3 unchanged sentences
(amounts in thousands, except par value)
−Removed: February 29, 2024
August 31, 2023
30 unchanged sentences
50,000 shares authorized,
−Removed: 10,226 and 10,147 shares issued and outstanding as of February 29, 2024
+Added: 10,243 and 10,147 shares issued and outstanding as of May 31, 2024
and August 31, 2023, respectively
1 unchanged sentence
10,000 shares authorized,
−Removed: 1,000 shares issued and outstanding as of February 29, 2024
+Added: 1,000 shares issued and outstanding as of May 31, 2024
and August 31, 2023
6 unchanged sentences
Kura Sushi USA, Inc.
−Removed: Condensed Statements of Operations and Comprehensive Loss
+Added: Condensed Statements of Operations and Comprehensive (Loss) Income
(amounts in thousands, except per share data)
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Three Months Ended May 31,
+Added: Nine Months Ended May 31,
Restaurant operating costs:
7 unchanged sentences
Total operating expenses
−Removed: Operating loss
+Added: Operating (loss) income
Other expense (income):
1 unchanged sentence
Interest income
−Removed: Loss before income taxes
+Added: (Loss) income before income taxes
Income tax expense
−Removed: Net loss per Class A and Class B shares
+Added: Net (loss) income
+Added: Net (loss) income per Class A and Class B shares
Weighted average Class A and Class B shares outstanding
Other comprehensive income (loss):
−Removed: Unrealized gain on short-term investments
−Removed: Comprehensive loss
+Added: Unrealized loss on short-term investments
+Added: Comprehensive (loss) income
The accompanying notes are an integral part of these condensed financial statements.
13 unchanged sentences
Balances as of February 29, 2024
+Added: Stock-based compensation
+Added: Employee stock plan
+Added: Other comprehensive loss
+Added: Balances as of May 31, 2024
+Added: Comprehensive
Stockholders'
6 unchanged sentences
Balances as of February 28, 2023
+Added: Stock-based compensation
+Added: Employee stock plan
+Added: Issuance of common stock in connection with follow-on public offering, net of underwriter discounts and issuance costs
+Added: Other comprehensive loss
+Added: Balances as of May 31, 2023
The accompanying notes are an integral part of these condensed financial statements.
2 unchanged sentences
(amounts in thousands)
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Nine Months Ended May 31,
Cash flows from operating activities
27 unchanged sentences
Proceeds from exercise of stock options
+Added: Proceeds from the follow-on public offering, net of discounts and commissions
+Added: Payments of costs related to the follow-on offering
Net cash provided by financing activities
33 unchanged sentences
The carrying value of the short-term investments is equivalent to their amortized cost basis.
−Removed: As of February 29, 2024 and August 31, 2023, short-term investments were $ 6.1 million and $ 8.5 million, respectively.
+Added: As of May 31, 2024 and August 31, 2023, short-term investments were $ 1.3 million and $ 8.5 million, respectively.
The certificates of deposits are deposited at Federal Deposit Insurance Corporation (“FDIC”) insured banks.
1 unchanged sentence
Certificates of deposits and Treasury bills are classified as available-for-sale debt securities which are measured at fair value with unrealized gains or losses recorded in other comprehensive income (loss).
−Removed: As of February 29, 2024 , the Company recorded $ 76 thousand in unrealized gains on short-term investments in accumulated other comprehensive income (loss), which consisted of $ 75 thousand in unrealized gains on Treasury bills and $ 1 thousand in unrealized gains on certificates of deposits.
−Removed: The Company reclassified $ 41 thousand out of accumulated other comprehensive income into earnings for the period related to maturities of certificates of deposits and a Treasury bill, which consisted
−Removed: of $ 41 thousand in realized gains on certificates of deposits a nd none in realized gains or losses on Treasury bills.
−Removed: The Company determines realized gains or losses on the available-for-sale debt securities on a specific identification method basis.
+Added: As of May 31, 2024 , the Company recorded no unrealized gains or losses on short-term investments in accumulated other comprehensive income (loss).
+Added: The Company reclassified $ 76 thousand out of accumulated other comprehensive income into earnings for the period related to maturities of certificates of deposits and a Treasury bill, which consisted of $ 75 thousand in realized gains on a Treasury bill and $ 1 thousand in realized gains on certificates of deposits.
+Added: The Company determines realized ga ins or losses
+Added: on the available-for-sale debt securities on a specific identification method basis.
Base d on the evaluation of credit risk factors, the Company has concluded that an allowance for credit losses is unnecessary for its short-term investments.
14 unchanged sentences
Accounts and Other Receivables
−Removed: February 29, 2024
August 31, 2023
4 unchanged sentences
Property and Equipment - net
−Removed: February 29, 2024
August 31, 2023
7 unchanged sentences
Total property and equipment – net
−Removed: Depreciation and amortization expense for property and equipment was $ 2.8 million and $ 1.8 million for the three months ended February 29, 2024 and February 28, 2023 , respectively, and was $ 5.4 milli on and $ 3.5 million for the six months ended February 29, 2024 and February 28, 2023 , respectively.
+Added: Depreciation and amortization expense for property and equipment was $ 3.2 million and $ 2.1 million for the three months ended May 31, 2024 and May 31, 2023 , respectively, and was $ 8.6 milli on and $ 5.6 million for the nine months ended May 31, 2024 and May 31, 2023 , respectively.
The Company has operating and finance leases for its corporate office, restaurant locations, office equipment, kitchen equipment and automobiles.
2 unchanged sentences
Lease related costs recognized in the statements of operations and comprehensive income (loss) are as follows:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Three Months Ended May 31,
+Added: Nine Months Ended May 31,
(amounts in thousands)
8 unchanged sentences
Operating Leases
−Removed: February 29, 2024
August 31, 2023
4 unchanged sentences
Total lease liabilities
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Nine Months Ended May 31,
Weighted Average Remaining Lease Term (Years)
3 unchanged sentences
Supplemental disclosures of cash flow information related to leases are as follows:
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Nine Months Ended May 31,
(amounts in thousands)
1 unchanged sentence
Operating right-of-use assets obtained in exchange for new operating lease liabilities
−Removed: As of February 29, 2024, the Company had an additional $ 44.8 million of operating leases related to restaurants for which the Company had not yet taken possession.
−Removed: Subsequent to February 29, 2024, the Company entered into one additional operating lease related to a restaurant for which the Company has not yet taken possession.
−Removed: The lease liabilities associated with the lease after February 29, 2024 is $ 4.4 million .
−Removed: The operating lease is expected to commence in fiscal year 2024, with a lease term of 15 years.
+Added: As of May 31, 2024, the Company had an additional $ 44.7 million of operating leases related to restaurants for which the Company had not yet taken possession.
+Added: Subsequent to May 31, 2024, the Company entered into two additional operating leases related to restaurants for which the Company has not yet taken possession.
+Added: The lease liabilities associated with the leases after May 31, 2024 are $ 15.6 million .
+Added: The operating leases are expected to commence in fiscal year 2025, with lease terms of up to 30 years.
Maturities of lease liabilities, net of lease receivables, were as follows:
23 unchanged sentences
Balances with Kura Japan are as follows:
−Removed: February 29, 2024
August 31, 2023
3 unchanged sentences
Reimbursements and other payments by the Company to Kura Japan were as follows:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Three Months Ended May 31,
+Added: Nine Months Ended May 31
(amounts in thousands)
5 unchanged sentences
Total related party transactions
−Removed: Reimbursements by Kura Japan to the Company were $ 65 thousand and $ 26 thousand for the three months ended February 29, 2024 and February 28, 2023, respectively and were $ 222 thousand and $ 60 thousand for the six months ended February 29, 2024 and February 28, 2023, respectively.
+Added: Reimbursements by Kura Japan to the Company were $ 42 thousand and $ 7 thousand for the three months ended May 31, 2024 and May 31, 2023, respectively and were $ 264 thousand and $ 67 tho usand for the nine months ended May 31, 2024 and May 31, 2023, respectively.
The reimbursements were primarily for directors and officers liability insurance, travel, professional fees and other administrative expenses.
11 unchanged sentences
Outstanding — February 29, 2024
+Added: Cancelled/forfeited
+Added: Outstanding — May 31, 2024
The following table summarizes the restricted stock unit (“RSU”) activity under the Stock Incentive Plan:
7 unchanged sentences
Outstanding — February 29, 2024
+Added: Cancelled/forfeited
+Added: Outstanding — May 31, 2024
The total stock-based compensation recognized under the Stock Incentive Plan in the statements of operations and comprehensive income (loss) is as follows:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Three Months Ended May 31,
+Added: Nine Months Ended May 31,
(amounts in thousands)
8 unchanged sentences
There are no financial covenants under the Revolving Credit Agreement with which the Company must comply.
−Removed: As of February 29, 2024 and August 31, 2023, the Company had no o utstanding balance and $ 45.0 million of availability remaining under the Revolving Credit Agreement.
+Added: As of May 31, 2024 and August 31, 2023, the Company had no o utstanding balance and $ 45.0 million of availability remaining under the Revolving Credit Agreement.
For additional information, see “Note 4.
Related Party Transactions.”
−Removed: Income (Loss) Per Share
+Added: (Loss) Income Per Share
The net income (loss) per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock as if the income for the year had been distributed.
1 unchanged sentence
The following table sets forth the computation of the Company’s basic and diluted net income (loss) per share:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: February 29, 2024
−Removed: February 28, 2023
−Removed: February 29, 2024
−Removed: February 28, 2023
+Added: Three Months Ended May 31,
+Added: Nine Months Ended May 31,
(amounts in thousands, except per share data)
−Removed: Net loss attributable to common stockholders
+Added: Net income (loss) attributable to common stockholders
+Added: Net income (loss) attributable to common stockholders – diluted
Weighted average common shares outstanding – basic
1 unchanged sentence
Weighted average common shares outstanding – diluted
−Removed: Net loss per share attributable to common stockholders – basic
−Removed: Net loss per share attributable to common stockholders – diluted
+Added: Net income (loss) per share attributable to common stockholders – basic
+Added: Net income (loss) per share attributable to common stockholders – diluted
The Company computes basic income (loss) per common share using net income (loss) and the weighted average number of common shares outstanding during the period, and computes diluted income (loss) per common share using net income (loss) and the weighted average number of common shares and potentially dilutive common shares outstanding during the period.
Potentially dilutive common shares include dilutive outstanding employee stock options and restricted stock units.
−Removed: For the three and six months ended February 29, 2024 and February 28, 2023, there were 678 thousand and 768 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
+Added: For the three and nine months ended May 31, 2024, there were 662 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
+Added: For the three months ended May 31, 2023 , there were 201 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted income per share because their inclusion would have been anti-dilutive.
+Added: For the nine months ended May 31, 2023, there were 729 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
Commitments and Contingencies
−Removed: The Company is involved from time to time in various legal proceedings that arise in the ordinary course of business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions, including acquisitions and divestitures.
+Added: On January 19, 2024, two former employees initiated arbitration against the Company.
+Added: Subsequently, on February 26, 2024, three additional former employees initiated a separate arbitration against the Company.
+Added: Both sets of claimants allege violations of the Fair Labor Standards Act (“FLSA”) and violations of certain Washington, D.C.
+Added: Each arbitration will proceed separately.
+Added: T he Company recorded an accrued liability of $ 0.6 million r elated to these matters within general and administrative expenses in the statements of operations during the three months ended May 31, 2024, as the liability associated with these matters became probable and reasonably estimable based on information available to the Company.
+Added: As the Company receives new information, it will reevaluate its estimated liability, which may exceed the amount accrued and could adversely affect the Company’s financial position, results of operations or cash flows.
+Added: Th e Company is involved from time to time in various legal proceedings that arise in the ordinary course of business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions, including acquisitions and divestitures.
In the opinion of management, the Company does not believe that such litigation, claims, and administrative proceedings will have a material adverse effect on its business, financial position, results of operations or cash flows.
1 unchanged sentence
The Company records a liability when a loss is considered probable, and the amount can be reasonably estimated.
−Removed: The Company recorded an income tax expense of $ 50 thousand and $ 15 thousand for the three months ended February 29, 2024 and February 28, 2023, respectively and income tax expense of $ 88 thousand and $ 25 thousand for the six months ended February 29, 2024 and February 28, 2023, respectively.
−Removed: The Company’s effective tax rates for the three and six months ended February 29, 2024 substantially differed from the federal statutory tax rate of 21 % primarily due to a valuation allowance for the Company’s deferred tax assets.
+Added: The Company recorded an income tax expense of $ 60 thousand and $ 41 thousand for the three months ended May 31, 2024 and May 31, 2023, respectively and income tax expense of $ 148 thousand and $ 66 thousand for the nine months ended May 31, 2024 and May 31, 2023, respectively.
+Added: The Company’s effective tax rates for the three and nine months ended May 31, 2024 substantially differed from the federal statutory tax rate of 21 % primarily due to a valuation allowance for the Company’s deferred tax assets and permanent difference related to employer tip credit.
The Company continually monitors and performs an assessment of the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies.
1 unchanged sentence
In making such assessment, more weight was given to evidence that could be objectively verified, including recent cumulative losses.
−Removed: Based on the Company’s review of this evidence, management determined that a full valuation allowance against all of the Company’s net deferred tax assets at February 29, 2024 was appropriate.
+Added: Based on the Company’s review of this evidence, management determined that a full valuation allowance against all of the Company’s net deferred tax assets at May 31, 2024 was appropriate.
Fair Value Measurements
−Removed: The following table sets forth the Company’s assets measured at fair value on a recurring basis as of February 29, 2024.
+Added: The following table sets forth the Company’s assets measured at fair value on a recurring basis as of May 31, 2024.
(amounts in thousands)
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.