Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
KINETIK HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31,*
2022
2021
(In thousands, except per share data)
Operating revenues:
Service revenue
$
80,445
$
67,662
Product revenue
174,928
79,993
Other revenue
1,876
448
Total operating revenues
257,249
148,103
Operating costs and expenses:
Costs of sales (exclusive of depreciation and amortization shown separately below)
120,275
37,005
Operating expenses
29,871
15,564
Ad valorem taxes
4,153
2,351
General and administrative expenses
22,752
5,626
Depreciation and amortization
61,023
55,971
Loss on disposal of assets
110
32
Total operating costs and expenses
238,184
116,549
Operating income
19,065
31,554
Other income (expense):
Interest and other income
250
537
Gain on redemption of mandatorily redeemable Preferred Units
4,493
—
Unrealized loss on embedded derivative
( 2,886 )
—
Interest expense
( 26,774 )
( 25,310 )
Equity in earnings of unconsolidated affiliates
27,917
11,355
Total other income (expense), net
3,000
( 13,418 )
Income before income taxes
22,065
18,136
Income tax expense
676
—
Net income including noncontrolling interest
21,389
18,136
Net income attributable to Preferred Unit limited partners
4,993
—
Net Income attributable to common shareholders
16,396
18,136
Net income attributable to Common Unit limited partners
12,531
18,136
Net income attributable to Class A Common Shareholders
$
3,865
$
—
Net income attributable to Class A Common Shareholders, per share
Basic
$
0.21
$
—
Diluted
$
0.21
$
—
Weighted average shares
Basic
18,696
—
Diluted
18,713
—
* The results of the legacy ALTM business are not included in the Company’s consolidated financials prior to February 22, 2022. Refer to the Form 10-Q basis of presentation in Note 1—Description of the Organization and Summary of Significant Accounting Policies, for further information on the Company’s basis of presentation.
The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements
1
Table of Con ten ts
KINETIK HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31,
December 31,
2022
2021
(In thousands, except per share data)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
17,646
$
18,729
Accounts receivable, net of allowance for credit losses of $ 1,000 in 2022 and 2021
262,575
178,107
Derivative assets
365
—
Prepaid and other current assets
28,881
20,683
309,467
217,519
NONCURRENT ASSETS:
Property, plant and equipment, net
2,477,944
1,839,279
Intangible assets, net
772,979
786,049
Derivative assets
9,290
—
Operating lease right-of-use assets
57,199
61,562
Deferred charges and other assets
21,563
22,320
Investment in unconsolidated affiliates
2,361,321
626,477
Goodwill
3,894
—
5,704,190
3,335,687
Total assets
$
6,013,657
$
3,553,206
LIABILITIES, NONCONTROLLING INTERESTS, AND EQUITY
CURRENT LIABILITIES:
Accounts payable
$
10,900
$
12,220
Accrued expenses
210,355
135,643
Distribution payable to Preferred Unit limited partners
6,937
—
Derivative liabilities
7
2,667
Mandatorily redeemable Preferred Units
67,173
—
Current portion of operating lease liabilities
33,029
31,776
Current portion of long-term debt, net
54,324
54,280
Other current liabilities
5,912
4,339
388,637
240,925
NONCURRENT LIABILITIES:
Long-term debt, net
2,894,025
2,253,422
Contingent liabilities
839
839
Operating lease liabilities
24,044
29,889
Contract liabilities
22,342
11,674
Mandatorily redeemable Preferred Units
68,897
—
Embedded derivative liabilities
91,936
—
Derivative liabilities
—
200
Deferred tax liabilities
11,876
7,190
Other liabilities
2,717
2,219
3,116,676
2,305,433
Total liabilities
3,505,313
2,546,358
COMMITMENTS AND CONTINGENCIES (Note 8)
Redeemable noncontrolling interest — Common Unit limited partners
3,185,431
1,006,843
Redeemable noncontrolling interest — Preferred Unit limited partners
460,773
—
EQUITY:
Class A Common Stock: $ 0.0001 par, 1,500,000,000 shares authorized, 18,986,460 and nil shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
2
—
Class C Common Stock: $ 0.0001 par, 1,500,000,000 shares authorized, 47,260,000 and 50,000,000 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
5
5
Accumulated deficit
( 1,137,867 )
—
( 1,137,860 )
5
Total liabilities, noncontrolling interests, and equity
$
6,013,657
$
3,553,206
The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements
2
Table of Con ten ts
KINETIK HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
2022
2021
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income including noncontrolling interests
$
21,389
$
18,136
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense
61,023
55,971
Amortization of deferred financing costs
3,389
3,305
Amortization of contract costs
448
448
Distributions from unconsolidated affiliates
48,073
8,203
Derivatives settlement
( 884 )
( 1,465 )
Derivatives fair value adjustment
( 8,745 )
10,593
Gain on redemption of mandatorily redeemable Preferred Units
( 4,493 )
—
Loss on disposal of assets
110
32
Equity in (earnings) losses from unconsolidated affiliate
( 27,917 )
( 11,355 )
Loss (gain) on debt extinguishment
129
( 239 )
Share-based compensation
6,132
—
Deferred income taxes
676
—
Change in operating assets and liabilities:
Accounts receivable
( 67,446 )
( 69,376 )
Other assets
( 456 )
( 9,653 )
Operating lease right-of-use assets
4,667
8,190
Accounts payable
( 6,766 )
8,525
Accrued liabilities
73,961
27,524
Operating lease liabilities
( 4,897 )
( 7,245 )
Net cash provided by operating activities
98,393
41,594
CASH FLOWS FROM INVESTING ACTIVITIES
Property, plant and equipment expenditures
( 29,234 )
( 19,753 )
Intangible assets expenditures
( 3,559 )
( 782 )
Investment in unconsolidated affiliates
—
( 20,522 )
Net cash acquired in acquisition
13,401
—
Net cash used in investing activities
( 19,392 )
( 41,057 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of long-term debt
—
30,189
Principal payments on long-term debt
( 26,382 )
( 12,443 )
Proceeds from revolver
7,000
11,500
Redemption of mandatorily redeemable Preferred Units
( 60,702 )
—
Payments of deferred financing costs
—
( 3,152 )
Equity contributions
—
14,890
Equity distributions
—
( 30,189 )
Net cash (used in) provided by financing activities
( 80,084 )
10,795
Net change in cash
$
( 1,083 )
$
11,332
CASH, BEGINNING OF PERIOD
$
18,729
$
19,591
CASH, END OF PERIOD
$
17,646
$
30,923
SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES
Cash paid for interest, net of amounts capitalized
$
25,801
$
27,044
Property and equipment and intangible accruals in accounts payable and accrued liabilities
$
14,340
$
3,410
Fair value of ALTM assets acquired
$
2,445,665
$
—
Class A Common Stock issued in exchange
1,013,745
—
ALTM liabilities and mezzanine equity assumed
$
1,431,920
$
—
The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements
3
Table of Contents
KINETIK HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND NONCONTROLLING INTERESTS
(Unaudited)
Redeemable Noncontrolling Interest — Preferred Unit Limited Partners (1)
Redeemable Noncontrolling Interest — Common Unit Limited Partners
Class A Common Stock
Class C Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Equity
Shares
Amount
Shares
Amount
(In thousands)
(In thousands)
For the Quarter Ended March 31, 2021
Balance at December 31, 2020
$
—
$
1,041,660
—
$
—
50,599
$
5
$
—
$
—
$
5
Contribution
—
14,890
—
—
246
—
—
—
—
Distribution paid to Common Unit limited partners
—
( 30,189 )
—
—
( 498 )
—
—
—
—
Net income
—
18,136
—
—
—
—
—
—
—
Balance at March 31, 2021
$
—
$
1,044,497
—
$
—
50,347
$
5
$
—
$
—
$
5
For the Quarter Ended March 31, 2022
Balance at December 31, 2021
$
—
$
1,006,843
—
$
—
50,000
$
5
$
—
$
—
$
5
ALTM acquisition
462,717
—
16,246
2
—
—
1,013,743
—
1,013,745
Distributions payable to Preferred Unit limited partners
( 6,937 )
—
—
—
—
—
—
—
—
Redemption of Common Units
—
( 170,060 )
2,740
—
( 2,740 )
—
170,060
—
170,060
Share-based compensation
—
—
—
—
—
—
6,132
—
6,132
Remeasurement of contingent consideration
—
—
—
—
—
—
4,450
—
4,450
Net income
4,993
12,531
—
—
—
—
—
3,865
3,865
Change in redemption value of noncontrolling interests
—
2,336,117
—
—
—
—
( 1,194,385 )
( 1,141,732 )
( 2,336,117 )
Balance at March 31, 2022
$
460,773
$
3,185,431
18,986
$
2
47,260
$
5
$
—
$
( 1,137,867 )
$
( 1,137,860 )
(1) Certain redemption features embedded within the Preferred Units require bifurcation and measurement at fair value. For further detail, refer to Note 11—Series A Cumulative Redeemable Preferred Units in the Notes to the Condensed Consolidated Financial Statements.
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
4
Table of Contents
KINETIK HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
These condensed consolidated financial statements have been prepared by Kinetik Holdings Inc. (formerly known as Altus Midstream Company) (the “Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). They reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods, on a basis consistent with the annual audited financial statements, with the exception of recently adopted accounting pronouncements. All such adjustments are of a normal recurring nature. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. This Quarterly Report on Form 10-Q should be read along with Kinetik Holdings Inc.’s audited financial statements and related notes thereto for the year ended December 31, 2021 filed as Exhibit 99.4 to the Company’s Current Report on Form 8-K filed on February 28, 2022. Capitalized terms used but not defined herein shall have the meaning ascribed to such terms in the audited financial statements for the year ended December 31, 2021 filed as Exhibit 99.4 to the Company’s Current Report on Form 8-K filed on February 28, 2022
1. DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Transaction
On February 22, 2022 (the “Closing Date”), Kinetik Holdings Inc., a Delaware corporation (formerly known as Altus Midstream Company), consummated the previously announced business combination transactions contemplated by the Contribution Agreement, dated as of October 21, 2021 (the “Contribution Agreement”), by and among the Company, Altus Midstream LP (now known as Kinetik Holdings LP), a Delaware limited partnership and subsidiary of Altus Midstream Company (the “Partnership”), New BCP Raptor Holdco, LLC, a Delaware limited liability company (“Contributor”), and BCP Raptor Holdco, LP, a Delaware limited partnership (“BCP”). The transactions are referred to herein as the “Transaction.”
Pursuant to the Contribution Agreement, in connection with the closing of the Transaction (the “Closing”), (i) Contributor contributed all of the equity interests of BCP and BCP Raptor Holdco GP, LLC, a Delaware limited liability company and the general partner of BCP (“BCP GP” and, together with BCP, the “Contributed Entities”), to the Partnership; and (ii) in exchange for such contribution, the Partnership issued 50,000,000 common units representing limited partner interests in the Partnership (“Common Units”) and the Company issued 50,000,000 shares of the Company’s Class C common stock, par value $ 0.0001 per share (“Class C Common Stock”), to Contributor.
The Company’s stockholders immediately prior to the Closing continued to hold their shares of the Company’s Class A Common Stock, par value $ 0.0001 per share (“Class A Common Stock,” and together with the Company’s Class C Common Stock, “Common Stock”). As a result of the Transaction, immediately following the Closing (i) Contributor held approximately 75 % of the issued and outstanding Common Stock, (ii) Apache Midstream LLC, a Delaware limited liability company (“Apache Midstream”), held approximately 20 % of the issued and outstanding Common Stock, and (iii) the Company’s remaining stockholders held approximately 5 % of the issued and outstanding Common Stock. Following the Closing, there were approximately 66.2 million total shares of Common Stock outstanding.
In connection with the Closing, the Company changed its name from “Altus Midstream Company” (ALTM) to “Kinetik Holdings Inc.” Unless the context otherwise requires, “ALTM” refers to the registrant prior to the Closing and “we,” “us,” “our,” and the “Company” refer to Kinetik Holdings Inc., the registrant and its subsidiaries following the Closing.
Organization
BCP was formed on April 25, 2017 as a Delaware limited partnership to acquire and develop midstream oil and gas assets. BCP’s primary operating subsidiaries are EagleClaw and CR Permian Holdings, LLC (“CR Permian”). Both subsidiaries were formed to design, engineer, install, own and operate facilities and provide services for produced natural gas gathering, compression, processing, treating and dehydration, and condensate separation, stabilization, and storage, crude oil gathering and storage, water gathering and disposal assets.
ALTM was originally incorporated on December 12, 2016 in Delaware under the name Kayne Anderson Acquisition Corp. (“KAAC”) for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. KAAC completed its initial public offering in the second quarter
5
Table of Contents
of 2017. On August 3, 2018, Altus Midstream LP was formed in Delaware as a limited partnership and wholly-owned subsidiary of KAAC and entered into a contribution agreement with certain affiliates of Apache Corporation (“Apache” and such affiliates the “Altus Midstream Entities”), formed by Apache between May 2016 and January 2017, for the purpose of acquiring, developing, and operating midstream oil and gas assets in the Alpine High resource play and surrounding areas (“Alpine High”). On November 9, 2018, KAAC acquired all equity interests of the Altus Midstream Entities and changed its name to Altus Midstream Company.
On February 22, 2022, upon the Closing, legacy BCP and its subsidiaries became wholly-owned subsidiaries of the legacy Altus Midstream Company. The Transaction was accounted for as a reverse merger pursuant to ASC 805 Business Combination (“ASC 805”) , refer to Note 2—Business Combination in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q for an additional discussion.
Nature of Operations
Through its consolidated subsidiaries, the Company provides comprehensive gathering, water disposal, transportation, compression, processing and treating services necessary to bring natural gas, NGLs and crude oil to market. Additionally, the Company owns equity interests in four separate Permian Basin egress pipeline entities that have access to various markets along the Texas Gulf Coast.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. Certain reclassifications of prior year balances have been made to conform such amounts to current year presentation. These reclassifications have no impact on net income. All adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein. The results of operations for such interim periods are not necessarily indicative of results of operations for a full year. All intercompany balances and transactions have been eliminated in consolidation.
Prior to the Closing, the Company’s financial statements that were filed with the SEC were derived from ALTM’s accounting records. As the Transaction was determined to be a reverse merger, BCP was considered as the accounting acquirer and ALTM was the legal acquirer. The accompanying Condensed Consolidated Financial Statements herein include (1) BCP’s net assets carried at historical value, (2) BCP’s historical results of operations prior to the Transaction, (3) the ALTM’s net assets carried at fair value as of the Closing Date and (4) the combined results of operations with the Company’s results presented within the Condensed Consolidated Financial Statements from February 22, 2022 going forward. Refer to Note 2 — Business Combination to our Condensed Consolidated Financial Statements in this Form 10-Q for additional discussion.
Variable Interest Entity
The Company uses a qualitative approach in assessing the consolidation requirement for variable interest entities. The approach focuses on identifying which enterprise has the power to direct the activities that most significantly impact the variable interest entity’s economic performance and which enterprise has the obligation to absorb losses or the right to receive benefits from the variable interest entity. In the event that the Company is the primary beneficiary of a variable interest entity, the assets, liabilities, and results of operations of the variable interest entity would be consolidated in our financial statements. The Company has determined that it has significant influence over the operating and financial policies of the four pipeline entities in which it is invested, but does not exercise control over them; and hence, it accounts for these investments using the equity method. Refer to Note 9—Equity Method Investments in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q.
Redeemable Noncontrolling Interest — Common Units Limited Partners
Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all of the equity interests of the Contributed Entities to the Partnership; and (ii) in exchange for such contribution, the Partnership issued 50,000,000 common units representing limited partner interests in the Partnership and the Company issued 50,000,000 shares of the Company’s Class C common stock, par value $ 0.0001 per share, to Contributor. Please refer to the Transaction discussed above.
The Common Units are redeemable at the option of unit holders and accounted for on the Company’s Condensed Consolidated Balance Sheet as a redeemable noncontrolling interest classified as temporary equity. The Company records the redeemable noncontrolling interest at the higher of (i) its initial value plus accumulated earnings/losses associated with the noncontrolling interest or (ii) the maximum redemption value as of the balance sheet date. The redemption value was
6
Table of Contents
determined based on a 5-day volume weighted average closing price of the Class A Common Stock. See discussion and additional details in Note 10—Equity and Warrant s.
Redeemable Noncontrolling Interest — Preferred Unit Limited Partners
The Partnership issued Series A Cumulative Redeemable Preferred Units (“Preferred Units”) on June 12, 2019. As the Transaction was accounted for as a reverse merger, the Company assumed certain Preferred Units that were issued and outstanding were assumed at Closing for accounting purposes. The Preferred Units are exchangeable for shares of the Company’s Class A Common Stock at the option of the Preferred Unit holders upon the occurrence of specified events, unless otherwise redeemed by the Company.
The Preferred Units are accounted for on the Company’s Condensed Consolidated Balance Sheet as a redeemable noncontrolling interest classified as temporary equity based on the terms of the Preferred Units. Certain redemption features embedded within the terms of the Preferred Units require bifurcation and measurement at fair value and are accounted for on the Company’s Condensed Consolidated Balance Sheet as a long-term liability embedded derivative. See discussion and additional detail in Note 11—Series A Cumulative Redeemable Preferred Units .
Equity Method Investments
The Company follows the equity method of accounting when it does not exercise control over its equity interests, but can exercise significant influence over the operating and financial policies of the entity. Under this method, the equity investments are carried originally at acquisition cost, increased by the Company’s proportionate share of the equity interest’s net income and contributions made, and decreased by the Company’s proportionate share of the equity interest’s net losses and distributions received. Please refer to Note 9—Equity Method Investments , for further details of the Company’s equity method investments. Equity method investments acquired in the Transaction were recorded at fair value upon Closing. See discussion and additional detail in Note 2—Business Combination for purchase price allocation of the Transaction.
Use of Estimates
Preparation of financial statements in conformity with GAAP and disclosure of contingent assets and liabilities requires management to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates and assumptions on a regular basis. Actual results may differ from these estimates and assumptions used in preparation of its condensed financial statements, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the valuation of derivatives, the valuation of tangible and intangible assets, the valuation of share-based compensation, the valuation of contingent liabilities, the valuation of mandatorily redeemable Preferred Units, and the valuation of noncontrolling interests.
Inventory
Other current assets include inventory that consists of condensate, and NGLs that are valued at the lower of cost or market. At the end of each reporting period, the Partnership assesses the carrying value of inventory and makes any adjustments necessary to reduce the carrying value to the applicable net realizable value. Inventory was valued at $ 4.8 million and $ 2.1 million as of March 31, 2022 and December 31, 2021, respectively.
Impairment of Long-Lived Assets
In accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 360, Property, Plant and Equipment, long-lived assets, excluding goodwill, to be held and used by the Company are reviewed for impairment annually or on an interim basis if events or circumstances indicate that the fair value of the assets have decreased below their carrying value. For long-lived assets to be held and used, the Company bases their evaluation on impairment indicators such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements and other external market conditions or factors that may be present.
The Company’s management assesses whether there has been an impairment trigger, and if a trigger is identified, then the Company would perform an undiscounted cash flow test at the lowest level for which identifiable cash flows are independent of cash flows from other assets. If the sum of the undiscounted future net cash flows is less than the net book value of the property, an impairment loss is recognized for the excess, if any, of the property’s net book value over its estimated fair value. The Company did no t recognize impairment losses for long-lived assets during the three months ended March 31, 2022 and 2021.
7
Table of Contents
Transactions with Affiliates
The accounts receivable from or payable to affiliate represent the net result of the Company’s monthly revenue, capital and operating expenditures, and other miscellaneous transactions to be settled with Apache and its subsidiaries, who held equity shares that represented approximately 13.6 % of the Company’s voting power as of April 22, 2022. Accounts receivable from affiliate was $ 24.7 million as of March 31, 2022. For the three months ended March 31, 2022, revenue from affiliate was $ 15.6 million. Accrued expense due to affiliate was $ 4.2 million as of March 31, 2022 and operating expenses for the three months ended March 31, 2022 were immaterial.
Net Income Per Share
Basic net income per share is calculated by dividing net income attributable to Class A common shareholders by the weighted average number of shares of Class A Common Stock outstanding during the period. Class C Common Stock is excluded from the weighted average shares outstanding for the calculation of basic net income per share, as holders of Class C Common Stock are not entitled to any dividends or liquidating distributions.
The Company uses the “if-converted method” to determine the potential dilutive effect of (i) an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) for shares of Class A Common Stock, (ii) an assumed exercise of the outstanding public and private warrants for shares of Class A Common Stock and (iii) an assumed exchange of the outstanding Preferred Units for shares of Class A Common Stock. The dilutive effect of any earn-out consideration payable in shares is only included in periods for which the underlying conditions for the issuance are met.
Recently Adopted Accounting Pronouncement
Effective January 1, 2022, the Company adopted ASU 2021-08 , Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which requires contract assets and contract liabilities (i.e., deferred revenue) acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers . Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree. Historically, such amounts were recognized by the acquirer at fair value. With adoption of ASU 2021-08, the Company assumed contract liabilities at carrying value of $ 9.1 million upon Closing.
Recent Accounting Pronouncement Not Yet Adopted
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”) . ASU 2020-04 was issued to ease the potential accounting burden expected when global capital markets move away from the London Interbank Offered Rate (“LIBOR”), the benchmark interest rate banks use to make short-term loans to each other. The amendments in this update provide optional expedients and exceptions for applying GAAP to contracts, hedging relationship, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the effect that ASU 2020-04 will have on its Consolidated Financial Statements.
In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method (“ASU 2022-01”) . Current GAAP permits only prepayable financial assets and one or more beneficial interests secured by a portfolio of prepayable financial instruments to be included in a last-of-layer closed portfolio. The amendments in ASU 2022-01 allow nonprepayable financial assets also to be included in a closed portfolio hedged using the portfolio layer method. That expanded scope permits an entity to apply the same portfolio hedging method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. The amendments in ASU 2022-01 also clarify the accounting for and promote consistency in the reporting of hedge basis adjustments applicable to both a single hedged layer and multiple hedged layers as follows: (1) an entity is required to maintain basis adjustments in an existing hedge on a closed portfolio basis (that is, not allocated to individual assets), (2) an entity is required to immediately recognize and present the basis adjustment associated with the amount of the designated layer that was breached in interest income. In addition, an entity is required to disclose that amount and the circumstances that led to the breach, (3) an entity is required to disclose the total amount of the basis adjustments in existing hedges as a reconciling amount if other areas of GAAP require the disaggregated disclosure of the amortized cost basis of assets included in the closed portfolio, and (4) an entity is prohibited from considering basis adjustments in an existing hedge when determining credit losses. The guidance is effective for public business entities for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU 2022-01 for any entity that has adopted the amendments in
8
Table of Contents
ASU 2017-02 for the corresponding period. The Company is currently evaluating the effect that ASU 2022-01 will have on its Consolidated Financial Statements.
2. BUSINESS COMBINATION
On February 22, 2022, the Company consummated the previously announced business combination transactions contemplated by the Contribution Agreement, dated as of October 21, 2021. Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all of the equity interests of the Contributed Entities to the Partnership; and (ii) in exchange for such contribution, the Partnership issued 50,000,000 common units representing limited partner interests in the Partnership and the Company issued 50,000,000 shares of the Company’s Class C common stock, par value $ 0.0001 per share, to Contributor. Please refer to the “Transaction” discussed above.
The Transaction was accounted for as a business combination in accordance with ASC 805, among other things, requires assets acquired and liabilities assumed to be measured at their acquisition date fair value. The Company also adopted ASU 2021-08, effective as of January 1, 2022, to record contract liabilities at their carrying value as of the acquisition date. Although the Company was the legal acquirer, BCP and BCP GP were determined to be the accounting acquirer and legal acquiree. As a result, BCP and its subsidiaries’ net assets were carried at historical value, acquired net assets were measured at fair value except contract liabilities being recorded at carrying value at the acquisition date, and results of operations of ALTM and its subsidiaries were included in the Company’s Condensed Consolidated Financial Statements from the Closing Date going forward.
The preliminary purchase price allocation is based on an assessment of the fair value of the assets acquired and liabilities assumed in the acquisition using inputs that are not observable in the market and thus level 3 inputs. The fair value of the processing plant, gathering system and related facilities and equipment are based on market and cost approaches. The goodwill of $ 3.9 million relates to operational synergies. The value of the Preferred Units and assumed contingent liability was determined through a probability-weighted analysis of the expected future cash flows and other applicable valuation techniques. See additional details for Preferred Units in Note 11—Series A Cumulative Redeemable Preferred Units and contingent liabilities in Note 8 —Commitments and Contingencies in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q. Certain data necessary to complete the purchase price allocation is not yet available, including, but not limited to, valuation of the underlying assets of the equity method investments and liabilities assumed. However, the Company is continuing its review of these matters during the measurement period, and if new information obtained about facts and circumstances that existed at the acquisition date identifies adjustments to the liabilities initially recognized, as well as any additional liabilities that existed at the acquisition date, the acquisition accounting will be revised to reflect the resulting adjustments to the provisional amounts initially recognized. The Company will finalize the purchase price allocation during the 12-month period following the acquisition date.
9
Table of Contents
The following table summarizes the preliminary estimated fair value of assets acquired and liabilities assumed in the Transaction in accordance with ASC 805:
(In thousands)
Amount
Cash and cash equivalent
$
13,401
Accounts receivable
1,341
Accounts receivable - affiliates
15,681
Property, plant, and equipment, net
634,923
Intangible assets, net
13,200
Investments in unconsolidated affiliates
1,755,000
Prepaid expense and other assets
8,225
Goodwill
3,894
Total assets acquired
2,445,665
Accrued expenses and other accrued liabilities
4,923
Long-term debt
657,000
Embedded derivative liabilities
89,050
Contract liabilities
9,102
Mandatory redeemable Preferred Units
200,667
Deferred tax liabilities
4,010
Contingent liabilities
4,451
Total liabilities assumed
969,203
Redeemable noncontrolling interest - Preferred Unit limited partners
462,717
Total consideration transferred
$
1,013,745
The Company incurred acquisition-related costs of $ 5.7 million for the three months ended March 31, 2022. During the quarter ended March 31, 2022, the Company assumed additional revolver liabilities through the Transaction. There was no significant modification to the Company’s debt structure.
Supplemental Pro Forma Information
The unaudited supplemental pro forma financial for informational purposes only and is not indicative of future results. The results below for the three months ended March 31, 2022 and 2021 combine the results of the Company and the Partnership, giving effect to the Transaction as if it had been completed on January 1, 2021.
Three Months Ended March 31,
2022
2021
(In thousands)
Pro forma
Pro forma
Revenues
$
284,102
$
182,249
Net income including noncontrolling interest
$
13,468
$
16,802
Given the assumed pro forma transaction date of January 1, 2021, we removed $ 18.7 million of acquisition-related expenses for the three months ended March 31, 2022 and recognized $ 29.0 million of total acquisition-related expenses for the three months ended March 31, 2021.
10
Table of Contents
3. REVENUE RECOGNITION
Disaggregation of Revenue
The following table presents a disaggregation of the Company’s revenue.
Three Months Ended March 31,
2022
2021
(In thousands)
Gathering and processing services
$
80,445
$
67,662
Natural gas, NGLs and condensate sales
174,928
79,993
Other revenue
1,876
448
Total revenues and other
$
257,249
$
148,103
There have been no significant changes to the Company’s contracts with customers during the three months ended March 31, 2022 and 2021. Contracts with customers acquired through the Transaction had similar structure as the Company’s existing contracts with customers. The Company recognized revenues from MVC deficiency payments of nil and $ 2.5 million for the three months ended March 31, 2022 and 2021, respectively.
Remaining Performance Obligations
The following table presents our estimated revenue from contracts with customers for remaining performance obligations that has not yet been recognized, representing our contractually committed revenues as of March 31, 2022:
Amount
Fiscal Year
(In thousands)
Remaining of 2022
$
10,179
2023
11,626
2024
8,102
2025
6,227
2026
5,066
Thereafter
72,952
$
114,152
Our contractually committed revenue, for purposes of the tabular presentation above, is generally limited to customer contracts that have fixed pricing and fixed volume terms and conditions, generally including contracts with payment obligations associated with MVCs.
Contract Liabilities
The following table provides information about contract liabilities from contracts with customers as of March 31, 2022:
Amount
(In thousands)
Balance as of January 1, 2022
$
14,756
Reclassification of beginning contract liabilities to revenue as a result of performance obligation being satisfied
( 1,328 )
Cash received and not recognized as revenue
13,908
Balance as of March 31, 2022
27,336
Less: Current portion
4,994
Non-current portion
$
22,342
Contract liabilities relate to payments received in advance of satisfying performance obligations under a contract, which result from contribution in aid of construction payments. Current and noncurrent contract liabilities are included in “Other Current Liabilities” and “Contract Liabilities”, respectively, of the Condensed Consolidated Balance Sheets.
11
Table of Contents
Contract Cost Assets
The Company has capitalized certain costs incurred to obtain a contract that would not have been incurred if the contract had not been obtained. These costs are recovered through the net cash flows of the associated contract. As of March 31, 2022 and December 31, 2021, the Company had contract acquisition cost assets of $ 17.9 million and $ 18.4 million, respectively. Current and noncurrent contract cost assets are included in “Prepaid and Other Current Assets” and “Deferred Charges and Other Assets”, respectively, of the Condensed Consolidated Balance Sheets. The Company amortizes these assets as cost of sales on a straight-line basis over the life of the associated long-term customer contract. For the three months ended March 31, 2022 and 2021, the Company recognized cost of sales associated with these assets of $ 0.4 million and $ 0.4 million, respectively.
4. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are carried at cost or fair market value at the date of acquisition less accumulated depreciation. The cost basis of constructed assets includes materials, labor, and other direct costs. Major improvements or betterment are capitalized, while repairs that do not improve the life of the respective assets are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets as follows:
Estimated Useful Life
Buildings
30 years
Gathering, processing and transmission systems and facilities
20 years
Furniture and fixtures
7 years
Vehicles
5 years
Computer hardware and software
3 years
Property, plant and equipment, at carrying value, is as follows:
March 31,
December 31,
2022
2021
(In thousands)
Gathering, processing and transmission systems and facilities
$
2,770,137
$
2,121,434
Vehicles
7,055
6,090
Computers and equipment
4,492
4,271
Less: accumulated depreciation
( 367,629 )
( 337,030 )
Total depreciable assets, net
2,414,055
1,794,765
Construction in progress
44,142
24,888
Land
19,747
19,626
Total property, plant and equipment, net
$
2,477,944
$
1,839,279
The cost of property classified as “Construction in progress” is excluded from capitalized costs being depreciated. These amounts represent property that is not yet available to be placed into productive service as of the respective reporting date. The Company recorded $ 30.8 million and $ 25.6 million of depreciation expense for the three months ended March 31, 2022 and 2021, respectively.
5. GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
The Company closed a business combination transaction on February 22, 2022, refer to the Transaction in Note 2—Business Combination in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q. The Transaction was accounted for as business combination pursuant to ASC 805 Business Combination (“ASC 805”) . In connection with the Transaction, the Company recorded excess of the purchase price over net assets acquired as goodwill. The Company recorded goodwill of $ 3.9 million upon Closing and as of March 31, 2022.
12
Table of Contents
Goodwill is tested at least annually as of December 31 of each year, or more frequently as events occur or circumstances change that would more-likely-than-not reduce fair value of a reporting unit below its carrying value. Company’s management assesses whether there has been event or circumstance that triggers the fair value of the reporting unit to be lower than its net carrying value since consummation of the Transaction, and concluded that goodwill was not impaired as of March 31, 2022.
Intangible Assets
Intangible assets, net are comprised of the following:
March 31,
December 31,
2022
2021
(In thousands)
Customer contracts
$
1,135,963
$
1,135,963
Right of way assets
116,471
99,345
Less accumulated amortization
( 479,455 )
( 449,259 )
Total amortizable intangible assets, net
$
772,979
$
786,049
The fair value of acquired customer contracts was capitalized as a result of acquiring favorable customer contracts as of the closing dates of certain past acquisitions and is being amortized using a straight-line method over the remaining term of the customer contracts, which range from one to 20 years. Right of way assets relate primarily to underground pipeline easements and have a useful life of ten years and are amortized using the straight-line method. The right of way agreements are generally for an initial term of ten years with an option to renew for an additional ten years at agreed upon renewal rates based on certain indices or up to 130 % of the original consideration paid.
The Company recorded $ 30.2 million and $ 30.4 million of amortization expense for the three months ended March 31, 2022 and 2021, respectively. There was no impairment recognized on intangible assets for the three months ended March 31, 2022 and 2021.
6. DEBT AND FINANCING COSTS
During the quarter ended March 31, 2022, the Company assumed additional revolver liabilities through the Transaction closed in February 2022. There was no significant modification to the Company’s debt structure.
2017 Credit Facility - BCP 1
On June 22, 2017, BCP Raptor, LLC (“BCP I”), a wholly owned subsidiary of BCP and the parent of EagleClaw Midstream Ventures, LLC (“EagleClaw”), entered into a credit agreement with its lenders and with Jefferies Finance LLC, as administrative agent, for a term loan in and initial aggregate principal amount of $ 1.25 billion with a tenor of seven years , maturing on June 22, 2024. Fixed principal payments equal to 0.25 % of the initial principal amount are required to be paid quarterly. Interest is paid on the term loan periodically at a rate equal to 4.25 % plus LIBOR subject to a floor of 1.0 %. The Company paid scheduled principal payments on this term loan of $ 3.1 million for the three months ended March 31, 2022 and 2021. BCP I repurchased $ 2.9 million of the outstanding term loan during the first quarter of 2021. No repurchase was made for this term loan during the first quarter of 2022.
In addition, contemporaneously with the credit agreement described above, BCP I entered into a super-priority revolving credit agreement with its lenders and with Jefferies Finance LLC, as administrative agent, in an initial aggregate principal amount of $ 100.0 million with a tenor of five years , maturing on June 22, 2022. On January 16, 2020, BCP I entered into an amendment to the revolving credit agreement that increased the revolving commitment in an aggregate principal amount of $ 25.0 million, thereby increasing the aggregate revolving credit commitments of all lenders to $ 125 million. On January 4, 2021, BCP I entered into an amendment to extend the maturity date from June 22, 2022 to November 3, 2023.
Interest is paid on the revolver periodically at a rate equal to LIBOR ( 0 % floor) plus 4.00 %, which decreases to LIBOR ( 0 % floor) plus 3.75 % when BCP I’s consolidated net leverage ratio is no greater than 4.50 to 1.00. BCP I must pay commitment fees quarterly in an amount equal to 0.50 % per annum, which decreases to 0.375 % per annum when BCP I’s consolidated net leverage is no greater than 4.50 to 1.00, in each case on the unused portion of the commitment. As of March 31, 2022 and December 31, 2021, there were $ 59.0 million and $ 52.0 million in outstanding borrowings under the revolving credit facility, respectively.
13
Table of Contents
2018 Credit Facilities - BCP II and Partnership
In November 2018, the Partnership entered into a revolving credit facility for general corporate purposes that matures in November 2023 (subject to two , one year extension options) (“Corporate Facility”). The agreement for this revolving credit facility provides aggregate commitments from a syndicate of banks of $ 800.0 million. The aggregate commitments include a letter of credit subfacility of up to $ 100.0 million and a swingline loan subfacility of up to $ 100.0 million. The Partnership may increase commitments up to an aggregate $ 1.5 billion by adding new lenders or obtaining the consent of any increasing existing lenders. As of March 31, 2022, there were $ 657.0 million of borrowings and $ 2.0 million of letters of credit outstanding under this facility.
At the Partnership’s option, the interest rate per annum for borrowings under this facility is either a base rate, as defined, plus a margin, or LIBOR, plus a margin. The Partnership also pays quarterly a facility fee at a rate per annum on total commitments. At March 31, 2022, the base rate margin was 0.05 %, the LIBOR margin was 1.05 %, and the facility fee was 0.20 %. In addition, a commission is payable quarterly to the lenders on the face amount of each outstanding letter of credit at a per annum rate equal to the LIBOR margin then in effect.
Contemporaneous with the close of the CR Permian acquisition on November 1, 2018, BCP Raptor II, LLC (“BCP II”), a wholly owned subsidiary of BCP and the parent of CR Permian, entered into a credit agreement with its lenders and with Barclays Bank PLC, as administrative agent, for a term loan in an initial aggregate principal amount of $ 690.0 million with a tenor of seven years , maturing on November 3, 2025. Fixed principal payments equal to 0.25 % of the initial principal amount are required to be paid quarterly. Interest is paid on the term loan periodically at a rate equal to 4.75 % plus LIBOR ( 0 % floor). BCP II paid scheduled principal payments on this term loan of $ 1.7 million for the three months ended March 31, 2022 and 2021. Additionally, during the three months ended March 31, 2022, BCP II voluntarily repurchased $ 9.9 million of the outstanding term on the open market. Similar open market repurchases totaling $ 4.7 million were made during the three months ended March 31, 2021.
In addition, BCP II entered into a revolving credit facility in an initial aggregate principal amount of $ 50.0 million with a tenor of five years , maturing on November 3, 2023. On January 16, 2020, BCP II entered into an amendment to the revolving credit agreement that increased the revolving commitment in an aggregate principal amount of $ 10.0 million, thereby increasing the aggregate revolving credit commitments of all lenders to $ 60.0 million. Interest is paid on the revolver periodically at a rate equal to LIBOR plus the applicable margin of 4.50 % subject to change based on our consolidated total leverage ratio. Any unpaid interest and principal are due at maturity. BCP II also pays quarterly commitment fees of 0.50 % on the unused portion of the commitment. As of March 31, 2022 and December 31, 2021, there were no outstanding letters of credit under the revolving credit facility.
2019 Credit Facility - BCP PHP
On September 18, 2019, BCP PHP, LLC (“BCP PHP”), a wholly owned subsidiary of BCP and the owner of a 26.67 % interest in the Permian Highway Pipeline (“PHP”), entered into a credit agreement with its lenders for a term facility with an initial term commitment of $ 483.0 million and a conversion date term commitment of $ 30.2 million and a letter of credit facility up to $ 32.4 million. The maturity of the associated debt is due March 3, 2025 in accordance with the credit agreement. During the three months ended March 31, 2022 and 2021, BCP PHP paid its principal payments on this term loan totaling $ 11.6 million and nil , respectively.
Fixed principal payments are required to be paid quarterly commencing with the first full quarter ending after the term conversion date, which was June 30, 2021. Interest is paid on the outstanding borrowings monthly at a rate equal to 1.625 % plus adjusted LIBOR (subject to a 1 % floor) for four years after the closing date and at a rate equal to 1.875 % plus adjusted LIBOR (subject to a 1 % floor) thereafter.
BCP PHP must also pay quarterly commitment fees of 35 % of the applicable margin then in effect on the undrawn portion of the available commitments. As of March 31, 2022 and 2021, there were no outstanding letters of credit.
Our debt agreements contain various covenants or restriction provisions that, amongst other things limit or restrict the applicable subsidiary’s ability to incur certain liens on assets, property or revenue, engage in certain mergers, dissolutions, investments or acquisitions, incur indebtedness or guarantee debt, make certain dispositions, and enter into certain transactions with subsidiaries or affiliates that exceed a specified threshold. These agreements also contain defined financial covenants, including a debt service coverage ratio. As of March 31, 2022 and December 31, 2021, each applicable subsidiary was in compliance with all loan covenants.
14
Table of Contents
The fair value of the Company and its subsidiaries’ consolidated debt as of March 31, 2022 and December 31, 2021 was $ 2.98 billion and $ 2.34 billion, respectively. The carrying value of that debt was $ 2.98 billion and $ 2.35 billion, as of March 31, 2022 and December 31, 2021, respectively. All of the debt, except the Corporate Facility, is non-recourse to the Company and its assets, except its respective obligor (and associated subsidiaries) BCP I, BCP II and BCP PHP, as the case may be.
The following table summarizes the Company’s debt obligations as of March 31, 2022 and December 31, 2021:
March 31,
December 31,
2022
2021
(In thousands)
$ 1.25 billion term loan (BCP I)
$
1,172,292
$
1,175,417
$ 690 million term loan (BCP II)
627,695
639,393
$ 513 million term loan (BCP PHP)
467,762
479,377
$ 800 million revolving line of credit (Partnership)
657,000
—
$ 125 million revolving line of credit (BCP I)
59,000
52,000
Total Long-term debt
2,983,749
2,346,187
Less: Deferred financing costs, net
( 35,400 )
( 38,485 )
2,948,349
2,307,702
Less: Current portion, net
( 54,324 )
( 54,280 )
Long-term portion of debt and finance lease obligations, net
$
2,894,025
$
2,253,422
The table below presents the components of the Company’s financing costs, net of capitalized interest:
Three Months Ended March 31,
2022
2021
(In thousands)
Capitalized interest
$
104
$
211
Deferred financing costs
3,389
3,305
Interest expense
23,281
21,794
Total financing costs, net of capitalized interest
$
26,774
$
25,310
As of March 31, 2022 and December 31, 2021, deferred financing costs associated with the three term loans were $ 35.4 million and $ 38.5 million, respectively.
Deferred financing costs associated with the revolvers were $ 1.9 million as of March 31, 2022 and $ 2.2 million as of December 31, 2021.
The amortization of the deferred financing costs was charged to interest expense for the periods presented. The amount of deferred financing costs included in interest expense for the three months ended March 31, 2022 and 2021 was $ 3.4 million and $ 3.3 million, respectively.
15
Table of Contents
7. ACCRUED EXPENSES
The following table provides detail of the Company’s accrued expenses at March 31, 2022 and December 31, 2021:
March 31,
December 31,
2022
2021
(In thousands)
Accrued product purchases
$
168,324
$
118,364
Accrued taxes
7,282
4,299
Accrued salaries, vacation, and related benefits
3,657
2,113
Accrued capital expenditures
4,608
2,995
Accrued interest expenses
7,777
—
Accrued expense due to related party
4,247
—
Accrued other expenses
14,460
7,872
Total accrued expenses
$
210,355
$
135,643
8. COMMITMENTS AND CONTINGENCIES
Accruals for loss contingencies arising from claims, assessments, litigation, environmental, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. As of March 31, 2022 and December 31, 2021, there were no accruals for loss contingencies.
Litigation
The Company is a party to various legal actions arising in the ordinary course of its businesses. In accordance with ASC 450, Contingencies , the Company accrues reserves for outstanding lawsuits, claims, and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. Thus, the Company’s exposure and ultimate losses may be higher, and possibly significantly more, than the amounts accrued.
The Company has entered into litigation with two third parties to collect outstanding receivables totaling $ 19.7 million that remain outstanding from the Winter Storm Uri during February of 2021. Given the counterparties’ sufficient creditworthiness and the valid claims that we hold, no allowance has currently been established for these items as we have legally enforceable agreements with these parties.
Contingent Liabilities
As part of the acquisition of Permian Gas on June 11, 2019, consideration included a contingent liability arrangement with PDC. The arrangement requires additional monies to be paid by the Company to PDC on a per Mcf basis if the actual annual Mcf volume amounts exceed forecasted annual Mcf volume amounts starting in 2020 and continuing through 2029. The arrangement defines the incentive rate per Mcf for each qualifying year and the total monies paid under this arrangement are capped at $ 60.5 million. Amounts are payable on an annual basis over the earn-out period. The fair value of the contingent liability recognized on the acquisition date of $ 3.9 million was estimated utilizing the following key assumptions: (1) present value factors based on the Company’s weighted-average cost of capital, 2) a probability weighted payout based on an estimate of future volumes and (3) a discount period consistent with the arrangement’s life and the respective due dates of the potential future payments. Based on current forecasts and discussions with PDC, management revalued this contingent liability with updated assumptions at each reporting period. As of March 31, 2022 and December 31, 2021, the estimated fair value of the contingent consideration liability was $ 0.8 million and $ 0.8 million, respectively.
16
Table of Contents
As part of the Transaction, the Company assumed contingent liabilities of $ 4.5 million related to earn-out consideration of up to 1,250,000 shares of Class A Common Stock as follows:
• 625,000 shares if the per share closing price of the Class A Common Stock as reported by Nasdaq during any 30 -trading-day period ending prior to November 9, 2023 is equal to or greater than $ 280.00 for any 20 trading days within such 30 -trading-day period.
• 625,000 shares if the per share closing price of the Class A Common Stock as reported by Nasdaq during any 30 -trading-day period ending prior to November 9, 2023 is equal to or greater than $ 320.00 for any 20 trading days within such 30 -trading-day period.
Pursuant to ASC 805, this earn-out consideration was a pre-existing contingency and accounted for as an assumed liability to the acquirer on acquisition date . Immediately subsequent to the Closing, the Company evaluated the earn-out consideration classification in accordance with ASC 480—Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815—Derivatives and Hedging (“ASC 815”). The Company determined the earn-out consideration to be classified as an equity based on the settlement provision.
Environmental Matters
As an owner of infrastructure assets and with rights to surface lands, the Company is subject to various local and federal laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the Company for the cost of pollution clean-up resulting from operations and subject the Company to liability for pollution damages. The Company is not aware of any environmental claims existing as of March 31, 2022, that have not been provided for or would otherwise have a material impact on its financial position, results of operations, or liquidity.
9. EQUITY METHOD INVESTMENTS
As of March 31, 2022, the Company owned investments in the following long-haul pipeline entities in the Permian Basin. These investments were accounted for using the equity method of accounting. For each equity method investment (“EMIs” or “EMI”) pipeline entity, the Company has the ability to exercise significant influence based on certain governance provisions and its participation in the significant activities and decisions that impact the management and economic performance of the EMI pipeline. The table below presents the ownership percentages and investment balances held by the Company for each entity:
March 31,
December 31,
Ownership
2022
2021
(In thousands)
Gulf Coast Express Pipeline LLC
16.0 %
$
465,028
$
—
Permian Highway Pipeline LLC (1)
53.3 %
1,426,736
626,477
Breviloba, LLC (Shin Oak)
33.0 %
469,557
—
$
2,361,321
$
626,477
(1) Ownership for Permian Highway Pipeline LLC was 53.3 % and 26.7 % as of March 31, 2022 and December 31, 2021, respectively.
Additionally, as of March 31, 2022, the Company owned 15.0 % of Epic Crude Holdings, LP (“EPIC”). However, no dollar value was assigned through the purchase price allocation as adjustment was made to eliminate equity in losses of EPIC. No additional contribution was made to EPIC and no distribution or equity income was received from EPIC during the three months ended March 31, 2022.
As of March 31, 2022, the unamortized basis differences included in the EMI pipelines balances were $ 418.3 million. There was no unamortized basis difference as of December 31, 2021. These amounts represent differences in the Company’s contributions to date and the Company’s underlying equity in the separate net assets within the financial statements of the respective entities. Unamortized basis differences will be amortized into equity income over the useful lives of the underlying pipeline assets. There was capitalized interest of $ 12.3 million and $ 12.8 million as of March 31, 2022 and December 31, 2021, respectively. Capitalized interest is amortized on a straight-line basis into equity income.
17
Table of Contents
The following table presents the activity in the Company’s EMIs for the three months ended March 31, 2022:
Gulf Coast Express Pipeline LLC
Permian Highway Pipeline LLC
Breviloba, LLC
Total (2)
(In thousands)
Balance at December 31, 2021
$
—
$
626,477
$
—
$
626,477
Acquisitions
470,000
815,000
470,000
1,755,000
Distributions
( 8,412 )
( 35,998 )
( 3,663 )
( 48,073 )
Equity income, net (1)
3,440
21,257
3,220
27,917
Balance at March 31, 2022
$
465,028
$
1,426,736
$
469,557
$
2,361,321
(1) Net of amortization of basis differences and capitalized interests, which represents undistributed earnings, the amortization was $ 0.8 million from Gulf Cost Express, $ 1.3 million from Permian Highway Pipeline LLC and $ 0.1 million from Breviloba.
(2) The EMIs acquired in the Transaction are included in the results from February 22, 2022 to March 31, 2022, and this is also the case for the additional 26.67 % of PHP that was acquired in the Transaction. The results of the legacy ALTM business are not included in the Company’s consolidated financials prior to February 22, 2022. Refer to the Form 10-Q basis of presentation in Note 1—Description of the Organization and Summary of Significant Accounting Policies, for further information on the Company’s basis of presentation . Refer to the Form 10-Q basis of presentation in Note 1—Description of the Organization and Summary of Significant Accounting Policies, for further information on the Company’s financial statement consolidations.
Summarized Financial Information
The following table represents selected income statement data for the Company’s EMI pipelines (on a 100 percent basis) for the three months ended March 31, 2022.
Three Months Ended March 31,
2022
2021
Gulf Coast Express Pipeline LLC
Permian Highway Pipeline LLC
Breviloba, LLC
Gulf Coast Express Pipeline LLC (1)
Permian Highway Pipeline LLC (1)
Breviloba, LLC (1)
(In thousands)
Revenues
$
89,973
$
97,856
$
48,521
$
88,369
$
97,848
$
34,529
Operating income
63,443
59,476
26,314
60,108
42,580
17,300
Net income
63,529
59,213
26,366
59,768
42,580
17,359
(1) For the three months ended March 31, 2021, the Company only had equity interest in Permian Highway Pipeline LLC.
10. EQUITY AND WARRANTS
Redeemable Noncontrolling Interest — Common Unit Limited Partners
On February 22, 2022, the Company consummated the previously announced business combination transactions contemplated by the Contribution Agreement, dated as of October 21, 2021. Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all of the equity interests of the Contributed Entities to the Partnership; and (ii) in exchange for such contribution, the Partnership issued 50,000,000 common units representing limited partner interests in the Partnership and the Company issued 50,000,000 shares of the Company’s Class C common stock, par value $ 0.0001 per share, to Contributor. Please refer to the “Transaction” discussed above.
The redemption option of the Common Unit is not legally detachable or separately exercisable from the instrument and is non-transferable, and the Common Unit is redeemable at the option of the holder. Therefore, the Common Unit is accounted for as redeemable noncontrolling interest and classified as temporary equity on the Company’s Condensed Consolidated Balance Sheet. During the three months ended March 31, 2022, 2,740,000 common units were redeemed on a one -for-one basis for shares of Class A Common Stock and a corresponding number of shares of Class C Common Stock were cancelled. There were 47,260,000 Common Units and an equal number of Class C Common Stock issued and outstanding as of March 31, 2022. The Common Units fair value was approximately $ 3.19 billion as of March 31, 2022.
18
Table of Contents
Redeemable Noncontrolling Interest — Preferred Unit Limited Partners
Upon Closing, the Company assumed certain Preferred Units that were issued and outstanding on acquisition date. The Preferred Units will be exchangeable for shares of the Company’s Class A Common Stock at the option of the Preferred Unit holders upon the occurrence of specified events, unless otherwise redeemed by the Company. Refer to Note 11—Series A Cumulative Redeemable Preferred Units for further discussion.
Public Warrants
As of March 31, 2022 there were 12,577,350 Public Warrants (as defined below) outstanding. Each whole public warrant entitles the holder to purchase one twentieth of a share of Class A Common Stock at a price of $ 230.00 per share (the “Public Warrants”). The Public Warrants will expire on November 9, 2023 or upon redemption or liquidation. The Company may call the Public Warrants for redemption, in whole and not in part, at a price of $ 0.01 per warrant with not less than 30 days’ notice provided to the Public Warrant holders. However, this redemption right can only be exercised if the reported last sale price of the Class A Common Stock equals or exceeds $ 360.00 per share for any 20 -trading days within a 30 -trading day period ending three business days prior to sending the notice of redemption to the Public Warrant holders.
Private Placement Warrants
As of March 31, 2022, there were 6,364,281 Private Placement Warrants (as defined below) outstanding, of which Apache holds 3,182,140 . The private placement warrants will expire on November 9, 2023 and are identical to the Public Warrants discussed above, except (i) they will not be redeemable by the Company so long as they are held by the initial holders or their respective permitted transferees and (ii) they may be exercised by the holders on a cashless basis (the “Private Placement Warrants” and, together with the Public Warrants, the “Warrants”).
The Company recorded a fair value of $ 0.1 million for the Public Warrants and a fair value of $ 0.1 million for the Private Warrants as of March 31, 2022 on the Condensed Consolidated Balance Sheet in other non-current liabilities. Refer to Note 15—Fair Value Measurement in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q for additional discussion regarding valuation of the Warrants.
Dividend
On February 22, 2022, the Company entered into a Dividend and Distribution Reinvestment Agreement (the “Reinvestment Agreement”) with selected parties including Blackstone, I Squared Capital, Management and Apache (“Reinvestment Holder”). The Reinvestment Agreement obligates each Reinvestment Holder to reinvest in shares of Class A Common Stock at least 20 % of all distributions on Common Units or dividends on shares of Class A Common Stock held by such Reinvestment Holder. On February 22, 2022, the Audit Committee and subsequently the Board approved that for the calendar year 2022, 100 % of all distributions or dividends received by the Reinvestment Holders would be reinvested in newly issued Class A shares. On April 4, 2022, the Company filed a Registration Statement on Form S-3 related to the Reinvestment Agreement and the establishment of the Dividend and Distribution Reinvestment Plan (the “Plan”) for all other holders. Refer to Note 18—Subsequent Events in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q for additional details.
On April 20, 2022, the Company’s Board of Directors (the “Board”) declared a cash dividend of $ 1.50 per share on the Company’s Class A Common Stock, which will be payable to stockholders on May 17, 2022. The Company, through its ownership of the general partner of the Partnership, also declared a distribution of $ 1.50 per Common Unit from the Partnership to the holders of Common Units. As described in these Condensed Consolidated Financial Statements, as the context requires, dividends paid to holders of Class A Common Stock and distributions paid to holders of Common Units may be referred to collectively as “dividends.” The Company anticipates 7.8 million of the Class A and Class C shares will receive a cash dividend with the balance receiving additional Class A shares under the Reinvestment Agreement (defined above).
19
Table of Contents
11. SERIES A CUMULATIVE REDEEMABLE PREFERRED UNITS
Prior to the merger close date, the Partnership had 625,000 Preferred Units issued and outstanding. Immediately prior to the Closing, on February 22, 2022, the Partnership redeemed for cash, 100,000 Preferred Units in an amount equal to approximately $ 120.1 million. The Company assumed the remaining 525,000 Preferred Units as well as 29,983 paid-in-kind (“PIK”) Preferred Units that were issued and outstanding at the close of the acquisition. 150,000 of these Preferred Units and a pro rata amount of the PIK units contain a mandatory redemption feature as further discussed below.
Mandatorily Redeemable Preferred Units
At the close of the Transaction, the Company effectuated the Third Amended and Restated Agreement of Limited Partnership of the Partnership (“Partnership LPA”), which among other things, provides for mandatory pro-rata redemptions by the Partnership of 50,000 Preferred Units at or prior to each of the six-, twelve- and eighteen-month anniversaries of the effectiveness of the Partnership LPA, for an aggregate of 150,000 Preferred Units over the eighteen-month period. Given this mandatory redemption feature and pursuant to ASC 480 , liability classification is required for these 150,000 Preferred Units and the pro rata PIK units. The Company values the liability as of each reporting date and records the change in valuation in the “Other income (expenses)” in the Condensed Consolidated Statements of Operations.
The Partnership consummated the first of such redemptions redeeming 50,000 units along with 2,856 PIK units on March 28, 2022 for an aggregate amount equal to $ 60.7 million. For the remaining 100,000 Preferred Units that contain the mandatory redemption feature, the Company recorded $ 67.2 million and $ 68.9 million in current and noncurrent liabilities, respectively, as of March 31, 2022. These 100,000 Preferred Units must be redeemed in 50,000 unit increments by February 22, 2023 and August 22, 2023, respectively. The Partnership LPA also provides the Partnership with an option to redeem Preferred Units early so long as at least 25,000 Preferred Units are redeemed in each redemption, without any dollar-value threshold.
Redeemable Noncontrolling Interest Preferred Units
The remaining 375,000 Preferred Units assumed on the Closing Date do not contain a mandatory redemption feature, and are accounted for on the Company’s Condensed Consolidated Balance Sheets as a redeemable noncontrolling interest classified as temporary equity in accordance with the terms of the Preferred Units, including the redemption rights with respect thereto. The Preferred Units are exchangeable for shares of the Company’s Class A Common Stock at the option of the Preferred Unit holders upon the occurrence of specified events, unless otherwise redeemed by the Company.
The Company applies a two-step approach to measure the redeemable noncontrolling interest related to the Preferred Units, by first allocating a portion of the Company’s net income in accordance with the terms of the Partnership LPA.
After consideration of the foregoing, the Company records an additional adjustment to the carrying value of the Preferred Unit redeemable noncontrolling interest at each period end, if applicable. The amount of such adjustment is determined based upon the accreted value method to reflect the passage of time until the Preferred Units are exchangeable at the option of the holder. Pursuant to this method, the net transaction price is accreted using the effective interest method, to the Series A Redemption Price (as defined in the Partnership LPA) calculated at the seventh anniversary of the closing of the Preferred Unit Offering. The total adjustment is limited to an amount such that the carrying amount of the Preferred Unit redeemable noncontrolling interest at each period end is equal to the greater of (a) the sum of (i) the carrying amount of the Preferred Units determined in accordance with ASC 810, plus (ii) the fair value of the embedded derivative liability and (b) the accreted value of the net transaction price.
20
Table of Contents
Activities related to Preferred Units for the three months ended March 31, 2022 are as follows:
Units Outstanding
Amount (3)
(In thousands, except for unit data)
Redeemable noncontrolling interest — Preferred Units, immediately upon Closing Date of Transaction (1)
396,417
$
462,717
Distribution payable to Preferred Unit limited partners
—
( 6,937 )
Allocation of net income
—
4,993
Redeemable noncontrolling interest — Preferred Units, as of March 31, 2022
396,417
460,773
Embedded derivative liability (2)
91,936
$
552,709
(1) Included 21,417 PIK units on a pro rata basis.
(2) Certain redemption features embedded within the terms of the Preferred Units require bifurcation and measurement at fair value. Refer to Note 15—Fair Value Measurements for discussion of the fair value changes in the embedded derivative liability during the period.
(3) As of March 31, 2022, the Redemption Price would have been based on an 11.1 % percent internal rate of return, which would equate to a redemption value of $ 700.0 million.
12. SHARE-BASED COMPENSATION
The Company previously issued incentive units, which included performance and service conditions, to certain employees and board members. The units consisted of Class A-1, Class A-2, and Class A-3 units. These units derived value from the Company’s certain wholly owned subsidiaries. Class A-1 and A-2 units would have vested upon either (i) the date of consummation of a change in control or (ii) the date that is 1-year following the consummation of the initial public offering (“IPO”) of the Company (or its successor) (collectively “Exit Events”). Class A-3 units would have vested upon a change in control, if the participants were employed at the time of the event, or upon termination of the participant by the Company.
Immediately upon Closing, all outstanding Class A-1 and Class A-2 units were cancelled and exchanged for 2,650,000 shares (the “Class A Shares”) of the Company’s Class A Common Stock. These Class A Shares are issued and outstanding as they were distributed pro rata to all holders of Class A-1 and Class A-2 units by the Common Unit limited partners from the 50,000,000 common units they received upon the Closing. Before distributing these Common Units, the Common Unit limited partners redeemed them for Class A Common Stock. The Class A Shares are held in escrow and will vest over three to four years. Similarly, the Class A-3 units were exchanged for approximately 163,000 Class C Common Stock and Common Units (the “Class C Shares”) and will vest over four years. The Company also issued approximately 38,000 replacement restricted share awards (“Replacement Awards”) to new employees that transitioned from ALTM as part of the merger. These changes for all three share types established a new measurement date. The Class A Shares, Class C Shares and Replacement Awards were valued based on the Company’s publicly quoted price on the measurement date, which was the Closing Date of the Transaction. With respect to these shares, the Company recorded compensation expenses of $ 6.1 million for the three months ended March 31, 2022, based on a straight line amortization of the associated awards’ fair value over the respective vesting life of the shares. With respect to the incentive units, no compensation expenses were recorded for the three months ended March 31, 2021, as the incentive units were considered non-vested prior to their cancellation and exchange for Class A or Class C Common Stock.
21
Table of Contents
13. INCOME TAXES
The Company is subject to U.S. federal income tax and the Texas margin tax. The Company’s income tax provision for the three months ended March 31, 2022 consists of following:
Three Months Ended March 31,
2022
2021
(In thousands)
Current tax expense:
Federal
$
—
$
—
State and local
—
—
Total current tax expense
—
—
Deferred tax expense:
Federal
—
—
State and Local
676
—
Total deferred tax expense
676
—
Total income tax expense
$
676
$
—
The Company records income taxes using an estimated annual effective tax rate and recognizes specific events discretely as they occur. The following table presents reconciliation of the U.S. statutory income tax rate to the estimated annual effective tax rate:
Three Months Ended
March 31, 2022
U.S. statutory rate (1)
21.0
%
Tax attributable to Noncontrolling interest - Common Units limited partners
( 11.6 )
%
Tax attributable to Noncontrolling interest - Preferred Units limited partners
( 5.1 )
%
State tax rate
3.1
%
Other
0.2
%
Valuation allowance
( 4.5 )
%
Effective rate
3.1
%
(1) Prior to the Closing on February 22, 2022, the Company was organized as limited partnership and was not subject to the U.S. federal income tax for the three months ended March 31, 2021.
For state purposes, the Company records deferred tax assets and liabilities based on the differences between the carrying value and tax basis of assets and liabilities recorded on the consolidated balance sheets. The deferred tax liabilities recorded as of March 31, 2022 and December 31, 2021 relate to these differences.
For federal purposes, the Company has a deferred tax asset related to our investment in the Partnership and net operating losses. The Company recorded a full allowance valuation on its deferred tax assets, as it has determined that more-likely-than-not that the benefit of the deferred tax assets will not be realized.
Upon Closing, the Company assumed certain uncertain tax positions from ALTM. The Company accounts for income taxes in accordance with ASC 740—Income Taxes , which prescribes a minimum recognition threshold a tax position must meet before being recognized in the financial statements. Tax positions generally refer to a position taken in a previously filed income tax return or expected to be included in a tax return to be filed in the future that is reflected in the measurement of current and deferred income tax assets and liabilities. Reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:
(In thousands)
Amount
Balance as of January 1, 2022
$
—
Increase related to ALTM acquisition
5,238
Reduction related to current year activities
( 228 )
Balance as of March 31, 2022
$
5,010
22
Table of Contents
14. NET INCOME PER SHARE
The computation of basic and diluted net income (loss) per share for the periods presented in the Condensed Consolidated Financial Statements is shown in the table below.
Three Months Ended March 31,
2022
2021
Income
Weighted-average shares
Per Share
Income
Weighted-average shares
Per Share
(In thousands, except per share data)
Basic:
Net income attributable to Class A common shareholders
$
3,865
18,696
$
0.21
$
—
—
$
—
Effect of dilutive securities:
Replacement Awards
—
17
—
—
—
—
Diluted (1)(2) :
Net income attributable to Class A common shareholders
$
3,865
18,713
$
0.21
$
—
—
$
—
(1) The effect of an assumed exchange of the outstanding Preferred Units and outstanding public and private warrants for shares of Class A Common Stock would have been anti-dilutive for all periods presented in which the Preferred Units and public and private warrants were outstanding.
(2) The effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) would have been anti-dilutive for all periods presented in which the Common Units were outstanding.
15. FAIR VALUE MEASUREMENTS
The Company’s financial assets and liabilities measured at fair value on a recurring basis include cash and cash equivalents, accrued receivables, accounts receivable, accounts receivable from affiliates, dividends and distributions payable, interest rate and commodity swap derivatives, and Company’s private and public warrants and an embedded derivative liability related to the issuance of Preferred Units.
Topic 820 establishes a framework for measuring fair value in U.S. GAAP, clarifies the definition of fair value within that framework, and requires disclosures about the use of fair value measurements. Topic 820 defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. Topic 820 provides a framework for measuring fair value, establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty’s creditworthiness when valuing certain assets.
Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets (Level 1 inputs). The three levels of the fair value hierarchy under Topic 820 are described below:
Level 1 inputs : Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 inputs : Inputs, other than quoted prices in active markets, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 inputs : Prices or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable. Valuation under Level 3 generally involves a significant degree of judgment from management.
23
Table of Contents
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Where available, fair value is based on observable market prices or inventory parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instrument’s complexity.
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021:
March 31, 2022
Level 1
Level 2
Level 3
Total
(In thousands)
Interest rate derivatives
$
—
$
9,655
$
—
$
9,655
Total assets
—
9,655
—
9,655
Mandatorily redeemable Preferred Units
—
—
136,070
136,070
Embedded derivative
—
—
91,936
91,936
Public warrants
126
—
—
126
Private warrants
—
—
95
95
Interest rate derivatives
—
7
—
7
Total liabilities
$
126
$
7
$
228,101
$
228,234
December 31, 2021
Level 1
Level 2
Level 3
Total
(In thousands)
Commodity swaps
$
—
$
205
$
—
$
205
Interest rate derivatives
—
2,662
—
2,662
Total liabilities
$
—
$
2,867
$
—
$
2,867
The Company is exposed to certain risks arising from both its business operations and economic conditions, and the Company enters into certain derivative contracts to manage the exposures. Refer to Note 16—Derivatives and Hedging Activities in the Notes to our Condensed Consolidated Financial Statements in this Form 10-Q for further discussion related to commodity swaps and interest rate derivatives.
The Company bifurcated and recognized the embedded derivative associated with the Preferred Units related to the exchange option provided to the Preferred Unit holders under the terms of the Amended LPA. The valuation of the embedded derivative, (using an income approach), was based on expected future interest rates using the Black-Karasinski model, the Company’s imputed interest rate ranged from 7.32 % to 11.58 %, interest rate volatility of 39.79 %, the expected timing of periodic cash distributions, the estimated timing for the potential exercise of the exchange option of 4.2 years and anticipated dividend yields of the Preferred Units. The Company recorded an unrealized loss of $ 2.9 million for the three months ended March 31, 2022, which was recorded as an “Unrealized loss on embedded derivative” in the Condensed Consolidated Statement of Operations. The Company has classified these recurring fair value measurements as Level 3 in the fair value hierarchy.
The carrying value of the Company’s Public Warrants are recorded at fair value based on quoted market prices, a Level 1 fair value measurement. The carrying value of the Company’s Private Placement Warrants are recorded at fair value determined using an option pricing model, a Level 3 fair value measurement, which is calculated based on key assumptions related to expected volatility of the Company’s common stock, an expected dividend yield, the remaining term of the warrants outstanding and the risk-free rate based on the U.S. Treasury yield curve in effect at the time of the valuation. These assumptions are estimated utilizing historical trends of the Company’s common stock, Public Warrants and other factors. The Company has recorded a liability of $ 0.2 million as of March 31, 2022. There was no change in fair value of the warrants since closing of the Transaction through reporting date.
24
Table of Contents
The carrying amounts reported on the Condensed Consolidated Balance Sheet for the Company’s remaining financial assets and liabilities approximate fair value due to their short-term nature. The carrying amount of the revolving credit facility approximates fair value because the interest rate is variable and reflective of market rates. There were no transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy during the three months ended March 31, 2022.
16. DERIVATIVES AND HEDGING ACTIVITIES
The Company is exposed to certain risks arising from both its business operations and economic conditions, and it enters into certain derivative contracts to manage exposure to these risks. The Company did not elect to apply hedge accounting to these derivative contracts and recorded fair value of the derivatives on the Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021.
Interest Rate Risk
The Company manages market risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company minimizes counterparty credit risk in derivative instruments by entering into transactions with high credit-rating counterparties.
The Company’s objectives in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract.
In September of 2019, BCP PHP entered into two interest rate swaps on 75.0 % of the outstanding $ 513.0 million term loan. These instruments were effective September 30, 2019 and have a mandatory termination date on November 19, 2024. The notional amounts of these swaps float monthly such that 75.0 % of the total outstanding term loan is covered by the notional of the two swaps over the life of the associated term facility. These swaps result in fixed LIBOR rates ranging from 1.76 % to 1.78 % for the respective notional amounts of our debt for the LIBOR component of our interest rate and are paid in monthly installments.
The fair value or settlement value of the consolidated interest rate swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance Sheets. Interest rate swap derivative liabilities were $ 7 thousand and $ 2.7 million as of March 31, 2022 and December 31, 2021, respectively. Interest rate swap derivative assets were $ 9.7 million as of March 31, 2022. BCP PHP recorded cash settlements on interest rate swap derivatives of $ 0.9 million and $ 0.6 million for the three months ended March 31, 2022 and 2021, respectively, in the “Interest Expense” of the Condensed Consolidated Statements of Operations. In addition, BCP PHP recorded unrealized gain of $ 11.6 million and unrealized loss of $ 10.6 million for the change in fair value of the interest rate swap derivatives for the three months ended March 31, 2022 and 2021, respectively, in the “Interest Expense” of the Condensed Consolidated Statements of Operations.
Commodity Price Risk
Similarly, in 2020 and 2021 the Company entered into WTI crude hedges at a specific notional that provides for a fixed price for crude in the Permian Basin.
All of the Company’s commodity swaps had reached maturity as of December 31, 2021. The fair value or settlement value of the swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance Sheet. Commodity swap derivative liability was nil and $ 0.2 million as of March 31, 2022 and December 31, 2021, respectively.
25
Table of Contents
17. SEGMENTS
Our two operating segments represent the Company’s segments for which discrete financial information is available and is utilized on a regular basis by our chief operating decision maker (“CODM”) to make key operating decisions, assess performance and allocate resources. Our Chief Executive Officer is the CODM. These segments are strategic business units with differing products and services. No operating segments have been aggregated to form the reportable segments. Therefore, our two operating segments represent our reportable segments. The activities of each of our reportable segments from which the Company earns revenues and incurs expenses are described below:
• Midstream Logistics: The Midstream Logistics segment operates under three streams, 1) gas gathering and processing, 2) crude oil gathering, stabilization and storage services, and 3) water gathering and disposal.
• Pipeline Transportation: The Pipeline Transportation segment consists of equity investment interests in four Permian Basin pipelines that access to various points along the Texas Gulf Coast, and our Delaware Link Pipeline that is under construction. The current operating pipelines transport crude oil, natural gas and NGLs to the Texas Gulf Coast.
Upon Closing, our CODM reviewed the Company and ALTM’s reporting segment activities. The Company then renamed its Gathering and Processing segment to Midstream Logistics and its Transmission segment to Pipeline Transportation. These name changes were made to better align segment activities with the name of respective segment. There was no change in segment composition or structure for the three months ended March 31, 2022.
The following tables present the operating results and other key financial measures for the individual operating segment as of and for the three months ended March 31, 2022 and 2021:
Midstream Logistics
Pipeline Transportation
Corporate and Other (1)
Consolidated (2)
For the three months ended 3/31/2022
(In thousands)
Segment net income (loss) including noncontrolling interests
$
9,185
$
29,136
$
( 16,932 )
$
21,389
Add back:
Interest expense (income)
26,642
( 1,614 )
1,617
26,645
(Gain) on redemption of mandatorily redeemable Preferred units
—
—
( 4,493 )
( 4,493 )
Income tax expense (benefit)
457
( 39 )
258
676
Depreciation and amortization
60,893
130
—
61,023
Contract assets amortization
448
—
—
448
Proportionate EMI EBITDA
—
40,741
—
40,741
Share-based compensation
—
—
6,132
6,132
Loss on disposal of assets
110
—
—
110
Loss on debt extinguishment
129
—
—
129
Unrealized loss on derivatives
—
—
2,886
2,886
Integration costs
4,104
—
2,047
6,151
Acquisition transaction costs
4
—
5,672
5,676
Other one-time costs or amortization
918
—
277
1,195
Deduct:
Equity (income) from unconsolidated affiliates
—
27,917
—
27,917
Segment adjusted EBITDA
$
102,890
$
40,437
$
( 2,536 )
$
140,791
26
Table of Contents
Midstream Logistics
Pipeline Transportation
Corporate and Other (1)
Consolidated (2)
For the three months ended 3/31/2021
(In thousands)
Segment net income (loss) including noncontrolling interests
$
8,194
$
12,429
$
( 2,487 )
$
18,136
Add back:
Interest expense (income)
27,694
( 2,145 )
—
25,549
Depreciation and amortization
55,842
129
—
55,971
Contract assets amortization
448
—
—
448
Proportionate EMI EBITDA
—
16,256
—
16,256
Loss on disposal of assets
32
—
—
32
Gain on debt extinguishment
( 239 )
—
—
( 239 )
Derivatives loss due to Winter Storm Uri
13,456
—
—
13,456
Other one-time costs or amortization
389
8
( 69 )
328
Deduct:
Interest and other income
16
—
—
16
Equity (income) from unconsolidated affiliates
—
11,355
—
11,355
Segment adjusted EBITDA
$
105,800
$
15,322
$
( 2,556 )
$
118,566
(1) Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items.
(2) Results do not include legacy ALTM prior to February 22, 2022. Refer to the Form 10-Q basis of presentation in Note 1—Description of the Organization and Summary of Significant Accounting Policies, for further information on the Company’s basis of presentation.
The following tables present the revenue for individual operating segment for the three months ended March 31, 2022 and 2021:
Midstream Logistics
Pipeline Transportation
Corporate and Other (1)
Consolidated
For the three months ended 3/31/2022
(In thousands)
Revenue
$
255,373
$
—
$
—
$
255,373
Other revenue
1,874
2
—
$
1,876
Total segment operating revenue
$
257,247
$
2
$
—
$
257,249
Midstream Logistics
Pipeline Transportation
Corporate and Other (1)
Consolidated
For the three months ended 3/31/2021
(In thousands)
Revenue
$
147,655
$
—
$
—
$
147,655
Other revenue
446
2
—
$
448
Total segment operating revenue
$
148,101
$
2
$
—
$
148,103
(1) Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items.
The following table present total assets for individual operation segment as of March 31, 2022 and December 31, 2021:
March 31,
December 31,
2022
2021
(In thousands)
Midstream Logistics
$
3,624,556
$
2,916,774
Pipeline Transportation
2,383,390
635,784
Segment total assets
6,007,946
3,552,558
Corporate and other
5,711
648
Total assets
$
6,013,657
$
3,553,206
27
Table of Contents
18. SUBSEQUENT EVENTS
On April 4, 2022, the Company filed a registration statement on Form S-3 with the SEC to reserve 15,000,000 shares of Class A Common Stock for issuance under the Plan, refer to Note—10 Equity and Warrants for additional information.
On April 20, 2022, the Company’s Board of Directors declared a cash dividend of $ 1.50 per share on the Company’s Class A Common Stock which will be payable to stockholders on May 17, 2022. The Company, through its ownership of the general partner of the Partnership, declared a distribution of $ 1.50 per Common Unit from the Partnership to the holders of Common Units. Please refer to Note 10—Equity and Warrants for additional information.
On May 10, 2022, the Company’s Board of Directors amended the Company’s 2019 Omnibus Compensation Plan (as amended from time to time, the “2019 Plan”), in order to reflect the Company’s name change and certain other non-material updates. Under the 2019 Plan, the Company is authorized to grant equity-based awards to its employees and directors. The foregoing description of the 2019 Plan is qualified in its entirety by reference to the 2019 Plan, a copy of which is attached as Exhibit 10.5 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.
28
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.