KonaTel, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-10171
KonaTel, Inc.
(Exact name of the issuer as specified in its charter)
Delaware
80-0973608
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer I.D. No.)
500 N. Central Expressway , Ste.
202
Plano , Texas 75074
(Address of Principal Executive Offices)
214 - 323-8410
(Registrant’s Telephone Number)
The Registrant does not have any securities registered pursuant to Section
12(b) of the Exchange Act.
Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes x No o
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was
required to submit such files). Yes x No o
Indicate by check mark whether the Registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer x
Smaller reporting company x
Emerging Growth company
☐
If
an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Our website is www.konatel.com .
Our common stock is quoted on the OTC Markets Group, LLC (the “OTC
Markets”) in its “OTCQB Tier” under the symbol “KTEL.”
1
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each
of the Registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of each of the Registrant’s classes
of common equity, as of the latest practicable date:
Common Capital Voting Stock, $0.001 par value per share
43,351,192 shares
Class
Outstanding as of May 15, 2024
References
In this Quarterly Report, references
to “KonaTel, Inc.,” “KonaTel,” the “Company,” “we,” “our,” “us”
and words of similar import, refer to KonaTel, Inc., a Delaware corporation, formerly named “Dala Petroleum Corp.,” which
is the Registrant; and our wholly owned subsidiaries, KonaTel, Inc., a Nevada corporation (“KonaTel Nevada”), and Apeiron
Systems, Inc., a Nevada corporation doing business as “Apeiron” (“Apeiron Systems”); and IM Telecom, LLC, an Oklahoma
limited liability company doing business as “Infiniti Mobile” (“IM Telecom” or “Infiniti Mobile”),
of which we own 51%, which is subject to conveyance, if approved by the Federal Communications Commission (the “FCC”), to
Excess Telecom, Inc., a Nevada corporation (“Excess Telecom”), under a Membership Interest Purchase Agreement effective at
January 22, 2024. For additional information on the conditions of this conveyance and related agreements, see our
8-K Current Report dated January 22, 2024 (Excess Telecom Membership Purchase Agreement and related Agreements), filed with the SEC on
January 30, 2024, which is Hyperlinked in Part II, Other Information, Item 6, Exhibits, hereof, and is incorporated herein by reference.
Forward-Looking Statements
This Quarterly Report contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements
by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “should,” “will,” “would” or the negative of these terms or other comparable
terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future
performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will
be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown
risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different
from the information expressed or implied by the forward-looking statements in this Quarterly Report. We cannot assure you that the forward-looking
statements in this Quarterly Report will prove to be accurate, and therefore, prospective investors are encouraged not to place undue
reliance on forward-looking statements. You should carefully read this Quarterly Report completely, and it should be read and considered
with all other reports filed by us with the United States Securities and Exchange Commission (the “SEC”) that are contained
in the SEC Edgar Archives, including the “Risk Factors” enumerated in “Part I, Item IA. Risk Factors” of our 10-K
Annual Report for the year ended December 31, 2023, which commence on page ten (10) thereof. A copy of the Annual Report is attached hereto
by Hyperlink in Part II-Other Information, in Item 6, Exhibits, hereof, and is incorporated herein by reference. Other than as required
by law, we undertake no obligation to update or revise these forward-looking statements, even though our situation may change in the future.
2
KONATEL, INC.
FORM 10-Q
March 31, 2024
INDEX
Page No.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements & Footnotes
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3. Quantitative and Qualitative Disclosures About Market Risk
19
Item 4. Controls and Procedures
19
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
20
Item 1A. Risk Factors
20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3. Defaults Upon Senior Securities
20
Item 4. Mine Safety Disclosures
20
Item 5. Other Information
20
Item 6. Exhibits
21
SIGNATURES
21
PART I - FINANCIAL STATEMENTS
March 31, 2024
Table of Contents
Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited), and December 31, 2023
4
Condensed Consolidated Statements of Operations for the three months ended March 31, 2024, and 2023 (unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the three months ended March 31, 2024, and 2023 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024, and 2023 (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
3
KonaTel, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
March 31, 2024
December 31, 2023
Assets
Current Assets
Cash and Cash Equivalents
$ 3,884,897
$ 777,103
Accounts Receivable, Net
1,946,997
1,496,799
Inventory, Net
765,032
1,229,770
Prepaid Expenses
118,197
129,706
Other Current Assets
1,000,000
—
Total Current Assets
7,715,123
3,633,378
Property and Equipment, Net
21,735
24,184
Other Assets
Intangible Assets, Net
323,468
634,251
Right of Use Asset
413,119
443,328
Other Assets
74,542
74,543
Total Other Assets
811,129
1,152,122
Total Assets
$ 8,547,987
$ 4,809,684
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable and Accrued Expenses
$ 2,636,260
$ 3,709,691
Loans Payable, Net of Loan Fees
—
3,655,171
Right of Use Operating Lease Obligation - Current
130,146
127,716
Income Tax Payable
149,428
—
Total Current Liabilities
2,915,834
7,492,578
Long Term Liabilities
Right of Use Operating Lease Obligation - Long Term
297,154
330,511
Total Long Term Liabilities
297,154
330,511
Total Liabilities
3,212,988
7,823,089
Commitments and Contingencies
Stockholders’ Equity
Common stock, $ 0.001 par value, 50,000,000 shares authorized, 43,333,220 outstanding and issued at March 31, 2024 and 43,145,720 outstanding and issued at December 31, 2023
43,333
43,146
Additional Paid In Capital
9,447,273
9,182,140
Accumulated Deficit
( 4,155,607 )
( 12,238,691 )
Total Stockholders’ Equity
5,334,999
( 3,013,405 )
Total Liabilities and Stockholders’ Equity
$ 8,547,987
$ 4,809,684
See accompanying notes to unaudited condensed consolidated
financial statements.
4
KonaTel, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
March 31,
2024
2023
Revenue
$ 5,635,836
$ 4,031,719
Cost of Revenue
4,508,332
3,029,840
Gross Profit
1,127,504
1,001,879
Operating Expenses
Payroll and Related Expenses
1,452,100
1,139,546
Operating and Maintenance
1,544
1,700
Bad Debt
1,448
14
Professional and Other Expenses
110,223
300,498
Utilities and Facilities
50,786
57,045
Depreciation and Amortization
2,449
3,088
General and Administrative
61,395
40,234
Marketing and Advertising
33,996
37,517
Application Development Costs
206,083
143,529
Taxes and Insurance
54,435
31,903
Total Operating Expenses
1,974,459
1,755,074
Operating Loss
( 846,955 )
( 753,195 )
Other Income and Expense
Gain on Sale of Subsidiary
9,247,726
—
Interest Expense
( 104,329 )
( 161,502 )
Other Income/(Expense), net
( 63,930 )
—
Total Other Income and Expenses
9,079,467
( 161,502 )
Income Before Income Taxes
8,232,512
( 914,697 )
Income Tax Expense
149,428
—
Net Income (Loss)
$ 8,083,084
$ ( 914,697 )
Earnings (Loss) per Share
Basic
$ 0.19
$ ( 0.02 )
Diluted
$ 0.19
$ ( 0.02 )
Weighted Average Outstanding Shares
Basic
43,180,747
42,375,917
Diluted
43,601,328
42,375,917
See accompanying notes to unaudited condensed consolidated
financial statements.
5
KonaTel, Inc.
Condensed Consolidated Statements of Stockholders’
Equity (Deficit)
(Unaudited)
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2024
43,145,720
$ 43,146
$ 9,182,140
$ ( 12,238,691 )
$ ( 3,013,405 )
Stock Based Compensation
—
—
224,070
—
224,070
Stock Options Exercised
187,500
187
41,063
—
41,250
Net Income
—
—
—
8,083,084
8,083,084
Balances as of March 31, 2024
43,333,220
$ 43,333
$ 9,447,273
$ ( 4,155,607 )
$ 5,334,999
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2023
42,240,406
$ 42,240
$ 8,710,987
$ ( 8,297,864 )
$ 455,363
Stock Options Exercised
242,814
243
41,007
—
41,250
Stock Based Compensation
—
—
142,599
—
142,599
Net Loss
—
—
—
( 914,697 )
( 914,697 )
Balances as of March 31, 2023
42,483,220
$ 42,483
$ 8,894,593
$ ( 9,212,561 )
$ ( 275,485 )
See accompanying notes to unaudited condensed consolidated
financial statements.
Common Shares
Additional Paid-in Capital
Accumulated Deficit
6
KonaTel, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
2024
2023
Cash Flows from Operating Activities:
Net Income (Loss)
$ 8,083,084
$ ( 914,697 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and Amortization
2,449
3,088
Gain on Sale of IM Telecom (49%)
( 9,247,726 )
—
Loan Origination Cost Amortization
49,579
43,383
Bad Debt
1,448
14
Stock-based Compensation
224,070
142,599
Change in Right of Use Asset
30,209
33,792
Change in Lease Liability
( 30,927 )
( 28,650 )
Changes in Operating Assets and Liabilities:
Accounts Receivable
( 451,646 )
307,848
Inventory
464,739
( 164,531 )
Prepaid Expenses
11,509
25,412
Notes Receivable
( 1,000,000 )
—
Accounts Payable and Accrued Expenses
( 1,073,431 )
50,906
Income Tax Payable
149,428
Net cash used in operating activities
( 2,787,215 )
( 500,836 )
Cash Flows from Investing Activities
Sale of IM Telecom (49%)
9,558,509
—
Net cash provided by investing activities
9,558,509
—
Cash Flows from Financing Activities
Repayments of amounts of Notes Payable
( 3,704,750 )
—
Cash received from Stock Options Exercised
41,250
41,250
Net cash provided by (used in) financing activities
( 3,663,500 )
41,250
Net Change in Cash
3,107,794
( 459,586 )
Cash - Beginning of Year
777,103
2,055,634
Cash - End of Period
$ 3,884,897
$ 1,596,048
Supplemental Disclosure of Cash Flow Information
Cash paid for interest
$ 54,750
$ 118,125
Cash paid for taxes
$ —
$ —
See accompanying notes to unaudited condensed consolidated
financial statements.
7
KonaTel, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview of Company
KonaTel Inc., a Delaware corporation, formerly known
as Dala Petroleum Corp. (the “Company,” “we,” “our,” or “us”), also formerly known as
“Westcott Products Corporation,” was incorporated as “Light Tech, Inc.” under the laws of the State of Nevada
on May 24, 1984. A subsidiary in the name “Westcott Products Corporation” was organized by us under the laws of the State
of Delaware on June 24, 1986, for the purpose of changing our name and domicile to the State of Delaware. On June 27, 1986, we merged
with the Delaware subsidiary, with the survivor being Westcott Products Corporation, a Delaware corporation (“Westcott”).
During 1990, we ceased our then current operations. On March 11, 2000, our Board of Directors began the process of re-entering the development
stage, and on June 2, 2014, we completed a merger with Dala Petroleum Corp., a Nevada corporation (respectively, “Dala Nevada”
and the “Dala Merger”). We operated as an early-stage oil exploration company focused on our leased acreage acquired by Dala
Nevada until 2016, at which time we assigned substantially all of our leased acreage to the former owner of Dala Nevada, and our remaining
oil and gas leasehold interests, comprising leases covering approximately 7,489 and 403 acres, more or less, expired in 2017 and 2018,
respectively.
On December 18, 2017, we acquired KonaTel, Inc, a
Nevada subchapter S-Corporation (“KonaTel Nevada”), in a merger with our acquisition subsidiary under which KonaTel Nevada
became our wholly owned subsidiary, and we succeeded to its operations; and we changed our name to “KonaTel, Inc.” on February
5, 2018.
KonaTel Nevada was organized under the laws of the
State of Nevada on October 14, 2014, by its founder and then sole shareholder, D. Sean McEwen, our current Chairman and CEO, to conduct
the business of a full-service cellular provider that delivered cellular products and services to individual and business customers in
various retail and wholesale markets. Through its sales network, it provided these services nationwide. In furtherance of its proposed
business, on November 1, 2014, it acquired most of the assets of Coast to Coast Cellular, Inc. (“Coast to Coast”), including
inventories, property, plant and equipment and its customer list, all valued at approximately $950,000 net of liabilities in the approximate
amount of $415,000; and on November 1, 2016, it acquired the assets of CS Agency LLC (“CS Agency”), consisting of contract
rights related to the cellular industry, in consideration of assuming liabilities of CS Agency in the approximate amount of $300,000.
With the completion of the KonaTel Nevada Merger, we succeeded to the current and intended business operations of KonaTel Nevada .
On December 31, 2018, we acquired Apeiron Systems
(www.apeiron.io). Apeiron was organized in 2013 and is an international hosted services Communications Platform as a Service (“CPaaS”)
provider that designed, built, owns and operates its national private core network, supporting a suite of business communications services,
all accessible via proprietary Applications Programming Interfaces (“APIs”). As an FCC licensed Internet Telephony Service
Provider (“ITSP”), Apeiron also holds an FCC numbering authority license. Some of Apeiron’s hosted services include
Voice over IP (“VoIP”), cellular and Over-The-Top (“OTT”) telephony, SMS/MMS messaging and broadcast services,
numbering features, including Cloud IVRs, Voicemail, Fax, Call Recording and other services through local, toll-free and international
phone numbers. Supported by its national redundant network, Apeiron also provides public and private IP network services, including Multiprotocol
Label Switching (“MPLS”), Dedicated Internet and LTE Wireless WAN solutions. Apeiron’s cloud services include Information
Data Dips, Software-Defined Wide Area Networking (“SD-WAN”) and Internet of Things (“IoT”) data and device management.
Apeiron primarily distributes its services nationally through its website, its sales staff, independent sales agents and Independent Sales
Organizations (“ISOs”).
Apeiron Systems is headquartered in Johnstown, Pennsylvania,
where it has customer service and software engineering resources staffed. Additional development resources are staffed out of Los Angeles,
CA, as well as in Europe and Asia.
On February 5, 2018, we entered into a purchase agreement
to acquire IM Telecom (www.infinitimobile.com). On October 23, 2018, the FCC approved our acquisition of IM Telecom, and on January 31,
2019, we completed the purchase of IM Telecom. IM Telecom operates as a wholly owned subsidiary of KonaTel. It is an FCC licensed Eligible
Telecommunications Carrier (“ETC”) and is one of twenty-two (22) original FCC licensed wireless cellular resellers to hold
an FCC approved Lifeline Compliance Plan since 2012, of which approximately twelve (12) license holders remain active today. The FCC has
not approved (granted) a new wireless reseller Lifeline Compliance Plan since 2012. In addition to being an FCC licensed ETC in twenty-six
(26) states, which are Vermont, South Carolina, Georgia, Maryland, Kentucky, Wisconsin, Oklahoma, California, New York, Pennsylvania,
Nevada, Alabama, Colorado, Hawaii, Iowa, Idaho, Michigan, Minnesota, Missouri, New Jersey, Rhode Island, Tennessee, Utah, Virginia, West
Virginia, and Wyoming, IM Telecom is also an FCC licensed Affordable Connectivity Program (“ACP”) provider, authorized to
distribute ACP subsidized high-speed mobile voice/data service in the fifty (50) states, Washington D.C. and Puerto Rico. Lifeline is
an FCC program that provides subsidized, fixed or mobile telecommunications services to low-income Americans. ACP is an FCC program that
provides subsidized high-speed wireless data services to low-income Americans. IM Telecom distributes Lifeline and ACP services under
its
8
Infiniti Mobile brand name through its website, sales
staff, retail locations and ISOs. IM Telecom also offers non-Lifeline and non-ACP services throughout the United States. IM Telecom has
a US-based customer support center located in Atmore, Alabama.
On
January 22, 2024 (the “Effective Date”), KonaTel and IM Telecom entered into a Membership Interest Purchase Agreement (the
“Excess Purchase Agreement”) with Excess Telecom, Inc., a Nevada corporation (“Excess Telecom”), pursuant to which KonaTel
conveyed 49 % of its Membership Interest in IM Telecom to Excess Telecom on the “Initial
Closing Date” in consideration of the sum of $ 10,000,000 , and if approved by the FCC, will convey the remaining 51% of the Membership
Interest in IM Telecom to Excess Telecom for the sum of $100 on the Final Closing. If not approved by the FCC, KonaTel shall retain 51%
of IM Telecom and Excess Telecom shall retain 49% of IM Telecom; and KonaTel shall have no obligation to refund any portion of the funds
paid by Excess Telecom to KonaTel .
IM Telecom is headquartered in Plano, Texas, and has
a warehouse operation in Tulsa, Oklahoma, and a customer service center in Atmore, Alabama. We are headquartered in Plano, Texas.
Apeiron Systems has eleven (11) full-time employees
and one (1) part-time employee. The current employees of IM Telecom, twenty-two (22) full-time and one (1) part-time, novated to employees
of KonaTel under the Membership Purchase Agreement with Excess Telecom. These employees continue to engage in the same manner and function
of service provided prior to the aforementioned agreement. KonaTel has four (4) other full-time employees.
Principal Products
or Services and their Markets
Our principal products and
services, provided through Apeiron Systems and IM Telecom, include our CPaaS suite of services (SIP/VoIP, SMS/MMS), wholesale and retail
mobile voice and mobile data IoT services, wholesale voice termination services, and our ETC and ACP subsidized services for low-income
Americans. Except for our ETC Lifeline services distributed in up to twenty-six (26) states and our ACP services distributed in the fifty
(50) states, as well as Washington D.C. and Puerto Rico, our Apeiron Systems’ products and services are available worldwide and
subject to U.S., international and local/national regulations.
We generate revenue from
two (2) primary sources, Hosted Services and Mobile Services:
·
Our Hosted Services include a suite of hosted CPaaS services within Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call Recording and other services provided with local, toll-free and international phone numbers. Apeiron also delivers public and private IP network services from its national redundant network backbone, including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally, Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management, of which IoT provides device connectivity via wireless 4G/5G. These Hosted Services are marketed nationally and internationally through the Apeiron website, its sales staff, independent sales agents and ISOs.
·
Our Mobile Services include retail and wholesale cellular voice/text/data services and IoT mobile data services through Apeiron Systems and IM Telecom. Mobile voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless carriers and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include, but is not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment is the distribution of government subsidized mobile voice service and mobile data service by IM Telecom under its Infiniti Mobile brand and FCC license to low-income American households that qualify for the FCC’s Lifeline mobile voice service program and/or the FCC’s ACP mobile data program. Even though government programs like Lifeline have existed since 1985, these programs, along with newer programs like the ACP program, are subject to change and any change, reduction or elimination may have a material impact on our Mobile Services business.
Basis of Presentation
Interim Financial Statements
The accompanying unaudited condensed interim financial
statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities
and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements
furnished reflect all adjustments (consisting of normal recurring adjustments), which are, in the opinion of management, necessary for
a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the
full year. These unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company
for the year ended December 31, 2023.
9
The accompanying financial statements have been prepared
using the accrual basis of accounting.
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Estimates in these financial statements include
the allowance for doubtful receivables, allowance for inventory obsolescence, the estimated useful lives of property and equipment, and
stock-based compensation. Actual results could differ from those estimates.
Basis of Consolidation
The condensed consolidated financial statements include
the Company and our two (2) wholly owned corporate subsidiaries, KonaTel Nevada and Apeiron Systems, and IM Telecom, presently owned 51%
by us. All significant intercompany transactions are eliminated.
Net Income (Loss) Per Share
Basic income (loss)
per share of common stock attributable to common stockholders is calculated by dividing net income (loss) attributable to common stockholders
by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average
shares of common stock underlying outstanding stock-based awards using the treasury stock method or the if-converted method, as applicable,
are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders when their effect
is dilutive. The dilutive common shares for the three months ended March 31, 2023 is not included in the computation of diluted earnings
per share because to do so would be anti-dilutive. As of March 31, 2023, there were potentially 1,050,144 dilutive shares.
The following table reconciles the shares outstanding
and net income used in the computations of both basic and diluted earnings per share of common stockholders:
Summary of Significant Accounting Policies -Schedule of Earnings Per Share, Basic
and Diluted
Years Ended March 31,
2024
2023
Numerator
Net Loss
$ 8,083,084
( 914,697 )
Denominator
Weighted-average common shares outstanding, basic
43,180,747
42,375,917
Dilutive impact of stock options
420,581
—
Weighted-average common shares outstanding, diluted
43,601,328
42,375,917
Net income per common share
Basic
$ 0.19
( 0.02 )
Diluted
$ 0.19
( 0.02 )
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of March 31, 2024, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers in the amount of
$ 1,054,726 or 54.0 %, and $ 625,741 or 32.1 %. It should be noted that the largest customer is the federal government, as administered
by the Universal Service Administrative Company (“USAC”), under the authority of the Federal Communication Commission (the
“FCC”). As of December 31, 2023, the Company had a significant concentration of receivables from two (2) customers in the
amounts of $ 1,024,308 or 68.5 %, and $ 285,536 or 19.0 %.
10
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers. For the three months ended March 31, 2024, the Company had two (2) customers that accounted for $ 2,891,992 or 51.3 %
and $ 978,544 or 17.4 % of revenue, respectively. For the three months ended March 31, 2023, the Company had two (2) customers
that accounted for $ 2,258,114 or 56.0 % and $ 717,577 or 17.8 % of revenue, respectively.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
Going Concern
For the three months ended March 31, 2024,
the Company generated net income of $ 8,083,084 , compared to a net loss for the three months ended March 31, 2023, of ($ 914,697 ). The Company
sold a 49% interest in IM Telecom, which allowed the business to pay off all outstanding debt and retain additive cash. The accumulated
deficit as of March 31, 2024, is ($ 4,155,607 ).
We are one of only a few telecommunication
carriers to hold a national wireless ETC (“Lifeline”) license, which provides us with additive reimbursement rates within the states we
operate. In Q1 2024, we added an additional fifteen (15) state licenses, which continues to expand our nationally licensed wireless service
coverage. We continue to target and expand into additional ETC licensed states.
If the U.S. Congress does not
reappropriate funds for the ACP program, which would reduce or eliminate the Company’s ACP revenue, the Company plans to reduce or
eliminate its ACP related costs.
As a result of the Company’s elimination
of outstanding debt and increased cash position, the Company has ameliorated any substantial going concern doubt.
NOTE 2 – INVENTORY
Inventory primarily consists of sim cards, cell phones,
and tablets, which are stored at our warehouse, or have been delivered to distributors in the field. Inventories are stated at cost using
the first-in, first-out (“FIFO”) valuation method. On a monthly basis, inventory is counted at our warehouse facility, and
is reviewed for obsolescence and counted for accuracy with distributors. At March 31, 2024, and December 31, 2023, the Company had inventory
of $ 765,032 and $ 1,229,770 , respectively.
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following major classifications as
of March 31, 2024, and December 31, 2023:
Property
and Equipment - Schedule of Property and Equipment
March 31, 2024
December 31, 2023
Lease Improvements Lease Improvements
$ 46,950
$ 46,950
Furniture and Fixtures Furniture and Fixtures
102,946
102,946
Billing Software
217,163
217,163
Office Equipment Office Equipment
94,552
94,552
461,611
461,611
Less: Accumulated Depreciation
( 439,876 )
( 437,427 )
Property and equipment, net
$ 21,735
$ 24,184
Depreciation related to Property and Equipment amounted
to $ 2,449 and $ 3,088 for the three months ended March 31, 2024, and 2023, respectively. Depreciation and amortization expenses
are included as a component of operating expenses in the accompanying statements of operations.
NOTE 4 – RIGHT-OF-USE ASSETS
Minimum
Maximum
Right-of-Use Assets consist of assets accounted for
under ASC 842. The assets are recorded at present value using implied interest rates between 4.75 % and 7.50 %. Right-of-Use Assets
are recorded on the balance sheet as intangible assets.
11
The Company has Right-of-Use Assets through leases
of property under non-cancelable leases. As of March 31, 2024, the Company had four (4) properties with lease terms in excess of
one (1) year. Of these four (4) leases, two (2) leases expire in 2025, one (1) lease expires in 2026, and one (1) lease expires in 2030 .
Lease payables as of March 31, 2024, is $ 427,300 .
Future lease liability payments under the terms of
these leases are as follows:
Right-of-Use Assets
- Schedule of Future Minimum Lease Payments for Operating Leases
2024
$ 116,759
2025
$ 129,543
2026
$ 65,969
2027
$ 54,000
2028 and Thereafter
$ 144,000
Total
$ 510,271
Less Interest
$ 82,971
Present value of minimum lease payments
$ 427,300
Less Current Maturities
$ 130,146
Long Term Maturities
$ 297,154
The weighted average term of the Right-to-Use leases
is 58.8 months recorded with a weighted average discount of 6.91 %. Total lease expense for the three months ended March
31, 2024, and 2023, was $ 39,223 and $ 43,275 , respectively.
NOTE 5 – INTANGIBLE ASSETS
Intangible Assets with definite useful life consist
of licenses, customer lists and software that were acquired through acquisitions. Intangible Assets with indefinite useful life consist
of the Lifeline license granted by the FCC. The license, because of the nature of the asset and the limitation on the number of granted
Lifeline licenses by the FCC, will not be amortized. The license was acquired through an acquisition. The fair market value of the license
as of March 31, 2024, and December 31, 2023, was $ 323,468 .
March 31, 2024
December 31, 2023
Customer List
$ 1,135,962
$ 1,135,962
Software
2,407,001
2,407,001
ETC License
323,468
634,251
Less: Amortization
(3,542,963 )
(3,542,963 )
Net Amortizable Intangibles
323,468
634,251
Right of Use Assets - net
413,119
443,328
Intangible Assets net
$ 736,587
$ 1,077,579
Amortization expense amounted to $ 0 , and $ 0 for
the three months ended March 31, 2024, and 2023, respectively. Amortization expense is included as a component of operating expenses in
the accompanying statements of operations. With the exception of the Lifeline license granted by the FCC, all intangible assets are fully
amortized as of March 31, 2024.
The reclassification in the Balance Sheet for Right of Use Assets has been
made in this filing to conform to both the current and future reported presentation.
NOTE 6 – NOTES PAYABLE
The Company had no outstanding notes payable as of
March 31, 2024.
NOTE 7 – CONTINGENCIES AND COMMITMENTS
Litigation
From time to time, the Company may be subject to legal
proceedings and claims which arise in the ordinary course of business. As of March 31, 2024, there are no ongoing legal proceedings.
12
Contract Contingencies
The Company has the normal obligation for the completion
of its cellular provider contracts in accordance with the appropriate standards of the industry and that may be provided in the contractual
agreements.
Tax Audits
In June of 2021, the Company received an audit determination
and assessment from the State of Pennsylvania related to sales and use tax for the audit period of January 1, 2016, through September
30, 2019. The assessment is in the amount of $ 115,000 , including interest and penalties calculated on sales made inside and outside Pennsylvania.
The Company has recorded the full amount of this assessment. The Company appealed the assessment in August, 2021, and at the request of
the state, provided additional information to support its appeal. The Company’s position is that Pennsylvania has no sales tax authority
to levy and collect sales tax on sales made outside of Pennsylvania. The Company initially recorded an expected liability of $ 7,000 , based
on known sales inside Pennsylvania. The State of Pennsylvania rejected an appeal by the Company. The Company has agreed to a twenty-four
(24) month payment plan with the State of Pennsylvania, which commenced in December, 2023. Following the final payoff of the liability,
the Company may have the right to re-open an appeal with the state for a refund of the liability.
Letters of Credit
The Company had no outstanding letters of credit as
of March 31, 2024.
NOTE 8 – SEGMENT REPORTING
The Company operates within two ( 2 ) reportable segments.
The Company’s management evaluates performance and allocates resources based on the profit or loss from operations. Because the
Company is a recurring revenue service business with very few physical assets, management does not use total assets by segment to make
decisions regarding operations, and therefore, the total assets disclosure by segment has not been included.
The reportable segments consist of Hosted Services
and Mobile Services. Mobile Services reporting consists of our post-paid and pre-paid cellular business.
Hosted Services – Our Hosted Services
include a suite of hosted CPaaS services within the Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call
Recording and other services provided with local, toll-free and international phone numbers. Apeiron also delivers public and private
IP network services from its national redundant network backbone, including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally,
Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management. These Hosted Services are marketed
nationally and internationally through the Apeiron website, its sales staff, independent sales agents and ISOs.
Mobile Services – Our Mobile Services
include retail and wholesale cellular voice/text/data services and IoT mobile data services through Apeiron Systems and IM Telecom. Mobile
voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless carriers and
national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure over
which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional post-paid
service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include, but is
not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment is the distribution of
government subsidized mobile voice service and mobile data service by IM Telecom under its Infiniti Mobile brand and FCC Lifeline license
to low-income American households that qualify for the FCC’s Lifeline mobile voice service program and/or the FCC’s ACP mobile
data program. Even though government programs like Lifeline have existed since 1985, these programs, along with newer programs like the
ACP program, are subject to change and may have a material impact on our Mobile Services business if changed, reduced or eliminated.
13
The following table reflects the result of operations of the Company’s
reportable segments:
Segment Reporting - Schedule of Segment
Reporting Information
Hosted Services
Mobile Services
Total
For the three months period ended March 31, 2024
Revenue
$ 1,481,746
$ 4,154,090
$ 5,635,836
Gross Profit
$ 371,970
$ 755,534
$ 1,127,504
Depreciation and amortization
$ 2,368
$ 81
$ 2,449
Additions to property and equipment
$ —
$ —
$ —
For the three months period ended March 31, 2023
Revenue
$ 1,232,930
$ 2,798,789
$ 4,031,719
Gross Profit
$ 347,481
$ 654,398
$ 1,001,879
Depreciation and amortization
$ 2,986
$ 102
$ 3,088
Additions to property and equipment
$ —
$ —
$ —
NOTE 9 – STOCKHOLDERS’ EQUITY
Non-Compensatory Stock Option Grant
Chief Executive Officer
On March 15, 2024, D. Sean McEwen,
the Chairman and CEO of the Company, exercised his fifth tranche of 187,500 equity stock options for 187,500 shares
of common stock at a price of $ 0.22 per share, which shares were issued on March 15, 2024.
Stock Option Grants
On March 27, 2024, the Company granted
100,000 incentive stock options to our new Director of Sales for Apeiron.
Stock Compensation
The Company offers incentive stock option grants to directors and key employees.
Options vest in tranches and typically expire five (5) years from the date of grant. For the three months ended March 31, 2024, and 2023,
the Company recorded options expense of $ 224,070 and $ 142,599 , respectively. The option expense not taken as of March 31, 2024, is
$ 1,715,053 , with a weighted average term of 3.15 years.
The following table represents stock option activity as of and for the
three months ended March 31, 2024:
Stockholders’ Equity - Schedule of
Share-Based Compensation, Stock Option Activity
Number of
Weighted Average
Weighted Average
Aggregate
Shares
Exercise Price
Remaining Life
Intrinsic Value
Options Outstanding – December 31, 2023
6,000,000
$ 0.74
3.69
$ 872,463
Granted
100,000
0.63
Exercised
( 187,500 )
0.46
Forfeited
—
Options Outstanding – March 31, 2024
5,912,500
$ 0.76
2.89
$ —
Exercisable and Vested, March 31, 2024
420,581
$ 0.54
1.45
$ 39,510
The aggregate intrinsic value for options outstanding as of March 31, 2024,
is not calculated because the closing stock price on March 31, 2024, is less than the weighted average exercise price of outstanding options
on that date.
14
NOTE 10 – SUBSEQUENT EVENTS
Subsequent Events
Below are events that have occurred since March 31,
2024:
On April 9, 2024, our Board of Directors approved the payment of a compensation
bonus in the amount of $ 175,000 to D. Sean McEwen, our Chairman and CEO, for his contributions in completing the Membership Interest Purchase
Agreement with Excess Telecom and in recognition of his prior service during the years ended December 31, 2017, 2018, 2019 and 2021, when
his total compensation was $77,386, $12,000, $11,000 and $66,186, respectively. The bonus was paid to Mr. McEwen on April 16, 2024.
On May 8, 2024, Robert Beaty, an independent Board member, conveyed to
the Company 7,028 shares of the Company’s common stock at a price of $ 0.63 , in an exempt transaction pursuant to Section 16b-3(c),
and in full payment of the exercise of 25,000 incentive stock options granted to him in 2019 at a price of $ 0.1771 per share, which was
110% of the fair market value of our common stock on the date of such grant.
15
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
When used in this Quarterly Report, the words “may,”
“will,” “expect,” “anticipate,” “continue,” “estimate,” “project,”
“intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27a of
the Securities Act and Section 21e of the Exchange Act regarding events, conditions and financial trends that may affect our future plans
of operations, business strategy, operating results and financial position. Persons reviewing this Quarterly Report are cautioned
that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and actual results
may differ materially from those included within the forward-looking statements as a result of various factors. Such factors are discussed
at the forepart of this Quarterly Report under the caption “Forward-Looking Statements” and include general economic factors
and conditions that may directly or indirectly impact our financial condition or results of operations.
Despite risks
and uncertainties specifically related to Covid-19, the Company has not experienced adverse impacts to our business operations as a result
of this ongoing health concern. Possible vulnerabilities to Covid-19, such as supply chain disruptions, inventory shortages and
travel or resource limitations and delays will continue to be a risk that is presented to the Company, our suppliers, our customers and
our investors.
Overview of Current and Planned Business Operations
We continue to pursue market
opportunities for the distribution of our current products and services described in our “Principal Products or Services and their
Markets” summary commencing on page nine (9) of this Quarterly Report. In addition, we continue to pursue expanded market distribution
opportunities, development of new products and services, the addition of new lines of business and accretive acquisition opportunities
that may enhance or expand our current product and service offerings.
Results of Operations
As stated previously in our filings during 2023,
including our 10-K Annual Report for the year ended December 31, 2023 (see Part II-Other Information, Item 6, Exhibits, below, for a Hyperlink
to this Annual Report), we had shifted our focus of mobile services activations to higher ARPU areas (“Average Revenue Per User”)
within our eleven (11) Lifeline states. As of March 31, 2024, we have added fifteen (15) new Lifeline states, for a total of twenty-six
(26) Lifeline states. This expanded footprint provides our mobile services business with additional opportunities to serve customers. Under
IM Telecom’s national ETC license, the Company will continue to enroll and provide services to qualifying consumers in the FCC Lifeline
Program. The Lifeline Program is a separate program from the ACP Program under the FCC, and remains committed and viable in support of
providing affordable communication services for low-income consumers.
Funding for the FCC ACP Program is set to sunset,
or partially sunset, in April, 2024, according to an FCC announcement on February 7, 2024. The ACP Program accounts for approximately
32% of total Company revenue; Hosted Services (“CPaaS services”) account for approximately 30% of total Company revenue, and
Lifeline sales account for approximately 38% of Company revenue. The Lifeline Program is a U.S. government subsidized telecommunication
program created in 1985. It is separately funded from the ACP Program through fees collected from all U.S. telecommunication invoices.
According to the National Lifeline Association (“NaLA”), there are at least eight (8) separate ACP refunding legislative efforts
currently moving through the U.S. Congress. Approximately 22 million American households currently receive ACP Program benefits,
and ACP refunding efforts generally enjoy wide bi-partisan support. Regardless of the ACP’s future funding status, management continues
to prioritize its growth initiatives within the Company’s Hosted Services segment. Specifically, our Hosted Services revenue
for Q1-2024 grew 13% over Q1-2023. In Q1-2024, the Company added additional Hosted Services sales and operation resources to continue
growth within that segment.
During the first quarter of 2024, the Company
entered into a Membership Interest Purchase Agreement with Excess Telecom to sell 49% of IM Telecom in consideration of the sum of $10,000,000.
As part of this sale, the Company paid off all existing and outstanding debt, and gained substantial additional liquidity and Owner’s
Equity into the business. Upon final sale of the remaining 51%, if approved by the FCC, the Company shall have the right to continue providing
Lifeline qualified services through a Master Distribution Agreement with Excess Telecom, for not less than ten (10) years. If the
FCC does not approve Excess Telecom’s petition to acquire IM Telecom under the Membership Interest Purchase Agreement, KonaTel shall
retain 51% ownership of IM Telecom and no monies paid by Excess Telecom to KonaTel shall be refundable. Further, if on or before December
31, 2024, the ACP Program is renewed by the U.S. Congress for a duration of greater than four (4) months (the “ACP Renewal Condition”),
Excess Telecom shall pay KonaTel the additional sum of $5,000,000 (the “ACP Renewal Earnout), less the balance of a “Finder’s
Fee Payment” of approximately $125,000.
See the Hyperlinked 8-K
Current Report dated January 22, 2024 (Excess Telecom Membership Interest Purchase Agreement and related Agreements), filed with the SEC
on January 30, 2024, for additional information, in Part II, Other Information, Item 6, Exhibits, hereof.
16
Comparison of the three months ended March 31,
2024, to the three months ended March 31, 2023
For the three months ended March 31, 2024, we had
$5,635,836 in revenues from operations compared to $4,031,279 for the three months ended March 31, 2023, for a total revenue increase
of $1,604,557. The increase in revenue was primarily due to the market and distribution channel expansion undertaken in 2023, focusing
on providing services within our core ETC licensed states. Unit economics in these states are more favorable, and the Company added resources
to these areas. In 2023, the Company completed its OSS/BSS transition to include the state of California, which provides new activations
under the same OSS/BSS platform. Additional inventory is now being sourced to California distribution teams. Revenues in our Mobile Services
segment are primarily gained as a result of delivering high-speed mobile voice and data service to low-income consumers.
For the three months ended March 31, 2024, our cost
of revenue was $4,508,332 compared to $3,029,840 in the three months ended March 31, 2023, for a cost of revenue increase of $1,478,492.
Our cost of revenue increase was a result of higher network, sales compensation and device costs, related to the activity increases from
our Mobile Services subscribers.
For the three months ended March 31, 2024, we had
gross profit of $1,127,504 compared to $1,000,439 in the three months ended March 31, 2023, for a gross profit increase of $126,065. This
increase primarily resulted from adding higher ARPU activations in our Mobile Services segment, and sourcing lower equipment and network
costs.
For the three months ended March 31, 2024, total operating
expenses were $1,974,459 compared to $1,755,074 in the three months ended March 31, 2023, for an increase of $219,385. This increase was
primarily due to higher payroll and related expense associated with the addition of headcount in our Apeiron subsidiary, as we begin to
initiate sales efforts of hosted services, as well as higher stock expense from grants provided in Q4 2023.
For the three months ended March 31, 2024, other income
(expense) was $9,079,467 compared to $(161,502) in the quarter ended March 31, 2023. This increase was a result of the gain on sale recognized
as part of the sale of 49% interest in IM Telecom.
For the three months ended March 31, 2024, we had
net income of $8,083,084 compared to a net loss of ($914,697) in the three months ended March 31, 2023.
Liquidity and Capital Resources
As of March 31, 2024, we had $3,884,897 in cash and
cash equivalents on hand.
In comparing liquidity between the three-month period
ending March 31, 2024, and December 31, 2023, cash increased by 399.9%. This increase is the result of cash received as part of the sale
of 49% interest in IM Telecom. Liabilities and total overall debt decreased by 58.9% in the three-month period ended March 31, 2024, when
compared to December 31, 2023. As part of funds received with the sale of 49% interest in IM Telecom, the Company paid off all outstanding
debt obligations.
Our current ratio (current assets divided by our current
liabilities) increased to 2.65 as of March 31, 2024, compared to .48 as of December 31, 2023. Working capital increased by 224.4%.
Cash Flow from Operations
During the three months ended March 31, 2024, cash
flow used in operating activities was ($2,787,215), primarily as a result of debt and other obligations which were paid off as part of
a condition to the 49% sale of IM Telecom, as well as a note receivable resulting from the same sale of IM Telecom.
Cash Flows from Investing Activities
During the three months ended March 31, 2024, cash
flow provided by investing activities was $9,558,509, as a result of the gain on sale of IM Telecom.
Cash Flows from Financing Activities
During the three months ended March 31, 2024, cash
flow used in financing activities was ($3,663,500), primarily as a result of repayments of outstanding notes payable.
17
Going Concern
For the three months ended March 31, 2024, the Company
generated net income of $8,083,084, compared to a net loss for the three months ended March 31, 2023, of ($914,697). The Company sold
a 49% interest in IM Telecom, which allowed the business to pay off all outstanding debt and retain additive cash. The accumulated deficit
as of March 31, 2024, is ($4,155,607).
We are one of only a few telecommunication carriers
to hold a national wireless ETC (Lifeline) license, which provides us with additive reimbursement rates within the states we operate.
In Q1 2024, we added an additional fifteen (15) state licenses, which continues to expand our nationally licensed wireless service coverage.
We continue to target and expand into additional ETC licensed states.
If the U.S. Congress does not reappropriate
funds for the ACP program, which would reduce or eliminate the Company's ACP revenue, the Company plans to reduce or eliminate its
ACP related costs.
As a result of the Company’s elimination of
outstanding debt and increased cash position, the Company has ameliorated any substantial going concern doubt.
Off-Balance Sheet Arrangements
We had no Off-Balance Sheet arrangements during the
three month period ending March 31, 2024.
Critical Accounting Policies
Earnings Per Share
We follow ASC Topic 260 to account for the earnings
per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares
of common stock outstanding during the period. Diluted earnings per common share calculations are determined by dividing net income available
to common stockholders by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods
when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of March 31, 2024, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers in the amount of
$1,054,726 or 54.0%, and $625,741 or 32.1%. It should be noted that the largest customer is the federal government, as administered
by the Universal Service Administrative Company (“USAC”), under the authority of the Federal Communication Commission (the
“FCC”). As of December 31, 2023, the Company had a significant concentration of receivables from two (2) customers in the
amounts of $1,024,308 or 68.5%, and $285,536 or 19.0%.
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers. For the three months ended March 31, 2024, the Company had two (2) customers that accounted for $2,891,992 or 51.3%
and $978,544 or 17.4% of revenue, respectively. For the three months ended March 31, 2023, the Company had two (2) customers
that accounted for $2,258,114 or 56.0% of revenue and $717,577 or 17.8% of the revenue, respectively.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
18
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not required.
Item 4. Controls and Procedures.
Management’s Quarterly Report on Internal
Control Over Financial Reporting
We maintain disclosure controls and procedures as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that material information relating to us is
made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These
disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted
under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow
timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness, as of March 31, 2024, of our disclosure controls and procedures. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31,
2024.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control
over financial reporting during the quarter ended March 31, 2024, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not required; however, see Part I, Item 1A. Risk Factors,
commencing on page ten (10) of our Annual Report for the year ended December 31, 2023, filed with the SEC on April 1, 2024, for a list
of Risk Factors, which Annual Report can be accessed by Hyperlink in Part II-Other Information, in Item 6, Exhibits, hereof.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See NOTE 9-Stockholders’ Equity and NOTE 10-Subsequent
Events, of our Condensed Consolidated Financial Statements included in this Quarterly Report respecting the exercise of certain non-compensatory
stock options and the grant of certain incentive stock options during and subsequent to the quarter ended March 31, 2024.
The shares of common stock issued on the exercise
of the non-compensatory stock option and the issuance of the referenced incentive stock options were exempt from registration under the
Securities Act pursuant to Section 4(a)(2) thereof and applicable state law registration exemptions. The underlying and/or exercised shares
that may be issued under the incentive stock options were registered with the SEC pursuant to an S-8 Registration Statement filed with
the SEC on August 25, 2021, and as subsequently amended from time to time.
Item 3. Defaults upon Senior Securities
None; not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
On April 9, 2024, our Board of Directors approved
the payment of a compensation bonus in the amount of $175,000 to D. Sean McEwen, our Chairman and CEO, for his contributions in completing
the Membership Interest Purchase Agreement with Excess Telecom. The bonus was paid to Mr. McEwen on April 16, 2024.
Mr. McEwen had provided beneficial services to the
Company in consultation with Charles D. Griffin, the Company’s President, that were instrumental in assisting with Mr. Griffin’s
leadership and completion of the Company’s Membership Interest Purchase Agreement and related agreements with Excess Telecom, a
transaction potentially worth $15,000,000 to the Company and $9,000,000 of which the Company has already received; and additionally, Mr.
McEwen had previously relinquished the bonus provisions of his original Employment Agreement with the Company, equal to 10% of the monthly
Company EBITDA in excess of $85,000, that was granted to him by the Board of Directors at the time of the Company’s acquisition
by merger of KonaTel Nevada.
Our two independent Board members who approved the
compensation bonus also considered the compensation paid to Mr. McEwen during the years ended December 31, 2017 ($77,386), 2018 ($12,000),
2019 ($11,000) and 2021 ($66,186), along with the accrued bonus granted by the Board of Directors to Mr. McEwen of $160,000, effective
January 11, 2022, which Mr. McEwen personally determined that he would not have the Company pay at that time, allowing these funds to
remain in the Company as working capital and to be booked as accrued compensation, even though the Company then had the cash resources
to pay this bonus. This accrued compensation was eventually utilized by Mr. McEwen to pay the exercise price of certain non-compensatory
stock options that were granted to him on or about November 15, 2017, when KonaTel Nevada was acquired by the Company.
20
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filing
3(i)
Amended and Restated Certificate of Incorporation
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
3(i)(a)
Certificate of Amendment to Amended and Restated Certificate of Incorporation (Name Change).
Filed with the Form 8-K filed on February 12, 2018, and incorporated herein by reference.
3(ii)
Amended and Restated Bylaws
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith.
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL.
Exhibits incorporated by reference:
Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on April 1, 2024.
8-K Current Report dated January 22, 2024 (Excess Telecom Membership Interest Purchase Agreement and related Agreements), filed with the SEC on January 30, 2024.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
KonaTel, Inc.
Date:
May 15, 2024
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
Date:
May 15, 2024
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Date:
May 15, 2024
By:
/s/ Brian R. Riffle
Brian R. Riffle
Chief Financial Officer
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.