1 unchanged sentence
Executive Overview
−Removed: 2023 marked a year of macroeconomic headwinds and challenging staffing market dynamics as employers in most sectors maintained a guarded approach to hiring and focused on retaining their current workforce amid ongoing economic uncertainty.
−Removed: In more resilient pockets of the economy where employers are in need of talent, the supply of candidates to fill open roles remains constrained.
−Removed: These dynamics put pressure on our business as the year progressed, and while we captured growth where it exists, their effects became more noticeable in certain parts of our portfolio.
−Removed: • Our Education segment continued to report significant year-over-year growth driven by improved fill rates, strong demand from existing customers, and net new customer wins.
−Removed: • Our higher margin outcome-based solutions in P&I delivered revenue growth as demand for these value-added solutions continues.
−Removed: • We continued to experience a deceleration in demand for temporary and permanent placement services as well as talent solutions, which impacted results in our P&I, SET and OCG segments.
−Removed: • We maintained a disciplined approach to managing expenses, including our transformation initiatives, while ensuring Kelly is well positioned to capture demand on the other side of the current economic cycle.
−Removed: We have remained focused on the future and took aggressive action on our transformation journey to improve Kelly’s profitability and accelerate growth over the long term.
−Removed: Since announcing the transformation in May, our business unit and enterprise function teams, together with the Transformation Management Office, have made substantial progress on multiple initiatives to drive organizational efficiency and effectiveness.
−Removed: The actions we have taken to date include restructuring actions, which has reduced our full-time employee headcount, and renegotiated supplier agreements and real estate contracts to deliver structural cost savings.
−Removed: We have also committed to finding new avenues of growth.
−Removed: This includes a refreshed go-to-market strategy with a comprehensive approach to delivering the full suite of Kelly solutions to our large enterprise customers that is intended to capture a greater share of wallet as we move into 2024.
+Added: While the challenging staffing market dynamics that developed in 2023 continued into 2024, we have remained focused on capturing a greater share of growth where it exists and converting a greater share of our revenue to bottom-line growth by continuing to enhance efficiency and focus across the Company.
+Added: We continue to build on the goals of our transformation activities and the aggressive actions we took in 2023 to improve Kelly’s profitability and accelerate growth over the long term.
+Added: Our business unit and enterprise function teams, together with the Transformation Management Office, continue to make progress on multiple initiatives to drive organizational efficiency and effectiveness.
+Added: We are also committed to finding new avenues of growth.
+Added: This includes a refreshed go-to-market strategy with a comprehensive approach to delivering the full suite of Kelly solutions to our large enterprise customers that is intended to capture a greater share of wallet as we move through 2025.
We also remain committed to delivering the highest quality of service to all customers regardless of spend or size.
−Removed: In our P&I segment, for example, we have enhanced our local delivery model and rolled out our Kelly Now mobile application across the U.S to meet the needs of clients and talent.
−Removed: We completed the sale of our European staffing operations on January 2, 2024.
−Removed: We move forward with a further streamlined operating model focused on North American staffing and global MSP and RPO solutions.
−Removed: Together these changes represent structural shifts in Kelly’s operations and are delivering meaningful improvement to the Company’s EBITDA margin which we expect to continue as we move into 2024 and beyond.
+Added: In our P&I segment, for example, we have enhanced our local delivery model and rolled out our Kelly Now mobile application across the U.S.
+Added: to meet the needs of both our clients and our talent.
+Added: We completed the sale of our European staffing operations on January 2, 2024 and on June 12, 2024 announced the sale of the Ayers Group, a division of our OCG segment.
+Added: We move forward with a streamlined operating model focused on North American staffing and solutions and global Managed Service Provider ("MSP") and recruitment process outsourcing ("RPO") solutions.
+Added: To further expand our higher-margin, higher-growth specialties, we acquired Motion Recruitment Partners, LLC ("MRP") on May 31, 2024.
+Added: The acquisition of MRP enhanced the scale and capabilities of Kelly’s staffing and consulting solutions across technology, telecommunications, and government specialties in North America, and RPO solutions globally.
+Added: In addition, we remained focused on expanding the higher-margin therapy practice in our Education segment, evidenced by the November 2024 acquisition of Children’s Therapy Center ("CTC").
+Added: Together these changes represent structural shifts in Kelly’s operations and deliver meaningful improvement to the Company’s growth prospects and EBITDA margin profile, which we expect to continue as we move forward in 2025 and beyond.
Financial Measures
−Removed: The constant currency (“CC”) change amounts refer to the year-over-year percentage changes resulting from translating 2023 financial data into U.S.
−Removed: dollars using the same foreign currency exchange rates used to translate financial data for 2022.
−Removed: We believe that CC measurements are a useful measure, indicating the actual trends of our operations without distortion due to currency fluctuations.
−Removed: We use CC results when analyzing the performance of our segments and measuring our results against those of our competitors.
−Removed: Additionally, substantially all of our foreign subsidiaries derive revenues and incur cost of services and selling, general and administrative (“SG&A”) expenses within a single country and currency which, as a result, provides a natural hedge against currency risks in connection with their normal business operations.
−Removed: CC measures are non-GAAP (Generally Accepted Accounting Principles) measures and are used to supplement measures in accordance with GAAP.
+Added: Reported percentage changes were computed based on actual amounts in thousands of dollars.
+Added: EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDA margin (EBITDA divided by revenue from services) are measures used for understanding the Company's ability to generate cash flow and for judging overall operating performance.
+Added: EBITDA measures are non-GAAP (Generally Accepted Accounting Principles) measures and are used to supplement measures in accordance with GAAP.
Our non-GAAP measures may be calculated differently from those provided by other companies, limiting their usefulness for comparison purposes.
Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
−Removed: Reported and CC percentage changes were computed based on actual amounts in thousands of dollars.
−Removed: EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDA margin (EBITDA divided by revenue from services) are measures used by management to compare the Company's operating performance to prior periods on a consistent basis by excluding items that management does not believe are indicative of our normal operations.
−Removed: Free cash flow (operating cash flows less capital expenditures) is a measure used by management to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.
−Removed: NM (not meaningful) in the following tables is used in place of percentage changes where:
−Removed: the change is in excess of 500%, the change involves a comparison between earnings and loss amounts, or the comparison amount is zero.
Days sales outstanding ("DSO") represents the number of days that sales remain unpaid for the period being reported.
1 unchanged sentence
Although secondary supplier revenues are recorded on a net basis (net of secondary supplier expense), secondary supplier revenue is included in the daily sales calculation in order to properly reflect the gross revenue amounts billed to the customer.
+Added: NM (not meaningful) in the following tables is used in place of percentage changes where:
+Added: the change is in excess of 500%, the change involves a comparison between earnings and loss amounts, or the comparison amount is zero.
Results of Operations
4 unchanged sentences
Gross profit 882.6 961.4 (8.2)
−Removed: SG&A expenses excluding restructuring charges and transaction costs 892.3 942.1 (5.3)
−Removed: Restructuring charges and transaction costs 42.4 1.4 NM
+Added: SG&A expenses excluding restructuring, depreciation, and amortization 760.8 856.0 (11.1)
+Added: Restructuring charges 6.1 38.6 (84.2)
+Added: Total SG&A expenses excluding depreciation and amortization 766.9 894.6 (14.3)
+Added: Depreciation and amortization 51.5 40.1 28.2
Total SG&A expenses 818.4 934.7 (12.4)
−Removed: Asset impairment charge 2.4 — NM
Goodwill impairment charge 72.8 — NM
−Removed: Loss on disposal — 18.7 NM
+Added: Asset impairment charge 13.5 2.4 451.8
Gain on sale of assets (5.4) — NM
−Removed: Earnings from operations 24.3 14.8 65.0
−Removed: Loss on investment in Persol Holdings — (67.2) NM
−Removed: Loss on currency translation from liquidation of subsidiary — (20.4) NM
−Removed: Unrealized loss on forward contract (3.6) — NM
−Removed: Other income, net 4.2 1.6 150.5
−Removed: Earnings (loss) before taxes and equity in net earnings of affiliate 24.9 (71.2) NM
+Added: Gain on sale of EMEA staffing operations (1.6) — NM
+Added: Earnings (loss) from operations (15.1) 24.3 NM
+Added: Other income (expense), net (6.8) 0.6 NM
+Added: Earnings (loss) before taxes (21.9) 24.9 NM
Income tax benefit (21.3) (11.5) (84.1)
−Removed: Equity in net earnings of affiliate — 0.8 NM
Net earnings (loss) $ (0.6) $ 36.4 NM %
Gross profit rate 20.4 % 19.9 % 0.5 pts.
−Removed: The discussion that follows focuses on 2023 results compared to 2022.
−Removed: For a discussion of 2022 results compared to 2021, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 1, 2023, filed on February 16, 2023.
−Removed: Revenue from services decreased 2.6% on a reported basis and 3.2% on a constant currency basis, and reflects revenue decreases in Professional & Industrial, Science, Engineering & Technology, Outsourcing & Consulting and International operating segments, partially offset by an increase in the Education segment.
−Removed: Our first quarter 2022 acquisition of RocketPower, an RPO solutions provider, and our second quarter 2022 acquisition of PTS, a specialty firm that provides in-school therapy services, added approximately 40 basis points to the revenue growth rate.
−Removed: Compared to 2022, revenue from staffing services decreased 2.8% and revenue from outcome-based services increased 5.9%.
−Removed: Permanent placement revenue, which is included in revenue from services, decreased 33.6% from 2022.
−Removed: Gross profit decreased 5.0% on a reported basis and 5.3% on a constant currency basis on lower revenue volume, combined with a decrease in the gross profit rate.
−Removed: The gross profit rate decreased 50 basis points due primarily to lower permanent placement income, partially offset by favorable business mix.
−Removed: The gross profit rate decreased in all operating segments.
−Removed: Permanent placement revenue, which is included in revenue from services and has very low direct costs of services, has a disproportionate impact on gross profit rates.
−Removed: Total SG&A expenses decreased 0.9% on a reported basis and 1.4% on a constant currency basis.
−Removed: Included in SG&A expenses in 2023 was $35.5 million of transformation and restructuring charges and $6.9 million of transaction costs, which includes employee termination costs, incurred in the fourth quarter of 2023 directly related to the sale of the EMEA staffing operations in the first quarter of 2024.
−Removed: In the first quarter of 2023, actions were taken to further our cost management efforts in response to current demand levels and to reposition our P&I staffing business to better capitalize on opportunities in local markets.
−Removed: last three quarters of 2023, additional actions were taken that will further streamline the Company's operating model to enhance organizational efficiency and effectiveness as part of a comprehensive transformation initiative.
−Removed: Excluding transformation and restructuring charges and transaction costs, SG&A expenses decreased 5.3% on a reported basis and 5.8% on a constant currency basis.
−Removed: The decrease in SG&A expenses primarily related to lower performance-based incentive compensation expenses in response to lower revenue volume, lower salary expenses as a result of transformation-related workforce reductions, as well as reduced expenses from the sale of our Russian operations in 2022.
−Removed: Impairment of assets in 2023 represents the second quarter impairment of right-of-use assets related to an unoccupied office space lease exited in the quarter.
−Removed: The goodwill impairment charge in 2022 relates to our RocketPower business which delivers recruitment process outsourcing services primarily to customers in the high-tech industry and is included in the OCG segment.
−Removed: Changes in market conditions related to demand in hiring in the high-tech industry and slowing growth in RPO more broadly resulted in an impairment charge of $41.0 million.
−Removed: Loss on disposal related to the completion of the sale of our Russia operations in July 2022.
−Removed: Gain on sale of assets in the second quarter of 2022 related to the disposition of under-utilized real property located in the United States.
−Removed: Earnings from operations for 2023 totaled $24.3 million, compared to earnings of $14.8 million in 2022.
−Removed: The increase is primarily related to the impact from the prior year goodwill impairment charge and loss on sale of our Russia operations, partially offset by the impact of our 2023 transformation and restructuring charges, transaction costs, asset impairment charge, and the impact of lower revenue compared to the prior year in addition to the impact of the 2022 gain on sale of assets.
−Removed: The loss on investment in Persol Holdings in 2022 represented the $52.4 million loss resulting from changes in the market price of our investment in the common stock of Persol Holdings up until the date of the transaction and the $14.8 million loss on sale, including transaction costs from the sale of the investment in an open-market transaction.
−Removed: Loss on currency translation from liquidation of subsidiary represents the impact of the liquidation of our Kelly Japan subsidiary following the sale of the company’s investment in Persol Holdings and the return of capital through a dividend payment to its U.S.
−Removed: Unrealized loss on forward contract represents the non-cash, mark-to-market losses on the foreign currency forward contract the Company entered into in the fourth quarter of 2023 to mitigate the exchange rate risk associated with the future cash proceeds from the sale of the EMEA staffing operations.
−Removed: Income tax benefit was $11.5 million for 2023 and 7.9 million for 2022.
−Removed: Included in the 2023 benefit are a $15.0 million federal and state benefit on the outside basis difference of held for sale assets and a $6.5 million benefit from tax-exempt life insurance cash surrender value gains, offset by a net $4.4 million charge for valuation allowance changes.
−Removed: 2022 benefited from lower pretax earnings, a $16.9 million benefit from changes in the fair value of the Company’s investment in Persol Holdings, and a $7.1 million benefit from the impairment of tax-deductible goodwill.
−Removed: These benefits were offset by the $7.8 charge associated with tax exempt life insurance cash surrender value losses.
−Removed: Our tax expense is affected by recurring items, such as the amount of pretax income and its mix by jurisdiction, U.S.
−Removed: work opportunity credits and the change in cash surrender value of tax-exempt investments in life insurance policies.
−Removed: It is also affected by discrete items that may occur in any given period but are not consistent from period to period, such as tax law changes, changes in judgment regarding the realizability of deferred tax assets and the tax effects of stock compensation.
−Removed: The net earnings for 2023 are $36.4 million, compared to a net loss of $62.5 million for 2022.
−Removed: This change primarily reflects the prior year impact of the Persol Holdings investment, including the first quarter 2022 sale and related impacts, the 2022 goodwill impairment charge, and the 2022 loss on disposal related to the sale of our Russian operations which were partially offset by the 2023 transformation-related charges.
+Added: The total company discussion that follows focuses on 2024 results compared to 2023.
+Added: For a discussion of total company 2023 results compared to 2022, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 20, 2024.
+Added: In the segment level discussions that follow the total company discussion, the comparative results for 2023 and 2022 have been recast to conform to the new structure in which our Mexico operations were transferred to our Professional & Industrial ("P&I") segment following the sale of our EMEA staffing operations and to reflect our updated corporate allocation method.
+Added: Revenue from services decreased 10.4%, which primarily reflects the January 2, 2024 sale of our EMEA staffing operations, partially offset by an increase related to the acquisition of MRP in May 2024.
+Added: Excluding the impact from the sale and the acquisition, revenue from services increased 0.5%.
+Added: This increase reflects revenue increases in the Education and Outsourcing & Consulting ("OCG") segments, partially offset by declines in the P&I and Science, Engineering & Technology ("SET") segments.
+Added: Compared to 2023 and excluding the impact from the sale and acquisition, revenue from staffing services increased 1.7% and revenue from outcome-based services decreased 3.2%.
+Added: In addition, revenue from talent solutions increased 3.0% and permanent placement revenue decreased 24.2% from the prior year, excluding the impact from the sale and the acquisition.
+Added: Gross profit decreased 8.2% largely driven by the sale of our EMEA staffing operations, partially offset by an increase related to the acquisition of MRP.
+Added: Excluding the impact from the sale and the acquisition, gross profit decreased 4.7%.
+Added: The gross profit rate increased 0.5 basis points to 20.4% and was favorably impacted by the sale of our EMEA staffing operations and the acquisition of MRP.
+Added: Excluding the impact from the sale and the acquisition, the gross profit rate declined 110 basis points.
+Added: The decrease is due primarily to business mix and a decrease in permanent placement revenue.
+Added: Permanent placement revenue has higher gross profit due to very low direct costs of services and thus has a disproportionate impact on gross profit rates.
+Added: The gross profit rate decreased in all segments excluding the sale and the acquisition.
+Added: Total selling, general and administrative ("SG&A") expenses decreased 12.4%, including the sale of our EMEA staffing operations and the acquisition of MRP.
+Added: Excluding these impacts, SG&A expenses decreased 8.6%.
+Added: Included in SG&A expenses in 2024 and 2023 were $6.1 million and $38.6 million of restructuring and transformation charges, respectively.
+Added: Actions taken in both periods were a continuation of the actions that were announced in the second quarter of 2023 as part of the comprehensive transformation initiative.
+Added: In addition, restructuring actions taken in the first quarter of 2023 reflected management undertaking actions to further our cost management efforts in response to the demand levels and reflected a repositioning of our P&I staffing business to better capitalize on opportunities in local markets.
+Added: SG&A expenses in 2024 also include $17.9 million of transaction-related costs arising from the sale of our EMEA staffing operations and acquisition of MRP, $10.0 million of integration costs related to initiatives to integrate MRP and aligning Company processes and technology, and $2.3 million of executive transition charges.
+Added: Excluding the impact of the sale and acquisition, as well as transaction, integration, restructuring and executive transition charges—and excluding depreciation and amortization—SG&A expenses decreased 8.5% primarily due to structural workforce reductions as part of our transformation initiatives, as well as proactive resource management and lower variable, performance-based incentive compensation expenses in response to lower revenue volume.
+Added: Depreciation and amortization represents the total company depreciation and amortization of intangibles, including the amortization of hosted software.
+Added: The gain on sale of EMEA staffing operations relates to the completion of the sale in January 2024 in which we recognized a gain of $1.6 million in 2024.
+Added: The $5.4 million gain on sale of assets in 2024 represents the sale of the Company's Ayers Group in the second quarter of 2024.
+Added: Impairment of assets in 2024 represents the impairment of certain right-of-use ("ROU") assets related to our leased headquarters facility.
+Added: The goodwill impairment charge in 2024 relates to our Softworld reporting unit which delivers technology staffing and workforce services and is included in the SET segment.
+Added: Changes in internal projections of financial performance due to continued challenging market conditions resulted in a lower estimated fair value for the reporting unit and an impairment charge of $72.8 million.
+Added: Impairment of assets in 2023 represents the impairment of ROU assets related to an unoccupied office space lease exited in the second quarter.
+Added: Loss from operations in 2024 totaled $15.1 million, compared to earnings from operations of $24.3 million in 2023.
+Added: The decrease is primarily related to the goodwill impairment charge, higher asset impairment charges and the impact of lower revenue compared to the prior year, partially offset by the impact of lower SG&A compared to the prior year, the gain on sale of Ayers Group and the gain on sale of our EMEA staffing operations.
+Added: The change in other income (expense), net is primarily the result of an increase in interest expense related to the long-term debt taken on in 2024 in conjunction with the acquisition of MRP.
+Added: Income tax benefit was $21.3 million in 2024 compared to an income tax benefit of $11.5 million in 2023.
+Added: 2024 benefited from lower pretax earnings, which included an $18.5 million tax benefit from the impairment of tax-deductible goodwill.
+Added: 2023 benefited from recording a $15.0 million benefit on outside basis difference in held for sale assets, offset by a net $4.4 million charge for valuation allowance changes.
+Added: Our tax benefit or expense is affected by recurring items, such as the amount of pretax income and its mix by jurisdiction, U.S.
+Added: work opportunity credits and the change in cash surrender value of non-taxable investments in life insurance policies.
+Added: It is also affected by discrete items that may occur in any given period but are not consistent from period to period, such as tax law changes or changes in judgment regarding the realizability of deferred tax assets.
+Added: The net loss for 2024 was $0.6 million, compared to net earnings of $36.4 million in 2023.
Operating Results By Segment
(Dollars in millions)
−Removed: 2023 2022 % Change
+Added: 2024 2023 2024 vs.
+Added: % Change 2022 2023 vs.
Revenue From Services:
4 unchanged sentences
International — 812.1 (100.0) 887.0 (8.4)
−Removed: Intersegment revenue (19.6) (2.6) NM
+Added: Intersegment revenue (2.3) (3.3) (27.5) (1.1) 182.2
Consolidated Total $ 4,331.8 $ 4,835.7 (10.4) % $ 4,965.4 (2.6) %
−Removed: Professional & Industrial revenue from services decreased 11.0%.
−Removed: The decrease was due primarily to a 16.2% decline in staffing services resulting from lower hours volume, partially offset by higher bill rates.
−Removed: Revenue from outcome-based services increased 7.9% due to increased demand.
−Removed: Science, Engineering & Technology revenue from services decreased 5.9% which was driven by a decline in staffing services resulting from declines in hours volume in our staffing specialties, partially offset by higher bill rates.
−Removed: Permanent placement fees were down 40.2% and revenues from outcome-based services increased 3.7%.
−Removed: Education revenue from services increased 32.3%.
−Removed: The revenue increase includes the impact of the acquisition of PTS in May 2022.
−Removed: On an organic basis, revenue increased 29.8% reflecting an increased fill rate and an increased demand for our services from existing customers and from net new customer wins.
−Removed: Outsourcing & Consulting revenue from services decreased 2.8% on a reported basis, which includes the revenue from the acquisition of RocketPower in March 2022.
−Removed: On an organic basis, revenue decreased 3.4% due primarily to lower RPO and MSP revenue.
−Removed: International revenue from services decreased 5.1% on a reported basis and decreased 8.9% in constant currency.
−Removed: The decrease was primarily the result of the sale of our Russian operations in July 2022.
−Removed: Revenue in Europe decreased 8.4% on a reported basis and decreased 11.5% in constant currency, primarily due to the impact of the sale of our Russian operations and lower volume in several geographies.
+Added: The decrease in P&I revenue from services was due primarily to a 5.6% decline in staffing services resulting from lower hours volume, partially offset by higher bill rates.
+Added: Revenue from outcome-based services decreased 1.4% due to lower demand for our call-center solutions, partially offset by higher revenue from other specialties.
+Added: The increase in SET revenue from services was driven by the acquisition of MRP in May 2024.
+Added: Excluding the acquisition, revenue from services decreased 4.5%, primarily due to declines in hours volume in our staffing specialties, partially offset by higher bill rates.
+Added: Excluding the acquisition, revenues from outcome-based services decreased 5.5%.
+Added: The increase in Education revenue from services reflects increased demand for our services as compared to a year ago.
+Added: Increased demand for our services reflects new customer wins and an increased fill rate related to demand of existing customers.
+Added: The increase in OCG revenue from services was driven by increased demand in payroll process outsourcing ("PPO"), partially offset by declines in RPO and MSP.
+Added: International reflects the sale of our EMEA staffing operations in January 2024 and the transfer of our Mexico operations to our P&I segment.
+Added: The P&I segment information for 2023 has been recast to conform to the new structure.
+Added: The decrease in P&I revenue from services was due primarily to a 17.5% decline in staffing services resulting from lower hours volume, partially offset by higher bill rates.
+Added: Revenue from outcome-based services increased 13.6% due to the expansion of existing customers.
+Added: The decrease in SET revenue from services was driven by a decline in staffing services resulting from declines in hours volume in our staffing specialties, partially offset by higher bill rates.
+Added: Revenues from outcome-based services increased 3.7% and permanent placement fees were down 40.2%.
+Added: The increase in Education revenue from services includes the impact of the acquisition of PTS in May 2022.
+Added: Excluding the acquisition, revenue increased 29.8% reflecting an increased fill rate and an increased demand for our services from existing customers and from net new customer wins.
+Added: The decrease in OCG revenue from services includes the revenue from the acquisition of RocketPower in March 2022.
+Added: Excluding the acquisition, revenue decreased 3.4% due primarily to lower RPO and MSP revenue.
+Added: The decrease in International revenue from services was primarily the result of the sale of our Russian operations in July 2022 and lower volume in several geographies, partially offset by favorable foreign currency fluctuations.
Operating Results By Segment (continued)
(Dollars in millions)
−Removed: 2023 2022 Change
+Added: 2024 2023 2024 vs.
+Added: Change 2022 2023 vs.
Gross Profit:
7 unchanged sentences
Professional & Industrial 17.8 % 18.0 % (0.2) pts.
+Added: 18.3 % (0.3) pts.
Science, Engineering & Technology 23.6 22.8 0.8 23.5 (0.7)
3 unchanged sentences
Consolidated Total 20.4 % 19.9 % 0.5 pts.
−Removed: Gross profit for the Professional & Industrial segment decreased on lower revenue volume combined with a decrease in the gross profit rate.
+Added: 20.4 % (0.5) pts.
+Added: Gross profit for the P&I segment decreased on lower revenue volume.
+Added: In comparison to the prior year, the gross profit rate decreased 20 basis points primarily due to declines in permanent placement revenue and business mix which were partially offset by lower employee-related costs.
+Added: SET gross profit increased resulting from the acquisition of MRP, partially offset by the decrease in revenue volume in other components of the segment.
+Added: The gross profit rate increased 120 basis points due to the acquisition of MRP which generates higher gross profit rates.
+Added: This impact was partially offset by a 40 basis point decrease in the gross profit rate in other components of SET reflecting business mix and lower permanent placement fees, partially offset by lower employee-related costs.
+Added: Gross profit for the Education segment increased on higher revenue volume.
+Added: The gross profit rate decreased 90 basis points due primarily to customer mix, lower permanent placement fees and higher employee-related costs.
+Added: OCG gross profit decreased with a decrease in the gross profit rate.
+Added: The gross profit rate decreased 480 basis points primarily due to a change in business mix within this segment as a result of strong growth in PPO.
+Added: The unfavorable business mix was primarily driven by declines in revenue in RPO and MSP, which generate higher margins and improving PPO revenue which generates lower margins.
+Added: International reflects the sale of our EMEA staffing operations in January 2024 and the transfer of our Mexico operations to our P&I segment.
+Added: The P&I segment information for 2023 has been recast to conform to the new structure.
+Added: Gross profit for the P&I segment decreased on lower revenue volume combined with a decrease in the gross profit rate.
In comparison to the prior year, the gross profit rate decreased 30 basis points.
This decrease reflects lower permanent placement income and higher employee-related costs, partially offset by favorable business mix.
−Removed: Science, Engineering & Technology gross profit decreased on lower revenue volume.
+Added: SET gross profit decreased on lower revenue volume.
The gross profit rate decreased 70 basis points due to lower permanent placement revenues, partially offset by favorable business mix.
1 unchanged sentence
The gross profit rate decreased 50 basis points due primarily to lower permanent placement fees and unfavorable customer mix, partially offset by lower employee-related costs.
−Removed: Outsourcing & Consulting gross profit decreased on lower revenue volume, combined with a decrease in the gross profit rate.
+Added: OCG gross profit decreased on lower revenue volume, combined with a decrease in the gross profit rate.
The gross profit rate decreased 30 basis points primarily driven by declines in revenue in RPO and MSP, which generate higher margins.
−Removed: International gross profit decreased 6.3% on a reported basis and decreased 10.0% on a constant currency basis.
−Removed: The decrease was primarily the result of the sale of our Russian operations in July 2022 and the servicing of certain customer programs by OCG in 2023.
−Removed: Partially offsetting these impacts was improving gross profit primarily driven by higher revenue volume in Mexico, Portugal and Germany.
+Added: International gross profit decreased primarily as a result of the sale of our Russian operations in July 2022 and the servicing of certain customer programs by OCG in 2023.
+Added: Partially offsetting these impacts was improving gross profit primarily driven by higher revenue volume in Portugal and Germany as well as favorable foreign currency fluctuations.
Operating Results By Segment (continued)
(Dollars in millions)
−Removed: 2023 2022 % Change
−Removed: SG&A Expenses:
+Added: 2024 2023 2024 vs.
+Added: % Change 2022 2023 vs.
+Added: SG&A Expenses (excluding depreciation and amortization):
Professional & Industrial $ 226.6 $ 260.8 (13.1) % $ 293.5 (11.2) %
5 unchanged sentences
Consolidated Total $ 766.9 $ 894.6 (14.3) % $ 906.4 (1.3) %
−Removed: Total SG&A expenses in Professional & Industrial decreased 12.4%, or 14.8% excluding restructuring charges of $6.7 million.
−Removed: The decrease excluding restructuring charges is primarily due to lower salary-related and performance-based incentive compensation expenses due to transformation-related actions and in response to lower revenue volume.
−Removed: Total SG&A expenses in Science, Engineering & Technology decreased 8.1% from the prior year, primarily due to lower performance-based incentive compensation expenses.
−Removed: Total SG&A expenses in Education increased 13% from the prior year and includes the first quarter impact of the acquisition of PTS in May 2022.
−Removed: Excluding the impact of the PTS acquisition, SG&A expenses increased 10.4% from the prior year, due primarily to higher salary-related and performance-based incentive compensation expenses as headcount has increased as revenues have grown.
−Removed: Total SG&A expenses in Outsourcing & Consulting increased 3.1% from the prior year, or 1.3% excluding restructuring charges of $3.0 million, and includes the first quarter impact of the acquisition of RocketPower in March 2022.
−Removed: Excluding restructuring charges and the impact of the RocketPower acquisition, SG&A expenses were flat to prior year.
−Removed: Total SG&A expenses in International decreased 0.9% on a reported basis and 4.7% on a constant currency basis.
−Removed: This decrease was primarily due to the impact of the sale of our Russian operations in July 2022, partially offset by employee termination costs related to the sale of the EMEA staffing operations in the first quarter of 2024.
−Removed: Corporate expenses increased 29.8%, primarily due to restructuring and transformation charges as well as transaction costs related to the sale of the EMEA staffing operations in the first quarter of 2024.
+Added: The decrease in total SG&A expenses excluding depreciation and amortization in P&I includes the impact of restructuring and transformation charges.
+Added: Excluding restructuring and transformation charges of $0.3 million in 2024 and $6.7 million in 2023, the decrease is 10.9%.
+Added: The decrease excluding restructuring and transformation charges is primarily due to lower direct salaries as a result of cost management in response to lower revenue volume compared to the prior year, as well as the impact of transformation-related actions.
+Added: Other segment expenses declined primarily due to lower shared service costs for IT, finance, human resources and legal support and lower facilities and equipment-related costs.
+Added: The increase in total SG&A expenses excluding depreciation and amortization in SET is due to the MRP acquisition.
+Added: Excluding the impact from the acquisition, expenses decreased 9.8% from the prior year primarily due to lower shared service costs which are included in other segment expenses and lower direct salaries reflecting the response to lower revenue volume compared to the prior year, as well as the impact of transformation-related actions.
+Added: The increase in total SG&A expenses excluding depreciation and amortization in Education is primarily due to increased direct salaries and other segment expenses as revenue levels increased and were partially offset by the impact of transformation-related actions.
+Added: The decrease in total SG&A expenses excluding depreciation and amortization in OCG is due primarily to lower direct salaries expense partially offset by the impact of restructuring charges in 2023.
+Added: Direct salaries declined as a result of lower incentive compensation expense, as well as the result of transformation-related actions.
+Added: International reflects the sale of our EMEA staffing operations in January 2024 and the transfer of our Mexico operations to our P&I segment.
+Added: The P&I segment information for 2023 has been recast to conform to the new structure.
+Added: The decrease in Corporate expenses includes the impact of transaction, integration and executive transition costs.
+Added: Excluding these impacts, expenses decreased 12.6%.
+Added: This decrease primarily reflects lower legal settlement costs and employee compensation costs.
+Added: Transaction, integration and executive transition costs were $21.5 million and restructuring and transformation charges were $5.1 million in 2024.
+Added: Restructuring and transformation charges were $19.9 million and transaction costs were $6.9 million in 2023.
+Added: The decrease in total SG&A expenses in P&I includes the impact of restructuring charges.
+Added: Excluding restructuring charges of $6.7 million, the decrease is 13.4%.
+Added: The decrease excluding restructuring charges is primarily due to lower direct salaries, which includes performance-based compensation expenses due to transformation-related actions and in response to lower revenue volume.
+Added: The decrease in total SG&A expenses in SET is primarily due to lower direct salaries as a result of lower performance-based incentive compensation expenses.
+Added: The increase in total SG&A expenses in Education includes the first quarter impact of the acquisition of PTS in May 2022.
+Added: Excluding the impact of the PTS acquisition, SG&A expenses increased 11.9% from 2022, due primarily to higher direct salaries, which includes performance-based incentive compensation expenses, as headcount has increased as revenues have grown.
+Added: The increase in total SG&A expenses in OCG includes the impact of restructuring charges and the first quarter impact of the acquisition of RocketPower in March 2022.
+Added: Excluding restructuring charges of $3.0 million, the increase was 1.2%.
+Added: Excluding restructuring charges and the impact of the RocketPower acquisition, SG&A expenses were flat to 2022.
+Added: The decrease in total SG&A expenses in International was primarily due to the impact of the sale of our Russian operations in July 2022, partially offset by employee termination costs in 2023 related to the sale of the EMEA staffing operations in the first quarter of 2024 and favorable foreign currency fluctuations.
+Added: The increase in Corporate expenses was primarily due to restructuring and transformation charges as well as transaction costs in 2023 related to the sale of the EMEA staffing operations in the first quarter of 2024.
Excluding restructuring and transformation charges of $23.0 million and transaction costs of $3.8 million, expenses increased 14.4% year-over-year.
−Removed: The increase excluding these charges is primarily due to litigation-related costs.
+Added: The increase excluding these charges is primarily due to higher legal settlement expenses.
Operating Results By Segment (continued)
(Dollars in millions)
−Removed: 2023 2022 % Change
−Removed: Earnings from Operations:
+Added: 2024 2023 2024 vs.
+Added: % Change 2022 2023 vs.
+Added: Business Unit Profit (Loss)
Professional & Industrial $ 34.7 $ 16.0 116.1 % $ 19.6 (17.9) %
2 unchanged sentences
Outsourcing & Consulting 5.7 2.2 152.4 (26.0) NM
−Removed: International 2.1 9.9 (79.1)
+Added: International — (1.9) (100.0) 5.3 NM
+Added: Business Unit Profit (Loss) 101.3 127.6 (20.7) 96.7 32.0
Corporate (58.4) (63.2) (7.5) (32.3) 95.5
−Removed: Loss on disposal — (18.7) NM
−Removed: Gain on sale of assets — 6.2 NM
−Removed: Consolidated Total $ 24.3 $ 14.8 65.0 %
−Removed: Professional & Industrial reported earnings of $26.6 million, a 16.9% decrease from 2022.
−Removed: The decrease in earnings was primarily due to lower revenue and gross profit, partially offset by lower SG&A expenses.
−Removed: Science, Engineering & Technology reported earnings of $74.3 million, a 9.5% decrease from 2022.
−Removed: The decrease in earnings was primarily due to lower revenue and gross profit, partially offset by lower SG&A expenses.
−Removed: Education reported earnings of $36.3 million in 2023, compared to earnings of $18.5 million in 2022.
−Removed: The change was primarily due to the increase in revenue and gross profit, coupled with good cost management.
−Removed: 2023 results also include the impact of first quarter earnings of $2.7 million from PTS acquired in May 2022.
−Removed: Outsourcing & Consulting reported earnings of $6.9 million in 2023, compared to a loss of $21.2 million in 2022.
−Removed: The increase in earnings was primarily due to the impact of the prior year $41.0 million charge related to the impairment of goodwill of RocketPower, partially offset by the first quarter 2023 loss of $2.6 million from RocketPower, acquired in March 2022, the impact of a $2.4 million right-of-use asset impairment charge in the second quarter of 2023, the impact of 2023 restructuring charges and the impact of lower revenue and gross profit.
−Removed: International reported earnings of $2.1 million in 2023, compared to earnings of $9.9 million a year ago.
−Removed: The decrease in earnings was primarily due to the transfer of certain customer programs to Outsourcing & Consulting, the impact of the sale of our Russian operations and employee termination costs related to the sale of the EMEA staffing operations in the first quarter of 2024.
−Removed: Corporate expenses increased $27.9 million year-over-year primarily due to restructuring and transformation charges of $23.0 million and transaction costs of $3.8 million.
−Removed: Loss on disposal related to the completion of the sale of our Russia operations in July 2022.
−Removed: Gain on sale of assets in 2022 related to the disposition of under-utilized real property located in the United States.
+Added: Asset impairment charge (13.5) — NM — NM
+Added: Gain on sale of EMEA staffing operations 1.6 — NM — NM
+Added: Loss on disposal — — NM (18.7) NM
+Added: Gain (loss) on sale of assets 5.4 — NM 6.2 NM
+Added: Depreciation and amortization (51.5) (40.1) 28.2 (37.1) 8.1
+Added: Consolidated Total Earnings from Operations $ (15.1) $ 24.3 NM % $ 14.8 65.0 %
+Added: P&I reported profit increased versus the prior year due primarily to lower SG&A expenses, partially offset by lower revenue and gross profit.
+Added: SET reported profit in 2024 includes a $72.8 million goodwill impairment charge related to Softworld and $12.8 million of business unit profit from the acquisition of MRP.
+Added: Excluding the goodwill impairment and acquisition impacts, the decrease in profit was essentially flat to prior year.
+Added: Education reported profit increased versus the prior year primarily due to higher revenue and gross profit.
+Added: OCG reported profit increased compared to a year ago due primarily to lower SG&A expenses and an increase in revenue, partially offset by a decline in gross profit.
+Added: International reflects the sale of our EMEA staffing operations in January 2024 and the transfer of our Mexico operations to our P&I segment.
+Added: The P&I segment information for 2023 has been recast to conform to the new structure.
+Added: Corporate expenses decreased year-over-year primarily due to lower transformation-related charges, partially offset by higher transaction-related expenses from the sale of our EMEA staffing operations and integration costs related to the acquisition of MRP.
+Added: P&I reported profit decreased versus the prior year primarily due to lower revenue and gross profit, partially offset by lower SG&A expenses.
+Added: SET reported profit decreased versus the prior year primarily due to declines in revenue and gross profit, partially offset by lower SG&A expenses.
+Added: Education reported profit increased versus the prior year primarily due to higher revenue and gross profit, partially offset by higher SG&A expenses.
+Added: 2023 results also include the impact of first quarter profit of $3.4 million from PTS acquired in May 2022.
+Added: OCG reported profit in 2023, compared to a loss in 2022.
+Added: The change was primarily due to the impact of the 2022 $41.0 million charge related to the impairment of goodwill of RocketPower, the impact of a $2.0 million ROU asset impairment charge in the second quarter of 2023, the impact of restructuring charges and the impact of lower revenue and gross profit.
+Added: International reported a loss in 2023, compared to profit in 2022.
+Added: The change was primarily due to the transfer of certain customer programs to Outsourcing & Consulting, the impact of the sale of our Russian operations in 2022 and employee termination costs in 2023 related to the sale of the EMEA staffing operations in the first quarter of 2024.
+Added: Corporate expenses increased in 2023 from 2022 primarily due to restructuring and transformation charges of $23.0 million and transaction costs of $3.8 million.
Results of Operations
8 unchanged sentences
Cash, Cash Equivalents and Restricted Cash
−Removed: Cash, cash equivalents and restricted cash, totaled $167.6 million, including $33.5 million held for sale, at year-end 2023, compared to $162.4 million at year-end 2022.
−Removed: As further described below, during 2023, we generated $76.7 million of cash for operating activities, used $14.1 million of cash for investing activities and used $59.6 million of cash for financing activities.
+Added: Cash, cash equivalents and restricted cash totaled $45.6 million at year-end 2024, compared to $167.6 million, including $33.5 million held for sale, at year-end 2023.
+Added: As further described below, during 2024, we generated $26.9 million of cash from operating activities, used $361.6 million of cash for investing activities and generated $214.8 million of cash from financing activities.
Operating Activities
−Removed: In 2023, we generated $76.7 million of net cash for operating activities, as compared to using $76.3 million in 2022 and generating $85.0 million in 2021, primarily due to decreased working capital requirements.
−Removed: Accounts receivable have decreased in 2023 as a result of lower revenue.
−Removed: Net cash used for operating activities in 2022 and 2021 included $86.8 million and $29.7 million, respectively, of cash outflows related to the repayment of U.S.
+Added: In 2024, we generated $26.9 million of net cash from operating activities, as compared to generating $76.7 million in 2023 and using $76.3 million in 2022.
+Added: The decrease from prior year is primarily due to increased working capital requirements.
+Added: Ne t cash used for operating activities in 2022 included $86.8 million of cash outflows related to the repayment of U.S.
payroll taxes originally deferred in 2020.
In addition, in 2022 we paid $48.4 million of income taxes related to the sale of Persol Holdings common stock.
−Removed: Trade accounts receivable, excluding $200.9 million held for sale, totaled $1.2 billion at year-end 2023 and $1.5 billion at year-end 2022.
−Removed: Accounts receivable have decreased as a result of lower revenue and lower DSO.
−Removed: Global DSO for the fourth quarter was 59 days for 2023, which includes held for sale, compared to 61 days for 2022.
−Removed: Accounts payable and accrued liabilities was $646.1 million, excluding $24.5 million held for sale, and decreased from year-end 2022 as a result of a decrease in supplier payables and timing of customer payments .
−Removed: The change from 2021 to 2022 was primarily due to the impact of payments related to the payroll tax deferral, income tax payments related to the sale of Persol Holdings common stock and increased working capital requirements.
−Removed: Our working capital position, (total current assets less total current liabilities), was $606.7 million, excluding held for sale, at year-end 2023, an increase of $20.3 million from year-end 2022.
+Added: Trade accounts receivable totaled $1.3 billion at year-end 2024 and $1.2 billion at year-end 2023, excluding $200.9 million held for sale .
+Added: Global DSO was 59 days for 2024 and 2023, which included receivables held for sale in 2023.
+Added: Accounts payable and accrued liabilities was $613.8 million at year-end 2024, and decreased $32.3 million from year-end 2023 as a result of a decrease in supplier payables related to our MSP business.
+Added: Our working capital position (total current assets less total current liabilities), was $539.0 million at year-end 2024 including the impact of our acquisition of MRP of $71.2 million.
+Added: Our working capital position at year-end 2023 was $606.7 million or $485.3 million excluding amounts held for sale of $121.4 million.
+Added: Held for sale amounts were disposed of in the sale of our EMEA staffing operations in 2024.
+Added: Excluding the impact of the sale and the MRP acquisition in 2024, working capital decreased $17.5 million year-over-year.
+Added: Working capital decreased from 2023 primarily due to lower cash balances.
The current ratio (total current assets divided by total current liabilities) was 1.7 at year-end 2024 and 1.6 at year-end 2023.
Investing Activities
−Removed: In 2023, we used $14.1 million of net cash from investing activities, compared to generating $167.5 million in 2022 and using $180.7 million in 2021.
+Added: In 2024, we used $361.6 million of net cash for investing activities, compared to using $14.1 million in 2023 and generating $167.5 million in 2022.
+Added: Included in cash used for investing activities in 2024 is $431.9 million of cash used for the acquisition of MRP in June 2024 and CTC in November 2024, net of cash received, $11.1 million of cash used for capital expenditures, partially offset by $77.1 million of proceeds from the sale of the EMEA staffing operations, net of cash disposed.
Included in cash used for investing activities in 2023 is $15.3 million of cash used for capital expenditures, partially offset by $2.0 million for the receipt of the final payment in connection with an investment that was sold in 2021.
Included in cash generated from investing activities in 2022 is $196.9 million of proceeds from the sale of the investment in Persol Holdings, $119.5 million of proceeds from the sale of almost all of the Company's shares in our equity investment in PersolKelly and $10.1 million of proceeds from the sale of land and other real property.
−Removed: This was partially offset by $58.3 million of cash used for the acquisition of RocketPower in March 2022, net of cash received, $84.8 million of cash used for the acquisition of PTS in May 2022, net of cash received, and $6.0 million of cash disposed from the sale of our operations in Russia in July 2022, net of proceeds.
−Removed: Included in cash used for investing activities in 2021 is $213.0 million of cash used for the acquisition of Softworld in April 2021, net of cash received and including working capital adjustments.
−Removed: This was partially offset by $19.0 million of proceeds from an insurance settlement that represented a payment received in the fourth quarter of 2021 related to the settlement of
−Removed: claims under a representations and warranties insurance policy purchased by the Company in connection with the acquisition of Softworld.
−Removed: Capital expenditures totaled $15.3 million in 2023, $12.0 million in 2022 and $11.2 million in 2021.
−Removed: Capital expenditures in both 2023 and 2022 primarily related to the Company's IT infrastructure and technology programs.
−Removed: Capital expenditures in 2021 primarily related to the Company's IT infrastructure, technology programs and headquarters building improvements.
+Added: This was partially offset by $58.3 million of cash used for the acquisition of RocketPower in March 2022, net of cash received, $84.8 million of cash used for the acquisition of PTS in May 2022, net of cash received, $12.0 million of cash used for capital expenditures, and $6.0 million of cash disposed from the sale of our operations in Russia in July 2022, net of proceeds.
+Added: Capital expenditures in 2024, 2023 and 2022 primarily related to the Company's IT infrastructure and technology programs.
Financing Activities
−Removed: In 2023, we used $59.6 million of cash for financing activities, as compared to using $50.6 million in 2022 and using $8.1 million in 2021.
−Removed: The change in cash used for financing activities was primarily related to the year-over-year change in the buyback of the Company's common shares and the year-over-year change in dividend payments.
−Removed: In 2023, the buyback of $42.2 million represents repurchases of the Company's Class A common stock as part of the shares repurchase program compared to $7.8 million in shares repurchased of the Company's Class A common stock in 2022 and $27.2 million for the buyback of the Company's common shares held by Persol Holdings in February 2022.
−Removed: Dividends paid per common share were $0.30 in 2023, $0.275 in 2022 and $0.10 in 2021.
+Added: In 2024, we generated $214.8 million of cash for financing activities, as compared to using $59.6 million in 2023 and using $50.6 million in 2022.
+Added: The cash generated from financing activities is driven by the net borrowings of $239.4 million on the Company's credit facilities in connection with the acquisition of MRP and represents the primary driver of the change in cash from 2023 related to financing activities, in addition to a decrease in the purchase of treasury stock.
+Added: The change in cash used for financing activities from 2022 to 2023 was primarily related to the year-over-year change in the purchase of treasury stock, representing a repurchase program for the buyback of the Company's common shares.
+Added: In 2024, the buyback of $10.0 million represents repurchases of the Company's Class A common stock compared to $42.2 million in shares repurchased in 2023 and $7.8 million in 2022.
+Added: In addition, the $27.2 million buyback of common shares in 2022 represents the buyback of the Company's common shares held by Persol Holdings in February 2022.
+Added: Dividends paid per common share were $0.30 in 2024 and 2023 and $0.275 in 2022.
Payments of dividends are restricted by the financial covenants contained in our debt facilities.
1 unchanged sentence
Debt-to-total capital (total debt reported in the consolidated balance sheet divided by total debt plus stockholders’ equity) is a common ratio to measure the relative capital structure and leverage of the Company.
−Removed: Our ratio of debt-to-total capital was 0.0% at year-end 2023 and 0.1% at year-end 2022.
−Removed: Contractual Obligations and Commercial Commitments
−Removed: Summarized below are our obligations and commitments to make future payments as of year-end 2023 (in millions of dollars):
−Removed: Payment due by period
−Removed: Total Less than
−Removed: 1-3 Years 3-5 Years More than
−Removed: $ 79.1 $ 17.1 $ 23.6 $ 12.7 $ 25.7
−Removed: Accrued workers’ compensation 63.0 22.1 19.5 8.2 13.2
−Removed: Accrued retirement benefits (1)
−Removed: 235.4 16.3 32.6 32.5 154.0
−Removed: Other liabilities (1)
−Removed: 6.4 0.9 1.8 1.6 2.1
−Removed: Uncertain income tax positions 0.8 0.3 — 0.4 0.1
−Removed: Purchase obligations (1)
−Removed: 61.2 41.2 19.2 0.8 —
−Removed: Total $ 445.9 $ 97.9 $ 96.7 $ 56.2 $ 195.1
−Removed: (1) Includes future payments for held for sale obligations and commitments.
−Removed: See Held for Sale footnote in the notes to our consolidated financial statements for more information.
−Removed: Purchase obligations above represent unconditional commitments relating primarily to technology services and online tools which we expect to utilize generally within the next three fiscal years, in the ordinary course of business.
−Removed: We have no material, unrecorded commitments, losses, contingencies or guarantees associated with any related parties or unconsolidated entities.
+Added: Our ratio of debt-to-total capital was 16.2% at year-end 2024.
+Added: We had no debt outstanding at year-end 2023.
We expect to meet our ongoing short-term and long-term cash requirements principally through cash generated from operations, available cash and equivalents, securitization of customer receivables and committed unused credit facilities.
+Added: The credit facilities, which were amended in the second quarter of 2024, now include an accordion feature which allows us to increase our combined borrowing capacity by $250.0 million as discussed in the Debt footnote in the notes to our consolidated financial statements.
Additional funding sources could include additional bank facilities or sale of non-core assets.
To meet significant cash requirements related to our nonqualified retirement plan, we may utilize proceeds from Company-owned life insurance policies.
+Added: We have historically managed our cash and debt closely to optimize our capital structure.
+Added: As our cash balances build, we tend to pay down debt as appropriate, unless it is needed for organic or inorganic investments that align with our overall growth strategy.
+Added: Conversely, when working capital needs grow, we tend to use corporate cash and cash available in the global cash pooling arrangement (the "Cash Pool") first, and then access our borrowing facilities.
+Added: We expect our working capital requirements to increase if demand for our services increases.
We assess and monitor our liquidity and capital resources globally.
−Removed: We use a global cash pooling arrangement (the "Cash Pool"), intercompany loans, dividends, capital contributions, redemptions and local lines of credit to meet funding needs and allocate our capital resources among our various subsidiaries.
−Removed: The Cash Pool is a set of cash accounts maintained with a single bank that must, as a whole, maintain at least a zero balance;
−Removed: individual accounts may be positive or negative.
−Removed: This allows subsidiaries with excess cash to invest and subsidiaries with cash needs to utilize the excess cash.
+Added: We use the Cash Pool, intercompany loans, dividends, capital contributions, redemptions and local lines of credit to meet funding needs and allocate our capital resources among our various subsidiaries.
We periodically review our foreign subsidiaries’ cash balances and projected cash needs.
1 unchanged sentence
As of year-end 2024, these reviews have not resulted in specific plans to repatriate a majority of our international cash balances.
−Removed: In addition, as of year-end 2023, $33.5 million of our international cash balances are classified as held for sale related to the sale of our EMEA staffing operations in the first quarter of 2024 (see Held for Sale footnote in the notes to our consolidated footnotes for more details).
−Removed: The Company will continue to provide MSP, RPO and Functional Service Provider solutions in the EMEA region.
−Removed: Therefore, we expect much of our international cash, excluding cash classified as held for sale, will be needed to fund working capital growth in our local operations.
−Removed: We have historically managed our cash and debt closely to optimize our capital structure.
−Removed: As our cash balances build, we tend to pay down debt as appropriate.
−Removed: Conversely, when working capital needs grow, we tend to use corporate cash and cash available in the Cash Pool first, and then access our borrowing facilities.
−Removed: We expect our working capital requirements to increase if demand for our services increases.
+Added: Following the sale of our EMEA staffing operations completed in the first quarter of 2024, discussed below, the Company continues to provide MSP, RPO and Functional Service Provider solutions in the EMEA region.
+Added: Therefore, we expect much of our remaining international cash will be needed to fund working capital growth in our local operations.
+Added: On January 2, 2024, the Company completed the sale of its EMEA staffing operations to Gi Group Holdings S.P.A.
+Added: and received cash proceeds of $110.6 million, or $77.1 million net of cash disposed.
+Added: The Company expects to receive additional cash proceeds related to the sale to reflect the cash-free, debt-free transaction basis, as well as working capital and other adjustments.
+Added: The Company will not receive any proceeds from the contingent consideration opportunity associated with the transaction.
+Added: As of year-end 2024, the Company has recorded a net receivable of $16.4 million.
+Added: The Company is actively reconciling the receivable in accordance with the purchase agreement and expects it to be settled upon completion of this process.
+Added: The Company entered into foreign currency forward contracts to manage the foreign currency risk associated with the transaction, which were settled during 2024.
+Added: See the Acquisitions and Dispositions footnote and the Fair Value Measurements footnote in the notes to our consolidated financial statements for more details.
+Added: On May 31, 2024, the Company indirectly acquired 100% of the equity interests in MRP for a purchase price of $425.0 million.
+Added: Under terms of the agreement, the purchase price was adjusted for estimated cash held by MRP at the closing date and estimated working capital adjustments, resulting in the Company paying cash of $440.0 million, funded with cash on hand and available credit facilities.
+Added: Per the terms of the agreement, there was an earnout with a maximum potential cash payment of $60.0 million due to the seller in the second quarter of 2025.
+Added: In the fourth quarter of 2024, the initial fair value of the earnout was written down to zero.
+Added: See the Acquisitions and Dispositions footnote and the Fair Value Measurements footnote in the notes to our consolidated financial statements for more details.
+Added: On November 13, 2024, Kelly Services USA, LLC ("KSU"), a wholly owned subsidiary of the Company, acquired 100% of the issued and outstanding limited liability company interests of CTC.
+Added: Under terms of the purchase agreement, the purchase price of $3.3 million was adjusted for cash held by CTC at the closing date and estimated working capital adjustments, resulting in the Company paying cash of $3.1 million.
+Added: See the Acquisitions and Dispositions footnote in the notes to our consolidated financial statements for more details.
At year-end 2024, we had $110.0 million of available capacity on our $150.0 million revolving credit facility and $4.5 million of available capacity on our $250.0 million securitization facility.
−Removed: The securitization facility carried no short-term borrowings and $49.4 million of standby letters of credit related to workers’ compensation.
+Added: The revolving credit facility carried $40.0 million of long-term borrowings on the term benchmark line of credit.
+Added: The securitization facility carried $199.4 million of long-term borrowings and $46.1 million of standby letters of credit related to workers’ compensation.
+Added: On July 17, 2024, we entered into interest rate swaps that effectively locked in the variable Secured Overnight Financing Rate ("SOFR") component of our interest rate for a portion of the long-term borrowings on the Securitization Facility.
+Added: As of year-end 2024, the Company recorded a liability totaling $0.4 million related to the mark-to-market fair value change of the interest rate swaps.
+Added: See the Fair Value Measurements footnote and the Debt footnote in the notes to our consolidated financial statements for more details.
Together, the revolving credit and securitization facilities provide the Company with committed funding capacity that may be used for general corporate purposes subject to financial covenants and restrictions.
−Removed: While we believe these facilities will cover our working capital needs over the short term, if economic conditions or operating results change significantly from our current expectations, we may need to seek additional sources of funds.
+Added: We believe our cash flow from operations, the availability of liquidity under our credit facilities, including the accordion feature which allows us to increase our borrowing capacity, and our ability to access capital from financial markets will be sufficient to meet our anticipated cash requirements, while maintaining sufficient liquidity for normal operating purposes.
Throughout 2024 and as of the 2024 year end, we met the debt covenants related to our revolving credit facility and securitization facility.
1 unchanged sentence
Details of our debt facilities as of the 2024 year end are contained in the Debt footnote in the notes to our consolidated financial statements.
−Removed: We repurchased $42.2 million of the Company's Class A common stock in fiscal 2023 pursuant to the $50.0 million share repurchase program, which was approved by the Company's board of directors in November 2022 and completed in August 2023.
−Removed: On January 2, 2024, subsequent to the year ended 2023, the Company completed the sale of its EMEA staffing operations to Gi Group Holdings S.P.A.
−Removed: and received cash proceeds of $110.6 million.
−Removed: The foreign currency forward contract that the Company entered into on November 2, 2023 to manage the foreign currency risk associated with the transaction was settled on January 5, 2024.
−Removed: A total loss of $2.4 million was realized upon settlement.
−Removed: See the Subsequent Event footnote in the notes to our consolidated financial statements for more details.
+Added: We repurchased $10.0 million of the Company's Class A common stock in fiscal 2024 pursuant to the $50.0 million share repurchase program, which was approved by the Company's board of directors in November 2024.
+Added: A total of $40.0 million remains available under the share repurchase program as of year-end 2024.
We monitor the credit ratings of our banking partners on a regular basis and have regular discussions with them.
1 unchanged sentence
We also review the ratings and holdings of our money market funds and other investment vehicles regularly to ensure high credit quality and access to our invested cash.
+Added: Contractual Obligations and Commercial Commitments
+Added: In addition to our discussion of liquidity and capital resources, consideration should also be given to the following contractual obligations:
+Added: • Long-term debt - The Company maintains a revolving credit facility and securitization facility as discussed above in Liquidity.
+Added: Further details regarding these facilities, including terms, rates, and conditions, can be found in the Debt footnote in the notes to our consolidated financial statements.
+Added: • Leases - The Company has operating leases for headquarters and field offices and various equipment.
+Added: Our leases generally have remaining lease terms of one year to 10 years.
+Added: As of December 29, 2024, we have lease payment obligations of $76.1 million, with $15.5 million payable within the next 12 months.
+Added: See our Leases footnote in the notes to our consolidated financial statements for further information.
+Added: • Accrued workers compensation - The Company has a combination of insurance and self-insurance contracts in the U.S.
+Added: under which it bears the first $1.0 million of risk per accident.
+Added: As of December 29, 2024, the accrual for workers' compensation claims, net of related receivables, was $44.4 million, with $19.0 million payable within the next 12 months.
+Added: Management utilizes actuarial methods to estimate the future cash payments for these claims, including an allowance for incurred-but-not-reported claims.
+Added: Further details can be found in the Summary of Significant Accounting Policies footnote in the notes to our consolidated financial statements.
+Added: • Accrued retirement benefits - The Company provides nonqualified retirement plans for officers and certain other employees.
+Added: As of December 29, 2024, the value of our obligations under these plans are $260.5 million, with $20.8 million payable within the next 12 months.
+Added: The timing of payments related to the plans vary based on individual elections and specific plan provisions.
+Added: See the Retirement Benefits footnote in the notes to our consolidated financial statements for further information.
+Added: • Purchase obligations - Our purchase obligations represent unconditional commitments relating primarily to technology services and online tools which we expect to utilize generally within the next three fiscal years, in the ordinary course of business.
+Added: As of December 29, 2024, the value of our non-cancelable unconditional purchase obligations is $72.5 million, with $34.5 million expected to be paid within the next 12 months.
Critical Accounting Estimates
31 unchanged sentences
We utilize third-party valuation specialists to assist us in the determination of the fair value of the intangibles.
−Removed: The fair value of trade name intangibles is determined using the relief-from-royalty method, which relies on the use of estimates and assumptions about projected revenue growth rates, royalty rates and discount rates.
−Removed: The fair value of customer relationship intangibles is determined using the multi-period excess earnings method, which relies on the use of estimates and assumptions about projected revenue growth rates, customer attrition rates, profit margins and discount rates.
+Added: The fair value of trade name intangibles is determined using the relief-from-royalty method, which relies on the use of estimates and assumptions about expected future revenue growth rates, royalty rates and discount rates.
+Added: The fair value of customer relationship intangibles is determined using the multi-period excess earnings method, which relies on the use of estimates and assumptions about expected future revenue growth rates, customer attrition rates, profit margins and discount rates.
Determining the useful lives of intangible assets also requires judgment and are inherently uncertain.
18 unchanged sentences
GAAP requires that goodwill be tested for impairment at a reporting unit level.
−Removed: For segments with a goodwill balance, we have determined that our reporting units are the same as our operating and reportable segments based on our organizational structure or one level below our operating segments (the component level).
−Removed: We may first use a qualitative assessment ("step zero test") for the annual impairment test if we have determined that it is more likely than not that the fair value for one or more reporting units is greater than their carrying value.
+Added: For segments with a goodwill balance, we determine if our reporting units are the same as our operating and reportable segments based on our organizational structure or one level below our operating segments (the component level).
+Added: We may first use a qualitative assessment ("step zero") for the annual impairment test if we have determined that it is more likely than not that the fair value for one or more reporting units is greater than their carrying value.
In conducting the qualitative assessment, we assess the totality of relevant events and circumstances that affect the fair value or carrying value of the reporting unit.
Such events and circumstances may include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, entity-specific events and events affecting a reporting unit.
−Removed: If we elect to forgo the qualitative assessment for a reporting unit, goodwill is tested for impairment by comparing the estimated fair value of a reporting unit to its carrying value ("step one test").
+Added: If we elect to forgo the qualitative assessment for a reporting unit, goodwill is tested for impairment by comparing the estimated fair value of a reporting unit to its carrying value ("step one").
If the estimated fair value of a reporting unit exceeds the carrying value of the net assets assigned to a reporting unit, goodwill is not considered impaired and no further testing is required.
6 unchanged sentences
Our analysis used significant assumptions by reporting unit, including:
−Removed: expected future revenue growth rates, profit margins and discount rate.
+Added: expected future revenue growth rates, profit margins and discount rates.
The goodwill resulting from the acquisition of Softworld during the second quarter of 2021 was allocated to the SET reportable segment and Softworld was deemed to be a separate reporting unit.
1 unchanged sentence
The goodwill resulting from the acquisition of RocketPower during the first quarter of 2022 was allocated to the OCG reportable segment and RocketPower was deemed to be a separate reporting unit, which was fully impaired by year-end 2022.
+Added: The goodwill resulting from the acquisition of MRP in the second quarter of 2024 was allocated to the SET reportable segment and was deemed to be a separate reporting unit.
+Added: The goodwill resulting from the acquisition of CTC in the fourth quarter of 2024 was allocated to the Education reportable segment.
See the Acquisitions and Dispositions footnote in the notes to our consolidated financial statements for more information.
We completed our annual impairment test for all reporting units with goodwill in the fourth quarter for the fiscal year ended 2024.
+Added: For the PTS and Education reporting units, we performed step zero qualitative analyses and have concluded that there are no indications that the fair values of the PTS and Education reporting units are less than their respective carrying values and therefore no further testing was required.
+Added: For the Softworld and MRP reporting units, our annual goodwill impairment testing included step one quantitative tests.
+Added: As a result of the quantitative assessment, we determined that the estimated fair value of the MRP reporting unit was more than its carrying value and that the estimated fair value of the Softworld reporting unit no longer exceeded the carrying value.
+Added: Softworld's 2024 financial performance was lower than internal projections due to continued challenging market conditions.
+Added: As a result, management’s expectation for near-term financial performance and projected long-term growth rates were revised accordingly.
+Added: These changes in circumstances were also indicators that the respective long-lived assets may not be recoverable.
+Added: Softworld has definite-lived intangible assets, consisting of trade names, customer relationships and non-compete agreements, which are amortized over their estimated useful lives.
+Added: We performed a long-lived asset recoverability test for Softworld and determined that undiscounted future cash flows exceeded the carrying amount of the asset group and were recoverable.
+Added: Based on the result of our annual goodwill impairment test, we recorded an impairment charge of $72.8 million, which was included in goodwill impairment charge in the consolidated statements of earnings for the year ended 2024, to write-off a portion of Softworld's goodwill balance.
+Added: Included in the impairment charge was an $18.4 million tax benefit associated with the impairment.
+Added: The remaining goodwill balance for the Softworld reporting unit was $38.5 million as of year-end 2024.
+Added: Our quantitative analyses used significant assumptions, including:
+Added: expected future revenue growth rates, profit margins and discount rate.
+Added: Although we believe the assumptions and estimates we have made are reasonable and appropriate, different assumptions and estimates could materially impact our reported financial results.
+Added: Different assumptions of the anticipated future results and growth from our business could result in an impairment charge, which would decrease operating income and result in lower asset values on our consolidated balance sheet.
+Added: As a measure of sensitivity of the fair value for the MRP reporting unit, while holding all other assumptions constant, an increase in the discount rate of 75 basis points or a decrease of 75 basis points in the revenue growth rate assumptions for each forecasted period used to determine the fair value of the reporting unit would not result in an impairment of goodwill.
+Added: The estimated fair value of the MRP reporting unit exceeds the carrying value by less than 10%.
+Added: If current expectations of future revenue and profit margins are not met, or if market factors outside of our control change significantly, including discount rate, then the goodwill of the MRP reporting unit may be impaired in the future, resulting in goodwill impairment charges.
+Added: As a measure of sensitivity for the fair value for Softworld reporting unit, while holding all other assumptions constant, an increase in the discount rate of 75 basis points or a decrease of 75 basis points in the revenue growth rate assumptions for each forecasted period used to determine the fair value of the reporting unit would result in additional goodwill impairment of approximately $9.9 million and $8.8 million, respectively.
+Added: If current expectations of future revenue and profit margins are not met, or if market factors outside of our control change significantly, including discount rate, then the goodwill of the Softworld reporting unit may be further impaired in the future, resulting in additional goodwill impairment charges.
+Added: We completed our annual impairment test for all reporting units with goodwill in the fourth quarter for the fiscal year ended 2023.
We performed a step one quantitative test for the Softworld and PTS reporting units.
2 unchanged sentences
As a result of the quantitative and qualitative assessments, the Company determined goodwill was not impaired as of year-end 2023.
−Removed: Our analysis used significant assumptions, including:
−Removed: expected future revenue growth rates, profit margins and discount rate.
−Removed: Although we believe the assumptions and estimates we have made are reasonable and appropriate, different assumptions and estimates could materially impact our reported financial results.
−Removed: Different assumptions of the anticipated future results and growth from our business could result in an impairment charge, which would decrease operating income and result in lower asset values on our consolidated balance sheet.
−Removed: As a measure of sensitivity of the fair value for the Softworld and PTS reporting units, while holding all other assumptions constant, an increase in the discount rate of 100 basis points or a decrease of 100 basis points in the revenue growth rate assumptions for each forecasted period used to determine the fair value of both reporting units would not result in an impairment of goodwill.
−Removed: The estimated fair value of the PTS reporting unit exceeds the carrying value by more than 10%.
−Removed: The estimated fair value of the Softworld reporting unit exceeds the carrying value by less than 10%.
−Removed: If current expectations of future revenue and profit margins are not met, or if market factors outside of our control change significantly, including discount rate, and other market factors, then the goodwill of the Softworld reporting unit may be impaired in the future, resulting in goodwill impairment charges.
We completed our annual impairment test for all reporting units with goodwill in the fourth quarter for the fiscal year ended 2022.
3 unchanged sentences
As a result of the quantitative and qualitative assessments, the Company determined goodwill related to these reporting units was not impaired at that time.
−Removed: During 2022, customers within the high-tech industry vertical, in which RocketPower specializes, reduced or eliminated their full-time hiring, reducing demand for RocketPower's services, and on-going economic uncertainty had more broadly impacted the growth in demand for RPO in the near-term.
−Removed: These changes in market conditions therefore caused a triggering event requiring an interim impairment test for goodwill as of the third quarter of 2022.
−Removed: Job eliminations in the high-tech industry vertical continued during the fourth quarter of 2022, indicating a broad, sustained reduction in hiring was likely and was expected to last through much of 2023, directly impacting RocketPower and the demand for RocketPower's services in this vertical.
−Removed: These changes in market conditions caused another triggering event requiring an interim impairment test for goodwill as of year-end 2022.
−Removed: We performed an interim step one quantitative test for RocketPower’s goodwill and determined that the estimated fair value of the reporting unit no longer exceeded the carrying value as of third quarter-end and year-end 2022.
−Removed: Based on the result of our interim goodwill impairment test, we recorded a goodwill impairment charge of $30.7 million in the third quarter of 2022 and we recorded an additional goodwill impairment charge of $10.3 million to write off the remaining balance of RocketPower’s goodwill in the fourth quarter of 2022, for a total goodwill impairment charge of $41.0 million as of year-end 2022.
−Removed: At year-end 2023 and 2022, total goodwill amounted to $151.1 million for each year.
+Added: During the second half of 2022, customers within the high-tech industry vertical, in which RocketPower specializes, reduced or eliminated their full-time hiring, reducing demand for RocketPower’s services, and on-going economic uncertainty had more broadly impacted the growth in demand for RPO in the near-term.
+Added: These changes in market conditions therefore caused triggering events requiring interim impairment tests for both long-lived assets and goodwill as of the third and fourth quarters of 2022.
+Added: We performed a long-lived asset recoverability tests for RocketPower and determined that undiscounted future cash flows exceeded the carrying amount of the asset group and were recoverable.
+Added: We performed interim step one quantitative tests for RocketPower’s goodwill and determined that the estimated fair value of the reporting unit no longer exceeded the carrying value.
+Added: Based on the result of our interim goodwill impairment tests, we recorded a total goodwill impairment charge of $41.0 million as of year-end 2022 to write-off all of RocketPower's goodwill balance.
+Added: At year-end 2024 and 2023, total goodwill amounted to $304.2 million and $151.1 million, respectively.
See the Goodwill and Intangible Assets footnote in the notes to our consolidated financial statements for more information.
6 unchanged sentences
For further discussion, see the Contingencies footnote in the notes to our consolidated financial statements.
−Removed: At year-end 2023 and 2022, the gross accrual for litigation costs amounted to $6.4 million, of which $1.5 million is held for sale, and $2.3 million, respectively, which is included in accounts payable and accrued liabilities and in accrued workers’ compensation and other claims in the consolidated balance sheet.
−Removed: See the Held for Sale footnote in the notes to our consolidated financial statements for more information.
+Added: At year-end 2024 and 2023, the gross accrual for litigation costs amounted to $1.5 million and $6.4 million, of which $1.5 million was held for sale, respectively, which is included in accounts payable and accrued liabilities and in accrued workers’ compensation and other claims in the consolidated balance sheet.
+Added: See the Acquisitions and Dispositions footnote in the notes to our consolidated financial statements for more information.
NEW ACCOUNTING PRONOUNCEMENTS
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.