Item 1. Financial Statements
ITEM
1: Financial Statements
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In
thousands, except share data)
March 31,
June 30,
2023
2022
ASSETS
Cash and due from financial institutions
$ 2,242
$ 2,002
Fed funds sold
656
14,824
Interest-bearing demand deposits
5,187
8,997
Cash and cash equivalents
8,085
25,823
Securities available-for-sale
12,863
10,477
Securities held-to-maturity, at amortized cost- approximate fair value of $ 273 and $ 323 at March 31, 2023 and June 30, 2022, respectively
289
339
Loans held for sale
–
152
Loans, net of allowance of $ 1,633 and $ 1,529 at March 31, 2023 and June 30, 2022, respectively
306,960
274,583
Real estate owned, net
70
10
Premises and equipment, net
4,490
4,563
Federal Home Loan Bank stock, at cost
4,688
6,498
Accrued interest receivable
887
649
Bank-owned life insurance
2,811
2,750
Goodwill
947
947
Prepaid income taxes
–
382
Deferred income taxes
49
–
Prepaid expenses and other assets
775
907
Total assets
$ 342,914
$ 328,080
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
$ 209,391
$ 239,857
Federal Home Loan Bank advances
80,899
34,066
Advances by borrowers for taxes and insurance
503
766
Accrued interest payable
48
12
Accrued income taxes
469
–
Deferred income taxes
–
889
Other liabilities
465
465
Total liabilities
291,775
276,055
Commitments and contingencies
–
–
Shareholders’ equity
Preferred stock, 500,000 shares authorized, $ .01 par value; no shares issued and outstanding
–
–
Common stock, 20,000,000 shares authorized, $ .01 par value; 8,596,064 shares issued
86
86
Additional paid-in capital
34,891
34,892
Retained earnings
20,425
20,560
Unearned employee stock ownership plan (ESOP)
–
( 5 )
Treasury shares at cost, 498,369 and 441,369 common shares at March 31, 2023 and June 30, 2022, respectively
( 3,902 )
( 3,508 )
Accumulated other comprehensive income (loss)
( 361 )
–
Total shareholders’ equity
51,139
52,025
Total liabilities and shareholders’ equity
$ 342,914
$ 328,080
See
accompanying notes to condensed consolidated financial statements.
1
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars
in thousands, except per share data)
Nine months ended
March 31,
Three months ended
March 31,
2023
2022
2023
2022
Interest income
Loans, including fees
$ 8,522
$ 8,190
$ 2,983
$ 2,513
Mortgage-backed securities
345
8
116
2
Interest-bearing deposits and other
359
118
111
46
Total interest income
9,226
8,316
3,210
2,561
Interest expense
Interest-bearing demand deposits
29
29
9
10
Savings
235
203
62
68
Certificates of Deposit
844
823
383
258
Deposits
1,108
1,055
454
336
Borrowings
1,193
285
711
87
Total interest expense
2,301
1,340
1,165
423
Net interest income
6,925
6,976
2,045
2,138
Provision (credit) for loan losses
113
( 106 )
–
( 106 )
Net interest income after provision for loan losses
6,812
7,082
2,045
2,244
Non-interest income
Earnings on bank-owned life insurance
60
59
20
19
Net gain on sales of loans
6
231
–
23
Net gain (loss) on sales of real estate owned
–
( 8 )
–
–
Net gain on sale of property and equipment held for sale
10
–
–
–
Other
160
140
49
52
Total non-interest income
236
422
69
94
Non-interest expense
Employee compensation and benefits
3,697
3,675
1,243
1,237
Data processing
330
416
100
109
Occupancy and equipment
469
460
156
159
FDIC insurance premiums
63
49
22
23
Voice and data communications
93
93
32
31
Advertising
110
106
31
20
Outside service fees
181
133
77
31
Auditing and accounting
212
128
36
48
Regulatory assessments
67
77
17
25
Foreclosure and real estate owned expenses (net)
77
67
32
23
Franchise and other taxes
107
114
29
23
Other
468
428
141
142
Total non-interest expense
5,874
5,746
1,916
1,871
Income before income taxes
1,174
1,758
198
467
Income tax expense
283
374
54
133
NET INCOME
$ 891
$ 1,384
$ 144
$ 334
EARNINGS PER SHARE
Basic and diluted
$ 0.11
$ 0.17
$ 0.02
$ 0.04
DIVIDENDS PER SHARE
$ 0.30
$ 0.30
$ 0.10
$ 0.10
See
accompanying notes to condensed consolidated financial statements.
2
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In
thousands)
Nine months ended
March 31,
Three months ended
March 31,
2023
2022
2023
2022
Net income
$ 891
$ 1,384
$ 144
$ 334
Other comprehensive gains (losses), net of tax:
Unrealized holding gains (losses) on securities designated as available-for-sale, net of taxes (benefit) of $( 119 ), $ 0 , $( 6 ) and $ 0 during the respective periods
( 361 )
–
( 18 )
–
Comprehensive income
$ 530
$ 1,384
$ 126
$ 334
See
accompanying notes to condensed consolidated financial statements.
3
Kentucky
First Federal Bancorp
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For
the nine months ended
(Unaudited)
(Dollar
amounts in thousands, except per share data)
March
31, 2023
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
loss
Total
Balance at June 30, 2022
$ 86
$ 34,892
$ 20,560
$ ( 5 )
$ ( 3,508 )
$ –
$ 52,025
Net income
–
–
891
–
–
–
891
Allocation of ESOP shares
–
( 1 )
–
5
–
–
4
Acquisition of shares for Treasury
–
–
–
–
( 394 )
–
( 394 )
Other comprehensive loss
( 361 )
( 361 )
Cash dividends of $ 0.30 per common share
–
–
( 1,026 )
–
–
–
( 1,026 )
Balance at March 31, 2023
$ 86
$ 34,891
$ 20,425
$ -
$ ( 3,902 )
$ ( 361 )
$ 51,139
March
31, 2022
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at June 30, 2021
$ 86
$ 34,916
$ 20,364
$ ( 102 )
$ ( 2,968 )
$ –
$ 52,296
Net income
–
–
1,384
–
–
–
1,384
Allocation of ESOP shares
–
( 23 )
–
95
–
–
72
Acquisition of shares for Treasury
–
–
–
–
( 61 )
–
( 61 )
Cash dividends of $ 0.30 per common share
–
–
( 1,045 )
–
–
–
( 1,045 )
Balance at March 31, 2022
$ 86
$ 34,893
$ 20,703
$ ( 7 )
$ ( 3,029 )
$ –
$ 52,646
See
accompanying notes to condensed consolidated financial statements.
4
Kentucky
First Federal Bancorp
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For
the three months ended
(Unaudited)
(Dollar
amounts in thousands, except per share data)
March
31, 2023
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
loss
Total
Balance at December 31, 2022
$ 86
$ 34,892
$ 20,622
$ –
$ ( 3,616 )
$ ( 343 )
$ 51,641
Net income
–
–
144
–
–
–
144
Allocation of ESOP shares
–
( 1 )
–
–
–
( 1 )
Acquisition of shares for Treasury
–
–
–
–
( 286 )
( 286 )
Other comprehensive loss
( 18 )
( 18 )
Cash dividends of $ 0.10 per common share
–
–
( 341 )
–
–
–
( 341 )
Balance at March 31, 2023
$ 86
$ 34,891
$ 20,425
$ –
$ ( 3,902 )
$ ( 361 )
$ 51,139
March
31, 2022
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at December 31, 2021
$ 86
$ 34,893
$ 20,718
$ ( 9 )
$ ( 3,029 )
$ –
$ 52,659
Net income
–
–
334
–
–
–
334
Allocation of ESOP shares
–
–
–
2
–
–
2
Cash dividends of $ 0.10 per common share
–
–
( 349 )
–
–
–
( 349 )
Balance at March 31, 2022
$ 86
$ 34,893
$ 20,703
$ ( 7 )
$ ( 3,029 )
$ –
$ 52,646
See
accompanying notes to condensed consolidated financial statements.
5
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In
thousands)
Nine months ended
March 31,
2023
2022
Cash flows from operating activities:
Net income
$ 891
$ 1,384
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation
195
194
Accretion of purchased loan credit discount
( 34 )
( 38 )
Amortization of deferred loan origination costs (fees)
( 19 )
( 88 )
Amortization of premiums on investment securities
( 22 )
2
Net gain on sale of loans
( 6 )
( 231 )
Net loss on sale of real estate owned
–
8
Net gain on sale of property & equipment
( 10 )
–
ESOP compensation expense
4
72
Earnings on bank-owned life insurance
( 60 )
( 59 )
Provision (credit) for loan losses
113
( 106 )
Origination of loans held for sale
( 157 )
( 6,283 )
Proceeds from loans held for sale
315
6,479
Increase (decrease) in cash, due to changes in:
Accrued interest receivable
( 238 )
63
Prepaid expenses and other assets
( 38 )
( 118 )
Accrued interest payable
36
( 4 )
Other liabilities
–
( 63 )
Income taxes
32
( 68 )
Net cash provided by operating activities
1,002
1,144
Cash flows from investing activities:
Purchase of investments available for sale
( 4,974 )
–
Purchase of FHLB stock
( 251 )
–
Maturities of time deposits in other financial institutions
–
247
Securities maturities, prepayments and calls:
Held to maturity
46
102
Available for sale
2,133
4
Proceeds from redemption of FHLB stock
2,061
–
Loans originated for investment, net of principal collected
( 32,497 )
28,724
Proceeds from sale of property and equipment held for sale
180
–
Proceeds from sale of real estate owned
–
26
Additions to premises and equipment, net
( 122 )
( 127 )
Net cash provided by (used in) investing activities
( 33,424 )
28,976
Cash flows from financing activities:
Net increase (decrease) in deposits
( 30,466 )
11,799
Payments by borrowers for taxes and insurance, net
( 263 )
( 309 )
Proceeds from Federal Home Loan Bank advances
119,750
8,000
Repayments on Federal Home Loan Bank advances
( 72,917 )
( 24,091 )
Treasury stock purchased
( 394 )
( 61 )
Dividends paid on common stock
( 1,026 )
( 1,045 )
Net cash provided by (used in) financing activities
14,684
( 5,707 )
Net increase (decrease) in cash and cash equivalents
( 17,738 )
24,413
Beginning cash and cash equivalents
25,823
21,648
Ending cash and cash equivalents
$ 8,085
$ 46,061
See
accompanying notes to condensed consolidated financial statements.
6
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
(In
thousands)
Nine months ended
March 31,
2023
2022
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 250
$ 500
Interest on deposits and borrowings
$ 2,265
$ 1,344
Transfers of loans to real estate owned, net
$ 60
$ 45
Loans made on sale of real estate owned
$ –
$ 32
See
accompanying notes to condensed consolidated financial statements.
7
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March
31, 2023
(unaudited)
The
Kentucky First Federal Bancorp (“Kentucky First” or the “Company”) was incorporated under federal law in March
2005 and is the mid-tier holding company for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal
of Hazard”) and Frankfort First Bancorp, Inc. (“Frankfort First”). Frankfort First is the holding company for First
Federal Savings Bank of Kentucky, Frankfort, Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal
of Kentucky (hereinafter collectively the “Banks”) are Kentucky First’s primary operations, which consist of operating
the Banks as two independent, community-oriented savings institutions.
In
December 2012, the Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle
and Garrard Counties in Kentucky. In accounting for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books
of First Federal of Kentucky in accordance with accounting standard ASC 805, Business Combinations.
1.
Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements, which represent the condensed consolidated balance sheets and results
of operations of the Company, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information
or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with U.S.
generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of only normal recurring
adjustments) which are necessary for a fair presentation of the condensed consolidated financial statements have been included. The results
of operations for the three-month and nine-month periods ended March 31, 2023, are not necessarily indicative of the results which may
be expected for an entire fiscal year. The condensed consolidated balance sheet as of June 30, 2022, has been derived from the audited
consolidated balance sheet as of that date. Certain information and note disclosures normally included in the Company’s annual
financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These
condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto
included in the Company’s Form 10-K annual report for 2022 filed with the Securities and Exchange Commission.
Principles
of Consolidation - The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned
banking subsidiaries, First Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany
transactions and balances have been eliminated in consolidation.
New
Accounting Standards
FASB
ASC 326 - In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. The final standard will change estimates for credit losses related to financial assets
measured at amortized cost such as loans, held-to-maturity debt securities, and certain other contracts. For estimating credit losses,
the FASB is replacing the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL)
model. The Company will now use forward-looking information to enhance its credit loss estimates. The amendment requires enhanced disclosures
to aid investors and other users of financial statements to better understand significant estimates and judgments used in estimating
credit losses, as well as the credit quality and underwriting standards of our portfolio. The largest impact to the Company will be on
its allowance for loan and lease losses, although the ASU also amends the accounting for credit losses on available-for-sale debt securities,
held-to-maturity securities, and purchased financial assets with credit deterioration. The standard is effective for public companies
for annual periods and interim periods within those annual periods beginning after December 15, 2019. However, the FASB has delayed the
implementation of the ASU for smaller reporting companies until years beginning after December 15, 2022, or in the Company’s case
the fiscal year beginning July 1, 2023. ASU 2016-13 will be applied through a cumulative effect adjustment to retained earnings (modified-retrospective
approach), except for debt securities for which an other-than-temporary impairment had been recognized before the effective date. A prospective
transition approach is required for these debt securities.
8
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
1.
Basis of Presentation (continued)
New
Accounting Standards (continued)
We have selected and engaged a third-party software
provider for modeling our data. We have run parallel calculations using both our traditional allowance calculation methodology and the
new CECL software for the two most recent quarterly periods. We are pleased with the progress being made on the fine tuning of the data
inputs for the model. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning
of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment
or the overall impact of the new guidance on the consolidated financial statements. However, the Company does expect ASU 2016-13 to add
complexity and costs to its current credit loss evaluation process.
In
March 2022 the Financial Accounting Standards Board (“FASB”) issued ASU No. 2022-02, Financial Instruments – Credit
Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, as an update to its post-implementation review activities associated
with ASU No. 2016-13. The amendments in this Update eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables-Troubled
Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors
when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for
TDRs, an entity must apply the loan refinancing and restructuring guidance provided to determine whether a modification results in a
new loan or a continuation of an existing loan. This Update also requires disclosure by public business entities of current-period gross
write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial
Instruments-Credit Losses-Measured at Amortized Cost. Because the Company has not yet adopted amendments in Update 2016-13, the amendments
in this Update are effective for the fiscal year beginning July 1, 2023.
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material
impact on the Company’s financial position, results of operations or cash flows.
2.
Earnings Per Share
Diluted
earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued
or released under the Company’s share-based compensation plans. The factors used in the basic and diluted earnings per share computations
follow:
Nine months ended
March 31,
Three months ended
March 31,
2023
2022
2023
2022
Net income allocated to common shareholders, basic and diluted
$ 891,000
$ 1,384,000
$ 144,000
$ 334,000
EARNINGS PER SHARE
$ 0.11
$ 0.17
$ 0.02
$ 0.04
Weighted average common shares outstanding, basic and diluted
8,144,767
8,216,989
8,129,006
8,215,825
There
were no stock option shares outstanding for the nine- or three-month periods ended March 31, 2023 and 2022.
9
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
3.
Investment Securities
The
following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at March
31, 2023 and June 30, 2022, the corresponding amounts of gross unrealized gains recognized in accumulated other comprehensive income
and gross unrecognized gains and losses:
March 31, 2023
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 13,343
$ –
$ 480
$ 12,863
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 289
$ –
$ 16
$ 273
June 30, 2022
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 10,477
$ –
$ –
$ 10,477
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 339
$ 2
$ 18
$ 323
Our
pledged securities (including overnight and time deposits in other financial institutions) totaled $ 6.2 million and $ 1.7 million at March
31, 2023 and June 30, 2022, respectively.
We
evaluated securities in unrealized loss positions for evidence of other-than-temporary impairment, considering duration, severity, financial
condition of the issuer, our intention to sell or requirement to sell. Those securities were agency mortgage-backed securities, which
carry a very limited amount of risk, and have had values impacted by increased interest rates. Also, we have no intention to sell nor
feel that we will be compelled to sell such securities before maturity. Based on our evaluation, no impairment has been recognized through
earnings.
10
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
3.
Investment Securities (continued)
As
of March 31, 2023:
Available-for-Sale
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Mortgage-backed securities
$ 13,343
$ 480
$ 12,863
12 Months or More
Mortgage-backed securities
–
–
–
Total temporarily impaired AFS securities
$ 13,343
$ 480
$ 12,863
Held
to Maturity
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Mortgage-backed securities
$ –
$ –
$ –
12 Months or More
Mortgage-backed securities
289
16
273
Total temporarily impaired HTM securities
$ 289
$ 16
$ 273
As
of June 30, 2022:
There
were no available-for-sale investment securities in an unrealized loss position at June 30, 2022.
Held
to Maturity
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Mortgage-backed securities
$ 197
$ 15
$ 182
12 Months or More
Mortgage-backed securities
45
3
42
Total temporarily impaired HTM securities
$ 242
$ 18
$ 273
11
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable
Loans
that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal
amount outstanding, adjusted for deferred loan origination costs, net, discounts on purchased loans, and the allowance for loan losses.
Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loan origination fees,
net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating
prepayments. Interest income on one- to four-family residential loans is generally discontinued at the time a loan is 180 days delinquent
and on other loans at the time a loan is 90 days delinquent. All other loans are moved to non-accrual status in accordance with the Company’s
policy, typically 90 days after the loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases,
loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual
loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for
impairment and individually classified impaired loans.
All
interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans
is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status
when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The
composition of the loan portfolio was as follows:
March 31,
June 30,
(in thousands)
2023
2022
Residential real estate
One- to four-family
$ 236,796
$ 216,432
Multi-family
19,859
14,252
Construction
9,234
1,363
Land
507
1,062
Farm
1,290
1,338
Nonresidential real estate
30,014
31,441
Commercial nonmortgage
960
1,006
Consumer and other:
Loans on deposits
806
891
Home equity
8,656
7,670
Automobile
112
117
Unsecured
359
540
308,593
276,112
Allowance for loan losses
( 1,633 )
( 1,529 )
$ 306,960
$ 274,583
The
amounts above include net deferred loan costs of $ 336,000 and $ 290,000 as of March 31, 2023 and June 30, 2022, respectively.
The
allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance
when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
Management estimates the allowance balance required using past loss experience, the nature and volume of the portfolio, trends in the
level of delinquent and problem loans, adverse situations that may affect the borrower’s ability to repay, the estimated value
of any underlying collateral and current and anticipated economic conditions in the primary lending area. Allocations of the allowance
may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged
off.
The
allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired
or loans otherwise classified as substandard or doubtful. The general component covers all loans and is based on historical loss experience
adjusted for current factors. In consultation with regulators, the Company considers a time frame of two years when estimating the appropriate
level of allowance for loan losses. This period may be shortened or extended based on anticipated trends in the banks or in the banks’
markets.
The
historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over
the most recent eight quarters. This actual loss experience is supplemented with other economic factors based on the risks present for
each portfolio segment.
12
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
These
economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends
in charge-offs and recoveries; trends in volume and terms of loans; changes in lending policies, procedures and practices; experience,
ability and depth of lending management and other relevant staff; economic trends and conditions; industry conditions; and effects of
changes in credit concentrations. Our portfolio segments include residential real estate, nonresidential real estate and land, loans
on deposits and consumer and other loans. Risk factors associated with our portfolio segments are as follows:
Residential
Real Estate
Our
primary lending activity is the origination of mortgage loans, which enable a borrower to purchase or refinance existing homes in the
Banks’ respective market areas. We further classify our residential real estate loans as one- to four-family (owner-occupied vs
nonowner-occupied), multi-family or construction. We believe that our first mortgage position on loans secured by residential real estate
presents lower risk than our other loans, with the exception of loans secured by deposits.
We
offer a mix of adjustable-rate and fixed-rate mortgage loans with terms up to 30 years for owner-occupied properties. For these properties
a borrower may be able to borrow up to 97 % of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow
up to 90 % of the value through other programs offered by the bank.
We
offer loans on one- to four-family rental properties at a maximum of 80 % loan-to-value (“LTV”) ratio and we generally charge
a slightly higher interest rate on such loans.
We
also originate loans to individuals to finance the construction of residential dwellings for personal use or for use as rental property.
We occasionally lend to builders for construction of speculative or custom residential properties for resale, but on a limited basis.
Construction loans are generally less than one year in length, do not exceed 80 % of the appraised value, and provide for the payment
of interest only during the construction phase. Funds are disbursed as progress is made toward completion of the construction.
Multi-family
and Nonresidential Loans
We
offer mortgage loans secured by residential multi-family (five or more units), and nonresidential real estate. Nonresidential real estate
loans are comprised generally of commercial office buildings, churches and properties used for other purposes. Generally, these loans
are originated for 25 years or less and do not exceed 80 % of the appraised value. Loans secured by multi-family and commercial real estate
generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. These loans
depend on the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured
by income properties often depend on successful operation and management of the properties. As a result, repayment on such loans may
be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential loans.
13
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
Consumer
lending
Our
consumer loans include home equity lines of credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity
loans are generally second mortgage loans subordinate only to first mortgages also held by the bank and do not exceed 80 % of the estimated
value of the property. We do offer home equity loans up to 90 % of the estimated value to qualified borrowers and these loans carry a
premium interest rate. Loans secured by savings are originated up to 90 % of the depositor’s savings account balance and bear interest
at a rate higher than the rate paid on the deposit account. Because the deposit account must be pledged as collateral to secure the loan,
the inherent risk of this type of loan is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships
with dealers) and are based on the value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level
of risk because of the natural decline in the value of the property as well as its mobility. Unsecured loans are based entirely on the
borrower’s creditworthiness and present the highest level of risk to the bank.
The
Banks choose the most appropriate method for accounting for impaired loans. For secured loans, which make up the vast majority of the
loans in the Banks’ portfolio, this method involves determining the fair value of the collateral, reduced by estimated selling
costs. Where appropriate, the Banks would account for impaired loans by determining the present value of expected future cash flows discounted
at the loan’s effective interest rate.
A
loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all
amounts due according to the contractual terms of the loan agreement. Although most of our loans are secured by collateral, we rely heavily
on the capacity of our borrowers to generate sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent
until there is deterioration in the borrower’s cash flow and financial condition, which makes it necessary for us to look to the
collateral for our sole source of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to
constitute more than a minimum delay in repayment and are evaluated for impairment under the policy at that time.
We
utilize updated independent appraisals to determine fair value for collateral-dependent loans, adjusted for estimated selling costs,
in determining our specific reserve. In some situations, management does not secure an updated independent appraisal. These situations
may involve small loan amounts or loans that, in management’s opinion, have an abnormally low loan-to-value ratio.
With
respect to the Banks’ investment in troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of
impairment thereof, such loans are nonhomogenous and, as such, may be deemed to be collateral-dependent when they become more than 90
days delinquent. We obtain updated independent appraisals in these situations or when we suspect that the previous appraisal may no longer
be reflective of the property’s current fair value. This process varies from loan to loan, borrower to borrower, and also varies
based on the nature of the collateral.
14
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2023:
(in thousands)
Beginning
balance
Provision
(credit) for
loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One-to four-family
$ 800
$ 44
$ ( 22 )
$ 13
$ 835
Multi-family
231
96
–
–
327
Construction
4
29
–
–
33
Land
3
( 2 )
–
–
1
Farm
5
–
–
–
5
Nonresidential real estate
461
( 53 )
–
–
408
Commercial nonmortgage
2
–
–
–
2
Consumer and other:
Loans on deposits
1
–
–
–
1
Home equity
21
–
–
–
21
Automobile
–
–
–
–
–
Unsecured
1
( 1 )
–
–
–
Totals
$ 1,529
$ 113
$ ( 22 )
$ 13
$ 1,633
The
following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2023:
(in thousands)
Beginning
balance
Provision
(credit) for
loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$ 778
$ 79
$ ( 22 )
$ –
$ 835
Multi-family
363
( 36 )
–
–
327
Construction
26
7
–
–
33
Land
1
–
–
–
1
Farm
5
–
–
–
5
Nonresidential real estate
457
( 49 )
–
–
408
Commercial nonmortgage
2
–
–
–
2
Consumer and other:
Loans on deposits
1
–
–
–
1
Home equity
21
–
–
–
21
Automobile
–
–
–
–
–
Unsecured
1
( 1 )
–
–
–
Totals
$ 1,655
$ –
$ ( 22 )
$ –
$ 1,633
15
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2022:
(in thousands)
Beginning
balance
Provision
(credit) for
loan
losses
Loans
charged off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$ 794
$ ( 4 )
$ ( 31 )
$ –
$ 759
Multi-family
291
( 68 )
–
–
223
Construction
12
( 7 )
–
–
5
Land
3
1
–
–
4
Farm
5
1
–
–
6
Nonresidential real estate
494
( 33 )
–
–
461
Commercial nonmortgage
5
( 3 )
–
–
2
Consumer and other:
Loans on deposits
2
( 1 )
–
–
1
Home equity
15
7
–
–
22
Automobile
–
–
–
–
–
Unsecured
1
1
( 3 )
2
1
Totals
$ 1,622
$ ( 106 )
$ ( 34 )
$ 2
$ 1,484
The
following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022:
(in thousands)
Beginning
balance
Provision
(credit) for
loan
losses
Loans
charged off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$ 831
$ ( 58 )
$ ( 14 )
$ –
$ 759
Multi-family
212
11
–
–
223
Construction
6
( 1 )
–
–
5
Land
–
4
–
–
4
Farm
6
–
–
–
6
Nonresidential real estate
526
( 65 )
–
–
461
Commercial nonmortgage
3
( 1 )
–
–
2
Consumer and other:
Loans on deposits
1
–
–
–
1
Home equity
17
5
–
–
22
Automobile
–
–
–
–
–
Unsecured
1
( 1 )
–
1
1
Totals
$ 1,603
$ ( 106 )
$ ( 14 )
$ 1
$ 1,484
16
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based
on impairment method as of March 31, 2023. The recorded investment in loans excludes accrued interest receivable due to immateriality.
March
31, 2023:
(in thousands)
Loans
individually
evaluated
Loans
acquired
with
deteriorated
credit
quality*
Unpaid
principal
balance
and recorded investment
Ending
allowance
attributed
to loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 3,233
$ 366
$ 3,599
$ –
Multi-family
552
–
552
–
Farm
270
–
270
–
Nonresidential real estate
1,036
–
1,036
–
5,091
366
5,457
–
Loans collectively evaluated for impairment:
Residential real estate:
One- to four-family
$ 233,197
$ 835
Multi-family
19,307
327
Construction
9,234
33
Land
507
1
Farm
1,020
5
Nonresidential real estate
28,978
408
Commercial nonmortgage
960
2
Consumer:
Loans on deposits
806
1
Home equity
8,656
21
Automobile
112
–
Unsecured
359
–
303,136
1,633
$ 308,593
$ 1,633
* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.
17
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based
on impairment method as of June 30, 2022.
June
30, 2022:
(in thousands)
Loans
individually
evaluated
Loans
acquired
with
deteriorated
credit
quality*
Ending
loans
balance
Ending
allowance
attributed to
loans
Loans individually evaluated for impairment:
Residential real estate
One- to four-family
$ 3,221
$ 400
$ 3,621
$ –
Multi-family
570
–
570
–
Farm
270
–
270
–
Nonresidential real estate
1,073
–
1,073
–
Consumer and other
Home equity
87
–
87
–
Unsecured
5
–
5
–
5,226
400
5,626
–
Loans collectively evaluated for impairment:
Residential real estate
One- to four-family
$ 212,811
$ 800
Multi-family
13,682
231
Construction
1,363
4
Land
1,062
3
Farm
1,068
5
Nonresidential real estate
30,368
461
Commercial and industrial
1,006
2
Consumer and other
Loans on deposits
891
1
Home equity
7,583
21
Automobile
117
–
Unsecured
535
1
270,486
1,529
$ 276,112
$ 1,529
*
These loans were evaluated
at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.
18
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents interest income on loans individually evaluated for impairment by class of loans for the nine months ended March
31:
(in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
2023
2022
With no related allowance recorded:
One- to four-family
$ 3,227
$ 147
$ 147
$ 3,494
$ 94
$ 94
Multi-family
561
15
15
610
16
16
Farm
270
–
–
274
–
–
Nonresidential real estate
1,055
41
41
1,229
40
40
Consumer
46
6
6
54
1
1
Purchased credit-impaired loans
383
17
17
546
19
19
5,542
226
226
6,207
170
170
With an allowance recorded:
One- to four-family
–
–
–
–
–
–
$ 5,542
$ 226
$ 226
$ 6,207
$ 170
$ 170
The
following table presents interest income on loans individually evaluated for impairment by class of loans for the three months ended
March 31:
(in thousands)
Average
Recorded
Investment
Interest
Income Recognized
Cash Basis
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
2023
2022
With no related allowance recorded:
Residential real estate:
One- to four-family
$ 3,240
$ 66
$ 66
$ 3,329
$ 83
$ 83
Multi-family
555
5
5
577
5
5
Farm
265
–
–
274
–
–
Nonresidential real estate
1,047
12
12
1,215
12
12
Consumer
–
–
–
57
1
1
Purchased credit-impaired loans
371
6
6
487
5
5
5,478
89
89
5,939
106
106
With an allowance recorded:
One- to four-family
–
–
–
–
–
–
$ 5,478
$ 89
$ 89
$ 5,939
$ 106
$ 106
19
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as
of March 31, 2023 and June 30, 2022:
March 31, 2023
June 30, 2022
(in thousands)
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Residential real estate:
One- to four-family residential real estate
$ 3,513
$ 466
$ 3,528
$ 287
Multifamily
552
–
570
–
Farm
270
–
270
–
Nonresidential real estate and land
1,036
–
1,073
–
Commercial and industrial
–
–
–
1
Consumer
4
38
90
–
$ 5,375
$ 504
$ 5,531
$ 288
One-
to four-family loans in process of foreclosure totaled $ 1.2 million and $ 489,000 at March 31, 2023 and June 30, 2022, respectively.
Troubled
Debt Restructurings:
A
Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Banks would
not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.”
In
December 2020, Congress amended the CARES Act through the Consolidated Appropriation Act of 2021, which provided additional COVID-19
relief to American families and businesses, including extending the TDR relief under the CARES Act until the earlier of December 31,
2022 or 60 days following the termination of the national emergency. The relief can only be applied to modifications for borrowers that
were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. In response
to the COVID-19 pandemic and the widespread economic downturn that immediately resulted, the Company adopted a loan forbearance plan
in which then-current affected borrowers could request deferral of their loan payments for a period of three months. A total of $ 815,000
in loans were accepted into the plan for the twelve months ended June 30, 2021. At June 30, 2021 all of those loans had reached the end
of their three-month deferral data period and returned to regular payment status.
At
March 31, 2023 and June 30, 2022, the Company had $ 1.2 million and $ 1.4 million of loans classified as TDRs, respectively. Of the TDRs
at March 31, 2023, approximately 15.9 % were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation
of the debt to the Banks.
During
the nine- and three-months ended March 31, 2023, the Company restructured no loans as TDRs. No TDRs defaulted during the nine-month periods
ended March 31, 2023 or 2022.
20
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
4.
Loans receivable (continued)
The
following table presents the aging of the principal balance outstanding in past due loans as of March 31, 2023, by class of loans:
(in thousands)
30-89 Days
Past Due
90 Days or
Greater
Past Due
Total Past
Due
Loans Not
Past Due
Total
Residential real estate:
One-to four-family
$ 2,465
$ 2,163
$ 4,628
$ 232,168
$ 236,796
Multi-family
–
–
–
19,859
19,859
Construction
93
–
93
9,141
9,234
Land
–
–
–
507
507
Farm
–
–
–
1,290
1,290
Nonresidential real estate
–
–
–
30,014
30,014
Commercial non-mortgage
–
–
–
960
960
Consumer and other:
Loans on deposits
–
–
–
806
806
Home equity
443
10
453
8,203
8,656
Automobile
–
–
–
112
112
Unsecured
9
28
37
322
359
Total
$ 3,010
$ 2,201
$ 5,211
$ 303,382
$ 308,593
The
following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2022, by class of loans:
June
30, 2022:
(in thousands)
30-89 Days
Past Due
Greater
than 90 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
One- to four-family
$ 2,662
$ 1,326
$ 3,988
$ 212,444
$ 216,432
Multi-family
–
–
–
14,252
14,252
Construction
5
–
5
1,358
1,363
Land
–
–
–
1,062
1,062
Farm
–
–
–
1,338
1,338
Nonresidential real estate
–
–
–
31,441
31,441
Commercial and industrial
72
1
73
933
1,006
Consumer and other
Loans on deposits
–
–
–
891
891
Home equity
188
71
259
7,411
7,670
Automobile
–
–
–
117
117
Unsecured
–
–
–
540
540
$ 2,927
$ 1,398
$ 4,325
$ 271,787
$ 276,112
21
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March 31, 2023
(unaudited)
4.
Loans receivable (continued)
Credit
Quality Indicators:
The
Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such
as: current financial information, historical payment experience, credit documentation, public information, and current economic trends,
among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on
an annual basis. The Company uses the following definitions for risk ratings:
Special
Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left
uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s
credit position at some future date.
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the
collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that
the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable
and improbable.
Loans
not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated
loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing
status. See the aging of past due loan table above. As of March 31, 2023, and based on the most recent analysis performed, the risk category
of loans by class of loans is as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$ 230,964
$ 179
$ 5,653
$ –
Multi-family
19,307
–
552
–
Construction
9,234
–
–
–
Land
507
–
–
–
Farm
1,020
–
270
–
Nonresidential real estate
28,290
688
1,036
–
Commercial nonmortgage
960
–
–
–
Consumer:
Loans on deposits
806
–
–
–
Home equity
8,613
–
43
–
Automobile
112
–
–
–
Unsecured
354
–
5
–
$ 300,167
$ 867
$ 7,559
$ –
22
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March 31, 2023
(unaudited)
4.
Loans receivable (continued)
At
June 30, 2022, the risk category of loans by class of loans was as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$ 210,830
$ 194
$ 5,408
$ –
Multi-family
13,682
–
570
–
Construction
1,363
–
–
–
Land
1,062
–
–
–
Farm
1,068
–
270
–
Nonresidential real estate
29,666
702
1,073
–
Commercial nonmortgage
1,006
–
–
–
Consumer:
Loans on deposits
891
–
–
–
Home equity
7,548
–
122
–
Automobile
117
–
–
–
Unsecured
535
–
5
–
$ 267,768
$ 896
$ 7,448
$ –
Purchased
Credit Impaired Loans:
The
Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since
origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount
of those loans, net of a purchase credit discount of $ 88,000 and $ 88,000 at March 31, 2023 and June 30, 2022, respectively, is as follows:
(in thousands)
March 31,
2023
June 30,
2022
One- to four-family residential real estate
$ 366
$ 400
Accretable
yield, or income expected to be collected, is as follows:
(in thousands)
Nine months
ended
March 31,
2023
Twelve months
ended
June 30,
2022
Balance at beginning of period
$ 339
$ 390
Accretion of income
( 34 )
( 51 )
Balance at end of period
$ 305
$ 339
For
those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2022, nor
for the nine-month period ended March 31, 2023. Neither were any allowance for loan losses reversed during those periods.
23
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
5.
Disclosures About Fair Value of Assets and Liabilities
ASC
topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants (exit price) at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires
an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard
describes six levels of inputs that may be used to measure fair value:
Level
1 – Quoted prices in active markets for identical assets or liabilities.
Level
2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in
active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.
Level
3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities.
Following
is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of
such instruments pursuant to the valuation hierarchy.
Securities
Where
quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted
market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics.
Level 2 securities include agency mortgage-backed securities and agency bonds.
Financial
assets measured at fair value on a recurring basis are summarized below:
Fair Value Measurements Using
(in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
March 31, 2023
Agency mortgage-backed: residential
$ 12,863
$ –
$ 12,863
$ –
June 30, 2022
Agency mortgage-backed: residential
$ 10,477
$ –
$ 10,477
$ –
Impaired
Loans
Following
is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized
in the accompanying consolidated balance sheet as well as the general classification of such assets pursuant to the valuation hierarchy.
For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
24
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
5.
Disclosures About Fair Value of Assets and Liabilities (continued)
At
the time a loan is considered impaired, it is evaluated for loss based on the fair value of collateral securing the loan if the loan
is collateral dependent. If a loss is identified, a specific allocation will be established as part of the allowance for loan losses
such that the loan’s net carrying value is at its estimated fair value. Impaired loans carried at fair value generally receive
specific allocations of the allowance for loan losses. For collateral-dependent loans, fair value is commonly based on recent real estate
appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the
income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between
the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification
of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s
financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions
from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in
a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
There
were no loans measured on a nonrecurring basis using the fair value of the collateral for collateral-dependent loans, at March 31, 2023
or at June 30, 2022.
Other
Real Estate
Assets
acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a
new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is
commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches
including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers
to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically
result in a Level 3 classification of the inputs for determining fair value.
There
was no other real estate owned (“OREO”) written down during the nine- or three-month periods ended March 31, 2023 or 2022.
There was no OREO measured on a nonrecurring basis during the period at fair value less costs to sell at March 31, 2023 or June 30, 2022.
The
following is a disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated
balance sheet, for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available,
fair values are based on estimates using present value and other valuation methods.
The
methods used are greatly affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore,
the fair values presented may not represent amounts that could be realized in an exchange for certain financial instruments.
25
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
5.
Disclosures About Fair Value of Assets and Liabilities (continued)
Based
on the foregoing methods and assumptions, the carrying value and fair value of the Company’s financial instruments at March 31,
2023 and June 30, 2022 are as follows:
Fair Value Measurements at
Carrying
March 31, 2023 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 8,085
$ 8,085
$ 8,085
Available-for-sale securities
12,863
$ 12,863
12,863
Held-to-maturity securities
289
273
273
Loans receivable, net
306,960
290,695
290,695
Federal Home Loan Bank stock
4,688
n/a
Accrued interest receivable
887
887
887
Financial liabilities
Deposits
$ 209,391
$ 94,807
$ 114,326
209,133
Federal Home Loan Bank advances
80,899
80,562
80,562
Advances by borrowers for taxes and insurance
503
503
503
Accrued interest payable
48
48
48
Fair Value Measurements at
Carrying
June 30, 2022 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 25,823
$ 25,823
$ 25,823
Available-for-sale securities
10,477
$ 10,477
10,477
Held-to-maturity securities
339
323
323
Loans held for sale
152
153
153
Loans receivable - net
274,583
$ 271,994
271,994
Federal Home Loan Bank stock
6,498
n/a
Accrued interest receivable
649
649
649
Financial liabilities
Deposits
$ 239,857
$ 115,152
$ 124,682
$ 239,834
Federal Home Loan Bank advances
34,066
33,688
33,688
Advances by borrowers for taxes and insurance
766
766
766
Accrued interest payable
12
12
12
26
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
March
31, 2023
(unaudited)
6.
Other Comprehensive Loss
The Company’s other comprehensive loss is
comprised solely of unrealized gains and losses on available-for-sale securities. The following is a summary of the accumulated other
comprehensive loss balances, net of tax:
(in thousands)
Nine months ended
March 31,
2023
Three months ended
March 31,
2023
Balance at beginning of period
$ –
$ ( 343 )
Current period change
( 361 )
( 18 )
Balance at end of period
$ ( 361 )
$ ( 361 )
Other
comprehensive income (loss) components and related tax effects for the periods indicated were as follows:
Nine months ended
Three months ended
March 31,
March 31,
(in thousands)
2023
2022
2023
2022
Unrealized holding losses on available-for-sale securities
$ ( 480 )
$ –
$ ( 24 )
$ –
Tax effect
119
–
6
–
$ ( 361 )
$ –
$ ( 18 )
$ –
27
Kentucky
First Federal Bancorp
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.