
Three Months Ended September 30, 2023
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity Non-
Controlling
Interests Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at June 30, 2023 5,956,065 $ 6 10,156,509 $ 10 135,409 $ — 35,780,082 $ 36 $ 852,967 $ ( 126,799 ) $ 8,714 $ 734,934 $ — $ 734,934
Issuance of Series E Preferred Stock, net — — — — 87,672 — — — 1,958 — — 1,958 — 1,958
Redemptions of Series E Preferred Stock, net — — — — ( 1,600 ) — — — ( 36 ) — — ( 36 ) — ( 36 )
Issuance of common stock, net — — — — — — 58,360 — 1,002 — — 1,002 — 1,002
Net income — — — — — — — — — 3,141 — 3,141 — 3,141
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,105 ) — ( 6,105 ) — ( 6,105 )
Distributions—OP Units and common stock — — — — — — — — — ( 4,965 ) — ( 4,965 ) — ( 4,965 )
Comprehensive income attributable to the Company — — — — — — — — — — 1,557 1,557 — 1,557
Balance at September 30, 2023 5,956,065 $ 6 10,156,509 $ 10 221,481 $ — 35,838,442 $ 36 $ 855,891 $ ( 134,728 ) $ 10,271 $ 731,486 $ — $ 731,486
Nine months ended September 30, 2023
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity Non-
Controlling
Interests Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at December 31, 2022 5,956,065 $ 6 10,191,353 $ 10 — $ — 35,050,397 $ 35 $ 836,674 $ ( 114,370 ) $ 9,007 $ 731,362 $ — $ 731,362
Issuance of Series C Preferred Stock, net — — 14,069 — — — — — 298 — — 298 — 298
Redemptions of Series C Preferred Stock, net — — ( 48,913 ) — — — — — ( 1,110 ) ( 46 ) — ( 1,156 ) — ( 1,156 )
Issuance of Series E Preferred Stock, net — — — — 223,081 — — — 4,986 — — 4,986 — 4,986
Redemptions of Series E Preferred Stock, net — — — — ( 1,600 ) — — — ( 36 ) — — ( 36 ) — ( 36 )
Issuance of common stock, net — — — — — — 788,045 1 15,079 — — 15,080 — 15,080
Net income — — — — — — — — — 12,746 — 12,746 — 12,746
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 18,257 ) — ( 18,257 ) — ( 18,257 )
Distributions—OP Units and common stock — — — — — — — — — ( 14,801 ) — ( 14,801 ) — ( 14,801 )
Comprehensive income attributable to the Company — — — — — — — — — — 1,264 1,264 — 1,264
Balance at September 30, 2023 5,956,065 $ 6 10,156,509 $ 10 221,481 $ — 35,838,442 $ 36 $ 855,891 $ ( 134,728 ) $ 10,271 $ 731,486 $ — $ 731,486
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(In thousands, except share data)
(Unaudited)
Three months ended September 30, 2022
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity Non-
Controlling
Interests Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at June 30, 2022 5,956,065 $ 6 6,529,895 $ 7 — $ — 34,520,068 $ 35 $ 742,070 $ ( 96,442 ) $ 6,256 $ 651,932 $ — $ 651,932
Issuance of Series C Preferred Stock, net — — 2,480,956 2 — — — — 56,272 — — 56,274 — 56,274
Redemptions of Series C Preferred Stock, net — — ( 18,075 ) — — — — — ( 411 ) ( 9 ) — ( 420 ) — ( 420 )
Issuance of common stock, net — — — — — — 183,937 — 4,563 — — 4,563 — 4,563
Net income — — — — — — — — — 1,804 — 1,804 2 1,806
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 5,389 ) — ( 5,389 ) — ( 5,389 )
Distributions—OP Units and common stock — — — — — — — — — ( 4,739 ) — ( 4,739 ) — ( 4,739 )
Comprehensive income attributable to the Company — — — — — — — — — — 3,199 3,199 — 3,199
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership — — — — — — — — 2 — — 2 ( 2 ) —
Balance at September 30, 2022 5,956,065 $ 6 8,992,776 $ 9 — $ — 34,704,005 $ 35 $ 802,496 $ ( 104,775 ) $ 9,455 $ 707,226 $ — $ 707,226
Nine months ended September 30, 2022
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity Non-
Controlling
Interests Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at December 31, 2021 5,956,065 $ 6 3,493,333 $ 3 — $ — 34,210,013 $ 34 $ 668,275 $ ( 80,467 ) $ ( 1,036 ) $ 586,815 $ 2,251 $ 589,066
Issuance of Series C Preferred Stock, net — — 5,522,158 6 — — — — 125,291 — — 125,297 — 125,297
Redemptions of Series C Preferred Stock, net — — ( 22,715 ) — — — — — ( 516 ) ( 15 ) — ( 531 ) — ( 531 )
Redemptions of OP Units — — — — — — — ( 3,700 ) — — ( 3,700 ) ( 3,970 ) ( 7,670 )
Issuance of common stock, net — — — — — — 493,992 1 14,884 — — 14,885 — 14,885
Net income — — — — — — — — — 3,597 — 3,597 9 3,606
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 13,786 ) — ( 13,786 ) — ( 13,786 )
Distributions—OP Units and common stock — — — — — — — — — ( 14,104 ) — ( 14,104 ) ( 28 ) ( 14,132 )
Comprehensive income attributable to the Company — — — — — — — — — — 10,491 10,491 — 10,491
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership — — — — — — — — ( 1,738 ) — — ( 1,738 ) 1,738 —
Balance at September 30, 2022 5,956,065 $ 6 8,992,776 $ 9 — $ — 34,704,005 $ 35 $ 802,496 $ ( 104,775 ) $ 9,455 $ 707,226 $ — $ 707,226
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
For the Nine Months Ended September 30,
2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 12,746 $ 3,606
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 27,407 25,883
Amortization of debt issuance costs 766 817
Amortization of deferred rent assets and liabilities, net — ( 180 )
Amortization of right-of-use assets from operating leases and operating lease liabilities, net 69 69
Loss from investments in unconsolidated entities 84 54
Bad debt expense 70 68
Write-off of unamortized deferred offering costs associated with cumulative redeemable preferred stock (Series C) — 798
(Gain) loss on dispositions of real estate assets, net ( 5,910 ) 2,100
Property and casualty loss (recovery), net 1,016 ( 49 )
Changes in operating assets and liabilities:
Other assets, net ( 6,501 ) ( 7,549 )
Accounts payable and accrued expenses and Due to related parties, net ( 5,640 ) ( 431 )
Other liabilities, net ( 1,450 ) ( 2,113 )
Net cash provided by operating activities 22,657 23,073
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of new real estate assets — ( 59,102 )
Capital expenditures on existing real estate assets ( 9,978 ) ( 16,072 )
Contributions to unconsolidated real estate entities — ( 2,749 )
Proceeds from dispositions of real estate assets 9,037 —
Deposits on prospective real estate acquisitions and investments ( 145 ) ( 704 )
Net cash used in investing activities ( 1,086 ) ( 78,627 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings from notes and bonds payable — 9,932
Repayments of notes and bonds payable ( 42,657 ) ( 38,260 )
Payments of financing fees ( 3 ) ( 826 )
Proceeds from issuance of preferred and common equity 20,909 151,237
Offering costs ( 700 ) ( 11,318 )
Redemptions of cumulative redeemable preferred stock ( 1,192 ) ( 531 )
Payments for redemptions of OP Units — ( 7,669 )
Dividends paid on cumulative redeemable preferred stock ( 19,188 ) ( 12,581 )
Distributions paid on non-controlling common interests in Operating Partnership — ( 28 )
Distributions paid on common stock ( 14,801 ) ( 14,104 )
Net cash (used in) provided by financing activities ( 57,632 ) 75,852
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS ( 36,061 ) 20,298
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 61,141 16,708
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 25,080 $ 37,006
NON-CASH INVESTING AND FINANCING INFORMATION:
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net $ 1,886 $ 2,980
Tenant-funded improvements included within Real estate, at cost 25 284
Stock offering and OP Unit issuance costs included in Accounts payable and accrued expenses and Due to related parties, net 95 10
Financing fees included in Accounts payable and accrued expenses and Due to related parties, net 7 32
Unrealized gain related to interest rate hedging instruments 10,270 9,455
Dividends paid on Series C Preferred Stock via additional share issuances 320 290
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BUSINESS AND ORGANIZATION
Business and Organization
Gladstone Land Corporation (“we,” “us,” or the “Company”) is an agricultural real estate investment trust (“REIT”) that was re-incorporated in Maryland on March 24, 2011, having been originally incorporated in California on June 14, 1997. We are primarily in the business of owning and leasing farmland, and we conduct substantially all of our operations through a subsidiary, Gladstone Land Limited Partnership (the “Operating Partnership”), a Delaware limited partnership. As we currently control the sole general partner of the Operating Partnership and own, directly or indirectly, a majority of the common units of limited partnership interest in the Operating Partnership (“OP Units”), the financial position and results of operations of the Operating Partnership are consolidated within our financial statements. As of September 30, 2023, and December 31, 2022, the Company owned 100.0 % of the outstanding OP Units (see Note 8, “ Equity ,” for additional discussion regarding OP Units).
Gladstone Land Advisers, Inc. (“Land Advisers”), a Delaware corporation and a subsidiary of ours, was created to collect any non-qualifying income related to our real estate portfolio and to perform certain small-scale farming business operations. We have elected for Land Advisers to be taxed as a taxable REIT subsidiary (“TRS”) of ours. Since we currently own 100 % of the voting securities of Land Advisers, its financial position and results of operations are consolidated within our financial statements. For the nine months ended September 30, 2023, and for the tax year ended December 31, 2022, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
Subject to certain restrictions and limitations, and pursuant to contractual agreements, our business is managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation, and administrative services are provided to us by Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company. Our Adviser and Administrator are both affiliates of ours (see Note 6, “ Related-Party Transactions ,” for additional discussion regarding our Adviser and Administrator).
All further references herein to “we,” “us,” “our,” and the “Company” refer, collectively, to Gladstone Land Corporation and its consolidated subsidiaries, except where indicated otherwise.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Information
Our interim financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q in accordance with Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. The interim financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 21, 2023 (the “Form 10-K”). The results of operations for the three and nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making certain judgments. Actual results may materially differ from these estimates.
Recently-Issued Accounting Pronouncements
As of September 30, 2023, there were no recently-issued accounting pronouncements that had a material impact on our condensed consolidated financial statements.
NOTE 3. REAL ESTATE AND INTANGIBLE ASSETS
8
All of our properties are wholly-owned on a fee-simple basis, except where noted. The following table provides certain summary information about the 169 farms we owned as of September 30, 2023 (dollars in thousands, except for footnotes):
Location No. of Farms Total
Acres Farm Acres Acre-feet
of Water Net Cost Basis (1)
Encumbrances (2)
California (3)(4)(5)
63 34,844 32,321 45,000 $ 855,109 $ 391,135
Florida 26 22,468 17,639 0 221,433 96,693
Washington 6 2,529 1,997 0 61,651 20,542
Arizona (6)
6 6,320 5,333 0 52,778 12,300
Colorado 12 32,773 25,577 0 46,061 14,768
Nebraska 9 7,782 7,050 0 30,544 11,658
Oregon (7)
6 898 736 0 29,753 11,448
Michigan 23 1,892 1,245 0 23,267 13,867
Texas 1 3,667 2,219 0 8,119 4,814
Maryland 6 987 863 0 8,044 4,345
South Carolina 3 597 447 0 3,565 2,147
Georgia 2 230 175 0 2,643 1,645
North Carolina 2 310 295 0 2,128 —
New Jersey 3 116 101 0 2,114 1,238
Delaware 1 180 140 0 1,301 697
169 115,593 96,138 45,000 $ 1,348,510 $ 587,297
(1) Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Specifically, includes Total real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus long-term water assets, net above-market lease values, lease incentives, and investments in special-purpose LLCs included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Condensed Consolidated Balance Sheets.
(2) Excludes approximately $ 3.1 million of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Condensed Consolidated Balance Sheets.
(3) Includes ownership in a special-purpose LLC that owns a pipeline conveying water to certain of our properties. As of September 30, 2023, this investment had a net carrying value of approximately $ 1.0 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
(4) Includes eight acres in which we own a leasehold interest via a ground lease with a private individual that expires in December 2040 and five acres in which we own a leasehold interest via a ground sublease with a California municipality that expires in December 2041. As of September 30, 2023, these two ground leases had a net cost basis of approximately $ 699,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(5) Includes 45,000 acre-feet of water stored with Semitropic Water Storage District, located in Kern County. See “— Investments in Water Assets ” below for additional information.
(6) Includes two farms consisting of 1,368 total acres and 1,221 farm acres in which we own leasehold interests via two ground leases with the State of Arizona that expire in February 2025 and February 2032, respectively. As of September 30, 2023, these ground leases had an aggregate net cost basis of approximately $ 460,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(7) Includes ownership in a special-purpose LLC that owns certain irrigation infrastructure that provides water to two of our farms. As of September 30, 2023, this investment had a net carrying value of approximately $ 4.8 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Real Estate
The following table sets forth the components of our investments in tangible real estate assets as of September 30, 2023, and December 31, 2022 (dollars in thousands):
September 30, 2023 December 31, 2022
Real estate:
Land and land improvements $ 843,205 $ 845,779
Permanent plantings 359,322 358,249
Irrigation and drainage systems 170,593 165,438
Farm-related facilities 50,883 48,690
Other site improvements 13,265 14,238
Real estate, at cost 1,437,268 1,432,394
Accumulated depreciation ( 133,237 ) ( 106,966 )
Total real estate, net $ 1,304,031 $ 1,325,428
Real estate depreciation expense on these tangible assets was approximately $ 9.0 million and $ 26.7 million for the three and nine months ended September 30, 2023, respectively, and approximately $ 8.9 million and $ 25.1 million for the three and nine months ended September 30, 2022, respectively.
9
Intangible Assets and Liabilities
The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of September 30, 2023, and December 31, 2022 (dollars in thousands):
September 30, 2023 December 31, 2022
Lease intangibles:
Leasehold interest – land $ 4,295 $ 4,295
In-place lease values 2,579 2,763
Leasing costs 3,059 3,088
Other (1)
140 133
Lease intangibles, at cost 10,073 10,279
Accumulated amortization ( 5,055 ) ( 4,577 )
Lease intangibles, net $ 5,018 $ 5,702
(1) Other includes tenant relationships and acquisition-related costs allocated to miscellaneous lease intangibles.
Total amortization expense related to these lease intangible assets was approximately $ 244,000 and $ 752,000 for the three and nine months ended September 30, 2023, respectively, and approximately $ 258,000 and $ 769,000 for the three and nine months ended September 30, 2022, respectively.
The following table summarizes the carrying values of certain lease intangible assets or liabilities included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of September 30, 2023, and December 31, 2022 (dollars in thousands):
September 30, 2023 December 31, 2022
Intangible Asset or Liability Deferred
Rent Asset
(Liability) Accumulated
(Amortization)
Accretion Deferred
Rent Asset
(Liability) Accumulated
(Amortization)
Accretion
Above-market lease values and lease incentives (1)
$ 4,691 $ ( 1,133 ) $ 4,702 $ ( 585 )
Below-market lease values and other deferred revenue (2)
( 2,010 ) 648 ( 2,010 ) 518
$ 2,681 $ ( 485 ) $ 2,692 $ ( 67 )
(1) Net above-market lease values and lease incentives are included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(2) Net below-market lease values and other deferred revenue are included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
Total amortization related to above-market lease values and lease incentives was approximately $ 200,000 and $ 558,000 for the three and nine months ended September 30, 2023, respectively, and approximately $ 136,000 and $ 339,000 for the three and nine months ended September 30, 2022, respectively. Total accretion related to below-market lease values and other deferred revenue was approximately $ 42,000 and $ 131,000 for the three and nine months ended September 30, 2023, respectively, and approximately $ 44,000 and $ 134,000 for the three and nine months ended September 30, 2022, respectively.
Acquisitions
2023 Acquisitions
We did not acquire any new farms during the nine months ended September 30, 2023.
2022 Acquisitions
10
During the nine months ended September 30, 2022, we completed the following acquisitions, which are summarized in the table below (dollars in thousands, except for footnotes):
Property
Name Property
Location Acquisition
Date Total
Acres No. of
Farms Primary
Crop(s) / Use Lease
Term Renewal
Options Total
Purchase
Price Acquisition
Costs (1)
Annualized
Straight-line
Rent (2)
Farm Road (3)
Charlotte, FL 5/20/2022 15 0 Adjacent parcel N/A N/A $ 54 $ 15 $ —
County Road 35 Glenn, CA 6/16/2022 1,374 1 Olives for Olive Oil 14.5 years 1 ( 5 years)
24,500 55 1,714
Reagan Road (4)
Cochise, AZ 7/13/2022 40 0 Corn 12.5 years N/A 120 17 39
North Columbia River Road (5)(7)
Franklin & Grant, WA 7/21/2022 1,145 3 Wine Grapes 8.4 years N/A 30,320 146 2,296
Prunedale Road (6)(7)
Umatilla, OR 7/21/2022 172 1 Wine Grapes 10.4 years N/A 7,008 36 286
2,746 5 $ 62,002 $ 269 $ 4,335
(1) Includes approximately $ 23,000 of external legal fees associated with negotiating and originating the leases associated with these acquisitions, which were expensed in the period incurred.
(2) Based on the minimum cash rental payments guaranteed under the respective leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.
(3) Represents the acquisition of a parcel of land adjacent to an existing farm, providing additional road access to such farm. No new lease was executed related to this acquisition.
(4) Represents the acquisition of a parcel of farmable land adjacent to an existing farm. Subsequent to acquisition, we spent approximately $ 153,000 to install certain improvements on this property.
(5) Upon acquisition, we executed three new leases with the existing tenants on these farms. The lease terms above represent the weighted-average lease term and aggregate annualized straight-line rent of these three leases.
(6) In connection with the acquisition of this property, we also acquired an ownership interest in a related LLC, the sole purpose of which is to own and maintain an irrigation system providing water to this and other neighboring properties. Our acquired ownership, which equated to an 11.3 % interest in the LLC, was valued at approximately $ 2.7 million at the time of acquisition and is included within Other assets, net on the accompanying Consolidated Balance Sheets. See “ —Investments in Unconsolidated Entities ” below for additional information on our aggregate ownership interest in this and other LLCs.
(7) These two properties were acquired as part of a single transaction. In connection with the acquisition of these vineyards, we committed to provide up to an aggregate amount of $ 2.2 million for certain irrigation and vineyard improvements on these farms, for which we will earn additional rent as the funds are disbursed by us.
During the three and nine months ended September 30, 2022, in the aggregate, we recognized operating revenues of approximately $ 920,000 and $ 991,000 , respectively, and net income of approximately $ 110,000 and $ 147,000 , respectively, related to the above acquisitions.
Purchase Price Allocations
The allocation of the aggregate purchase price for the farms acquired during the nine months ended September 30, 2022, was as follows (dollars in thousands):
Assets (Liabilities) Acquired 2022 Acquisitions
Land and land improvements $ 28,139
Permanent plantings 24,706
Irrigation & drainage systems 2,973
Farm-related facilities 530
In-place lease values 909
Leasing costs 1,355
Above-market lease values (1)
641
Investment in LLC (1)
2,749
Total Purchase Price $ 62,002
(1) Included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Property Disposition
On June 23, 2023, we completed the sale of a 138 -acre parcel of unfarmed land in Florida for $ 9.6 million. Including closing costs of approximately $ 563,000 , we recognized a net gain on the sale of approximately $ 6.4 million.
Investments in Unconsolidated Entities
In connection with the acquisition of certain farmland located in Fresno County, California, we also acquired an ownership in a related limited liability company (the “Fresno LLC”), the sole purpose of which is to own and maintain a pipeline conveying
11
water to our and other neighboring properties. In addition, in connection with the acquisition of certain farmland located in Umatilla County, Oregon, we also acquired an ownership in a related limited liability company (the “Umatilla LLC”), the sole purpose of which is to own and maintain an irrigation system providing water to our and other neighboring properties.
As of September 30, 2023, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.4 %, respectively. As our investments in the Fresno LLC and Umatilla LLC are both deemed to constitute “significant influence,” we have accounted for these investments under the equity method.
We recorded an aggregate loss of approximately $ 24,000 and $ 84,000 during the three and nine months ended September 30, 2023, respectively, and approximately $ 24,000 and $ 54,000 during the three and nine months ended September 30, 2022, respectively (included in Loss from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and Umatilla LLC. As of September 30, 2023, and December 31, 2022, our combined ownership interest in the Fresno LLC and Umatilla LLC had an aggregate carrying value of approximately $ 5.7 million and $ 5.8 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Investments in Water Assets
In connection with the acquisition of certain farmland located in Kern County, California, we also acquired three contracts to purchase an aggregate of 45,000 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California. We subsequently executed all three contracts to purchase all 45,000 acre-feet of banked water for an aggregate additional cost of approximately $ 2.8 million. The purchased banked water was recognized at cost, including the subsequent cost to execute the contracts and any administrative fees necessary to transfer the water to our banked water account.
While we may, in the future, sell the banked water to unrelated third parties for a profit, our current intent is to hold the water for the long-term for future use on our farms. There is no amount of time by which we must use the water held by SWSD.
As of September 30, 2023, our investment in water assets had an aggregate carrying value of approximately $ 34.0 million and is included within Other assets, net on our Condensed Consolidated Balance Sheets.
Portfolio Concentrations
Credit Risk
As of September 30, 2023, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm. No individual tenant represented greater than 10% of the total lease revenue recorded during the nine months ended September 30, 2023.
Geographic Risk
Farms located in California and Florida accounted for approximately $ 42.9 million ( 65.1 %) and $ 11.3 million ( 17.1 %), respectively, of the total lease revenue recorded during the nine months ended September 30, 2023. Though we seek to continue to further diversify geographically, as may be desirable or feasible, should an unexpected natural disaster (such as an earthquake, wildfire, or flood) occur or climate change impact the regions where our properties are located, there could be a material adverse effect on our financial performance and ability to continue operations. None of our farms in California or Florida have been materially impacted by the recent wildfires, droughts, or hurricanes that occurred in those respective regions. See “ —California Floods ” below for a discussion on damage caused on certain of our farms by the January 2023 floods that occurred in California. No other single state accounted for more than 10% of the total rental revenue recorded during the nine months ended September 30, 2023.
California Floods
In January 2023, periods of heavy rainfall in California resulted in floods that impacted several areas of the state, including regions where certain of our farms are located. As a result of the flooding, one of our farms in the Central Valley suffered damage to certain structures located on the farm, and we estimated the carrying value of the structures on this property damaged by the floods to be approximately $ 855,000 . As such, during the three months ended March 31, 2023, we wrote down the carrying value of these structures and also recorded a corresponding property and casualty loss, included within Property and casualty (loss) recovery, net on our Condensed Consolidated Statements of Operations and Comprehensive Income. Certain of our other farms in California suffered minor damage as a result of the floods, but no other farms were materially impacted.
Impairment
12
We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment. As of September 30, 2023, and December 31, 2022, we concluded that no ne of our properties or investments in water assets were impaired. There have been no impairments recognized on our real estate assets since our inception.
NOTE 4. BORROWINGS
Our borrowings as of September 30, 2023, and December 31, 2022, are summarized below (dollars in thousands):
Carrying Value as of As of September 30, 2023
September 30, 2023 December 31, 2022 Stated Interest
Rates (1)
(Range; Wtd. Avg)
Maturity Dates
(Range; Wtd. Avg)
Variable-rate revolving lines of credit $ 100 $ 100 7.36 % 4/5/2024
Notes and bonds payable:
Fixed-rate notes payable $ 534,539 $ 550,974 2.45 %- 5.70 %; 3.73 %
9/1/2024–7/1/2051; June 2033
Variable-rate notes payable — 1,104 N/A N/A
Fixed-rate bonds payable 52,658 77,776 2.66 %– 4.57 %; 3.64 %
01/12/2024–12/30/2030; August 2026
Total notes and bonds payable 587,197 629,854
Debt issuance costs – notes and bonds payable ( 3,099 ) ( 3,454 ) N/A N/A
Notes and bonds payable, net $ 584,098 $ 626,400
Total borrowings, net $ 584,198 $ 626,500
(1) Where applicable, stated interest rates are before interest patronage (as described below).
As of September 30, 2023, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 1.1 billion. The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was 3.81 % and 3.79 % for the three and nine months ended September 30, 2023 , respectively, as compared to 3.82 % and 3.76 % for the three and nine months ended September 30, 2022, respectively . I n addition, 2022 interest patronage from our Farm Credit Notes Payable (as defined below) resulted in a 24.1 % reduction (approximately 109 basis points) to the stated interest rates on such borrowings. See below under “ —Farm Credit Notes Payable—Interest Patronage” for further discussion on interest patronage.
As of September 30, 2023, we were in compliance with all covenants applicable to the above borrowings.
MetLife Facility
On February 3, 2022, we amended our credit facility with Metropolitan Life Insurance Company (“MetLife”), which previously consisted of a $ 75.0 million long-term note payable (the “2020 MetLife Term Note”) and $ 75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit,” and together with the 2020 MetLife Term Note, the “Prior MetLife Facility”). Pursuant to the amendment, our credit facility with MetLife now consists of the 2020 MetLife Term Note, the MetLife Lines of Credit, and an additional $ 100.0 million long-term note payable (the “2022 MetLife Term Note,” and together with the 2020 MetLife Term Note and the MetLife Lines of Credit, the “Current MetLife Facility”).
The following table summarizes the pertinent terms of the Current MetLife Facility as of September 30, 2023 (dollars in thousands, except for footnotes):
Issuance Aggregate
Commitment Maturity
Dates Principal
Outstanding Interest Rate Terms Undrawn
Commitment (1)
MetLife Lines of Credit $ 75,000 4/5/2024 $ 100 3-month Term SOFR + 2.11 %
(2)
$ 74,900
2020 MetLife Term Note 75,000 (3)
1/5/2030 36,900 2.75 %, fixed through 1/4/2030
(4)
38,100
2022 MetLife Term Note 100,000 (3)
1/5/2032 — (4)
100,000
Totals $ 250,000 $ 37,000 $ 213,000
(1) Based on the properties that were pledged as collateral under the Current MetLife Facility, as of September 30, 2023, the maximum additional amount we could draw under the facility was approximately $ 110.3 million.
(2) The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50 %, plus an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under each line of credit).
(3) If the aggregate commitments under the 2020 MetLife Term Note and the 2022 MetLife Term Note are not fully utilized by December 31, 2024, MetLife has no obligation to disburse the additional funds under either note.
13
(4) Interest rates on future disbursements under each of the 2020 MetLife Term Note and the 2022 MetLife Term Note will be based on prevailing market rates at the time of such disbursements. In addition, through December 31, 2024, the 2020 MetLife Term Note and the 2022 MetLife Term Note are each subject to an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under the respective note).
Farmer Mac Facility
Through certain subsidiaries of our Operating Partnership, we have entered into a bond purchase agreement (the “Bond Purchase Agreement”) with Federal Agricultural Mortgage Corporation (“Farmer Mac”) and Farmer Mac Mortgage Securities Corporation (the “Bond Purchaser”) for a secured note purchase facility (the “Farmer Mac Facility”). As amended from time to time, the Farmer Mac Facility currently provides for bond issuances up to an aggregate amount of $ 225.0 million. Pursuant to the Bond Purchase Agreement, as further amended on June 2, 2023, we may issue new bonds under the Farmer Mac Facility through December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date.
As of September 30, 2023, we had approximately $ 52.7 million of bonds issued and outstanding under the Farmer Mac Facility.
Farm Credit Notes Payable
From time to time since September 2014, we, through certain subsidiaries of our Operating Partnership, have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with various different Farm Credit associations (collectively, “Farm Credit”). We did not enter into any new loan agreements with Farm Credit during the nine months ended September 30, 2023.
Interest Patronage
Interest patronage, or refunded interest, on our borrowings from Farm Credit is generally recorded upon receipt and is included within Other income on our Condensed Consolidated Statements of Operations and Comprehensive Income. Receipt of interest patronage typically occurs in the first half of the calendar year following the calendar year in which the respective interest expense is accrued.
During the three months ended March 31, 2023, we recorded interest patronage of approximately $ 2.3 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2022, and during the three months ended September 30, 2022, we received approximately $ 113,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2022 interest patronage (which relates to interest accrued during 2022 but is typically paid during the first half of 2023) early. In total, 2022 interest patronage resulted in a 24.1 % reduction (approximately 109 basis points) to the interest rates on such borrowings.
Debt Service – Aggregate Maturities
Scheduled principal payments of our aggregate notes and bonds payable as of September 30, 2023 , for the succeeding years are as follows (dollars in thousands):
Period Scheduled Principal Payments
For the remaining three months ending December 31: 2023 $ 4,326
For the fiscal years ending December 31: 2024 40,829
2025 39,204
2026 18,368
2027 51,592
2028 78,023
Thereafter 354,855
$ 587,197
During the nine months ended September 30, 2023, we repaid approximately $ 28.5 million of maturing loans. On a weighted-average basis, these borrowings bore interest at a stated rate of 3.32 % and an effective interest rate (after interest patronage, where applicable) of 3.21 %.
Fair Value
ASC 820, “Fair Value Measurement (Subtopic 820)” (“ASC 820”), provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous market, and prioritizes the use of market-based inputs to the valuation. ASC 820-10 establishes a three-level hierarchy for fair value measurements based upon the
14
transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
• Level 1 — inputs that are based upon quoted prices (unadjusted) for identical assets or liabilities in active markets;
• Level 2 — inputs are based upon quoted prices for similar assets or liabilities in active or inactive markets or model-based valuation techniques, for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 — inputs are generally unobservable and significant to the fair value measurement. These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
As of September 30, 2023, the aggregate fair value of our notes and bonds payable was approximately $ 527.1 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 587.2 million. The fair value of our notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on debt with comparable terms. Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of September 30, 2023, is deemed to approximate their aggregate carrying value of $ 100,000 .
Interest Rate Swap Agreements
In order to hedge our exposure to variable interest rates, we have entered into various interest rate swap agreements in connection with certain of our mortgage financings. In accordance with these swap agreements, we will pay our counterparty a fixed interest rate on a quarterly basis and receive payments from our counterparty equal to the respective stipulated floating rates. We have adopted the fair value measurement provision for these financial instruments, and the aggregate fair value of our interest rate swap agreements is recorded in Other assets, net or Other liabilities, net, as appropriate, on our accompanying Condensed Consolidated Balance Sheets. Generally, in the absence of observable market data, we will estimate the fair value of our interest rate swaps using estimates of certain data points, including estimated remaining life, counterparty credit risk, current market yield, and interest rate spreads of similar securities as of the measurement date. In accordance with the Financial Accounting Standards Board’s fair value measurement guidance, we have made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. As of September 30, 2023 , our interest rate swaps were valued using Level 2 inputs.
In addition, we have designated our interest rate swaps as cash flow hedges. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is initially recorded in Accumulated other comprehensive income (loss) on the accompanying Condensed Consolidated Balance Sheets and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects. During the next 12 months, we estimate that an additional $ 2.6 million will be reclassified as a reduction to interest expense.
We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of September 30, 2023 , and December 31, 2022 (dollars in thousands):
Period Number of Instruments Aggregate Notional Amount
As of September 30, 2023 4 $ 71,501
As of December 31, 2022 4 73,392
The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of September 30, 2023 , and December 31, 2022 (dollars in thousands):
Derivative Asset (Liability) Fair Value
Derivative Type Balance Sheet Location September 30, 2023 December 31, 2022
Derivatives Designated as Hedging Instruments:
Interest rate swaps Other assets, net $ 10,271 $ 9,007
Total $ 10,271 $ 9,007
The following table presents the amount of income recognized in comprehensive income within our condensed consolidated financial statements for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
15
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2023 2022 2023 2022
Derivative in cash flow hedging relationship:
Interest rate swaps $ 1,557 $ 3,199 $ 1,264 $ 10,491
Total $ 1,557 $ 3,199 $ 1,264 $ 10,491
Credit-risk-related Contingent Features
We have agreements with each of our derivative counterparties that contain a provision where if we default on any of our indebtedness, then we could also be declared in default on our derivative obligations. As of September 30, 2023 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
NOTE 5. CUMULATIVE TERM PREFERRED STOCK
In January 2021, we completed a public offering of 5.00 % Series D Cumulative Term Preferred Stock, par value $ 0.001 per share (the “Series D Term Preferred Stock”), at a public offering price of $ 25.00 per share. As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million. The Series D Term Preferred Stock is traded under the ticker symbol “LANDM” on Nasdaq.
The shares of the Series D Term Preferred Stock have a mandatory redemption date of January 31, 2026, and are not convertible into our common stock or any other securities. Generally, we were not permitted to redeem shares of the Series D Term Preferred Stock prior to January 31, 2023, except in limited circumstances to preserve our qualification as a REIT. On or after January 31, 2023, we may redeem the shares at a redemption price of $ 25.00 per share, plus any accumulated and unpaid dividends up to, but excluding, the date of redemption.
We incurred approximately $ 2.1 million in total offering costs related to this issuance, which have been recorded net of the Series D Term Preferred Stock as presented on the accompanying Condensed Consolidated Balance Sheets and are being amortized over the mandatory redemption period as a component of interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. The Series D Term Preferred Stock is recorded as a liability on our accompanying Condensed Consolidated Balance Sheets in accordance with ASC 480, “Distinguishing Liabilities from Equity,” which states that mandatorily-redeemable financial instruments should be classified as liabilities. In addition, the related dividend payments are treated similarly to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
As of September 30, 2023, the fair value of our Series D Term Preferred Stock was approximately $ 57.4 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million. The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on September 30, 2023, of $ 23.75 .
For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the nine months ended September 30, 2023, see Note 8, “ Equity—Distributions .”
NOTE 6. RELATED-PARTY TRANSACTIONS
Our Adviser and Administrator
We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by David Gladstone, our chairman, chief executive officer, and president. In addition, two of our executive officers, Mr. Gladstone and Terry Brubaker (our chief operating officer), serve as directors and executive officers of each of our Adviser and Administrator. Michael LiCalsi, our general counsel and secretary (who also serves as our Administrator’s president, general counsel, and secretary) is also executive vice president of administration of our Adviser.
We have entered into an investment advisory agreement with our Adviser (the “Advisory Agreement”) and an administration agreement with our Administrator (the “Administration Agreement”). Both the Advisory Agreement and the Administration Agreement were approved unanimously by our Board of Directors, including our independent directors. A summary of the compensation terms for the Advisory Agreement and a summary of the Administration Agreement is below.
16
Advisory Agreement
Pursuant to the Advisory Agreement, our Adviser is compensated in the form of a base management fee and, each as applicable, an incentive fee, a capital gains fee, and a termination fee. Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties, as is common in other externally-managed REITs. Each of the base management, incentive, capital gains, and termination fees is described below.
Base Management Fee
Pursuant to the Advisory Agreement, a base management fee is paid quarterly and is calculated at an annual rate of 0.60 % ( 0.15 % per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined as the gross cost of tangible real estate owned by us (including land and land improvements, permanent plantings, irrigation and drainage systems, farm-related facilities, and other tangible site improvements), prior to any accumulated depreciation, and as shown on our balance sheet or the notes thereto for the applicable quarter.
Incentive Fee
Pursuant to the Advisory Agreement, an incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO for a particular quarter exceeds a hurdle rate of 1.75 % ( 7.0 % annualized) of the prior calendar quarter’s Total Adjusted Common Equity.
For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Advisory Agreement as FFO (also as defined in the Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends declared on preferred stock securities that are not treated as a liability for GAAP purposes. In addition, Total Adjusted Common Equity is defined as common stockholders’ equity plus non-controlling common interests in the Operating Partnership, if any (each as reported on our balance sheet), adjusted to exclude unrealized gains and losses and certain other one-time events and non-cash items.
Our Adviser receives: (i) no Incentive Fee in any calendar quarter in which the Pre-Incentive Fee FFO does not exceed the hurdle rate; (ii) 100 % of the Pre-Incentive Fee FFO with respect to that portion of such Pre-Incentive Fee FFO, if any, that exceeds the hurdle rate but is less than 2.1875 % in any calendar quarter ( 8.75 % annualized); and (iii) 20 % of the amount of the Pre-Incentive Fee FFO, if any, that exceeds 2.1875 % in any calendar quarter ( 8.75 % annualized).
Capital Gains Fee
Pursuant to the Advisory Agreement, a capital gains-based incentive fee is calculated and payable in arrears at the end of each fiscal year (or upon termination of the Advisory Agreement). The capital gains fee shall equal: (i) 15 % of the cumulative aggregate realized capital gains minus the cumulative aggregate realized capital losses, minus (ii) any aggregate capital gains fees paid in prior periods. For purposes of this calculation, realized capital gains and losses will be calculated as (x) the sales price of the property, minus (y) any costs to sell the property and the then-current gross value of the property (which includes the property’s original acquisition price plus any subsequent, non-reimbursed capital improvements). At the end of each fiscal year, if this figure is negative, no capital gains fee shall be paid.
Termination Fee
Pursuant to the Advisory Agreement, in the event of our termination of the agreement with our Adviser for any reason (with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to three times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination.
Administration Agreement
Pursuant to the Administration Agreement, we pay for our allocable portion of the Administrator’s expenses incurred while performing its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our Administrator’s employees, including our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrator’s president, general counsel, and secretary), and their respective staffs.
As approved by our Board of Directors, our allocable portion of the Administrator’s expenses is generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under similar contractual agreements.
Gladstone Securities
17
We have entered into an agreement with Gladstone Securities, LLC (“Gladstone Securities”), for it to act as our non-exclusive agent to assist us with arranging financing for our properties (the “Financing Arrangement Agreement”). Gladstone Securities is a privately-held broker-dealer and a member of the Financial Industry Regulatory Authority and the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is owned and controlled by Mr. Gladstone, who also serves on the board of managers of Gladstone Securities. In addition, Michael LiCalsi, our general counsel and secretary, serves in several capacities for Gladstone Securities, including as chief legal officer, secretary, a member of its board of managers, and a managing principal.
Financing Arrangement Agreement
We pay Gladstone Securities a financing fee in connection with the services it provides to us for securing financing on our properties. Depending on the size of the financing obtained, the maximum amount of the financing fee, which will be payable upon closing of the respective financing, will range from 0.5 % to 1.0 % of the amount of financing obtained. The amount of the financing fee may be reduced or eliminated as determined by us and Gladstone Securities after taking into consideration various factors, including, but not limited to, the involvement of any unrelated third-party brokers and general market conditions.
We did not pay any financing fees to Gladstone Securities during either of the three or nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, we paid total financing fees to Gladstone Securities of approximately $ 23,000 and $ 117,000 respectively. Through September 30, 2023, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
Dealer-Manager Agreements
We have entered into dealer-manager agreements with Gladstone Securities (collectively, the “Dealer-Manager Agreements”), pursuant to which Gladstone Securities served or serves as our exclusive dealer-manager in connection with the offering of our Series C Preferred Stock and Series E Preferred Stock (each as defined in Note 8, “ Equity—Equity Issuances” ).
Pursuant to the Dealer-Manager Agreements, Gladstone Securities provides certain sales, promotional, and marketing services to us in connection with the offering of the Series C Preferred Stock and Series E Preferred Stock, and we generally paid or pay Gladstone Securities the following:
• With regard to the Series C Preferred Stock:
i selling commissions of up to 6.0 % of the gross proceeds from sales in the offering (the “Series C Selling Commissions”), and
ii a dealer-manager fee of 3.0 % of the gross proceeds from sales in the offering (the “Series C Dealer-Manager Fee”).
• With regard to the Series E Preferred Stock:
i selling commissions of up to 7.0 % of the gross proceeds from sales in the offering (the “Series E Selling Commissions,” and together with the Series C Selling Commissions, the “Selling Commissions”), and
ii a dealer-manager fee of 3.0 % of the gross proceeds from sales in the offering (the “Series E Dealer-Manager Fee,” and together with the Series C Dealer-Manager Fee, the “Dealer-Manager Fees”).
No Selling Commissions or Dealer-Manager Fees were paid with respect to shares of the Series C Preferred Stock sold pursuant to our dividend reinvestment plan (the “DRIP”) for the Series C Preferred Stock. Gladstone Securities may, in its sole discretion, remit all or a portion of the Selling Commissions and also reallow all or a portion of the Dealer-Manager Fees to participating broker-dealers and wholesalers in support of the offerings. The terms of the Dealer-Manager Agreement were approved by our board of directors, including its independent directors.
The following tables summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2023 2022 2023 2022
Series C Preferred Stock $ — $ 5,046 $ — $ 11,115
Series E Preferred Stock 215 — 547 —
Total Selling Commissions and Dealer-Manager Fees $ 215 $ 5,046 $ 547 $ 11,115
Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities are netted against the gross proceeds received from sales of the respective securities and are included within Additional paid-in capital on the accompanying Condensed Consolidated Balance Sheets.
18
Related-Party Fees
The following table summarizes related-party fees paid or accrued for and reflected in our accompanying condensed consolidated financial statements (dollars in thousands):
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2023 2022 2023 2022
Base management fee (1)(2)
$ 2,150 $ 2,086 $ 6,447 $ 6,165
Incentive fee (1)(2)
789 505 789 1,636
Total fees to our Adviser $ 2,939 $ 2,591 $ 7,236 $ 7,801
Administration fee (1)(2)
$ 619 $ 543 $ 1,708 $ 1,470
Selling Commissions and Dealer-Manager Fees (1)(3)
$ 215 $ 5,046 $ 547 $ 11,115
Financing fees (1)(4)
— 23 — 117
Total fees to Gladstone Securities $ 215 $ 5,069 $ 547 $ 11,232
(1) Pursuant to the agreements with the respective related-party entities, as discussed above.
(2) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(3) Included within Additional paid-in capital on the accompanying Condensed Consolidated Balance Sheets.
(4) Included within Notes and bonds payable, net on the Condensed Consolidated Balance Sheets and amortized into Interest expense on the Condensed Consolidated Statements of Operations and Comprehensive Income.
Related-Party Fees Due
Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of September 30, 2023, and December 31, 2022, were as follows (dollars in thousands):
September 30, 2023 December 31, 2022
Base management fee $ 2,150 $ 2,141
Incentive fee 789 1,589
Other, net (1)
62 80
Total due to Adviser 3,001 3,810
Total due to Administrator 619 536
Total due to Gladstone Securities (2)
— 24
Total due to related parties (3)
$ 3,620 $ 4,370
(1) Other amounts due to or from our Adviser primarily relate to miscellaneous general and administrative expenses either paid by our Adviser on our behalf or by us on our Adviser’s behalf.
(2) Represents certain costs related to sales of preferred stock paid by Gladstone Securities on our behalf.
(3) Reflected as a line item on our accompanying Condensed Consolidated Balance Sheets.
NOTE 7. COMMITMENTS AND CONTINGENCIES
Litigation
In the ordinary course of business, we may be involved in legal proceedings from time to time. We are not currently subject to any material known or threatened litigation.
NOTE 8. EQUITY
Registration Statement
On March 6, 2020, we filed a universal registration statement on Form S-3 (File No. 333-236943) with the SEC (the “2020 Registration Statement”). The 2020 Registration Statement, which was declared effective by the SEC on April 1, 2020, permitted us to issue up to an aggregate of $ 1.0 billion in securities, consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more of such securities. Under the 2020 Registration Statement, we issued a total of 10,254,072 shares of Series C Preferred Stock for gross proceeds of approximately $ 253.9 million, 2,415,000 shares of Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million, 77,841 shares of Series E Preferred Stock for gross proceeds of approximately $ 1.9 million, and
19
14,367,524 shares of common stock (including common stock issued to redeem OP Units) for gross proceeds of approximately $ 280.9 million.
On March 28, 2023, we filed a universal registration statement on Form S-3, as amended (File No. 333-270901), with the SEC (the “2023 Registration Statement”) to replace the 2020 Registration Statement. The 2023 Registration Statement, which was declared effective by the SEC on April 13, 2023, permits us to issue up to an aggregate of $ 1.5 billion in securities consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more securities. Through September 30, 2023, we have issued a total of 145,240 shares of Series E Preferred Stock for gross proceeds of approximately $ 3.6 million and 124,460 shares of common stock for gross proceeds of approximately $ 2.2 million under the 2023 Registration Statement. See Note 11, “ Subsequent Events ,” for equity issuances completed subsequent to September 30, 2023.
Equity Issuances
Series C Preferred Stock
On April 3, 2020, we filed a prospectus supplement with the SEC for a continuous public offering (the “Series C Offering”) of up to 26,000,000 shares of our newly-designated 6.00 % Series C Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series C Preferred Stock”). The Series C Offering permitted us to sell up to 20,000,000 shares (the “Primary Series C Offering”) of our Series C Preferred Stock on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $ 25.00 per share and up to 6,000,000 shares of our Series C Preferred Stock pursuant to the DRIP at a price of $ 22.75 per share. On August 24, 2022, we amended the Series C Offering, to (i) reduce the amount of shares of the Series C Preferred Stock offered through the Primary Series C Offering to 10,200,000 , (ii) reduce the amount of shares of the Series C Preferred Stock offered pursuant to the DRIP to 200,000 ; and (iii) reduce the duration of the period during which shares of the Series C Preferred Stock may be offered for sale to the earlier of (a) December 31, 2022 (unless earlier terminated or extended by our Board of Directors) or (b) the date on which all 10,200,000 shares of the Series C Preferred Stock offered in the Primary Series C Offering were sold.
The Primary Series C Offering terminated on December 31, 2022, with substantially all of the allotted 10,200,000 shares being sold. In addition, the Series C Preferred Stock DRIP was terminated effective March 22, 2023. Exclusive of redemptions, the Primary Series C Offering resulted in total gross proceeds of approximately $ 252.6 million and net proceeds, after deducting Series C Selling Commissions, Series C Dealer-Manager Fees, and offering expenses payable by us, of approximately $ 230.5 million. See Note 6, “ Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreements ,” for a discussion of the commissions and fees paid to Gladstone Securities in connection with the Series C Offering.
The following table provides information on sales of our Series C Preferred Stock during the three and nine months ended September 30, 2022 (dollars in thousands, except per-share amounts):
Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022
Number of shares sold (1)
2,470,908 5,499,383
Weighted-average offering price per share $ 24.79 $ 24.77
Gross proceeds $ 61,259 $ 136,226
Net proceeds (2)
$ 56,213 $ 125,111
(1) Excludes shares issued pursuant to the DRIP. We issued approximately 0 and 14,067 shares of the Series C Preferred Stock pursuant to the DRIP during the three and nine months ended September 30, 2023, respectively, and approximately 10,048 and 22,775 shares of the Series C Preferred Stock pursuant to the DRIP during the three and nine months ended September 30, 2022, respectively.
(2) Net of Selling Commissions, Dealer-Manager Fees, and underwriting discounts.
In addition, during the nine months ended September 30, 2023, 48,913 shares of Series C Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 1.2 million (no shares were tendered for optional redemption during the three months ended September 30, 2023 ). During the three and nine months ended September 30, 2022, 18,075 and 22,715 shares, respectively, of Series C Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 420,000 and $ 531,000 , respectively.
During the nine months ended September 30, 2023, we listed the Series C Preferred Stock on Nasdaq under the ticker symbol “LANDP.” Trading of the Series C Preferred Stock on Nasdaq commenced on June 8, 2023.
Series E Preferred Stock
20
On November 9, 2022, we filed a prospectus supplement with the SEC for a continuous public offering (the “Series E Offering”) of up to 8,000,000 shares of our newly-designated 5.00 % Series E Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series E Preferred Stock”), on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $ 25.00 per share. See Note 6, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreements,” for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
The following table provides information on sales of our Series E Preferred Stock during the three and nine months ended September 30, 2023 (dollars in thousands, except per-share amounts):
Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023
Number of shares sold 87,672 223,081
Weighted-average offering price per share $ 24.96 $ 24.95
Gross proceeds $ 2,188 $ 5,566
Net proceeds (1)
$ 1,973 $ 5,019
(1) Net of Selling Commissions, Dealer-Manager Fees, and underwriting discounts.
Refer to Note 11, “Subsequent Events—Financing Activity—Equity Activity,” for sales of the Series E Preferred Stock completed subsequent to September 30, 2023.
In addition, during the each of the three and nine months ended September 30, 2023, 1,600 shares of Series E Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 36,000 .
The Series E Offering will terminate on the date (the “Series E Termination Date”) that is the earlier of (i) December 31, 2025 (unless terminated or extended by our Board of Directors) and (ii) the date on which all 8,000,000 shares of Series E Preferred Stock offered in the Series E Offering are sold. There is currently no public market for shares of Series E Preferred Stock. We intend to apply to list the Series E Preferred Stock on Nasdaq or another national securities exchange within one calendar year of the Series E Termination Date; however, there can be no assurance that a listing will be achieved in such timeframe, or at all.
Common Stock
At-the-Market Program
On May 12, 2020, we entered into equity distribution agreements (commonly referred to as “at-the-market agreements”) with Virtu Americas LLC and Ladenburg & Co. Inc. (each a “Sales Agent”), that, as subsequently amended, permitted us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $ 260.0 million (the “Prior ATM Program”). On April 13, 2023, we entered into separate amended and restated equity distribution agreements with the Sales Agents to allow us to sell shares of our common stock having an aggregate offering price of up to $ 500.0 million (the “New ATM Program,” and collectively with the Prior ATM Program, the “ATM Program”). The following table provides information on shares of common stock sold by the Sales Agents under the ATM Program during the three and nine months ended September 30, 2023 and 2022 (dollars in thousands, except per-share amounts):
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
Number of shares sold 58,360 183,937 788,045 493,992
Weighted-average offering price per share $ 17.34 $ 25.21 $ 19.34 $ 30.50
Gross proceeds $ 1,012 $ 4,637 $ 15,240 $ 15,068
Net proceeds (1)
$ 1,002 $ 4,565 $ 15,087 $ 14,892
(1) Net of underwriting commissions.
Non-Controlling Interests in Operating Partnership
We consolidate our Operating Partnership, which is a majority-owned partnership. As of September 30, 2023, and December 31, 2022, we owned 100.0 % of the outstanding OP Units.
On or after 12 months after becoming a holder of OP Units, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the partnership agreement of the Operating Partnership, to require the Operating Partnership to redeem all or a portion of such units in exchange for cash or, at the Company’s option, shares of our common stock on a one -for-one basis. The cash redemption per OP Unit would be based on the market price of our common stock at the time of redemption. A limited partner will not be entitled to exercise redemption rights if the delivery of common stock to the
21
redeeming limited partner would breach restrictions on the ownership of common stock imposed under our charter and other limitations thereof.
Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem the OP Units for shares of its common stock. When a non-controlling unitholder redeems OP Units and the Company elects to satisfy that redemption through the issuance of common stock, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased.
The Operating Partnership is required to make distributions on each OP Unit in the same amount as those paid on each share of the Company’s common stock, with the distributions on the OP Units held by the Company being utilized to make distributions to the Company’s common stockholders.
Distributions
The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three and nine months ended September 30, 2023 and 2022 are reflected in the table below.
Three Months Ended September 30, Nine Months Ended September 30,
Issuance 2023 2022 2023 2022
Series B Preferred Stock $ 0.375 $ 0.375 $ 1.125 $ 1.125
Series C Preferred Stock 0.375 0.375 1.125 1.125
Series D Term Preferred Stock (1)
0.312501 0.312501 0.937503 0.937503
Series E Term Preferred Stock 0.312501 — 0.937503 —
Common Stock (2)
0.1386 0.1368 0.4143 0.4089
(1) Dividends are treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(2) The same amounts were paid as distributions on each OP Unit held by non-controlling OP Unitholders.
NOTE 9. LEASE REVENUES
The following table sets forth the components of our lease revenue for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands, except for footnotes):
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
Fixed lease payments (1)
$ 21,102 $ 21,178 $ 63,180 $ 61,387
Variable lease payments (2)
2,432 3,031 2,766 3,058
Lease revenue, net (3)
$ 23,534 $ 24,209 $ 65,946 $ 64,445
(1) Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the respective lease terms and includes the amortization of above-market lease values and lease incentives and the accretion of below-market lease values and other deferred revenue.
(2) Variable lease payments primarily consist of participation rents, which are generally based on a percentage of the gross crop revenues earned on the farm, and reimbursements of certain property operating expenses by tenants. Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues. During the three and nine months ended September 30, 2023, we recorded participation rents of approximately $ 2.4 million and $ 2.6 million, respectively, and reimbursements of certain property operating expenses by tenants of approximately $ 47,000 and $ 140,000 , respectively. During the three and nine months ended September 30, 2022, we recorded participation rents of approximately $ 3.0 million during each period and reimbursements of certain property operating expenses by tenants of approximately $ 28,000 and $ 34,000 , respectively. In addition, during the three and nine months ended September 30, 2023, we recorded late fees of approximately $ 0 and $ 46,000 , respectively.
(3) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
NOTE 10. EARNINGS PER SHARE OF COMMON STOCK
The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2023 and 2022, computed using the weighted average number of common shares outstanding during the respective periods. Earnings figures are presented net of non-controlling interests in the earnings per share calculations. The non-controlling limited partners’ outstanding OP Units (which may be redeemed for shares of common stock) have been excluded from the diluted per-share calculation, as there would be no effect on the amounts since the non-controlling OP Unitholders’ share of earnings would also be added back to net income or loss.
22
Three Months Ended September 30, Nine Months Ended September 30,
(Dollars in thousands, except per-share amounts): 2023 2022 2023 2022
Net loss attributable to common stockholders $ ( 2,964 ) $ ( 3,594 ) $ ( 5,557 ) $ ( 10,204 )
Weighted average shares of common stock outstanding – basic and diluted 35,822,123 34,607,440 35,698,458 34,472,018
Loss per common share – basic and diluted $ ( 0.08 ) $ ( 0.10 ) $ ( 0.16 ) $ ( 0.30 )
The weighted-average number of OP Units held by non-controlling OP Unitholders was 0 for each of the three and nine months ended September 30, 2023, and 0 and 82,511 for the three and nine months ended September 30, 2022 , respectively .
NOTE 11. SUBSEQUENT EVENTS
Portfolio Activity—Water Acquisition
On October 9, 2023, we entered into a water transfer agreement with Byron-Bethany Irrigation District (“BBID”), a multi-county water district located in Contra Costa County, California. Pursuant to the agreement, which expires on February 28, 2031, we may elect to purchase up to 15,000 acre-feet of water per water year during years in which BBID has a surplus supply of water. Initial consideration consisted of $ 750,000 , plus incremental costs based on the number of acre-feet we elected to purchase for the 2023 water year. As such, on October 12, 2023, we paid approximately $ 1.2 million (including the initial payment of $ 750,000 ) to purchase 7,000 acre-feet of water for the 2023 water year.
Our ability to purchase water under this contract in future years will be subject to BBID having surplus water available in such water years, and prices will be determined based on water transfer rates established by certain Federal and state governing agencies. To the extent surplus water supplies are available, water purchases in future years are at our sole option (up to a maximum of 15,000 acre-feet of water per water year), and we are not obligated to purchase water in any water year in which BBID has surplus water supplies. In addition, all water transfers are subject to approval by the U.S. Department of Interior, Bureau of Reclamation. We plan to store this water in a groundwater recharge facility recently constructed on one of our farms, and we currently intend to hold this water for the long-term for future use on our farms.
Financing Activity
Debt Activity—Loan Maturities
Subsequent to September 30, 2023, we repaid approximately $ 2.7 million of maturing loans. On a weighted-average basis, these borrowings bore interest at a stated rate of 5.05 % and an effective rate (after interest patronage, where applicable) of 4.06 % .
Equity Activity
The following table provides information on equity sales that have occurred subsequent to September 30, 2023 (dollars in thousands, except per-share amounts):
Type of Issuance Number of
Shares Sold Weighted Average Offering
Price Per Share Gross Proceeds Net Proceeds (1)
Series E Preferred Stock 2,200 $ 25.00 $ 55 $ 50
(1) Net of Selling Commissions and Dealer-Manager Fees.
Distributions
On October 10, 2023, our Board of Directors authorized and we declared the following monthly cash distributions to holders of our preferred and common stock:
23
Issuance Record Date Payment Date Distribution per Share
Series B Preferred Stock: October 20, 2023 October 31, 2023 $ 0.125
November 20, 2023 November 30, 2023 0.125
December 18, 2023 December 29, 2023 0.125
Total Series B Preferred Stock Distributions: $ 0.375
Series C Preferred Stock: October 20, 2023 October 31, 2023 $ 0.125
November 20, 2023 November 30, 2023 0.125
December 18, 2023 December 29, 2023 0.125
Total Series C Preferred Stock Distributions: $ 0.375
Series D Term Preferred Stock: October 20, 2023 October 31, 2023 $ 0.104167
November 20, 2023 November 30, 2023 0.104167
December 18, 2023 December 29, 2023 0.104167
Total Series D Term Preferred Stock Distributions: $ 0.312501
Series E Preferred Stock: October 25, 2023 November 3, 2023 $ 0.104167
November 28, 2023 December 5, 2023 0.104167
December 27, 2023 January 5, 2024 0.104167
Total Series E Preferred Stock Distributions: $ 0.312501
Common Stock (1) :
October 20, 2023 October 31, 2023 $ 0.0464
November 20, 2023 November 30, 2023 0.0464
December 18, 2023 December 29, 2023 0.0464
Total Common Stock Distributions $ 0.1392
(1) The same amounts paid to common stockholders will be paid as distributions on each OP Unit held by non-controlling OP Unitholders as of the above record dates.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.