1 unchanged sentence
The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this Form 10-K.
−Removed: We are an externally-managed, agricultural real estate investment trust (“REIT”) that is engaged in the business of owning and leasing farmland.
−Removed: We are not a grower of crops, nor do we typically farm the properties we own.
−Removed: We currently own 168 farms comprised of 111,836 acres across 15 states in the U.S.
+Added: We are an externally-managed, agricultural REIT that is engaged in the business of owning and leasing farmland.
+Added: We are not generally a grower of crops, nor do we typically farm the properties we own, though we may, on a temporary basis, do so in the future on select properties in certain situations.
+Added: If we choose to operate any farms we own, we anticipate doing so via a management agreement with a third-party operator and/or through a TRS.
+Added: We currently ow n 150 farms comprised of 103,001 a cres across 15 states in the U.S.
We also own several farm-related facilities, such as cooling facilities, packinghouses, processing facilities, and various storage facilities.
−Removed: We conduct substantially all of our activities through, and all of our properties are held, directly or indirectly, by, Gladstone Land Limited Partnership (the “Operating Partnership”).
−Removed: Gladstone Land Corporation controls the sole general partner of the Operating Partnership and currently owns, directly or indirectly, 100.0% of the units of limited partnership interest in the
−Removed: Table of Content
−Removed: Operating Partnership (“OP Units”).
−Removed: In addition, we have elected for Gladstone Land Advisers, Inc.
−Removed: (“Land Advisers”), a wholly-owned subsidiary of ours, to be treated as a taxable REIT subsidiary (“TRS”).
−Removed: Gladstone Management Corporation (our “Adviser”) manages our real estate portfolio pursuant to an advisory agreement, and Gladstone Administration, LLC (our “Administrator”), provides administrative services to us pursuant to an administration agreement.
+Added: We conduct substantially all of our activities through, and all of our properties are held, directly or indirectly, by the Operating Partnership.
+Added: Gladstone Land Corporation controls the sole general partner of the Operating Partnership and currently owns, directly or indirectly, 100.0% of the OP Units.
+Added: In addition, we have elected for Land Advisers, a wholly-owned subsidiary of ours, to be treated as a TRS.
+Added: Our Adviser manages our real estate portfolio pursuant to an advisory agreement, and our Administrator provides administrative services to us pursuant to an administration agreement.
Our Adviser and our Administrator collectively employ all of our personnel and pay directly their salaries, benefits, and general expenses.
1 unchanged sentence
• we owned 150 farms comprised of 103,001 total acres across 15 states in the U.S.;
−Removed: • our occupancy rate (based on farmable acreage) was 98.9%, and our farms were leased to 93 different, unrelated third-party tenants growing over 60 different types of crops;
+Added: • our occupancy rate (based on farmable acreage and including direct-operated farms) was 95.9% , and our farms were leased to 87 d ifferent, unrelated third-party tenants growing over 60 different types of crops;
• the weighted-average remaining lease term across our agricultural real estate holdings was 5.2 years;
−Removed: • the weighted-average term to maturity of our notes and bonds payable was 8.8 years, and over 99.9% of our notes and bonds payable bore interest at fixed rates;
+Added: • the weighted-average term to maturity of our notes and bonds payable was 7.6 years, and over 99.9% of our borrowings bore interest at fixed rates;
on a weighted-average basis, the remaining fixed-price term of our borrowings was 3.6 years, with an expected weighted-average effective interest rate (after interest patronage, as described below) of 3.35% over that term.
2 unchanged sentences
According to the U.S.
−Removed: Bureau of Labor Statistics, the consumer price index (“CPI”) grew at an annual rate of 3.4% through December 31, 2023, as overall inflation continued to ease from the peak levels experienced in the summer of 2022, when it reached the highest rates seen in over 40 years.
−Removed: The increase in food prices has also slowed but has generally kept pace with the rate of inflation until the past couple of months, as the overall food segment increased at an annual rate of 2.7% through December 31, 2023.
−Removed: In addition, according to the NCREIF Farmland Index, which, as of December 31, 2023, consisted of approximately $16.6 billion of farms across the U.S., the total return on U.S.
−Removed: farmland (including appreciation and income) was 5.0% for the 12 months ended December 31, 2023.
−Removed: Despite the slowdown in food prices in recent months, prices remain high, as the overall food segment increased by 25.2% since from December 2019 to December 2023, outpacing overall inflation of 19.4% over the same time period.
−Removed: If the increases in food prices continue to outpace or at least keep pace with inflation, we believe this will help mitigate any increase in input costs experienced by our farm operators.
−Removed: To combat inflation, the Federal Reserve raised its benchmark funds rate 11 times between March 2022 and July 2023, resulting in the highest target rate seen since January 2011.
−Removed: Since that time, it has held rates flat, and many now expect the Federal Reserve to begin cutting rates later this year.
−Removed: While we do not currently expect additional rate hikes, the timing of rate cuts, if any, remains uncertain.
−Removed: Despite cooling inflation and a strong labor market, the Federal Reserve has indicated its desire to see more evidence of inflation being on a sustainable path to its target rate of 2.0%.
−Removed: As a result of this uncertainty, interest rates remain somewhat volatile.
−Removed: The yield on the 10-year U.S.
−Removed: Treasury Note has withdrawn from the 16-year high it achieved in October 2023 but still remains above 4.0%.
−Removed: As such, interest rates on long-term financing continue to be high, limiting our ability to finance new acquisitions at favorable terms.
+Added: Bureau of Labor Statistics, the consumer price index (“CPI”) grew at an annual rate of 2.9% through December 31, 2024, as overall inflation continued to decline from its peak in the summer of 2022, when it reached the highest level in over 40 years.
+Added: Food price increases have also slowed but have generally kept pace with inflation until recently, as the overall food segment rose at an annual rate of 2.5% through December 31, 2024.
+Added: However, despite the recent slowdown, prices remain elevated, with overall food prices increasing by 16.2% over the past three years, outpacing overall CPI of 13.2% over the same period.
+Added: While farm operators have faced rising input costs, we believe these increases will be somewhat offset if food prices continue to match or exceed the inflation rate.
+Added: Table of Content
+Added: After keeping rates steady since July 2023, the Federal Reserve began cutting interest rates for the first time in four years in September 2024, lowering its benchmark funds rate by 100 basis points in the fourth quarter of 2024.
+Added: However, U.S.
+Added: Treasury yields surged following the September 2024 meeting, driven by stronger-than-expected macroeconomic data, persistent inflation, and a reduction in projected interest rate cuts for 2025 by 50%.
+Added: While there is general optimism about the economy’s trajectory, geopolitical concerns, such as tariffs and the potential for a trade war with key U.S.
+Added: trading partners, add uncertainty.
+Added: As a result, the benchmark 10-year U.S.
+Added: Treasury yield has remained volatile, most recently settling around 4.5%.
+Added: This has kept interest rates elevated, limiting our ability to finance new acquisitions under favorable terms.
Over 99.9% of our borrowings are currently at fixed rates, and on a weighted-average basis, these rates are fixed at an effective interest rate of 3.35% for another 3.6 years.
1 unchanged sentence
California Water Outlook
−Removed: Moving into 2024, we continue to see the impacts of the extremely wet year California experienced starting in early 2023.
−Removed: Due to the extreme rainfall and snowpack over the past year, California has come out of drought conditions, and its reservoir levels remain above historical averages.
−Removed: The 2023 water year carry-over should provide stability in 2024, reducing the dependency on historic rain events to keep the state out of drought conditions.
−Removed: If 2024 proves to be another average or above-average year in terms of precipitation, we expect the continuation of programs developed by certain California water districts for the long-term storage of excess water supplies, which would create opportunities to capture and store more water.
−Removed: With the continued implementation of the Sustainable Groundwater Management Act (“SGMA”), farmland operators continue to experience groundwater restrictions across the state.
−Removed: These restrictions have led to the implementation of supplemental water projects that allow farmland owners and operators to capture or import surplus surface water supplies.
−Removed: Significant investments were made in these projects in 2023, led by farmers and water districts to take advantage of the excess water supplies made available by the state.
−Removed: These water supplies are critical to the long-term water strategy for farmers, allowing them to acquire
−Removed: Table of Content
−Removed: supplemental water in wet years and store that water for use in dry years when supplemental water is in short supply or unavailable.
+Added: The 2024-2025 water year has been following a typical “La Niña” weather pattern, bringing wetter conditions to Northern California and drier conditions in the southern part of the state.
+Added: Northern California has seen heavy rain and snow from multiple atmospheric storms, while much of Southern California is either already in or trending toward drought conditions.
+Added: However, after consecutive above-average or wet years, and due to heavy precipitation experienced in the north, reservoir levels across the state remain above historical averages.
+Added: As a result, we currently expect adequate surface water supplies for our farms, pending final water allocation announcements.
+Added: Wet conditions often create situations where water purveyors and users have surplus water supplies that can be acquired at lower prices;
+Added: thus we continue to look for opportunities to purchase water at attractive rates to supplement our long-term water supply.
+Added: With the ongoing implementation of the Sustainable Groundwater Management Act (“SGMA”), farmland operators statewide continue to face groundwater restrictions.
+Added: These limitations have led to the implementation of supplemental water projects that enable farmland owners and operators to capture or import surplus surface water.
+Added: We continue to actively evaluate new projects and programs for 2025 that we believe will help mitigate the negative impacts of SGMA-driven pumping curtailments, including initiatives that support floodwater capture and storage, fallowing programs, and infrastructure development to enhance water management.
Factors Impacting Agricultural Land Values in our Regions of Focus
−Removed: In the past year, land values in the western U.S.
−Removed: have been heavily impacted by the higher interest rate environment and depressed crop pricing, particularly in almonds, wine grapes, and apples.
−Removed: The almond and wine grape industries have experienced large amounts of acres being removed, and the increased cost of capital is preventing much of that acreage from being replanted at this time.
−Removed: Row crops and pistachios are faring much better and are experiencing stronger profitability, despite an increase in bearing acreage of pistachios.
−Removed: With water being more abundant, row crop acreage has increased, which could put downward pressure on future pricing of these crops.
−Removed: The cost of most crop inputs have leveled off;
−Removed: however, there continue to be shortages of certain equipment and some petroleum-based inputs.
−Removed: Large amounts of land are becoming available in the Central Valley of California;
−Removed: however, while smaller acreages are transacting rather quickly, larger holdings are sitting on the market longer.
−Removed: Groundwater plans to be in compliance with SGMA are being approved and implemented, which continues to significantly impact land values.
−Removed: Values of land that is short on water are decreasing to levels not seen in decades, while land with sufficient water resources is selling for extremely high prices, a trend that we expect to see continue for the next several years.
−Removed: Coastal California land is still in short supply, and values are either stable or increasing.
−Removed: Land values in the Pacific Northwest have been relatively stable despite troubles in the wine grape and apple industries.
+Added: Land values in the western U.S.
+Added: continue to face significant pressure from the ongoing high interest rate environment and lower crop prices, particularly in almonds, wine grapes, and apples.
+Added: Both the almond and wine grape industries have experienced large amounts of acres being removed, and the increased cost of capital is preventing much of that acreage from being replanted at this time.
+Added: Among other factors, this has contributed to a rise in almond prices, though they remain below the peak levels experienced a few years ago.
+Added: Pistachios continue to fare much better and are experiencing stronger profitability, despite an increase in bearing acreage of pistachios.
+Added: Meanwhile, with water being more plentiful in recent years, row crop acreage had expanded, putting downward price pressure on many row crops.
+Added: As such, we anticipate a reduction in the amount of acreage dedicated to row crops in 2025.
+Added: Large tracts of land are becoming available in California’s Central Valley;
+Added: however, while smaller parcels are selling rather quickly, larger holdings are sitting on the market longer.
+Added: The implementation of groundwater plans to comply with SGMA continues to significantly impact land values.
+Added: Properties with limited water access are seeing prices drop to levels not seen in decades, whereas land with reliable water resources continues to command high prices, a trend expected to continue for the next several years.
+Added: In Coastal California, land remains in short supply, keeping values stable.
+Added: Meanwhile, land values in the Pacific Northwest have remained relatively stable despite challenges in the wine grape and apple industries.
Southeastern U.S.
−Removed: Values of farmland in the Southeast growing fruits and vegetables continue to increase at a steady pace, driven in part by significant and sustained migration to that region.
−Removed: Our land holdings in Florida, in particular, have benefited greatly from a substantial amount of residential development and state projects taking place in the surrounding areas, all putting upward pressure on the value of our portfolio in the region.
−Removed: Despite ongoing pressure from production in Mexico, the strawberry industry has continued to thrive, resulting in upward rent pressure on our farms, and vegetable ground has also seen steady demand.
−Removed: Further, after a decade-long decline in citrus due to falling consumer demand and production declines caused by the plant disease known as “citrus greening,” we are seeing the citrus industry start to stabilize, as acreage has right-sized, and new applications to combat citrus greening and other blights have proven very effective.
+Added: Values of farmland in the Southeast, particularly those growing fruits and vegetables, continue to rise at a steady pace, driven in part by sustained population growth and migration to the region.
+Added: Our land holdings in Florida have benefited significantly from increased residential development, solar projects, and interest from large-scale farmland investors, all contributing to upward pressure on farmland values.
+Added: Overall, farmland rents have remained stable, with slight variations depending on crop type.
+Added: Despite challenges from hurricanes and rising labor costs, the strawberry industry remains strong, supported by steadily growing retail demand, which has led to increasing rental rates on our farms.
+Added: Similarly, vegetable ground has continued to appreciate in value, despite some downward pressure on crop prices due to imports.
+Added: Meanwhile, the Florida citrus industry continues to struggle with persistent challenges, including citrus greening disease, severe weather, and economic pressures.
+Added: In response, farmers are increasingly adopting alternative methods, such as growing citrus under protective screens, to mitigate the
+Added: Table of Content
+Added: effects of disease.
+Added: Local officials and industry leaders are also pursuing funding for further research to fight the disease, but, as of yet, no long-term solution has proven to be effective.
Portfolio Diversification
−Removed: Since our initial public offering in January 2013 (the “IPO”), we have expanded our portfolio from 12 farms leased to 7 different, unrelated tenants to a current portfolio of 168 farms leased to 93 different, unrelated third-party tenants who grow over 60 different types of crops on our farms.
−Removed: Our investment focus is in farmland suitable for growing either fresh produce annual row crops (e.g., certain berries and vegetables) or certain permanent crops (e.g., almonds, blueberries, pistachios, and wine grapes), with an ancillary focus on farmland growing certain commodity crops (e.g., beans and corn).
−Removed: The acquisition of additional farms since our IPO has also allowed us to further diversify our portfolio geographically.
+Added: Our farmland portfolio currently consists of 150 farms leased to 87 different, unrelated third-party tenants who grow over 60 different types of crops on our farms.
+Added: O ur investment focus is in farmland suitable for growing either fresh produce annual row crops (e.g., certain berries and vegetables) or certain permanent crops (e.g., almonds, blueberries, pistachios, and wine grapes), with an ancillary focus on farmland growing certain commodity crops (e.g., beans and corn).
The following table summarizes the geographic locations (by state) of our farms owned as of and during the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
−Removed: Table of Content
As of and For the Year Ended
9 unchanged sentences
Oregon 6 898 0.8% 1,965 2.3% 6 898 0.8% 2,181 2.4% 6 898 0.8% 1,710 1.9%
−Removed: Nebraska 9 7,782 6.7% 1,778 2.0% 9 7,782 6.7% 1,712 1.9% 9 7,782 6.9% 1,588 2.1%
Michigan 12 1,245 1.1% 1,021 1.2% 23 1,892 1.6% 966 1.1% 23 1,892 1.6% 786 0.9%
−Removed: Maryland 6 987 0.9% 461 0.5% 6 987 0.8% 453 0.5% 6 987 0.9% 476 0.6%
+Added: 9 7,782 7.0% 892 1.1% 9 7,782 6.7% 1,778 2.0% 9 7,782 6.7% 1,712 1.9%
Texas 1 3,667 3.3% 468 0.5% 1 3,667 3.2% 450 0.5% 1 3,667 3.2% 450 0.5%
+Added: Maryland 6 987 0.9% 466 0.5% 6 987 0.9% 461 0.5% 6 987 0.8% 453 0.5%
South Carolina 3 597 0.5% 244 0.3% 3 597 0.5% 244 0.3% 3 597 0.5% 244 0.3%
1 unchanged sentence
New Jersey 3 116 0.1% 134 0.2% 3 116 0.1% 129 0.1% 3 116 0.1% 129 0.2%
−Removed: North Carolina 2 310 0.3% 114 0.1% 2 310 0.3% 145 0.2% 2 310 0.3% 150 0.2%
Delaware 1 180 0.2% 76 0.1% 1 180 0.2% 75 0.1% 1 180 0.2% 74 —%
+Added: North Carolina 2 310 0.3% (48) (0.1)% 2 310 0.3% 114 0.1% 2 310 0.3% 145 0.1%
TOTALS 157 111,190 100.0% $ 84,763 100.0% 169 115,584 100.0% $ 90,319 100.0% 169 115,731 100.0% $ 89,236 100.0%
1 unchanged sentence
our farms are spread across six of these growing regions.
−Removed: (2) Includes a 3,748-acre farm that was sold on January 11, 2024.
+Added: (2) Includes farms that were sold subsequent to December 31, 2024.
+Added: See below, under “ —Recent Developments—Portfolio Activity—Existing Properties—Property Sales ,” for information on these sales.
Most of our leases are on a triple-net basis, an arrangement under which, in addition to rent, the tenant is required to directly pay the related taxes, insurance costs, maintenance, and other operating costs.
Our leases generally have original terms ranging from 3 to 10 years for farms growing row crops and 7 to 15 years for farms growing permanent crops (in each case, often with options to extend the lease further).
−Removed: Rent is generally payable to us in advance on either an annual or semi-annual basis, with such rent typically subject to periodic escalation clauses provided for within the lease.
−Removed: Currently, 105 of our farms are leased on a pure, triple-net basis, 45 farms are leased on a partial-net basis (with us, as landlord, responsible for all or a portion of the related property taxes), 3 farms are leased on a single-net basis (with us, as landlord, responsible for the related property taxes, as well as certain maintenance, repairs, and insurance costs), and 15 farms are vacant.
−Removed: Additionally, 27 of our farms are leased under agreements that include a variable rent component, called “participation rents,” that are based on the gross revenues earned on the respective farms (though such leases generally include a guarantee of a minimum amount of rental income).
+Added: R ent is generally payable to us in advance on either an annual, semi-annual, or quarterly basis, with such rent typically subject to periodic escalation clauses provided for within the lease.
+Added: Currently, 95 of our farms are leased on a pure, triple-net basis, 46 farms are leased on a partial-net basis (with us, as landlord, responsible for all or a portion of the related property taxes), 3 f a rms are leased on a single-net basis (with us, as landlord, responsible for the related property taxes, as well as certain maintenance, repairs, and insurance costs), 1 farm is direct-operated, and 5 farms are vacant.
+Added: Additionally, 27 of our farms are leased under agreements that include a variable rent component, called “participation rents,” that are based on the gross revenues earned on the respective farms (though such leases often include a guarantee of a minimum amount of rental income).
Lease Expirations
1 unchanged sentence
The following table summarizes the lease expirations by year for the farms owned and with leases in place as of December 31, 2024 (dollars in thousands):
+Added: Table of Content
Year Number of
10 unchanged sentences
Terminated/expired leases and sold properties (3)
−Removed: N/A 5,271 4.6% 3,389 3.8%
+Added: 0 12,563 11.3% 4,727 5.6%
Totals 103 111,190 100.0% $ 84,763 100.0%
(1) Certain lease agreements encompass multiple farms.
−Removed: Table of Content
(2) Primarily consists of ancillary leases (e.g., renewable energy leases;
2 unchanged sentences
etc.) with varying expirations on certain of our farms.
−Removed: (3) Includes approximately $463,000 of lease revenue recorded from 15 farms on which the respective leases expired during the three months ended December 31, 2023, and remain vacant, and approximately $2.9 million from one farm that was sold subsequent to December 31, 2023, which expired on December 31, 2023.
−Removed: We currently have one agricultural lease scheduled to expire within the next six months on a farm in California.
−Removed: We are currently in negotiations with the existing tenant on the farm, as well as other potential tenants, and we anticipate being able to renew the lease at its current market rental rate without incurring any downtime on the farm.
−Removed: We may choose to replant a portion of this farm with new plantings, which would likely result in a decrease in cash rent for the first few years while the new plantings are being established.
+Added: (3) Includes lease revenues of approximately $3.1 million from 9 farms on which the respective leases expired and which are currently either direct-operated or vacant;
+Added: $0 from 12 farms sold during the year ended December 31, 2024;
+Added: and approximately $1.6 million from 7 farms sold subsequent to December 31, 2024.
+Added: We currently have three agricultural leases scheduled to expire within the next six months that, in the aggregate, made up approximately 1.5% of the total lease revenues we recorded during the year ended December 31, 2024 .
+Added: We are currently exploring a variety of options with certain of these properties, including negotiating lease terms with existing and prospective new tenants (potentially through an adjusted lease structure whereby we would decrease the fixed base rent amounts in exchange for increasing the participation rent component), discussing sale options with prospective buyers, and considering operating the properties ourselves via third-party management agreements.
Regarding all vacancies and upcoming lease expirations, there can be no assurance that we will be able to renew the existing leases or execute new leases at rental rates favorable to us, if at all, or be able to find replacement tenants, if necessary.
2 unchanged sentences
Property Sales
−Removed: On June 23, 2023, we completed the sale of a 138-acre parcel of unfarmed land in Florida for $9.6 million.
+Added: In January 2024, we completed the sale of a 3,748-acre farm in Florida for approximately $65.7 million.
Including closing costs, we recognized a net gain on the sale of approximately $10.4 million.
−Removed: On January 11, 2024, we completed the sale of a 3,748-acre farm in Martin County, Florida, for approximately $65.7 million.
+Added: In December 2024, we completed the sale of 11 farms (consisting of 647 gross acres of farmland) in Michigan for approximately $5.0 million.
+Added: During the three months ended September 30, 2024, we recognized an impairment charge of approximately $2.1 million related to these farms and, upon completing the sale of these farms in December 2024, recognized an additional aggregate net loss (inclusive of closing costs) of approximately $432,000.
+Added: In January 2025, we completed the sale of a 5,630-acre farm in Florida for approximately $52.5 million.
Including closing costs, we recognized a net gain on the sale of approximately $14.2 million.
+Added: In February 2025, we completed the sale of two farms in Nebraska totaling 2,559 gross acres for an aggregate sales price of $12.0 million.
+Added: Including closing costs, we recognized an aggregate net gain on these sales of approximately $1.6 million.
Leasing Activity
9 unchanged sentences
/ NN / N) (3)
−Removed: CA, CO, FL, MI, NC, & NE 31 48,670 $ 24,051 6 18 / 11 / 2 $ 23,838 6.9 4 14 / 17 / 0
−Removed: (1) In connection with certain of these leases, we committed to provide capital for certain improvements on these farms.
−Removed: See Note 7, “ Commitments and Contingencies—Operating Obligations ,” within the accompanying notes to our consolidated financial statements for additional information on these and other commitments.
−Removed: (2) Based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and generally excludes contingent rental payments, such as participation rents.
−Removed: (3) “NNN” refers to leases under triple-net lease arrangements, “NN” refers to leases under partial-net lease arrangements, and “N” refers to leases under single-net lease arrangements, in each case, as described above under “ Leases—General .”
−Removed: Vacant, Self-operated, and Non-accrual Properties
−Removed: During a portion of the year ended December 31, 2023, we had 22 farms (7 in California, 14 in Michigan, and 1 in Washington) that were either vacant, self-operated, or on which lease revenues were recognized on a cash basis (due to credit issues with three tenants causing us to determine that the full collectability of the remaining rental payments under the respective leases were not deemed to be probable).
−Removed: During the year ended December 31, 2023, we recorded lease revenues related to the aforementioned farms of approximately $2.8 million (including approximately $240,000 of participation rents), as compared to approximately $4.0 million (including approximately $829,000 of participation rents) and approximately $4.3 million (including approximately $121,000 of participation rents) during the years ended December 31, 2022 and 2021, respectively.
−Removed: Currently, 15 farms (14 in Michigan and 1 in Washington) are vacant, and 5 farms in California remain on non-accrual status.
−Removed: Regarding the vacant farms, we are exploring both leasing and selling options, and we are in discussions with both potential tenants and potential buyers for these farms.
−Removed: We currently expect to come to agreements within the next six months on these farms;
−Removed: however, there can be no guarantee that we will be able to reach lease or sale agreements with tenants or buyers at favorable terms, or at all.
−Removed: Regarding the properties currently on non-accrual status, the tenants on three of the five farms are current with their rental payments to us.
−Removed: We are continuing to work with the tenant leasing the other two farms and will seek to come to an agreement
+Added: CA, CO, DE, FL, MD, MI, OR, TX, & WA 24 13,256 $ 12,424 2 15 / 4 / 0 $ 12,291 5.3 3 16 / 8 / 0
+Added: (1) In connection with certain of these leases, we committed to provide cash allowances or capital for certain operations and improvements on these farms, which are excluded from the figures above.
+Added: See Note 3, “ Real Estate and Intangible Assets—Intangible Assets and Liabilities ,” and Note 7,
Table of Content
−Removed: for the remaining rental payments, if possible.
+Added: “ Commitments and Contingencies—Operating Obligations ,” within the accompanying notes to our consolidated financial statements for additional information on these and other commitments.
+Added: (2) Based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
+Added: In executing certain lease renewals, particularly those on certain western permanent crop farms, we reduced or eliminated the base rent component or, in certain cases, provided the tenants with a cash lease incentive, in exchange for significantly increasing the participation rent component, the results of which will not be known until the second half of 2025 or later.
+Added: (3) “NNN” refers to leases under triple-net lease arrangements, “NN” refers to leases under partial-net lease arrangements, and “N” refers to leases under single-net lease arrangements, in each case, as described above under “ Leases—General .” Certain leases executed during 2024 were on acreage that was previously vacant.
+Added: Vacant, Direct-operated, and Non-accrual Properties
+Added: During various portions of the year ended December 31, 2024, we had 26 farms that were either vacant, direct-operated through third-party management agreements, or on which lease revenues were recognized on a cash basis (due to credit issues with certain te nants leadi ng us to determine that full collectability of the remaining rental payments under the respective leases was not probable).
+Added: For the year ended December 31, 2024, we recorded lease revenue from these farms of approximately $3.4 million (including approximately $109,000 of participation rents), as compared to approximately $4.9 million (including approximately $694,000 of participation rents) during the prior year.
+Added: During and since the year ended December 31, 2024, we have entered into new lease agreements on certain of these farms and sold others.
+Added: As such, currently, five farms remain vacant, one farm is direct-operated, and six farms (leased to three different tenants) are on non-accrual status.
+Added: For the vacant and direct-operated farms, we are exploring both leasing and sale options and are in discussions with both potential tenants and buyers;
+Added: however, there can be no guarantee that we will be able to secure agreements at favorable terms, or at all.
+Added: Regarding the farms currently on non-accrual status, we continue to work with each of the tenants to resolve the outstanding rent amounts and will seek to reach agreements on the remaining payments where possible.
Such agreement, if one can be reached, may include placing the tenant on a payment plan, deferring a portion of the rent owed to us, or agreeing to terminate the lease.
−Removed: In the event of a termination, we estimate that we would be able to find new tenants to lease each of these properties to at market rental rates within 1 to 12 months.
+Added: In the event of a termination, we estimate that we would be able to find a new tenant to lease these properties at market rental rates within 1 to 12 months.
Water Asset Acquisitions
−Removed: During the three months ended December 31, 2023, we obtained a contract to purchase 1,003 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California, which was received from one of our tenants as partial consideration for a rent payment owed.
−Removed: We subsequently executed the contract to purchase all 1,003 acre-feet of banked water for an aggregate cost of approximately $61,000.
−Removed: We currently have a total of 46,003 acre-feet of banked water held by SWSD at a total carrying value of approximately $34.5 million.
−Removed: In addition, during the year ended December 31, 2023, we elected to participate in a groundwater recharge program established by Westlands Water District (“WWD”), a water district located in Fresno County, California.
−Removed: Under the program, WWD will pay for surplus surface water to be delivered to individual landowners’ properties with district-approved groundwater recharge facilities, also known as “water banks.” The landowner would be allowed to keep 50% of the net amount of groundwater credits generated under the program (after allowing for certain leave-behind and evaporative losses), and the remaining 50% would be used to recharge the aquifer and retained by WWD.
−Removed: Delivery of water under this program is subject to surplus water availability at WWD’s discretion, and WWD has not yet announced a termination date for this program.
−Removed: To date, we have obtained 397 water credits, which represents 50% of the total net water credits generated and confirmed by WWD under the program thus far, at a total carrying value of approximately $111,000.
−Removed: During the year ended December 31, 2023, we also entered into various other agreements with certain third parties (including local water districts and private individuals) to either buy water directly, buy a portion of other water districts’ surface water allocations in future years in which allocations are granted, or to store surface water on others’ behalf in one of our groundwater recharge facilities in exchange for a portion of the net groundwater credits produced and recognized by the respective water district.
+Added: During the year ended December 31, 2024, through multiple transactions in four different water districts in California, we secured 8,987 net acre-feet of water assets for a total cash cost of approximately $2.1 million, or approximately $236 per net acre-foot, and recognized approximately $453,000 of non-cash revenue as a result of being granted certain water credits in exchange for transferring and storing surplus water on behalf of a local water district.
+Added: See Note 3, “ Real Estate and Intangible Assets—Investments in Water Assets ,” within the accompanying notes to our consolidated financial statements for further detail on these water transactions.
+Added: In addition, during the three months ended September 30, 2024, we purchased a total of 2,260 gross acre-feet of water from Byron-Bethany Irrigation District (“BBID”), a multi-county water district located in Contra Costa County, California, for the 2024 water year for a total purchase price (excluding commissions and other closing costs) of approximately $883,000, or approximately $391 per gross acre-foot.
+Added: This water was purchased pursuant to a water transfer agreement we entered into with BBID in October 2023, whereby we may elect to purchase up to 15,000 acre-feet of water per water year during years in which BBID has a surplus supply of water through February 28, 2031.
+Added: Thus far, we have recognized 1,600 acre-feet of water in our account with the local water district;
+Added: the remaining water is expected to be recognized in our account within the next six months, net of standard losses, as may be applicable.
We currently own a total of 55,387 acre-feet of long-term water assets, and our investments in these long-term water assets have an aggregate carrying value of approximately $36.9 million.
−Removed: To date, we have invested approximately $1.8 million to construct groundwater recharge facilities on two of our farms, and we have invested an additional $1.8 million in the aggregate in connection with these agreements that are expected to result in additional groundwater credits in the future;
−Removed: however, the amount and timing of these credits, if any, is currently unknown and is dependent upon and subject to the recognition of such credits by the respective water districts, in their sole discretion.
−Removed: California Floods
−Removed: In January 2023, periods of heavy rainfall in California resulted in floods that impacted several areas of the state, including regions where certain of our farms are located.
−Removed: As a result of the flooding, one of our farms in the Central Valley suffered damage to certain structures located on the farm, and we estimated the carrying value of the structures on this property damaged by the floods to be approximately $855,000.
−Removed: As such, during the year ended December 31, 2023, we wrote down the carrying value of these structures and also recorded a corresponding property and casualty loss.
−Removed: Certain of our other farms in California suffered minor damage as a result of the floods, but no other farms were materially impacted.
−Removed: In addition, in February 2024, certain parts of California, particularly the southern part of the state, experienced a “one-in-one-thousand year” rainfall event, as atmospheric river storms caused widespread flooding and mudslides in multiple areas.
−Removed: Certain of our farms in the state suffered minor damage as a result of the storms, but no farms were materially impacted.
+Added: Natural Disasters
+Added: In February 2024, certain parts of California, particularly the southern part of the state, experienced a “one-in-one-thousand year” rainfall event, as atmospheric river storms caused widespread flooding and mudslides in multiple areas.
+Added: Certain of our farms suffered minor damage as a result of the storms, but no farms were materially impacted.
+Added: In September and October 2024, Hurricanes Helene and Milton caused widespread destruction across many states in the Southeastern U.S., including areas where several of our farms are located.
+Added: As a result of Hurricane Helene in September 2024, one of our farms in Georgia suffered damage to certain permanent plantings on the farm, and we estimated the carrying value of such plantings to be approximately $275,000 .
+Added: As such, during the year ended December 31, 2024 , we wrote down the carrying value of these plantings and also recorded a corresponding property and casualty loss, included within Property and casualty loss, net on our Consolidated Statements of Operations and Comprehensive Income.
+Added: Certain of our other farms in the region suffered minor damage as a result of Hurricanes Helene and Milton, but no other farms were materially impacted.
+Added: Table of Content
+Added: In January 2025, a series of wildfires caused widespread destruction in certain areas of southern California.
+Added: The fires were exacerbated by drought conditions and strong Santa Ana winds, among other factors.
+Added: None of our farms were impacted by these wildfires.
Financing Activity
1 unchanged sentence
Loan Repayments
−Removed: From January 1, 2023, through the date of this filing, we repaid approximately $52.2 million of notes and bonds that were either maturing or scheduled for a price reset.
+Added: From January 1, 2024, through the date of this filing, we repaid approximately $53.0 million of loans, the majority of which were either maturing or scheduled for a price reset.
On a weighted-average basis, these borrowings bore interest at a stated rate of 4.31% and an effective interest rate (after interest patronage, where applicable) of 3.69%.
−Removed: MetLife Facility
−Removed: On December 14, 2023, we amended our facility with Metropolitan Life Insurance Company (“MetLife”), which currently consists of a $75.0 million long-term note payable (the “2020 MetLife Term Note”), $75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit”), and a $100.0 million long-term note payable (the “2022 MetLife Term Note,” and
−Removed: Table of Content
−Removed: together with the 2020 MetLife Term Note and the MetLife Lines of Credit, the “Current MetLife Facility”).
−Removed: Pursuant to the amendment, the maturity dates of the MetLife Lines of Credit were extended to December 15, 2033.
−Removed: As part of this amendment, we paid aggregate fees of approximately $188,000 to MetLife.
−Removed: Farmer Mac Facility
−Removed: On June 2, 2023, we amended our agreement with Federal Agricultural Mortgage Corporation (“Farmer Mac”), which provides for bond issuances up to an aggregate amount of $225.0 million (the “Farmer Mac Facility”).
−Removed: Pursuant to the amendment, the date through which we may issue new bonds under the Farmer Mac Facility was extended to December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date.
Farm Credit Notes Payable—Interest Patronage
From time to time since September 2014, we, through certain subsidiaries of our Operating Partnership, have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with 13 different Farm Credit associations (collectively, “Farm Credit”).
−Removed: During the three months ended March 31, 2023, we recorded interest patronage of approximately $2.3 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2022.
−Removed: D uring the three months ended September 30, 2022, we received approximately $113,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2022 interest patronage (which relates to interest accrued during 2022 but is typically paid during the first half of 2023) early.
+Added: During the three months ended March 31, 2024, we recorded interest patronage of approximately $1.9 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2023, and during the three months ended September 30, 2023, we received approximately $111,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2023 interest patronage (which relates to interest accrued during 2023 but is typically paid during the first half of 2024) early.
In total, 2023 interest patronage resulted in a 22.0% reduction (approximately 101 basis points) to the interest rates on such borrowings.
−Removed: In addition, during the three months ended September 30, 2023, we recorded approximately $111,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2023 interest patronage early.
For further discussion on interest patronage, refer to Note 4, “ Borrowings—Farm Credit Notes Payable—Interest Patronage ,” in the accompanying notes to our consolidated financial statements.
Equity Activity
−Removed: Series C Preferred Stock
−Removed: On April 3, 2020, we filed a prospectus supplement with the SEC for a continuous public offering (the “Series C Offering”) of our 6.00% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”).
−Removed: Under the Series C Offering, as amended, we were permitted to sell up to 10,200,000 shares of our Series C Preferred Stock on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $25.00 per share (the “Primary Series C Offering”) and up to 200,000 additional shares of our Series C Preferred Stock pursuant to our dividend reinvestment plan (the “DRIP”) at a price of $22.75 per share.
−Removed: The Primary Series C Offering terminated on December 31, 2022, and the DRIP was terminated effective March 22, 2023.
−Removed: During the three months ended June 30, 2023, we listed the Series C Preferred Stock on Nasdaq under the ticker symbol “LANDP.” Trading of the Series C Preferred Stock on Nasdaq commenced on June 8, 2023.
−Removed: From January 1, 2023, through the date we listed the Series C Preferred Stock on Nasdaq, we issued approximately 14,069 shares of the Series C Preferred Stock pursuant to the DRIP and redeemed 48,913 shares that were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $1.2 million.
Series E Preferred Stock
−Removed: On November 9, 2022, we filed a prospectus supplement with the SEC for a continuous public offering (the “Series E Offering”) of up to 8,000,000 shares of our newly-designated 5.00% Series E Cumulative Redeemable Preferred Stock, par value $0.001 per share (the “Series E Preferred Stock”), on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $25.00 per share.
−Removed: See Note 6, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreements,” for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
+Added: On November 9, 2022, we filed a prospectus supplement with the SEC for a continuous public offering of up to 8,000,000 shares of our Series E Preferred Stock on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $25.00 per share (the “Series E Offering”).
+Added: See Note 6, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreements,” in the accompanying notes to our consolidated financial statements for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
The following table summarizes the sales of our Series E Preferred Stock that occurred from January 1, 2024, through the date of this filing (dollars in thousands):
4 unchanged sentences
Aggregate selling commissions and dealer-manager fees paid to Gladstone Securities as a result of these sales was approximately $41,000.
−Removed: Table of Content
The Series E Offering will terminate on the date (the “Series E Termination Date”) that is the earlier of (i) December 31, 2025 (unless terminated or extended by our Board of Directors) and (ii) the date on which all 8,000,000 shares of Series E Preferred Stock offering in the Series E Offering are sold.
3 unchanged sentences
Common Stock—At-the-Market Program
−Removed: On May 12, 2020, we entered into equity distribution agreements with Virtu Americas, LLC, and Ladenburg Thalmann & Co., Inc.
−Removed: (each a “Sales Agent”), that, as subsequently amended, permitted us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $260.0 million (the “ATM Program”).
−Removed: On April 13, 2023, we entered into separate amended and restated equity distribution agreements with the Sales Agents to allow us to sell shares of our common stock having an aggregate offering price of up to $500.0 million.
+Added: We have entered into equity distribution agreements (commonly referred to as “at-the-market agreements”) with Virtu Americas LLC and Ladenburg Thalmann & Co.
+Added: (each a “Sales Agent”), that, as amended, currently permit us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $500.0 million (the “ATM Program”).
The following table summarizes the activity under the ATM Program from January 1, 2024, through the date of this filing (dollars in thousands):
3 unchanged sentences
346,216 $ 13.52 $ 4,680 $ 4,633
+Added: Table of Content
(1) Net of underwriter commissions.
−Removed: LIBOR Transition
−Removed: The majority of our debt is at fixed rates, and we currently have very limited exposure to variable-rate debt.
−Removed: Previously, our variable-rate debt was based upon the London Interbank Offered Rate (“LIBOR”), which was phased out in June 2023.
−Removed: LIBOR has since transitioned to a new standard rate, the Secured Overnight Financing Rate (“SOFR”), which was formally adopted by the Alternative Reference Rates Committee in July 2021 as a benchmark interest rate that incorporates certain overnight repo market data collected from multiple data sets.
−Removed: The intent was to adjust the SOFR to minimize the differences between the interest that a borrower was paying using LIBOR versus what it will be paying SOFR.
−Removed: Our lines of credit with MetLife and four term loans with Rabo AgriFinance LLC (which are effectively fixed through our entry into interest swap agreements) were previously indexed based on LIBOR, and all have since transitioned to SOFR, resulting in a minimal impact to our overall operations.
+Added: Repurchase Program
+Added: On May 17, 2024, our Board of Directors approved the Repurchase Program to repurchase up to $20.0 million of the Series B Preferred Stock and up to $35.0 million of the Series C Preferred Stock.
+Added: The Board’s authorization of the Repurchase Program may be suspended or discontinued at any time, does not obligate us to acquire any particular amount of securities, and expires on May 17, 2025.
+Added: Under the Repurchase Program, repurchases are intended to be implemented through open market transactions on U.S.
+Added: exchanges and/or in privately-negotiated transactions facilitated by a third-party broker acting as agent for us in accordance with applicable securities laws.
+Added: Any repurchases will be made during applicable trading window periods or pursuant to applicable Rule 10b5-1 trading plans.
+Added: The following table summarizes repurchase activity under the Repurchase Program from January 1, 2024, through the date of this filing (dollars in thousands, except per-share amounts):
+Added: Series B Preferred Stock:
+Added: Number of shares repurchased 115,176
+Added: Gross repurchase price (1)
+Added: Weighted-average repurchase price per share $ 21.09
+Added: Gain on repurchase (2)
+Added: Series C Preferred Stock:
+Added: Number of shares repurchased 201,646
+Added: Gross repurchase price (1)
+Added: Weighted-average repurchase price per share $ 20.83
+Added: Gain on repurchase (2)
+Added: (1) Inclusive of broker commissions.
+Added: (2) The gain on the repurchase of cumulative redeemable preferred stock is included within Gain (loss) on extinguishment of cumulative redeemable preferred stock, net on our accompanying Consolidated Statements of Operations and Comprehensive Income.
Our Adviser and Administrator
We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator (both affiliates of ours), which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly.
−Removed: The investment advisory agreement with our Adviser that was in effect from January 1, 2020, through June 30, 2021 (the “Prior Advisory Agreement”), was amended and restated effective July 1, 2021 (as amended, the “Current Advisory Agreement,” and together with the Prior Advisory Agreement, the “Advisory Agreements”).
−Removed: The Current Advisory Agreement revised the calculation of the base management fee beginning with the three months ended September 30, 2021, while all other terms of the Prior Advisory Agreement remained the same.
−Removed: Each of the Advisory Agreements and the current administration agreement with our Administrator (the “Administration Agreement”) were approved unanimously by our Board of Directors, including, specifically, our independent directors.
−Removed: A summary of certain compensation terms within the Advisory Agreements and a summary of the Administration Agreement is below.
−Removed: Advisory Agreements
−Removed: Pursuant to each of the Advisory Agreements, our Adviser is compensated in the form of a base management fee, an incentive fee, a capital gains fee, and a termination fee.
+Added: The current Advisory Agreement and the current Administration Agreement were each approved unanimously by our board of directors, including, specifically, our independent directors.
+Added: A summary of certain compensation terms within the Advisory Agreement and a summary of the Administration Agreement is below.
+Added: Advisory Agreement
+Added: Pursuant to the Advisory Agreement, our Adviser is compensated in the form of a base management fee and, each as applicable, an incentive fee, a capital gains fee, and a termination fee.
Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties, as is common in other externally-managed REITs.
The base management and incentive fees are described below.
−Removed: For information on the capital gains and termination fees, refer to Note 6, “ Related-Party Transactions—Our Adviser and Administrator—Advisory Agreements ,” within the accompanying notes to our consolidated financial statements.
+Added: For information on the capital gains and termination fees, refer to Note 6, “ Related-Party Transactions—Our Adviser and Administrator—Advisory Agreement ,” within the accompanying notes to our consolidated financial statements.
Base Management Fee
−Removed: Pursuant to the Prior Advisory Agreement, through June 30, 2021, a base management fee was paid quarterly and was calculated at an annual rate of 0.50% (0.125% per quarter), of the prior calendar quarter’s “Gross Tangible Real Estate,”
−Removed: Table of Content
−Removed: defined as the gross cost of tangible real estate owned by us (including land and land improvements, permanent plantings, irrigation and drainage systems, farm-related facilities, and other tangible site improvements), prior to any accumulated depreciation, and as shown on our balance sheet or the notes thereto for the applicable quarter.
−Removed: Pursuant to the Current Advisory Agreement, beginning with the three months ended September 30, 2021, a base management fee is paid quarterly and is calculated at an annual rate of 0.60% (0.15% per quarter) of the prior calendar quarter’s Gross Tangible Real Estate.
+Added: Pursuant to the Advisory Agreement, a base management fee is paid quarterly in arrears and is calculated at an annual rate of 0.60% (0.15% per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined as the gross cost of tangible real estate owned by us (including land and land improvements, permanent plantings, irrigation and drainage systems, farm-related facilities, and other tangible site improvements), prior to any accumulated depreciation, and as shown on our balance sheet or the notes thereto for the applicable quarter.
Incentive Fee
−Removed: Pursuant to each of the Advisory Agreements, an incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO for a particular quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the prior calendar quarter’s Total Adjusted Common Equity.
−Removed: For purposes of this calculation, Pre-Incentive Fee FFO is defined in each of the Advisory Agreements as FFO (also as defined in each of the Advisory Agreements) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends paid on preferred stock securities that are not treated as a liability for GAAP purposes.
+Added: Pursuant to the Advisory Agreement, an incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO for a particular quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the prior calendar quarter’s Total Adjusted Common Equity.
+Added: Table of Content
+Added: For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Advisory Agreement as FFO (also as defined in the Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends paid on preferred stock securities that were not treated as a liability for GAAP purposes.
In addition, Total Adjusted Common Equity is defined as common stockholders’ equity plus non-controlling common interests in our Operating Partnership, if any (each as reported on our balance sheet), adjusted to exclude unrealized gains and losses and certain other one-time events and non-cash items.
16 unchanged sentences
There were no material changes in our critical accounting policies during the year ended December 31, 2024.
−Removed: Table of Content
Purchase Price Allocation
3 unchanged sentences
We generally consider both types of acquisitions to be asset acquisitions under ASC 360, “Property Plant and Equipment,” which requires us to capitalize the transaction costs incurred in connection with the acquisition.
−Removed: ASC 360 further requires that the purchase price of real estate be allocated to (i) the tangible assets acquired and liabilities assumed, and, if applicable, (ii) any identifiable intangible assets and liabilities, by valuing the property as if it was vacant, based on management’s determination of the relative fair values of such assets and liabilities as of the date of acquisition.
+Added: ASC 360 further requires that the purchase price of real estate be allocated to (i) the tangible assets acquired and
+Added: Table of Content
+Added: liabilities assumed, and, if applicable, (ii) any identifiable intangible assets and liabilities, by valuing the property as if it was vacant, based on management’s determination of the relative fair values of such assets and liabilities as of the date of acquisition.
For a more detailed discussion on this accounting policy, see Note 2, “ Summary of Significant Accounting Policies—Real Estate and Lease Intangibles ,” in the accompanying notes to our consolidated financial statements.
8 unchanged sentences
RESULTS OF OPERATIONS
−Removed: For the purposes of the following discussions on certain operating revenues and expenses:
−Removed: ▪ With regard to the comparison between the years ended December 31, 2023 and 2022:
+Added: For the purposes of the following discussions on certain operating revenues and expenses with regard to the comparison between the years ended December 31, 2024 and 2023:
• Same-property basis represents farms owned as of December 31, 2022, which were not vacant at any point during either period presented and full collectability of future rental payments under the respective leases was deemed probable during the entirety of both periods;
• Properties acquired or disposed of are farms that were either acquired or disposed of at any point subsequent to December 31, 2022.
−Removed: From January 1, 2022, through December 31, 2023, we acquired five new farms and had one partial farm disposition;
−Removed: ▪ Vacant, self-operated, or non-accrual properties are:
+Added: From January 1, 2023, through December 31, 2024, we did not acquire any new farms and disposed of all or a portion of five properties (consisting of 15 farms);
+Added: • Vacant, direct-operated, or non-accrual properties are:
◦ Farms that were vacant (either wholly or partially) at any point during either period presented;
−Removed: Five of our farms were vacant during a portion of either of the years ended December 31, 2023 or 2022;
−Removed: ▪ Farms that were self-operated at any point during either period presented.
−Removed: 11 of our farms were self-operated (on a temporary basis via management agreements with unrelated third-parties) during a portion of the year ended December 31, 2023;
−Removed: ▪ Farms with leases where revenue was recognized on a cash basis during either period presented (rather than a straight-line basis) due to full collectability of future rental payments under the respective leases deemed not to be probable as a result of tenant credit issues.
−Removed: During a portion of the year ended
−Removed: Table of Content
−Removed: December 31, 2023, we recognized revenue from four different leases with three separate tenants (encompassing six different farms) on a cash basis.
+Added: ◦ Farms that were direct-operated at any point during either period presented;
+Added: ◦ Farms with leases where revenue was recognized on a cash basis during either period presented (rather than a straight-line basis) due to full collectability of future rental payments under the respective leases being deemed not to be probable as a result of tenant credit issues.
+Added: From January 1, 2023 through December 31, 2024, we had 16 farms which were either vacant, direct-operated, or placed on non-accrual during all or a portion of either period.
A comparison of results of components comprising our operating income for the years ended December 31, 2024 and 2023 is below (dollars in thousands):
+Added: Table of Content
For the Years Ended December 31,
6 unchanged sentences
9,401 5,890 3,511 59.6%
−Removed: Variable lease payments – tenant reimbursements
+Added: Variable lease payments – tenant reimbursements and other
1,410 734 676 92.1%
2 unchanged sentences
Other operating revenue
+Added: 453 79 374 473.4%
Total operating revenues
5 unchanged sentences
5,334 4,201 1,133 27.0%
−Removed: Base management and incentive fees
+Added: Base management and incentive fees, net of incentive fee waiver
8,370 10,374 (2,004) (19.3)%
3 unchanged sentences
2,625 2,924 (299) (10.2)%
−Removed: Write-off of costs associated with offering of Series C cumulative redeemable preferred stock — 853 (853) NM
+Added: Impairment charge 2,106 — 2,106 NM
Total operating expenses
15 unchanged sentences
Total – Properties acquired or disposed of 32 2,934 (2,902) (98.9)%
−Removed: Vacant, self-operated, or non-accrual properties:
+Added: Vacant, direct-operated, or non-accrual properties:
Fixed lease payments 4,205 5,684 (1,479) (26.0)%
Participation rents 524 861 (337) (39.1)%
−Removed: Total – Vacant, self-operated, or non-accrual properties 2,712 4,003 (1,291) (32.3)%
−Removed: Tenant reimbursements (1)
+Added: Total – Vacant, direct-operated, or non-accrual properties 4,729 6,545 (1,816) (27.7)%
+Added: Tenant reimbursements and other (1)
1,410 734 676 92.1%
−Removed: Total Lease revenues $ 90,319 $ 89,236 $ 1,083 1.2%
+Added: Total Lease revenue $ 84,763 $ 90,319 $ (5,556) (6.2)%
(1) Tenant reimbursements generally represent tenant-reimbursed property operating expenses on certain of our farms, including property taxes, insurance premiums, and other property-related expenses.
1 unchanged sentence
Same-property Basis – 2024 compared to 2023
+Added: Lease revenue from fixed lease payments decreased primarily due to the execution of certain lease agreements in 2024, pursuant to which we agreed to reduce the fixed base rent amounts in exchange for increasing the participation rent components in the leases, the majority of which will be realized in the second half of 2025.
+Added: This decrease was partially offset by additional rents earned on capital improvements completed on certain of our farms.
Table of Content
−Removed: Lease revenues from fixed lease payments increased primarily due to additional rents earned on capital improvements completed on certain of our farms, partially offset by the execution of one lease agreement in the fourth quarter of 2022, pursuant to which we agreed to reduce the fixed base rent amount in exchange for increasing the participation rent component in the lease, the majority of which was realized in the fourth quarter of 2023.
−Removed: The decrease in participation rents was primarily driven by lower production (i.e., pounds per acre) on certain almond and pistachio farms (partly due to the alternate-bearing nature of such tree crops but also due to the harvest of such crops coming at the end of a multi-year drought), coupled with weaker crop prices, particularly in the almond market, which continued to be hampered with oversupply exacerbated by supply chain disruptions that occurred during the height of the COVID-19 pandemic.
+Added: The increase in participation rents was mainly driven by higher production yields (i.e., pounds per acre) on certain almond and pistachio farms (partly due to the alternate-bearing nature of these tree crops), partially offset by lower prices for both crops during the 2023-2024 marketing period.
Other – 2024 compared to 2023
−Removed: Lease revenue from properties acquired or disposed of increased primarily due to additional revenues earned on new farms acquired subsequent to December 31, 2021.
−Removed: Fixed lease payments from vacant, self-operated, or non-accrual properties decreased primarily due to revenue from certain of our leases being recognized on a cash basis during a portion of the year ended December 31, 2023 (rather than a straight-line basis), due to full collectability of future rental payments under the respective leases deemed not to be probable as a result of tenant credit issues.
−Removed: In addition, 11 of our farms were self-operated (on a temporary basis via management agreements with unrelated third-parties) and 5 of our farms were vacant during portions of the year ended December 31, 2023.
−Removed: The decrease in lease revenue from vacant, self-operated, or non-accrual properties was partially offset by cash collections (in part or in whole) from tenants occupying certain of these properties during the year ended December 31, 2023.
−Removed: No revenue has been recognized as a result of operations at farms that were self-operated during any period presented.
−Removed: The fluctuations in tenant reimbursement revenue are primarily driven by payments made by certain tenants on our behalf (pursuant to the lease agreements) to unconsolidated entities of ours that convey water to the respective properties.
+Added: Lease revenue from properties acquired or disposed of decreased primarily due to the sale of a 3,748-acre farm in Florida in January 2024.
+Added: Fixed lease payments from vacant, direct-operated, or non-accrual properties decreased primarily due to revenue from certain of our leases being recognized on a cash basis during a portion of the year ended December 31, 2024 (rather than a straight-line basis), due to the full collectability of future rental payments under the respective leases being deemed not to be probable as a result of tenant credit issues.
+Added: In addition, certain of our farms were direct-operated (on a temporary basis via management agreements with unrelated third-parties) or vacant for portions of each of the years ended December 31, 2024 and 2023.
+Added: The decrease in lease revenue from vacant, direct-operated, or non-accrual properties was partially offset by the accelerated recognition of certain deferred rent asset balances attributable to the shortening of the expected lease terms associated with leases on three of our farms.
+Added: No revenue has been recognized as a result of operations at farms that were direct-operated during any period presented.
+Added: The fluctuation in tenant reimbursement and other revenue is primarily driven by payments made by certain tenants on our behalf (pursuant to the lease agreements) to unconsolidated entities of ours that convey water to the respective properties.
As such, the timing of tenant reimbursement revenue fluctuates as payments are made by our tenants.
−Removed: Amounts recorded during the current year include increased reimbursements from certain tenants for costs to delivery water to their farms via a pipeline owned by an unconsolidated entity of ours, as well as late fees received from certain tenants.
+Added: Amounts recorded during the current year include increased reimbursements from certain tenants for costs to delivery water to their farms via a pipeline owned by an unconsolidated entity of ours.
Other Operating Revenue
Other operating revenue consists of non-lease revenue generated as a result of activities performed on certain of our properties.
−Removed: During the year ended December 31, 2023, we recognized approximately $79,000 of non-cash revenue associated with the transfer and storing of surplus water on behalf of a government municipality using a groundwater recharge facility constructed on one of our farms.
+Added: During the years ended December 31, 2024 and 2023, we recognized approximately $453,000 and $79,000, respectively, of non-cash revenue associated with the transfer and storing of surplus water on behalf of a government municipality using a groundwater recharge facility constructed on one of our farms.
See Note 2, “Summary of Significant Accounting Policies—Other Operating Revenue , ” and Note 3, “ Real Estate and Intangible Assets—Investments in Water Assets ,” within the accompanying notes to our consolidated financial statements for further discussion.
1 unchanged sentence
Depreciation and Amortization
−Removed: Depreciation and amortization expense increased primarily due to additional depreciation and amortization expense incurred on new farms acquired subsequent to December 31, 2021, as well as additional depreciation expense associated with new capital improvements made on certain of our existing farms.
−Removed: The increase was partially offset by a decrease attributable to certain assets reaching the end of their useful lives.
+Added: Depreciation and amortization expense decreased primarily due to the disposition of certain assets, including the sale of a 3,748-acre farm in Florida in the first quarter of 2024 and certain other assets reaching the end of their useful lives.
+Added: The decrease was partially offset by additional depreciation expense associated with new capital improvements made on certain of our farms.
Property Operating Expenses
5 unchanged sentences
Properties acquired or disposed of 425 501 (76) (15.2)%
−Removed: Vacant, self-operated properties, or non-accrual, properties 723 273 450 164.8%
+Added: Vacant, direct-operated properties, or non-accrual, properties 803 508 295 58.1%
Tenant-reimbursed property operating expenses (1)
3 unchanged sentences
Similar amounts are also recorded as lease revenue when earned in accordance with the lease.
−Removed: Table of Content
Same-property Basis – 2024 compared to 2023
−Removed: Property operating expenses increased primarily due to additional property management and consulting fees incurred across our portfolio, as well as higher legal fees related to drafting new lease agreements.
−Removed: We also recorded additional repairs and maintenance expense as a result of minor damage caused by natural disasters at certain of our farms.
−Removed: This increase was partially offset by a decrease in real estate tax expense.
+Added: Property operating expenses increased primarily due to additional property taxes paid by us on behalf of one of our tenants who terminated their lease during the year ended December 31, 2024.
+Added: This increase was partially offset by a decrease in legal fees
+Added: Table of Content
+Added: and other costs incurred in connection with protecting water rights on certain farms in California, as well as a decrease in repairs and maintenance expense incurred during the prior year as a result of minor damage at certain farms caused by natural disasters.
Other – 2024 compared to 2023
−Removed: Property operating expenses on properties acquired or disposed of decreased, primarily due to additional legal fees incurred in the prior year periods on certain farms acquired subsequent to December 31, 2021.
−Removed: Property operating expenses attributable to vacant, self-operated, or non-accrual properties increased primarily due to additional legal fees incurred in connection with rent collection, lease termination, or re-leasing efforts on such farms, as well as an increase in real estate tax expense that the prior tenants were previously responsible for.
−Removed: The fluctuations in tenant-reimbursed property operating expenses are primarily driven by miscellaneous property operating costs incurred by us in connection with our ownership interests in certain unconsolidated entities, for which our tenants are contractually obligated to reimburse us under the terms of the respective leases.
+Added: Property operating expenses on properties acquired or disposed of decreased due to the sale of one farm in Florida and 11 farms in Michigan during the year ended December 31, 2024.
+Added: Property operating expenses attributable to vacant, direct-operated, or non-accrual properties increased primarily due to an increase in legal fees incurred in connection with rent collection, lease termination, or re-leasing efforts on such farms, as well as additional property taxes incurred on certain of those farms, for which the prior tenants were previously responsible.
+Added: The fluctuation in tenant-reimbursed property operating expenses are primarily driven by miscellaneous property operating costs incurred by us in connection with our ownership interests in certain unconsolidated entities, for which our tenants are contractually obligated to reimburse us under the terms of the respective leases.
Such expenses will fluctuate commensurate with the timing and amount of miscellaneous operating costs incurred by the underlying entities.
1 unchanged sentence
Related-Party Fees
−Removed: The following table provides the calculations of the base management and incentive fees due to our Advisor pursuant to the Current Advisory Agreement for the years ended December 31, 2023 and 2022 (dollars in thousands;
+Added: The following table provides the calculations of the base management and incentive fees due to our Advisor pursuant to the Advisory Agreement for the years ended December 31, 2024 and 2023 (dollars in thousands;
for further discussion on certain defined terms used below, refer to Note 6, “Related-Party Transactions,” within the accompanying notes to our consolidated financial statements):
22 unchanged sentences
$ — $ — $ 109 $ — $ 109
+Added: Incentive fee waiver (3)
+Added: — — (109) — (109)
+Added: Incentive fee, net $ — $ — $ — $ — $ —
Total fees due to Adviser, net $ 2,157 $ 2,076 $ 2,070 $ 2,067 $ 8,370
20 unchanged sentences
Total fees due to Adviser, net $ 2,149 $ 2,148 $ 2,939 $ 3,138 $ 10,374
−Removed: (1) As defined in the Current Advisory Agreement.
+Added: Table of Content
+Added: (1) As defined in the Advisory Agreement.
(2) As of the end of the respective prior quarters.
(3) Reflected as a line item on our accompanying Consolidated Statements of Operations and Comprehensive Income.
−Removed: Table of Content
−Removed: The base management fee increased primarily due to additional assets acquired and improvements made on certain of our farms since December 31, 2021.
−Removed: Our Adviser earned incentive fees during each of the years ended December 31, 2023 and 2022 due to our Pre-Incentive Fee FFO (as defined in the Advisory Agreements) exceeding the required hurdle rate of the applicable equity base during the third and fourth quarters of 2023 and during the first, third, and fourth quarters of 2022.
−Removed: The administration fee paid to our Administrator increased primarily due to hiring additional personnel and us using a higher overall share of our Administrator’s resources in relation to those used by other funds and affiliated companies serviced by our Administrator.
+Added: The base management fee decreased due to the disposition of certain assets since December 31, 2022, largely driven by the sale of a 3,748-acre farm in Florida in the first quarter of 2024.
+Added: Our Adviser earned incentive fees during each of the years ended December 31, 2024 and 2023 due to our Pre-Incentive Fee FFO (as defined in the Advisory Agreement) exceeding the required hurdle rate of the applicable equity base during the third quarter of 2024 and during each of the third and fourth quarters of 2023.
+Added: However, during the third quarter of 2024, our Adviser granted us a non-contractual, unconditional, and irrevocable waiver to be applied against the entire incentive fee earned during the quarter.
+Added: The administration fee paid to our Administrator increased primarily due to us using a higher overall share of our Administrator’s resources in relation to those used by other funds and affiliated companies serviced by our Administrator.
Other Operating Expenses
General and administrative expenses consist primarily of professional fees, director fees, stockholder-related expenses, overhead insurance, acquisition-related costs for investments no longer being pursued, and other miscellaneous expenses.
−Removed: General and administrative expenses increased during the current year, primarily due to an increase in professional fees (driven by higher legal and accounting fees), additional costs expensed related to amending our Current MetLife Facility, and an increase in stockholder-related expenses related to the listing of the Series C Preferred Stock on Nasdaq.
−Removed: This increase was partially offset by a decrease in acquisition-related costs for investments no longer being pursued.
−Removed: During the year ended December 31, 2022, we wrote off approximately $853,000 of costs (including approximately $798,000 of unamortized deferred offering costs) related to the Series C Offering due to an amendment that reduced the number of shares of Series C Preferred Stock to be offered.
+Added: General and administrative expenses decreased during the current year, primarily due to a decrease in professional fees and acquisition-related costs for investments no longer being pursued, as well as additional expenses incurred in the prior year related to amending our MetLife facility and listing the Series C Preferred Stock on Nasdaq.
+Added: During the three months ended September 30, 2024, we recognized an aggregate impairment charge of approximately $2.1 million on portions of four properties (encompassing a total of 11 farms) located in Michigan due to the estimated fair values being lower than the respective carrying values.
A comparison of results of other components contributing to net loss attributable to common stockholders for the years ended December 31, 2024 and 2023 is below (dollars in thousands):
9 unchanged sentences
(3,019) (3,019) — —%
−Removed: Gain (loss) on dispositions of real estate assets, net
+Added: Gain on dispositions of real estate assets, net
5,886 5,208 678 13.0%
7 unchanged sentences
Net income attributable to non-controlling interests
−Removed: — (8) 8 (100.0)%
Net income attributable to the Company
13,290 14,565 (1,275) (8.8)%
−Removed: Aggregate dividends declared on and charges related to extinguishment of cumulative redeemable preferred stock
+Added: Aggregate dividends declared on and gain (loss) recognized on extinguishment of cumulative redeemable preferred stock, net
(23,745) (24,417) 672 (2.8)%
1 unchanged sentence
$ (10,455) $ (9,852) $ (603) 6.1%
+Added: NM = Not Meaningful
Other Income (Expense)
−Removed: Other income, which generally consists of interest patronage received from Farm Credit (as defined in Note 4, “ Borrowings ,” in the accompanying notes to our consolidated financial statements) and interest earned on short-term investments, increased primarily due to additional income earned on short-term investments due to higher interest rates, partially offset by less interest patronage received from Farm Credit (primarily due to decreased borrowings from Farm Credit).
+Added: Other income generally consists of interest patronage received from Farm Credit (as defined in Note 4, “ Borrowings ,” in the accompanying notes to our consolidated financial statements) and interest earned on short-term investments.
+Added: Other income decreased primarily due to less interest patronage received from Farm Credit (primarily due to decreased borrowings from Farm Credit), partially offset by an increase in additional interest earned on short-term investments due to higher interest rates.
During the three months ended March 31, 2024 we recorded approximately $1.9 million of interest patronage from Farm Credit related to interest accrued during 2023, as compared to approximately $2.3 million of interest patronage recorded during the prior-year period that related to interest accrued during 2022.
−Removed: In addition, during the three months ended September 30, 2022, we received approximately $113,000 of interest patronage related to interest accrued during 2022, as certain Farm Credit associations paid a portion of 2022 interest patronage (which is typically paid during the first half of 2023) early.
−Removed: In total, 2022 interest patronage resulted in a 24.1% reduction (approximately 109 basis points) to the interest rate of such borrowings.
+Added: In addition, during the three months ended September 30, 2023,
Table of Content
−Removed: addition, during the three months ended September 30, 2023, we recorded approximately $111,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2023 interest patronage early.
+Added: we received approximately $111,000 of interest patronage related to interest accrued during 2023, as certain Farm Credit associations paid a portion of 2023 interest patronage (which would typically be paid during the first half of 2024) early.
+Added: In total, 2023 interest patronage resulted in a 22.0% reduction (approximately 101 basis points) to the interest rate of such borrowings.
Interest expense decreased, primarily due to a decrease in overall borrowings.
−Removed: The weighted-average principal balance of our aggregate borrowings (excluding our cumulative term preferred stock) outstanding for the year ended December 31, 2023, was approximately $595.8 million, as compared to approximately $654.7 million for the prior-year period.
+Added: The weighted-average principal balance of our aggregate borrowings (excluding our cumulative term preferred stock) outstanding for the year ended December 31, 2024, was approximately $545.4 million, as compared to approximately $595.8 million for the prior year.
Excluding interest patronage received on certain of our Farm Credit borrowings and the impact of debt issuance costs, the weighted average interest rate charged on our aggregate borrowings was 3.82% and 3.79% for the years ended December 31, 2024 and 2023, respectively.
+Added: During the year ended December 31, 2024, we recorded a net capital gain, driven by the sale of a 3,748-acre farm in Florida for approximately $65.7 million, which, after accounting for closing costs, resulted in a net gain of approximately $10.4 million.
During the year ended December 31, 2023, we recorded a net capital gain, driven by the sale of a 138-acre parcel of unfarmed land in Florida for $9.6 million, which, after accounting for closing costs, resulted in a net gain of approximately $6.4 million.
−Removed: The net losses recorded during the year ended December 31, 2022, related to the disposals of certain irrigation and other improvements on certain of our farms.
−Removed: The net property and casualty loss related to net expenses incurred and insurance recoveries received for certain improvements that were damaged due to natural disasters.
+Added: Each of these gains were partially offset by net losses recorded during each year related to the removal of some permanent plantings and the disposal of certain irrigation and other improvements on certain of our farms.
+Added: The net property and casualty losses related to net expenses incurred and insurance recoveries received for certain improvements that were damaged due to natural disasters.
+Added: The property and casualty loss recorded during year ended December 31, 2024, was primarily due to damage caused by Hurricane Helene to certain permanent plants on one of our farms in Georgia.
The property and casualty loss recorded during the year ended December 31, 2024, was the result of the heavy rainfall that occurred in California in early 2023 and the resulting flooding, which damaged certain structures located on one of our farms in the Central Valley.
−Removed: The aggregate dividends paid on our cumulative redeemable preferred stock increased due to additional shares of the Series C Preferred Stock and Series E Preferred Stock issued and outstanding during the current year.
+Added: The aggregate dividends paid on our cumulative redeemable preferred stock decreased due to shares of the Series B Preferred Stock and Series C Preferred Stock that were repurchased during the year ended December 31, 2024.
Comparison of Results of Operations for the Years Ended December 31, 2023 and 2022
1 unchanged sentence
LIQUIDITY AND CAPITAL RESOURCES
−Removed: Our current short- and long-term sources of funds include cash and cash equivalents, cash flows from operations, borrowings (including the undrawn commitments available under the Current MetLife Facility), and issuances of additional equity securities.
−Removed: Our current available liquidity is approximately $209.7 million, consisting of approximately $60.1 million in cash on hand and, based on the current level of collateral pledged, approximately $149.6 million of availability under the Current MetLife Facility (subject to compliance with covenants) and other undrawn notes or bonds.
+Added: Our current short- and long-term sources of funds include cash and cash equivalents, cash flows from operations, borrowings (including the undrawn commitments available under our credit facility with Metropolitan Life Insurance Company (“MetLife”)), and issuances of additional equity securities.
+Added: Our current available liquidity is approximately $193.3 million, consisting of approximately $47.6 million in cash on hand and, based on the current level of collateral pledged, approximately $145.7 million of availability under our credit facility with MetLife (subject to compliance with covenants) and other undrawn lines of credits, notes, or bonds.
In addition, we currently have certain properties valued at a total of approximately $147.8 million that are unencumbered and eligible to be pledged as collateral.
−Removed: Over 99.9% of our borrowings are currently at fixed rates, and on a weighted-average basis, these rates are fixed at an effective interest rate (after interest patronage) of 3.34% for another 4.2 years.
+Added: Over 99.9% of our borrowings are currently at fixed rates, and on a weighted-average basis, these rates are fixed at an effective interest rate of 3.35% for another 3.6 years.
In addition, the weighted-average remaining term of our notes and bonds payable is approximately 7.6 years.
−Removed: As such, with respect to our current borrowings, we have experienced minimal impact from increased interest rates over the past year, and we believe we are well-protected against any further interest rate increases.
−Removed: Despite ongoing uncertainty in the markets, based on discussions with our lenders, we do not believe there will be a credit freeze on agricultural lending in the near term.
+Added: As such, with respect to our current borrowings, we have experienced minimal impact from increased interest rates in recent years, and we believe we are well-protected against a prolonged high rate environment.
We are in compliance with all of our debt covenants under our respective credit facilities and borrowings, and we believe we currently have adequate liquidity to cover all near- and long-term debt obligations and operating expenses.
4 unchanged sentences
making distributions to stockholders (including non-controlling OP Unitholders, if any) to maintain our qualification as a REIT;
−Removed: and, as capital is available, funding capital improvements on existing farms and new farmland and farm-related acquisitions consistent with our investment strategy.
−Removed: In the near term, we believe that our current and short-term cash resources will be sufficient to service our debt;
−Removed: fund our current operating costs;
−Removed: pay dividends on our currently-designated preferred securities;
−Removed: and fund our distributions to stockholders (including non-controlling OP Unitholders).
−Removed: We expect to meet our long-term liquidity requirements through
+Added: and, as capital is available or as desired, funding capital improvements and, in certain situations, growing costs on existing
Table of Content
−Removed: various sources of capital, including long-term mortgage indebtedness and bond issuances, future equity issuances (including, but not limited to, shares of our Series E Preferred Stock, OP Units through our Operating Partnership as consideration for future acquisitions, and shares of common stock through our ATM Program), and other secured and unsecured borrowings.
−Removed: We intend to use a significant portion of any current and future available liquidity to purchase additional farms and farm-related facilities.
−Removed: We continue to actively seek and evaluate acquisitions of additional farms and farm-related facilities that satisfy our investment criteria, and we have several properties that are in various stages of our due diligence process.
+Added: farms, repurchases of preferred shares of preferred stock under our Repurchase Program, and new farmland and farm-related acquisitions consistent with our investment strategy.
+Added: In the near term, we believe that our current and short-term cash resources will be sufficient to service our debt, fund our current operating costs, pay dividends on our currently-designated preferred securities, and fund our distributions to common stockholders (including non-controlling OP Unitholders).
+Added: We expect to meet our long-term liquidity requirements through various sources of capital, including capacity under current lines of credits, long-term mortgage indebtedness and bond issuances, future equity issuances (including, but not limited to, shares of our Series E Preferred Stock, OP Units through our Operating Partnership as consideration for future acquisitions, and shares of common stock through our ATM Program), and other secured and unsecured borrowings.
+Added: We intend to use a significant portion of any current and future available liquidity to purchase additional farms and farm-related assets as opportunities arise.
+Added: We continue to actively seek and evaluate acquisitions of additional farms and farm-related assets that satisfy our investment criteria, and we have several properties that are in various stages of our due diligence process.
However, all potential acquisitions will be subject to our due diligence investigation of such properties, and there can be no assurance that we will be successful in identifying or acquiring any properties in the future.
12 unchanged sentences
The majority of cash from operating activities is generated from the rental payments we receive from our tenants, which is first used to fund our property-level operating expenses, with any excess cash being primarily used for principal and interest payments on our borrowings, management fees to our Adviser, administrative fees to our Administrator, and other corporate-level expenses.
−Removed: Cash provided by operating activities decreased, primarily due to the acquisition of additional long-term water assets during 2023 and the timing of certain rental cash payments received and interest payments made during the respective periods.
−Removed: This was partially offset by a decrease in aggregate fees paid to our Advisor during the current year.
+Added: Cash provided by operating activities decreased largely due to a decrease in fixed lease cash payments received, primarily due to the disposition of a large farm in Florida in January 2024, as well as reduced fixed lease payments largely attributable to the execution of certain lease agreements in 2024, pursuant to which we agreed to reduce the fixed base rent amounts or, in certain instances, provide certain cash allowances to tenants in exchange for increasing the participation rent components in the leases, the results of which will not be known until the second half of 2025 or later.
+Added: This decrease was partially offset by an increase in cash payments received for participation rents and decreases in related-party fees and interest payments made.
Investing Activities
−Removed: The change in cash from investing activities was primarily due to a decrease in aggregate cash paid for acquisitions of new farms and capital improvements on existing farms during the current year, partially offset by the proceeds received from the sale of a 138-acre parcel of unfarmed land in Florida for $9.6 million during the current year, which resulted in a net gain of approximately $6.4 million.
+Added: The change in cash from investing activities was primarily due to proceeds received from the sales of a 3,748-acre farm in Florida for approximately $65.7 million during the year ended December 31, 2024, which resulted in a net gain of approximately $10.4 million, and a decrease in the amount of cash paid for capital improvements on existing farms during the current year.
Financing Activities
−Removed: The change in cash from financing activities was primarily due to a decrease in aggregate net proceeds received from preferred and common equity offerings of approximately $153.9 million and a decrease in aggregate net borrowings of approximately $11.2 million.
−Removed: MetLife Facility
−Removed: The Current MetLife Facility currently consists of an aggregate of $75.0 million of revolving equity lines of credit and an aggregate of $175.0 million of term notes.
−Removed: We currently have $200,000 outstanding under the lines of credit and $36.9 million outstanding on the term notes.
−Removed: While $212.9 million of the full commitment amount under the Current MetLife Facility remains undrawn, based on the current level of collateral pledged, we currently have approximately $110.2 million of availability under the Current MetLife Facility.
−Removed: As recently amended, the revolving equity lines of credit mature on December 15, 2033, and the draw period for both term notes expires on December 31, 2024, after which MetLife has no obligation to disburse any additional undrawn funds under the term notes.
+Added: The change in cash from financing activities was primarily due to a decrease in aggregate net proceeds received from preferred and common equity offerings of approximately $15.5 million and an increase in aggregate preferred stock repurchases of approximately $5.4 million, partially offset by a decrease in aggregate net borrowings of approximately $5.8 million.
Table of Content
+Added: MetLife Facility
+Added: As amended, our credit facility with MetLife currently consists of $75.0 million of revolving equity lines of credit and an aggregate of $175.0 million of term notes (the “MetLife Facility”).
+Added: We currently have $200,000 outstanding under the lines of credit and approximately $36.3 million outstanding on the term notes.
+Added: While $213.5 million of the full commitment amount under the MetLife Facility remains undrawn, based on the current level of collateral pledged, we currently have approximately $110.0 million of availability under the MetLife Facility.
+Added: The revolving equity lines of credit mature on December 15, 2033, and the draw period for both term notes expires on December 31, 2026, after which MetLife has no obligation to disburse any additional undrawn funds under the term notes.
Farmer Mac Facility
−Removed: As amended in June 2023, the Farmer Mac Facility provides for bond issuances up to an aggregate amount of $225.0 million by December 31, 2026, after which, Farmer Mac has no obligation to purchase additional bonds under this facility.
+Added: As amended, our agreement with Federal Agricultural Mortgage Corporation (“Farmer Mac”) currently provides for bond issuances up to an aggregate amount of $225.0 million (the “Farmer Mac Facility”) by December 31, 2026, after which Farmer Mac has no obligation to purchase additional bonds under this facility.
To date, we have issued aggregate bonds of approximately $100.1 million under the Farmer Mac Facility.
21 unchanged sentences
FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.
−Removed: We further present core FFO (“CFFO”) and adjusted FFO (“AFFO”) as additional non-GAAP financial measures of our operational performance, as we believe both CFFO and AFFO improve comparability on a period-over-period basis and are more useful supplemental metrics for investors to use in assessing our operational performance on a more sustainable basis than FFO.
+Added: We further present core FFO (“CFFO”) and adjusted FFO (“AFFO”) as additional non-GAAP financial measures of our operational
+Added: Table of Content
+Added: performance, as we believe both CFFO and AFFO improve comparability on a period-over-period basis and are more useful supplemental metrics for investors to use in assessing our operational performance on a more sustainable basis than FFO.
We believe that these additional performance metrics, along with the most directly-comparable GAAP measure, provide investors with helpful insight regarding how management measures our ongoing performance, as each of CFFO and AFFO (and their respective per-share amounts) are used by management and our Board of Directors, as appropriate, in assessing overall performance, as well as in certain decision-making analysis, including, but not limited to, the timing of acquisitions and potential equity raises (and the type of securities to offer in any such equity raises), the determination of any fee credits, and declarations of distributions on our common stock.
1 unchanged sentence
We believe that net income is the most directly-comparable GAAP measure to each of FFO, CFFO, and AFFO.
−Removed: Specifically, we believe that FFO is helpful to investors in better understanding our operating performance, primarily because its calculation excludes depreciation and amortization expense on real estate assets, as we believe that GAAP historical cost
−Removed: Table of Content
−Removed: depreciation of real estate assets is generally not correlated with changes in the value of those assets, particularly with farmland real estate, the value of which does not diminish in a predictable manner over time, as historical cost depreciation implies.
+Added: Specifically, we believe that FFO is helpful to investors in better understanding our operating performance, primarily because its calculation excludes depreciation and amortization expense on real estate assets, as we believe that GAAP historical cost depreciation of real estate assets is generally not correlated with changes in the value of those assets, particularly with farmland real estate, the value of which does not diminish in a predictable manner over time, as historical cost depreciation implies.
Further, we believe that CFFO and AFFO are helpful in understanding our operating performance in that it removes certain items that, by their nature, are not comparable on a period-over-period basis and therefore tend to obscure actual operating performance.
10 unchanged sentences
• Rent adjustments.
−Removed: This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and certain noncash lease incentives and accretion related to below-market lease values, certain other deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis.
+Added: This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and certain non-cash lease incentives and accretion related to below-market lease values, certain other deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis.
In addition to these adjustments, we also modify the calculation of cash rents within our definition of AFFO to provide greater consistency and comparability due to the period-to-period volatility in which cash rents are received.
3 unchanged sentences
During the three months ended December 31, 2023, we adjusted our definition of AFFO to exclude from this adjustment the removal of lease incentives that were a result of previous cash disbursements made by us to or on behalf of our tenants.
−Removed: The results of all years presented, including those of the prior years, have been adjusted in the table below to conform with this new definition.
+Added: The results of all periods presented, including those of the prior year, have been adjusted in the table below to conform with this new definition.
• Amortization of debt issuance costs .
4 unchanged sentences
We believe the foregoing adjustments aid our investors’ understanding of our ongoing operational performance.
+Added: Table of Content
FFO, CFFO, and AFFO do not represent cash flows from operating activities in accordance with GAAP, which, unlike FFO, CFFO, and AFFO, generally reflects all cash effects of transactions and other events in the determination of net income, and should not be considered an alternative to net income as an indication of our performance or to cash flows from operations as a measure of liquidity or ability to make distributions.
2 unchanged sentences
We believe that diluted earnings per share is the most directly-comparable GAAP measure to each of Diluted FFO, CFFO, and AFFO per share.
−Removed: Because many REITs provide Diluted FFO, CFFO, and
−Removed: Table of Content
−Removed: AFFO per share information to the investment community, we believe these are useful supplemental measures when comparing us to other REITs.
+Added: Because many REITs provide Diluted FFO, CFFO, and AFFO per share information to the investment community, we believe these are useful supplemental measures when comparing us to other REITs.
We believe that FFO, CFFO, and AFFO and Diluted FFO, CFFO, and AFFO per share are useful to investors because they provide investors with a further context for evaluating our FFO, CFFO, and AFFO results in the same manner that investors use net income and EPS in evaluating net income.
3 unchanged sentences
Net income $ 13,290 $ 14,565 $ 4,716
−Removed: Aggregate dividends declared on and charges related to extinguishment of cumulative redeemable preferred stock (1)
+Added: Aggregate dividends declared on and gains on or charges related to extinguishment of cumulative redeemable preferred stock (1)
(23,745) (24,417) (19,718)
2 unchanged sentences
(Gains) losses on dispositions of real estate assets, net (5,886) (5,208) 3,760
+Added: Impairment charges 2,106 — —
Adjustments for unconsolidated entities (2)
1 unchanged sentence
Acquisition- and disposition-related expenses, net 5 149 438
−Removed: Other nonrecurring charges (receipts), net (3)
+Added: Other nonrecurring charges, net (3)
349 1,418 1,023
3 unchanged sentences
Other non-cash (receipts) charges, net (4)
+Added: (2,154) 17 907
AFFO available to common stockholders and non-controlling OP Unitholders $ 16,721 $ 20,323 $ 24,263
2 unchanged sentences
Weighted-average shares of common shares outstanding, fully diluted 35,909,956 35,733,742 34,625,174
−Removed: Diluted FFO per weighted-average total common share $ 0.62 $ 0.70 $ 0.69
−Removed: Diluted CFFO per weighted-average total common share $ 0.66 $ 0.74 $ 0.70
−Removed: Diluted AFFO per weighted-average total common share $ 0.57 $ 0.70 $ 0.67
+Added: Diluted FFO per weighted-average common share $ 0.58 $ 0.62 $ 0.70
+Added: Diluted CFFO per weighted-average common share $ 0.59 $ 0.66 $ 0.74
+Added: Diluted AFFO per weighted-average common share $ 0.47 $ 0.57 $ 0.70
Distributions declared per total common share $ 0.56 $ 0.55 $ 0.55
−Removed: (1) Includes (i) cash dividends paid on our cumulative redeemable preferred stock, (ii) the value of additional shares of Series C Preferred Stock issued pursuant to the DRIP, and (iii) the pro-rata write-off of offering costs related to shares of cumulative redeemable preferred stock that were redeemed during the respective periods.
+Added: (1) Includes (i) cash dividends paid on our cumulative redeemable preferred stock, (ii) the value of additional shares of Series C Preferred Stock issued pursuant to our dividend reinvestment plan (the “DRIP”), and (iii) the net gain (loss) recognized as a result of shares of cumulative redeemable preferred stock that were redeemed during the respective periods.
(2) Represents our pro-rata share of depreciation expense recorded in unconsolidated entities during the respective periods.
−Removed: (3) Consists primarily of (i) net property and casualty losses (recoveries) recorded and the cost of related repairs expensed as a result of the damage caused to certain improvements by natural disasters on certain of our farms, (ii) costs related to the amendment, termination, and listing of shares from the Series C Offering that were expensed, and (iii) the write-off of certain unallocated costs related to a prior universal registration statement.
−Removed: (4) Consists of (i) the amount of dividends on the Series C Preferred Stock paid via issuing new shares (pursuant to the DRIP), (ii) the pro-rata write-off of offering costs related to shares of cumulative redeemable preferred stock that were redeemed, which were noncash charges, (iii) our remaining pro-rata share of (income) loss recorded from investments in unconsolidated entities during the respective periods, and (iv) less noncash income recorded during 2023 as a result of additional water assets received as consideration in certain transactions.
+Added: (3) Consists primarily of (i) net property and casualty losses (recoveries) recorded and the cost of related repairs expensed as a result of the damage caused to certain improvements by natural disasters on certain of our farms, (ii) costs related to the amendment, termination, and listing of shares from the Series C Offering that were expensed, (iii) the write-off of certain unallocated costs related to a prior universal shelf registration statement, and (iv) costs incurred to implement our share repurchase program.
+Added: Table of Content
+Added: (4) Consists of (i) the amount of dividends on the Series C Preferred Stock paid via issuing new shares (pursuant to the DRIP), (ii) the net (gain) loss recognized as a result of shares of cumulative redeemable preferred stock that were redeemed, which were non-cash (gains) charges, (iii) our remaining pro-rata share of (income) loss recorded from investments in unconsolidated entities, and (iv) less non-cash income recorded as a result of additional water assets received as consideration in certain transactions.
Net Asset Value
2 unchanged sentences
Determination of Fair Value
−Removed: Table of Content
−Removed: Our Board of Directors reviews and approves the valuations of our properties pursuant to a valuation policy approved by our Board of Directors (the “Valuation Policy”).
+Added: Our Board of Directors reviews and approves the valuations of our properties pursuant to a valuation policy approved by the Board of Directors (the “Valuation Policy”).
Such review and approval occurs in three phases:
2 unchanged sentences
and (iii) after the Valuation Committee concludes its meeting, it and the chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors so that the full Board of Directors may review and approve the fair values of our properties in accordance with the Valuation Policy.
−Removed: Further, on a quarterly basis, the Board of Directors reviews the Valuation Policy to determine if changes thereto are advisable and also reviews whether the Valuation Team has applied the Valuation Policy consistently.
+Added: Further, on a quarterly basis, the Board of Directors reviews the Valuation Policy to determine if changes to the policy are advisable and also reviews whether the Valuation Team has applied the Valuation Policy consistently.
Per the Valuation Policy, our valuations are generally derived based on the following:
12 unchanged sentences
A breakdown of the methodologies used to value our properties and the aggregate value as of December 31, 2024, determined by each method is shown in the table below (dollars in thousands, except in footnotes):
+Added: Table of Content
Valuation Method Number of
9 unchanged sentences
(1) Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs paid for by us that were associated with the properties, and adjusted for accumulated depreciation and amortization.
−Removed: (2) Appraisals performed between March 2023 and December 2023.
−Removed: Some of the significant assumptions used by appraisers and the Valuation Team in valuing our portfolio as of December 31, 2023, include land values per farmable acre, market rental rates per farmable acre and the resulting net operating income
−Removed: Table of Content
−Removed: (“NOI”) at the property level, and capitalization rates, among others.
+Added: (2) Appraisals performed between December 2023 and December 2024.
+Added: Some of the significant assumptions used by appraisers and the Valuation Team in valuing our portfolio as of December 31, 2024, include land values per farmable acre, market rental rates per farmable acre and the resulting net operating income (“NOI”) at the property level, and capitalization rates, among others.
These assumptions were applied on a farm-by-farm basis and were selected based on several factors, including comparable land sales, surveys of both existing and current market rates, discussions with other brokers and farmers, soil quality, size, location, and other factors deemed appropriate.
−Removed: A summary of these significant assumptions is provided in the following table:
+Added: A summary of these significant assumptions as of December 31, 2024, is provided in the following table:
Appraisal Assumptions Internal Valuation Assumptions
9 unchanged sentences
Total portfolio fair value as of September 30, 2024
−Removed: Acquisition of water assets during the three months ended December 31, 2023 551
+Added: Water asset acquisitions during the three months ended December 31, 2024
+Added: Farm sales during the three months ended December 31, 2024
Change in value of farms during the three months ended December 31, 2024:
−Removed: Farms valued based on sales price $ 1,951
−Removed: Farms valued via third-party appraisals (15,359)
−Removed: Net change in value of farms during the three months ended December 31, 2023 (13,408)
+Added: Farms and water assets valued based on sales price $ 2,350
+Added: Farms and water assets valued via third-party appraisals (53,740)
+Added: Net change in value of farms and water assets during the three months ended December 31, 2024
Total portfolio fair value as of December 31, 2024
3 unchanged sentences
Finally, pursuant to Financial Industry Regulatory Authority Rule 2310(b)(5), with the assistance of a third-party valuation expert, we determined the estimated value of our Series E Preferred Stock to be $25.00 per share as of December 31, 2024 (see Exhibit 99.1 to this Form 10-K).
+Added: Table of Content
Calculation of Estimated Net Asset Value
−Removed: To provide our stockholders with an estimate of the fair value of our real estate assets, we intend to estimate the fair value of our farms and farm-related properties and provide an estimated net asset value (“NAV”) on a quarterly basis.
+Added: Since our IPO in January 2013, we have endeavored to provide our stockholders with an estimate of the fair value of our real estate assets and provide an estimated net asset value (“NAV”) per share of common stock on a quarterly basis.
+Added: In consultation with our Board and external advisers, we have determined that this December 31, 2024, disclosure will be our last voluntary publication of NAV per common share.
+Added: We have reviewed and analyzed the costs and benefits of this publication and determined that it is no longer in the best interest of the Company or its shareholders to expend the time, costs, and resources necessary to voluntarily calculate and publish a quarterly NAV.
NAV is a non-GAAP, supplemental measure of financial position of an equity REIT and is calculated as total equity, adjusted for the increase or decrease in fair value of our real estate assets and long-term borrowings (including any preferred stock required to be treated as debt for GAAP purposes) relative to their respective cost bases.
Further, we calculate NAV per common share by dividing NAV by our total common shares outstanding (consisting of our common stock and OP Units held by non-controlling limited partners).
−Removed: The fair values presented above and their usage in the calculation of net asset value per share presented below have been prepared by and is the responsibility of management.
+Added: The fair values presented above and their usage in the calculation of net asset value per share presented below have been prepared by and are the responsibility of management.
PricewaterhouseCoopers LLP has neither examined, compiled, nor performed any procedures with respect to the fair values or the calculation of net asset value per common share, which utilizes information that is not disclosed within the financial statements, and, accordingly, does not express an opinion or any other form of assurance with respect thereto.
−Removed: Table of Content
As of December 31, 2024, we estimate the NAV per common share to be $14.91.
2 unchanged sentences
Fair value adjustment for long-term assets:
−Removed: net cost basis of tangible and intangible real estate holdings (1)
+Added: net cost basis of real estate holdings and related assets (1)
$ (1,259,591)
−Removed: estimated fair value of real estate holdings (2)
−Removed: Net fair value adjustment for real estate holdings 226,382
+Added: estimated fair value of real estate holdings and related assets (2)
+Added: Net fair value adjustment for real estate holdings and related assets 145,759
Fair value adjustment for long-term liabilities:
13 unchanged sentences
(5) The Series B Preferred Stock and Series C Preferred Stock were valued based on their respective closing stock prices as of December 31, 2024, while the Series E Preferred Stock was valued at its liquidation value, as discussed above.
+Added: Table of Content
A quarterly rollforward in the estimated NAV per common share and OP Unit for the three months ended December 31, 2024, is provided below:
7 unchanged sentences
Less distributions on common stock and non-controlling OP Units (0.14)
−Removed: Less net dilutive effect of equity issuances and redemptions, net (0.08)
+Added: Plus (less) net accretive (dilutive) effect of equity issuances and redemptions, net 0.03
Estimated NAV per common share and non-controlling OP Unit as of December 31, 2024
(1) The net change in unrealized fair value of our farmland portfolio consists of three components:
−Removed: (i) a decrease of $0.43 per share due to the net depreciation in value of the farms that were valued during the three months ended December 31, 2023, (ii) an increase of $0.27 per share due to the aggregate depreciation and amortization expense recorded during the three months ended December 31, 2023, and (iii) an increase of $0.04 per share due to net asset dispositions or capital improvements made on certain farms that have not yet been considered in the determination of the respective farms’ estimated fair values.
+Added: (i) a decrease of $1.49 per share due to the net depreciation in value of the farms that were valued during the three months ended December 31, 2024, (ii) an increase of $0.24 per share due to the decrease in net book value of our real estate holdings as a result of the aggregate depreciation and amortization expense recorded during the three months ended December 31, 2024, and (iii) an increase of $0.06 per share due to net asset dispositions or capital improvements made on certain farms that either did not impact or have not yet been considered in the determination of the respective farms’ estimated fair values.
Comparison of estimated NAV and estimated NAV per common share, using the definitions above, to similarly-titled measures for other REITs may not necessarily be meaningful due to possible differences in the calculation or application of the definition of NAV used by such REITs.
4 unchanged sentences
Changes in the market environment and other events that may occur during our ownership of these properties may cause the values reported above to vary from the actual fair value that may be obtained in the open market.
−Removed: Further, while management believes the values presented reflect current market conditions, the ultimate amount realized on any asset will be based on the timing of such
−Removed: Table of Content
−Removed: dispositions and the then-current market conditions.
+Added: Further, while management believes the values presented reflect current market conditions, the ultimate amount realized on any asset will be based on the timing of such dispositions and the then-current market conditions.
There can be no assurance that the ultimate realized value upon disposition of an asset will approximate the estimated fair value above.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.