Item 8. Financial Statements and Supplementary Data
Item
8. Financial Statements and Supplementary Data
F- 1
BITFARMS LTD.
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm (PCAOB identification # 271 ) F-3
Financial Statements
Consolidated Balance Sheets as of
December 31, 2025 and 2024 F-6
Consolidated Statements of Operations
for the years ended December 31, 2025, 2024 and 2023 F-7
Consolidated Statements of Stockholders’
Equity for the years ended December 31, 2025, 2024 and 2023 F-8
Consolidated Statements of Cash Flows
for the years ended December 31, 2025, 2024 and 2023 F-9
Notes to the Consolidated Financial Statements F-10
1. Organization F-10
2. Significant Accounting Policies F-11
3. Business Combination F-26
4. Acquisition of Assets F-29
5. Rights to renewable energy credits and Waste tax credits F-30
6. Accounts Receivable, Net F-30
7. Other Assets F-30
8. Digital Assets F-31
9. Inventories F-31
10. Derivative Assets and Liabilities F-32
11. Assets Held for Sale and Discontinued Operations F-34
12. Impairment from Continuing Operations F-39
13. Property, Plant and Equipment, Net F-40
14. Long-term Deposits, Equipment Prepayments and Other F-41
15. Refundable Deposits F-42
16. Accounts payable and Accrued expenses F-42
17. Long-term Debt F-43
18. Leases F-46
19. Income Taxes F-49
20. Share Capital F-52
21. Stock-based Compensation F-57
22. Financial Instruments F-62
23. Loss Per Share F-68
24. Segment and Geographical Information F-70
25. Additional Details to the Statements of Operations F-71
26. Additional Details to the Statements of Cash Flow F-74
27. Commitments and Contingencies F-75
28. Subsequent Events F-77
F- 2
Report of Independent Registered Public
Accounting Firm
To
the Board of Directors and Shareholders of Bitfarms Ltd.
Opinions
on the Financial Statements and Internal Control over Financial Reporting
We
have audited the accompanying consolidated balance sheets of Bitfarms Ltd. and its subsidiaries (the Company) as of December 31, 2025
and 2024, and the related consolidated statements of operations, of stockholders’ equity and of cash flows for each of the three
years in the period ended December 31, 2025, including the related notes (collectively referred to as the consolidated financial
statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2025, based
on criteria established in Internal Control ‒ Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO).
In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 2025 in conformity with accounting principles generally accepted in the United States
of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting
as of December 31, 2025, based on criteria established in Internal Control ‒ Integrated Framework (2013) issued
by the COSO.
Basis
for Opinions
The
Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over
financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s
Annual Report on Internal Control over Financial Reporting appearing under Item 9A of the Company’s Annual Report on Form 10-K.
Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal
control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud,
and whether effective internal control over financial reporting was maintained in all material respects.
F- 3
Our
audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated
financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding
of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures
as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As
described in Management’s Annual Report on Internal Control over Financial Reporting, management has excluded Stronghold Digital
Mining, Inc. from its assessment of internal control over financial reporting as of December 31, 2025, because it was acquired by the
Company in a purchase business combination during 2025. We have also excluded Stronghold Digital Mining, Inc. from our audit of internal
control over financial reporting. Stronghold Digital Mining, Inc. is a wholly-owned subsidiary whose total assets and total revenues
excluded from management’s assessment and our audit of internal control over financial reporting represent 12.2% and 27%, respectively,
of the related consolidated financial statement amounts as of and for the year ended December 31, 2025.
Definition
and Limitations of Internal Control over Financial Reporting
A
company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements
in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect
on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material
to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
F- 4
Revenues
from sale of computational power used for hashing calculations
As
described in Notes 2, 11 and 25 to the consolidated financial statements, the Company recorded $264.9 million of revenues from sale of
computational power used for hashing calculations to mining pool operators for the year ended December 31, 2025, of which $58.7 million
are included within discontinued operations. A significant portion of this revenue was sold to one mining pool operator (the Mining Pool
Operator). In exchange for providing computational power to mining pool operators, the Company receives non-cash consideration in the
form of Bitcoin based on a prescribed formula, and accounts for the Bitcoin to be received as variable consideration.
The
principal considerations for our determination that performing procedures relating to revenues from sale of computational power used
for hashing calculations is a critical audit matter are the significant judgment used by the auditor in determining the procedures to
be performed over the revenue balance and a high degree of auditor effort required to perform the procedures to test (i) the computational
power provided to the Mining Pool Operator; (ii) the associated contractual amounts the Company is entitled to receive in return for
providing the computational power; and (iii) the quantity of the Bitcoin received from the Mining Pool Operator.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included testing the effectiveness of certain controls relating to the revenues from the sale
of computational power used for hashing calculations. These procedures also included, among others, (i) testing the computational power
provided to the Mining Pool Operator by confirming directly with the Mining Pool Operator; (ii) testing the associated contractual amounts
the Company is entitled to receive by recalculating the amount based on the prescribed formula; (iii) agreeing all the Bitcoin received
directly to the blockchain and tracing all receipts during the year to the Company’s wallet addresses by using our proprietary
software; and (iv) testing the settlement and ending balances of Bitcoin or cash by agreeing to third-party custodian data and the Company’s
bank statements.
/s/
PricewaterhouseCoopers LLP
Chartered
Professional Accountants, Licensed Public Accountants
Toronto,
Canada
March 31, 2026
We
have served as the Company’s auditor since 2020.
F- 5
BITFARMS LTD.
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of
U.S. dollars - audited)
As of December 31,
As of December 31,
2025
2024
Assets
Current
Cash
573,462
59,542
Accounts receivable, net
5,471
1,259
Digital assets
174,726
87,298
Digital assets - restricted
5,559
32,826
Other assets
2,825
4,282
Rights to renewable energy credits and waste tax credits
18,478
—
Assets held for sale
28,664
9,419
Short-term prepaid deposits
6,317
14,554
Inventories
8,676
1,137
Derivative assets
2,287
3,418
Total current assets
826,465
213,735
Non-current
Restricted cash
57,500
—
Property, plant and equipment, net
358,333
237,255
Operating lease right-of-use assets, net
11,103
21,299
Finance lease right-of-use assets, net
2,127
2,281
Long-term deposits and equipment prepayments
31,033
44,572
Refundable deposits
350
14,216
Intangible assets, net
2,983
4,636
Assets held for sale
—
125,138
Investment in equity securities
1,250
—
Long-term derivative assets
5,200
—
Total assets
1,296,344
663,132
Liabilities
Current
Accounts payable and accrued expenses
46,443
25,792
Current portion of long-term debt
97,022
146
Current portion of operating lease liabilities
1,490
1,959
Current portion of finance lease liabilities
235
130
Derivative liabilities
2,922
128
Total current liabilities
148,112
28,155
Non-current
Long-term debt
572,447
1,430
Operating lease liabilities
10,606
17,440
Finance lease liabilities
1,978
2,310
Deferred tax liability
65
65
Other non-current liabilities
2,761
2,586
Total liabilities
735,969
51,986
Commitments and contingencies (Note 27)
Stockholders’ equity
Common stock - no par value; Authorized – unlimited number of shares; Issued and outstanding – 601,579,999 and 479,332,885 shares
1,064,572
837,764
Additional paid-in capital
108,284
101,319
Accumulated deficit
( 612,481 )
( 327,937 )
Total stockholders’ equity
560,375
611,146
Total liabilities and stockholders’ equity
1,296,344
663,132
See accompanying notes to the consolidated financial statements
F- 6
BITFARMS LTD.
CONSOLIDATED STATEMENTS
OF OPERATIONS
(Expressed in thousands of U.S. dollars, except per share amounts - audited)
Year ended December 31,
2025
2024
2023
Revenues
229,276
133,274
120,400
Cost of revenues
( 248,180 )
( 149,186 )
( 144,142 )
Gross loss
( 18,904 )
( 15,912 )
( 23,742 )
Operating expenses
General and administrative expenses
( 78,339 )
( 61,925 )
( 33,867 )
Change in fair value of digital assets
( 50,522 )
26,015
7,558
Realized gain on sale of digital assets
28,219
27,209
7,713
(Loss) gain on disposition of property, plant and equipment and deposits
( 1,612 )
227
( 2,055 )
Impairment of long-lived assets and deposits
( 28,442 )
( 3,628 )
( 5,604 )
Operating loss
( 149,600 )
( 28,014 )
( 49,997 )
Interest income
6,288
6,037
1,420
Interest expense
( 8,623 )
( 745 )
( 2,865 )
(Loss) gain on derivative assets and liabilities
( 50,415 )
17,819
48
Gain on extinguishment of long-term debt
—
—
12,835
Other expense
( 6,063 )
( 2,110 )
( 1,528 )
Total other (expense) income
( 58,813 )
21,001
9,910
Loss before taxes from continuing operations
( 208,413 )
( 7,013 )
( 40,087 )
Income tax (expense) recovery
( 101 )
( 346 )
154
Loss from continuing operations
( 208,514 )
( 7,359 )
( 39,933 )
Loss from discontinued operations
( 76,030 )
( 21,006 )
( 15,578 )
Net loss
( 284,544 )
( 28,365 )
( 55,511 )
Loss per common share
Basic and diluted loss per share from continuing operations
( 0.38 )
( 0.02 )
( 0.15 )
Basic and diluted loss per share from discontinued operations
( 0.14 )
( 0.05 )
( 0.06 )
Basic and diluted loss per share
( 0.52 )
( 0.07 )
( 0.21 )
Weighted average number of common shares outstanding
Basic and diluted
551,676,757
414,669,947
262,237,117
See accompanying notes to the consolidated financial statements
F- 7
BITFARMS LTD.
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ EQUITY
(Expressed in thousands of U.S. dollars, except number of shares - audited)
Number
of shares
Common stock
Additional paid-in capital
Accumulated deficit
Total stockholders’ equity
Balance as of January 1, 2023
224,200,170
412,233
78,370
( 244,061 )
246,542
Net loss
—
—
—
( 55,511 )
( 55,511 )
Stock-based compensation
—
—
10,915
—
10,915
Issuance of common shares
97,386,182
99,973
—
—
99,973
Issuance of equity warrants
—
—
10,457
—
10,457
Settlement of restricted share units
250,002
692
( 692 )
—
—
Exercise of stock options and warrants
12,316,976
18,503
( 5,521 )
—
12,982
Balance as of December 31, 2023
334,153,330
531,401
93,529
( 299,572 )
325,358
Net loss
—
—
—
( 28,365 )
( 28,365 )
Stock-based compensation
—
—
12,681
—
12,681
Issuance of common shares
137,006,905
292,534
—
—
292,534
Settlement of restricted share units
416,666
1,116
( 1,116 )
—
—
Exercise of stock options and warrants
7,755,984
12,713
( 3,775 )
—
8,938
Balance as of December 31, 2024
479,332,885
837,764
101,319
( 327,937 )
611,146
Net loss
—
—
—
( 284,544 )
( 284,544 )
Stock-based compensation
—
—
14,984
—
14,984
Issuance of replacement stock-based compensation
—
—
232
—
232
Issuance of common shares
97,983,548
172,794
—
—
172,794
Issuance of equity warrants
—
—
20,088
—
20,088
Settlement of restricted share units
2,744,083
4,430
( 4,430 )
—
—
Exercise of stock options and warrants
27,783,304
60,849
( 25,220 )
—
35,629
Settlement of share awards
1,543,320
1,558
( 1,558 )
—
—
Repurchase and cancellation of common shares
( 7,807,141 )
( 12,823 )
2,869
—
( 9,954 )
Balance as of December 31, 2025
601,579,999
1,064,572
108,284
( 612,481 )
560,375
See accompanying notes to the consolidated financial statements
F- 8
BITFARMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars - audited)
Year ended December 31,
2025
2024
2023
Cash flows from (used in) operating activities
Net loss
( 284,544 )
( 28,365 )
( 55,511 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
122,630
135,424
84,323
Impairment of long-lived assets and deposits
101,843
3,628
12,586
Total other expense (income)
58,969
( 21,102 )
( 8,846 )
Digital assets earned and hosting revenue received in Bitcoin
( 262,931 )
( 186,527 )
( 141,306 )
Stock-based compensation
14,984
12,681
10,915
Income tax expense (recovery)
833
( 186 )
2,232
Renewable energy credits earned
( 22,763 )
—
—
(Gain) loss on disposition of assets and other
( 5,457 )
( 691 )
1,598
Digital assets exchanged for services
9,992
1,463
—
Realized gain on disposition of digital assets
( 28,219 )
( 27,209 )
( 7,713 )
Asset retirement obligation accretion expense
222
270
214
Change in fair value of digital assets
50,522
( 26,015 )
( 7,558 )
Interest income received
4,626
5,649
1,787
Interest expenses paid
( 1,259 )
( 1,738 )
( 13,923 )
Income taxes (paid) received
( 427 )
( 1,510 )
11,590
Proceeds from disposition of renewable energy and waste tax credits
13,274
—
—
Changes in non-cash working capital components
1,111
( 7,479 )
2,725
Net change in cash related to operating activities
( 226,594 )
( 141,707 )
( 106,887 )
Cash flows from (used in) investing activities
Proceeds from sale of digital assets
171,091
152,135
129,309
Purchase of property, plant and equipment and intangible assets
( 100,297 )
( 286,919 )
( 48,436 )
Proceeds from sale of property, plant and equipment and assets held for sale
34,565
5,460
3,111
Costs related to purchase and sale of assets held for sale
( 7,988 )
—
—
Purchase of marketable securities
( 33,975 )
( 22,375 )
( 36,262 )
Proceeds from disposition of marketable securities
33,962
24,688
48,507
Refundable Hosting Deposit
—
( 15,600 )
—
Purchase of derivative assets and liabilities
( 154,443 )
( 13,961 )
—
Settlement of derivative assets and liabilities
172,915
31,120
—
Equipment and construction prepayments
( 20,164 )
( 52,935 )
( 22,869 )
Proceeds from disposal of business
63,038
—
—
Acquisition of business
( 48,084 )
—
—
Investment in equity securities
( 1,250 )
—
—
Acquisition of assets
( 5,626 )
—
( 2,394 )
Net change in cash related to investing activities
103,744
( 178,387 )
70,966
Cash flows from (used in) financing activities
Repayment of long-term debt
( 785 )
( 4,141 )
( 30,545 )
Proceeds from long-term debt, net of transaction costs
666,469
1,695
—
Repayment of finance lease liabilities
( 820 )
( 1,079 )
( 2,458 )
Lease incentive received
—
714
—
Issuance of common shares and warrants
72,747
289,534
109,074
Exercise of stock options and warrants
35,711
8,883
12,983
Purchase of capped calls
( 69,090 )
—
—
Repurchase and cancellation of common shares
( 9,954 )
—
—
Net change in cash related to financing activities
694,278
295,606
89,054
Net increase (decrease) in cash and restricted cash
571,428
( 24,488 )
53,133
Cash, beginning of the year
59,542
84,038
30,887
Exchange rates differences on currency translation
( 8 )
( 8 )
18
Cash and restricted cash, end of the year
630,962
59,542
84,038
Cash flows from (used in) discontinued operations
13,147
2,131
( 1,114 )
See accompanying notes to the consolidated financial statements
F- 9
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 1: ORGANIZATION
Bitfarms Ltd.
(the “Company” or “Bitfarms”) is a North American digital and energy infrastructure company in transition to developing,
owning, and operating data center facilities and energy infrastructure for high-performance computing (“HPC”) and artificial
intelligence (“AI”) workloads. The Company currently maintains its legacy North American Bitcoin Mining operations to help
fund its development efforts. These activities are comprised mainly of selling its computational power used for hashing calculations for
the purpose of cryptocurrency mining in multiple jurisdictions that include Canada, the United States and Paraguay. Refer to Note 11 for
disclosures related to discontinued operations in Paraguay and Argentina. 9159-9290 Québec Inc. (“Volta”), a wholly-owned
subsidiary of the Company, assists the Company in building and maintaining its Canadian data centers and provides electrician services
to both commercial and residential customers in Québec, Canada.
Bitfarms owns
and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions
on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational
power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining Pool operators under a formula-driven rate commonly
known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining Pool operators compensate Mining companies for their
computational power used for hashing calculations, measured by hashrate, based on what the Mining Pool operator would expect to generate
in revenue for a given time period if there was no randomness involved. The fee paid by a Mining Pool operator to Bitfarms for its computational
power used for hashing calculations may be in cryptocurrency, U.S. dollar, or another currency. However, the fees are paid to Bitfarms
on a daily basis in Bitcoin (as defined below). Bitfarms accumulates the cryptocurrency and transaction fees it receives or exchanges
them for U.S. dollar through reputable and established cryptocurrency trading platforms.
Terms and definitions
In these financial statements,
the terms below have the following definitions:
Term Definition
1 Backbone Backbone Hosting Solutions Inc.
2 Backbone Argentina Backbone Hosting Solutions SAU
3 Backbone Mining Backbone Mining Solutions LLC
4 Backbone Paso Pe D&N Ingenieria SA
5 Backbone Paraguay Backbone Hosting Solutions Paraguay SA
6 Backbone Sharon Backbone Sharon LLC
7 Backbone Yguazu Zunz SA
8 Volta 9159-9290 Québec Inc.
9 BVVE Blockchain Verification and Validation Equipment (primarily Miners and Mining-related equipment)
10 MW Megawatt
11 ARS Argentine pesos
12 BTC Bitcoin
13 CAD Canadian dollars
14 USD United States dollars
F- 10
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of
consolidation
These consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. The Company also consolidates certain variable interest entities (“VIEs”)
for which the Company is the primary beneficiary. All intercompany balances
and transactions have been eliminated in consolidation. The consolidated financial statements also include the Company’s discontinued
operations, consisting of the Company’s Paraguay and Argentina operations.
The consolidated financial statements are
presented in USD and have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) including the applicable rules and regulations of the Securities and Exchange Commission
(“SEC”) regarding financial reporting.
Additionally, since there are no differences between
net income (loss) and comprehensive income (loss), all references to comprehensive income (loss) have been excluded from the consolidated
financial statements.
Nature of variable interest entities (VIEs)
Certain of the Company’s wholly-owned subsidiaries
are considered VIEs primarily because their equity investment at risk isn’t sufficient to permit the entities to finance their activities
without additional subordinated financial support. The Company has determined that it is the primary beneficiary of each of its consolidated
VIEs because it has the power to direct the activities that most significantly affect the economic performance of the VIEs and the obligation
to absorb losses or the right to receive benefits that could potentially be significant. Accordingly, the assets, liabilities, revenues
and expenses of these VIEs are included in the Company’s consolidated financial statements. The consolidated VIEs do not have assets that
are restricted to settling the obligations of the VIEs, and creditors of the VIEs do not have recourse solely to the assets of the VIEs.
As a result, separate presentation of VIE assets and liabilities on the consolidated balance sheets is not required. The Company’s maximum
exposure to loss as a result of its involvement with the consolidated VIEs is reflected in the carrying amounts of the assets and liabilities
included in the consolidated financial statements. The Company did not provide financial or other support to its consolidated VIEs during
the periods presented that it was not previously contractually required to provide.
F- 11
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use of estimates
The preparation of financial statements in conformity
with U.S. GAAP requires Management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the consolidated balance sheets and the reported amounts of revenue and expenses during
the reporting periods. Actual results may differ materially from those estimates. The most significant accounting estimates inherent in
the preparation of the Company’s consolidated financial statements include revenue recognition; measurement of digital assets; determination
of the useful lives, residual values, depreciation method and recoverability of long-lived assets; impairment analysis of property, plant
and equipment; allocating the fair value of purchase consideration to assets acquired and liabilities assumed in business combinations
and measurement of financial instruments.
Foreign currencies
The Company’s
functional currency is the USD as all of its cryptocurrency Mining revenues, most of its capital expenditures and most of its financing
are measured or transacted in USD. In addition, the Company’s reporting currency is USD. Transactions in foreign currencies are
initially recorded at the exchange rate in effect on the transaction date. Monetary assets and liabilities in foreign currencies are subsequently
translated into the functional currency at the exchange rate in effect at each reporting date. Exchange rate differences, other than those
capitalized to qualifying assets or carried to equity in hedging transactions, are included in profit or loss. Non-monetary assets and
liabilities in foreign currencies stated at cost are translated at the exchange rate in effect at the transaction date. Non-monetary assets
and liabilities in foreign currencies carried at fair value are translated at the exchange rate at the date on which the fair value was
determined.
Business combinations
The Company first evaluates whether an acquired
set of activities and assets meets the definition of a business in accordance with ASC 805, Business Combinations. If the acquired set
does not meet the definition of a business, the transaction is accounted for as an asset acquisition. In an asset acquisition, the cost
of the acquisition, including transaction costs, is allocated to the identifiable assets acquired and liabilities assumed based on their
relative fair values at the acquisition date. No goodwill is recognized in an asset acquisition.
The Company accounts for business combinations
using the acquisition method when it has obtained control. The Company measures goodwill as the fair value of the consideration transferred
including the fair value of any non-controlling interest recognized, less the net recognized amount of the identifiable assets acquired
and liabilities assumed, all measured at their fair value as of the acquisition date. Transaction costs, other than those associated with
the issuance of debt or equity securities, that the Company incurs in connection with a business combination are expensed as incurred.
When the initial accounting for a business combination
has not been finalized by the end of the reporting period in which the transaction occurs, the Company reports provisional amounts. Provisional
amounts are adjusted during the measurement period, which does not exceed one year from the acquisition date. These measurement period
adjustments, or recognition of additional assets or liabilities, reflect new information obtained about facts and circumstances that existed
at the acquisition date that, if known, would have affected the amounts recognized at that date. The cumulative impact of measurement period adjustments to the provisional amounts are recognized in the period
that the adjustment is determined.
F- 12
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Revenue recognition
The Company recognizes revenue under ASC
606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that an entity
should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the
consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are
applied to achieve that core principle:
1) Identify the contract with the customer
2) Identify the performance obligations in the contract
3) Determine the transaction price
4) Allocate the transaction price to the performance obligations in the contract, and
5) Recognize revenue when the company satisfies a performance obligation
In order to identify the performance obligations
in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or
service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle
of goods or services) if both of the following criteria are met:
● The customer can benefit from the good or service either on its own or together with other resources that
are readily available to the customer (i.e., the good or service is capable of being distinct), and
● The entity’s promise to transfer the good or service to the customer is separately identifiable
from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).
If a good or service is not distinct, the good
or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.
The transaction price is the amount of consideration
to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised
in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity
must consider the effects of all of the following:
● Variable consideration
● Constraining estimates of variable consideration
● The existence of a significant financing component
● Non-cash consideration
● Consideration payable to a customer
Variable consideration is included in the transaction
price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur
when the uncertainty associated with the variable consideration is subsequently resolved.
The transaction price is allocated to each performance
obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized
when that performance obligation is satisfied, at a point in time or over time, as appropriate.
F- 13
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Revenue recognition (Continued)
The Company has four revenue streams: i) sale of computational power
used for hashing calculations, ii) energy sales, iii) hosting agreements and iv) electrical services.
i. Revenues from the sale of computational power used for hashing calculations
The Company has entered into arrangements with
Mining pool operators, which are the Company’s customers in accordance with ASC 606, and has undertaken the single performance obligation
of providing a service to perform hash calculation services in exchange for non-cash consideration in the form of Bitcoin, which is variable
consideration. Providing hash calculation services to the Mining pool operators is an output of the Company’s ordinary business
activities.
Bitcoin are calculated based on a formula which,
in turn, is based on the hashrate contributed by the Company’s provided computing power used for hashing calculations allocated to the
Mining pool operators, assessed over a 24-hour period, and distributed daily based on the FPPS formula. The Company assesses the estimated
amount of the variable non-cash consideration to which it expects to be entitled for providing computational power used for hashing calculations
at contract inception and subsequently determines whether it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur. The uncertainties regarding the daily variable consideration to which the Company is entitled for providing
its computational power used for hashing calculations are no longer constrained at 23:59:59 UTC regardless of the timing of the Bitcoin
received.
The amount earned is calculated based on the Company’s
computing power used for hashing calculations provided to the Mining pool operators and the estimated (a) block subsidies and (b) daily
average transaction fees which the Mining pool operators expect to earn, less (c) a Mining pool discount.
(a) Block subsidies refer to the block rewards
that are expected to be generated on the Bitcoin network as a whole. The fee earned by the Company is first calculated by dividing (1)
the total amount of hashrate the Company provides to the Mining pool operator, by (2) the total Bitcoin network’s implied hashrate
(as determined by the Bitcoin network difficulty), multiplied by (3) the total amount of block subsidies that are expected to be generated
on the Bitcoin network as a whole.
(b) Transaction fees refer to the total fees paid
by users of the network to execute transactions. The fee paid by the Mining pool operator to the Company is calculated by dividing (1)
the total amount of transaction fees that are actually generated on the Bitcoin network as a whole less the 3 largest and 3 smallest blocks,
divided by (2) the total amount of block subsidies that are actually generated on the Bitcoin network as a whole less the 3 largest and
3 smallest blocks, multiplied by (3) the Company’s fee earned as calculated in (a) above. The Company is entitled to its relative
share of consideration even if a block is not successfully added to the blockchain by the Mining pool.
(c) Mining pool discount refers to the discount
applied to the total amount earned based on the FPPS formula otherwise attributed to computing power service providers for their sale
of computing power used for hashing calculations as defined in the rate schedule of the agreement with the Mining pool operator.
F- 14
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Revenue recognition (Continued)
i. Revenues from the sale of computational power used for hashing calculations (Continued)
The Company is entitled to the fee from the Mining
pool operators as calculated above regardless of the actual performance of the Mining pool operators. Therefore, even if the Mining pool
operators do not successfully add any block to the blockchain in a given contract period, the fee remains payable by the Mining pool operators
to the Company. Accordingly, the Company is not sharing in the earnings of the Mining pool operators. The Company’s enforceable
right to compensation begins when, and continues as long as, the Company provides its services to the Mining pool operators, and the Company
decides when to provide these services under the contracts.
The Company’s agreements with the Mining
pool operators provide the Mining pool operators and the Company with the enforceable right to terminate the contract at any time without
substantively compensating the other party for the termination. Upon termination, the Mining pool operators are required to pay the Company
the amount due related to previously satisfied performance obligations. As a result, the Company has determined that the duration of the
contract is less than 24 hours and the contract is continuously renewed throughout the day. Each contract period concludes at 23:59:59
UTC. The Company has also determined that the Mining pool operators’ renewal right is not a material right as the terms, conditions, and
compensation amounts are at then-current market rates.
Bitcoin earned is received in full and can be
paid in fractions of cryptocurrency. Revenues from providing a service to perform hash calculations for the Mining pool operators are
recognized upon delivery of the service (i.e., when the Mining pool operators obtain control of the hash calculations) over a 24-hour
period. The Company updates the estimated transaction price of the non-cash consideration received at its fair market value. Management
estimates fair value daily based on the quantity of Bitcoin received multiplied by the price quoted from Coinbase Inc. (“Coinbase
Prime”) on the day it was received. Management considers the prices quoted on Coinbase Prime to be a Level 1 input for fair value
measurement purposes.
ii. Revenue from electrical services
The Company sells electrical components and provides
electrician installation of those components as well as repair and maintenance services. Revenues are recognized according to the stage
of completion of the transaction as of the balance sheet date. The stage of completion is estimated based on the costs incurred for the
transaction compared to the total estimated cost of completion for the project. Under this input-based measure, revenues are recognized
in the reporting period in which the services are provided. In the event that the outcome of the contract cannot be measured reliably,
the revenues are recognized to the extent of the recoverable expenses incurred.
iii. Revenue from hosting services
The Company has entered into hosting agreements
under which it operates Mining-related equipment on behalf of third parties within its facilities. Revenue from hosting agreements is
recognized as the Company satisfies its performance obligation of operating the hosting equipment over time.
The consideration for the Company’s hosting
agreement comprises (a) the variable cost-of-power fee, denominated in cash, and (b) a portion of the Bitcoin mined by the customer’s
Mining-related equipment that the Company hosts, denominated in Bitcoin. The amount of consideration does not include a significant financing
component and, therefore, is not adjusted for the effects of the time value of money in determining the transaction price.
F- 15
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Revenue recognition (Continued)
iii. Revenue from hosting services (Continued)
Estimates for variable cost-of-power fees and
variable Bitcoin consideration are fully constrained. The Company includes these amounts in the transaction price only when it is probable
that no significant revenue reversal will occur once the uncertainty is resolved. Each quarter, when uncertainty is resolved, the Company
includes in the transaction price (a) the actual amount of the variable cost-of-power fee and (b) the noncash Bitcoin consideration equal
to the product of (1) the Company’s share of Bitcoin Mined by customers’ hosted equipment during the period and (2) the quoted
Bitcoin price in the Company’s principal market at contract inception. At the end of each reporting period, the Company also reassesses
the estimated transaction price to determine whether an estimate of the variable consideration over the remaining contract term is fully
constrained.
Because there is only one performance obligation
to provide an integrated hosting service to the Company’s hosting customers, the entire transaction price described above is allocated
to the single performance obligation and recognized over time as the integrated hosting service is provided. Since the variable consideration
is fully constrained, the Company recognizes revenue based on the actual cost-of-power and Bitcoin Mining components of the transaction
price each reporting period when uncertainty regarding the amount of variable consideration is resolved.
iv. Energy revenue
The Company operates as a market participant through
the Pennsylvania, New Jersey, Maryland Interconnection (“PJM”), a Regional Transmission Organization (“RTO”) that
coordinates the movement of wholesale electricity. The Company sells energy from its Panther Creek and Scrubgrass generating plants in
the open market in the PJM RTO in the real-time, location marginal pricing market. Revenues from the sale of energy are recognized as
the energy is delivered as a series of distinct units that are substantially the same and have the same pattern of transfer to the customer
over time and are, therefore, accounted for as a distinct performance obligation. Revenue from the sale of energy is recognized over time
as energy volumes are generated and delivered to the RTO (which is contemporaneous with generation), using the output method based on
megawatt hours for measuring progress. The Company applies the right to invoice practical expedient in recognizing revenue from the sale
of energy. Under this practical expedient, revenue from the sale of energy is recognized based on the invoiced amount which corresponds
directly with the value provided to the customer for the Company’s performance obligation completed to date.
Cost of revenues
Cost of revenues include costs directly attributable
to the Company’s revenue-generating activities. These costs primarily consist of electricity and energy costs used in cryptocurrency
mining operations, depreciation and amortization of mining equipment and related infrastructure, hosting expenses, infrastructure operating
costs, and electrical components and related salaries.
Cost of revenues may also include inventory consumption,
customs duties, and other costs directly associated with the operation and maintenance of Bitcoin data centers. Certain government incentives,
including renewable energy credits (“RECs”), waste tax credits (“WTCs”), and sales tax recoveries are recognized as
reductions of the related expenses when earned.
F- 16
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Continued)
Cash and cash equivalents
Cash and cash equivalents consist of deposits
and short-term, highly-liquid investments with original maturities of three months or less. The Company only holds cash and maintains
its cash in accounts at high-quality financial institutions that are insured by the Federal Deposit Insurance Corporation.
Rights to renewable energy credits and waste tax credits
The Company uses refuse, which is classified as
a Tier II Alternative Energy Source under Pennsylvania law, to produce energy for sale. RECs are generated from renewable sources (i.e.,
refuse) and may be sold or traded. Government grants related to WTCs are issued by the Commonwealth of Pennsylvania.
The Company recognizes rights to RECs and WTCs
as intangible assets when the underlying energy generation or waste coal consumption occurs. The quantity of RECs recognized is based
on net megawatt-hour (“MWh”) generation during the period and estimated conversion rates derived from recent historical experience,
while WTCs are recognized based on actual waste coal consumption multiplied by the applicable statutory credit rate.
The value of RECs recognized incorporates estimates
of market prices based on recent transactions or pricing information obtained from third party brokers. RECs are generally certified by
PJM approximately two months after the related generation, at which time estimates are updated as necessary. WTCs are typically certified
by the Commonwealth of Pennsylvania in the year following the related waste coal consumption.
Simultaneously, as the rights to RECs and WTCs
are recognized as intangible assets, a corresponding contra expense within cost of revenues is recognized to offset the fuel expenses
incurred to produce energy. The Company is permitted and does sell these intangibles, recognizing a gain or loss on disposal in the consolidated
statement of operations.
Income tax
Income taxes are comprised of current and deferred
taxes. These taxes are accounted for using the asset and liability method. Current tax is recognized in connection with income for tax
purposes, unrealized tax benefits and the recovery of tax paid in a prior period and measured using the enacted tax rates and laws applicable
to the taxation period during which the income for tax purposes arose. Deferred tax is recognized on the difference between the carrying
amount of an asset or a liability, as reflected in the financial statements, and the corresponding tax base used in the computation of
income for tax purposes and measured using the enacted tax rates and laws as at the balance sheet date that are expected to apply to the
income that the Company expects to arise for tax purposes in the period during which the difference is expected to reverse. Management
assesses the likelihood that a deferred tax asset will be realized, and a valuation allowance is provided to the extent that it is more
likely than not that all or a portion of a deferred tax asset will not be realized. The determination of both current and deferred taxes
reflects the Company’s interpretation of the relevant tax rules and judgment.
Income taxes are recognized in the consolidated
statements of operations, except when they relate to an item that is recognized in other comprehensive loss or directly in equity, in
which case, the taxes are also recognized in other comprehensive loss or directly in equity respectively. Where income taxes arise from
the initial accounting for a business combination, these are included in the accounting for the business combination.
F- 17
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Income tax (Continued)
In December 2023, the Financial
Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures
(“ASU 2023-09”) , to enhance the transparency and decision usefulness of income tax disclosures by requiring disaggregated
information about a reporting entity’s effective tax rate reconciliation and information on income taxes paid. The Company retrospectively
adopted ASU 2023-09 in the year ended December 31, 2025. Refer to Note 19 for the required disclosures.
Digital assets
Digital assets are received
as non-cash consideration for providing computational power used for hashing calculations and hosting services, in accordance with the
Company’s revenue recognition policy under ASC 606. Digital assets are classified as current assets in the consolidated balance
sheets as they are highly liquid, and the Company expects to realize them in cash within twelve months.
The Company adopted ASU 2023-08, Intangibles-Goodwill
and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”) as of January
1, 2023. As a result, digital assets are measured at fair value each reporting period, with changes in fair value recognized in the consolidated
statements of operations. The fair value of digital assets is measured using the period-end closing price from the Company’s principal
market, which is Coinbase Prime. When the Company sells digital assets, gains or losses from the disposal are measured as the difference
between the cash proceeds and the cost basis, determined using a weighted average cost method.
Inventories
Electronic and networking components, waste coal,
limestone, and fuel oil are valued at the lower of average cost or net realizable value and include all related transportation and handling
costs. The Company performs periodic assessments to determine the existence of obsolete, slow-moving and unusable inventory and recognizes
an allowance to reduce such inventories to net realizable value as necessary.
Assets held for sale
The Company classifies long-lived assets or an
asset group to be sold as “held for sale” in the period in which all of the following criteria are met: (i) the Company is committed to
their sale, (ii) the assets are available for immediate sale in their present condition, (iii) there is a program to locate a buyer, (iv)
it is probable that a sale will be completed within one year from the date of classification, (v) the asset is being actively marketed
for sale at a price that is reasonable in relation to its current fair value, and (vi) actions required to complete the plan indicate
that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. From the date of such initial
classification, the assets are no longer depreciated and are presented separately as current assets at the lower of their carrying amount
and fair value less costs to sell, and any related liabilities (in the asset group) are separately classified as current liabilities.
Discontinued operations
A discontinued operation is a component of the
Company that has either been abandoned, sold or classified as “held for sale” and represents a strategic shift that has (or
will have) a major effect on the Company’s operations and financial results.
F- 18
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Property, Plant and Equipment, Net
Property, plant and equipment are carried at cost,
including directly attributable costs, less accumulated depreciation, accumulated impairment losses and any related investment grants,
and excluding day-to-day servicing expenses. Cost includes spare parts and auxiliary equipment used in connection with plant and equipment.
The cost of an item of property, plant and equipment includes the initial estimate of the costs of dismantling and removing the item and
restoring the site on which the item is located when a legal obligation exists at the time the asset is placed in service.
Interest related to construction of assets is
capitalized when the financial statement effect of capitalization is material, construction of the asset has begun, and interest is being
incurred. Interest capitalization ends at the earlier of the asset being substantially complete and ready for its intended use or when
interest costs are no longer being incurred.
Property, plant and equipment are depreciated
as follows:
Asset Class Depreciation Method Depreciation period
BVVE
Miners Straight-line 3 years
Mining-related equipment Straight-line 5 years
Leasehold improvements Straight-line Shorter of the lease term and the expected life of the improvement
Machinery and equipment Straight-line 5 to 30 years
Buildings Declining balance 4 %
Power Plants Declining balance 4 %
Vehicles Declining balance 30 %
The useful life, depreciation
method and residual value of an asset are reviewed at least each year-end and any changes are accounted for prospectively as a change
in accounting estimate. Depreciation of an asset ceases at the earlier of the date that the asset is classified as “held for sale”
and the date that the asset is derecognized.
F- 19
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Leases
Right-of-use (“ROU”)
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. The Company determines whether an arrangement contains a lease at the inception
of the arrangement in accordance with ASC 842, Leases .
The Company determines lease
classification at lease commencement as either operating or finance. The Company recognizes a ROU asset and a corresponding lease liability
at lease commencement for leases with a term greater than 12 months. Lease liabilities are measured at the present value of lease payments
over the lease term.
The Company has elected not to recognize ROU assets
and lease liabilities for short-term leases that have a lease term of 12 months or less that do not include an option to purchase the
underlying asset that the Company is reasonably certain to exercise. The Company continues to recognize the lease payments associated
with these leases as expenses as incurred over the lease term.
The Company generally uses its incremental borrowing
rate to determine the present value of lease payments as the rate implicit in the lease is not readily determinable.
Additional quantitative information regarding
the Company’s leases, including lease costs and maturity analyses of lease liabilities are disclosed in Note 18.
F- 20
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Leases (Continued)
For finance leases, lease
liabilities are increased to reflect the accretion of interest and reduced for the lease payments made. ROU assets are depreciated over
the shorter of the lease term and the estimated useful lives of the assets, as follows:
Asset Class Depreciation Method Depreciation period
Leased premises Straight-line 4 - 10 years
Machinery and equipment Straight-line 3 - 4 years
Vehicles and other Straight-line 3 - 5 years
BVVE Straight-line 3 years
For operating leases, the
lease expense is recognized on a straight-line basis over the lease term and is included in cost of revenues and general and administrative
expenses in the consolidated statements of operations, depending on the nature of the asset.
Variable lease payments are generally expensed
as incurred and include certain index-based changes in rent, certain performance or usage-based payments, and other charges included in
the lease.
Intangible assets
Intangible assets consist of acquired software
and access rights to electricity with finite useful lives. Intangible assets acquired separately are initially measured at cost plus direct
acquisition costs. Intangible assets acquired in business combinations are measured at their fair value as of the acquisition date.
Intangible assets are amortized as follows:
Asset Class Amortization Method Amortization period
Systems software Sum of years 5 years
Access rights to electricity Straight-line Lease term of the data center or the access rights period
The amortization period and the
amortization method for an intangible asset are reviewed at least each year end and any changes are accounted for prospectively as a change
in accounting estimate.
Impairment of long-lived assets
The Company’s long-lived assets (including property,
plant and equipment, right-of-use assets and intangible assets with finite useful lives) are assessed for impairment when events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable.
In order to determine if assets have been impaired,
assets are grouped and tested at the lowest level for which identifiable independent cash flows are available (“asset group”).
When indicators of potential impairment are present, the Company prepares a projected undiscounted cash flow analysis for the respective
asset or asset group over the remaining useful life of the asset or asset group. If the sum of the undiscounted cash flow is less than
the carrying amount of the asset or asset group, an impairment loss is recognized equal to the excess of the carrying amount over the
fair value of the asset or asset group, if any. Fair value is generally determined using discounted cash flow techniques or other valuation
methods consistent with the market participant assumptions, as applicable. Impairment losses are recognized in the consolidated statements
of operations in the period in which the impairment is identified and are not reversed in subsequent periods.
F- 21
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Impairment of financial assets
The Company recognizes an allowance for potentially
uncollectable accounts under the current expected credit loss (“CECL”) impairment model in accordance with ASC 326, Financial
Instruments – Credit Losses, for all financial assets measured at amortized cost, including accounts receivable and refundable
deposits. The CECL impairment model requires an estimate of expected credit losses measured over the contractual life of an instrument,
which considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on
this model the Company considers many factors, including the aging of the balances, collection history, the counterparty’s credit rating,
current economic conditions, and reasonable and supportable forecasts, among other factors. The allowance is estimated as the difference
between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company
expects to receive, which may be discounted at the original effective interest rate (“EIR”), when the effect of discounting
is material. Bad debts are written off against the allowance after all collection efforts have ceased.
Non-hedge derivative instruments
The Company enters into Bitcoin option contracts
to reduce the risk of variability of cash flows resulting from the fluctuations in the Bitcoin price that impact future sales of digital
assets. In addition, the Company entered into contracts and earned premiums by agreeing to sell Bitcoin if the price reached specific
targets (“Bitcoin call option’’) to reduce the risk of variability of cash flows. These derivatives are not designated for hedge accounting
under ASC 815, Derivatives and Hedging and are accounted for at fair value upon initial recognition and at each balance sheet date
with changes in fair value recognized as gain or loss on derivative assets and liabilities within other income (expense) in the consolidated
statement of operations.
Convertible debt
Upon issuance, the Company assesses the various
terms and features of the convertible debt instruments to determine whether there are any embedded derivatives that are required to be
accounted for separately from the host contract that do not qualify for a scope exception under ASC 815, Derivatives and Hedging (“ASC
815”) and recognized on the consolidated balance sheets at fair value. The fair value of bifurcated derivative liabilities, if any,
are required to be revalued at each balance sheet date, with corresponding changes in fair value recognized in the consolidated statements
of operations.
Convertible debt instruments that do not require
bifurcation are accounted for as a single liability measured at amortized cost. The Convertible debt instruments are initially recorded
at principal amount, net of issuance costs. Debt issuance costs are presented as a direct deduction from the carrying amount of the debt
and are amortized to interest expense over the contractual term using the effective interest method. Interest expense includes the contractual
coupon and amortization of issuance costs.
The fair value of the Convertible debt instruments
is disclosed in accordance with ASC 825, Financial Instruments . Fair value is estimated using a discounted cash flow model based
on the Company’s current borrowing rate for similar instruments and is classified within Level 2 of the fair value hierarchy under
ASC 820, Fair Value Measurement .
F- 22
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Capped Call Transactions
Capped call transactions entered into in connection
with convertible debt issuances are evaluated under ASC 815-40 to determine whether they qualify for equity classification. Instruments
that do not qualify for equity classification are recognized as derivative assets or liabilities and measured at fair value at each reporting
date, with changes in fair value recognized in the consolidated statements of operations.
Fair value is determined using a monte carlo option pricing
model that incorporates relevant market-based inputs, including the Company’s share price, expected volatility, risk-free interest rate,
expected term and contractual terms of the instruments. The fair value measurement is classified within the appropriate level of the fair
value hierarchy under ASC 820 based on the nature of the inputs used.
Fair value measurement
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair value measurement assumes that the transaction
to sell the asset occurs in the principal market or, in the absence of a principal market, in the most advantageous market. The fair value
of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming
that market participants act in their economic best interest. For liabilities, fair value measurement reflects the effect of nonperformance
risk, including the Company’s own credit risk.
The Company uses valuation
techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the
use of relevant observable inputs and minimizing the use of unobservable inputs. Fair value measurement of long-lived assets takes into
account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to
another market participant that would use the asset in its highest and best use.
The fair values are measured using the cost,
market or income approaches. Assets and liabilities measured at fair value, or whose fair value is disclosed, are classified into categories
within the fair value hierarchy based on the lowest level input that is significant to the overall fair value measurement. The determination
of the level in the fair value hierarchy requires judgment, including the assessment of the significance of a particular input to the
overall fair value measurement.
Level Fair Value Hierarchy Level definitions
Level 1 Quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2 Observable, market-based inputs, other than quoted prices included in Level 1, for similar assets or liabilities that are directly or indirectly observable in the marketplace
Level 3 Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions
F- 23
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock-based compensation
Compensation expense for stock-based awards granted
to employees and board members is measured at the grant-date fair value of the equity instruments. The fair value of stock options (“Options”)
is determined using the Black-Scholes option pricing model. Restricted share units (“RSUs”) are measured based on the grant-date
fair value of the Company’s common shares. The fair value of performance share units (“PSUs”) is determined using a
Monte Carlo valuation model. Stock-based awards granted to non-employees are measured based on the fair value of the equity instruments
expected to be issued in exchange for goods or services received.
Stock-based compensation expense is recognized
within general and administrative expenses in the consolidated statement of operations, with a corresponding increase in additional paid-in
capital, over the requisite service period. The Company has elected to account for forfeitures of awards as they occur.
Options and RSUs are service-based awards that
vest in installments. The Company recognizes stock-based compensation expense using the graded vesting attribution method over the requisite
service period.
PSUs are performance-based awards granted to senior
management as part of the Company’s long-term incentive plan. PSUs entitle participants to receive a specified number of common shares
of the Company, subject to the achievement of predetermined market and service conditions over a defined vesting period. PSUs vest in
a single tranche at the end of the performance cycle, contingent upon the attainment of certain corporate performance objectives. The
number of common shares issued upon vesting is subject to a performance multiplier based on the level of achievement of the performance
objectives and may range from 0 % to 200 % of the target award. The likelihood of achieving the market condition is incorporated into the
fair value of the PSUs and compensation expense will be recognized if the requisite service period is fulfilled even if the market condition is never satisfied.
Warrants
The Company accounts for warrants issued by the
Company by first assessing whether the warrants meet all of the requirements for equity classification, including whether the warrants
are indexed to the Company’s own shares of common stock and whether the warrant holders could require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment is conducted
at the time of issuance of the warrants and reassessed as of each subsequent balance sheet date while the warrants are outstanding. For
issued warrants that do not meet all the criteria for equity classification, such warrants are required to be classified as liabilities
initially at their fair value on the date of issuance and subsequently remeasured to fair value on each balance sheet date thereafter.
Changes in the estimated fair value of liability-classified warrants are recognized in Other (expense) income within the consolidated
statements of operations.
Earnings per share
Earnings per share is computed by dividing net
income (loss) attributable to common shareholders by the weighted average number of common shares outstanding during the period. Potential
common shares are included in the calculation of diluted earnings per share if their effect dilutes earnings per share from continuing
operations. Potential common shares that were converted during the period are included in diluted earnings per share only up to the conversion
date, and from that date are included in basic earnings per share.
F- 24
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Segment reporting
Operating segments are identified based on the
manner in which the Company’s Chief Executive Officer (“CEO”) as its chief operating decision maker (“CODM”) reviews financial information, evaluates
operating performance, and allocates resources. Operating segments are defined as components of the Company that engage in business activities
from which they may earn revenues and incur expenses, whose operating results are regularly reviewed by the CODM, and for which discrete
financial information is available. The Company operates multiple Bitcoin data centers, each of which constitutes an operating segment.
The Company aggregates operating segments into a single operating segment when the segments have similar economic characteristics and
meet the aggregation criteria prescribed by ASC 280, Segment Reporting. The Company has aggregated all of its mining operating segments
into a single operating segment, which is the Company’s only reportable segment, Cryptocurrency Mining, as the operating segments have
similar economic characteristics. The CODM evaluates segment performance based on net income (loss). Refer to Note 24 for the Company’s
segment and geographical disclosures.
Recently issued accounting pronouncements
In
September 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted
Improvements to the Accounting for Internal Use Software (“ASU 2025-06”). ASU 2025-06 eliminates the distinction between
software project development stages and clarifies the threshold applied to begin capitalizing costs. The new standard is effective for
the Company for its annual and interim periods beginning January 1, 2028, and permits prospective, modified prospective, retrospective
or early adoption. The Company is currently evaluating the impact of adopting the standard.
In July 2025, the FASB issued
ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract
Assets (“ASU 2025-05”). ASU 2025-05 provides an optional practical expedient when applying the guidance related to the
estimate of expected credit losses for current accounts receivable and current contract assets resulting from transactions arising from
contracts with customers. The new standard is effective for the Company for its annual and interim periods beginning January 1, 2026,
with early adoption permitted. The Company is evaluating the impact of adopting the standard.
In May 2025, the FASB issued ASU 2025-03, Business
Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest
Entity (“ASU 2025-03”), which amends the guidance for identifying the accounting acquirer in transactions involving the
acquisition of a variable interest entity that meets the definition of a business. The guidance is intended to reduce diversity in practice
and improve consistency in the application of acquisition accounting. The new standard is effective for the Company for its annual periods
beginning January 1, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
In March 2025, the FASB issued ASU No. 2025-02,
Liabilities (Topic 405): Amendments to SEC Paragraph Pursuant to SEC Staff Accounting Bulletin No. 122 (“ASU 2025-02”).
ASU 2025-02 amends the Accounting Standard Codification to remove the text of SEC Staff Accounting Bulletin (“SAB”) 121, as
rescinded by SAB 122. The new standard is effective immediately and did not have a material impact on the Company’s Consolidated
Financial Statements.
F- 25
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recently issued accounting pronouncements
(Continued)
In November 2024, the FASB
issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments
(“ASU 2024-04”). ASU 2024-04 clarifies the accounting for induced conversions of convertible debt instruments and improves
the consistency of accounting for settlements of convertible debt that occur at terms different from those specified in the original contract.
The new standard is effective for the Company for its annual and interim periods beginning January 1, 2026, with early adoption permitted.
The Company is currently evaluating the impact of adopting the standard.
In November 2024, the FASB issued ASU No. 2024-03 ,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) : Disaggregation of Income
Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosures of certain expenses in the notes of the
financial statements, to provide enhanced transparency into the expense captions presented on the Consolidated Statements of Operations.
Additionally, in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”), to clarify the effective date of ASU 2024-03.
The new standard is effective for the Company for its annual periods beginning January 1, 2027 and for interim periods beginning January
1, 2028, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
NOTE 3: BUSINESS COMBINATION
On March 14, 2025 (the “Acquisition
Date”), the Company acquired 100 % of the issued share capital of Stronghold Digital Mining, Inc. (“Stronghold”) in a
stock-for-stock merger transaction. Under the terms of the merger agreement, each Stronghold shareholder received 2.52 shares of Bitfarms
for each Stronghold share they owned. A total of 59,866,609 common shares and 12,893,650 warrants were issued. In addition, the Company
paid $ 51,060 on closing to retire Stronghold’s outstanding loans and other closing costs. The acquisition was accounted for as a business
combination using the acquisition method of accounting in accordance with ASC 805, Business Combinations . The fair value of the
59,866,609 shares issued as part of the consideration paid for Stronghold was based on the published share price on March 14, 2025 of
$ 1.11 per share. Issuance costs of $ 196 , which were directly attributable to the issuance of the shares, were netted against the deemed
proceeds.
As a result of the business combination, the pre-existing
hosting agreements between the Company and Stronghold were effectively settled. A gain of $ 945 was recognized on the settlement of the
Refundable Hosting Deposits. Refer to Note 15 and Note 22 for more details.
Stronghold is a vertically integrated power generation
and data center company focused on environmental remediation and reclamation services in Pennsylvania, United States. The Stronghold transaction
is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical
integration of power generation and energy arbitrage capabilities.
F- 26
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 3: BUSINESS COMBINATION
(Continued)
Details of the final purchase price allocation
and the fair value of the net assets acquired on March 14, 2025 are as follows:
As of March 14,
2025
Purchase consideration
Cash paid through repayment of debts
44,982
Reimbursement of Stronghold’s acquisition-related costs
6,078
Fair value of shares issued
66,452
Fair value of warrants issued
11,477
Fair value of replacement stock-based compensation
232
Settlement of Refundable Hosting Deposits
15,474
Fair value of consideration transferred
144,695
Net identifiable assets acquired
Cash
2,976
Accounts receivable
1,095
Short-term prepaid deposits
1,732
Other assets (current)
118
Rights to renewable energy credits and waste tax credits
8,989
Inventories
3,269
Property, plant and equipment
152,264
Intangible assets, net
51
Operating and finance lease right-of-use assets
1,594
Other non-current assets
1,550
Accounts payable and accrued expenses
( 23,488 )
Current portion of long-term debt
( 420 )
Current portion of operating and finance lease liabilities
( 800 )
Long-term debt
( 460 )
Non-current operating and finance lease liabilities
( 756 )
Other non-current liabilities
( 3,019 )
Total net identifiable assets acquired
144,695
F- 27
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 3: BUSINESS
COMBINATION (Continued)
Total acquisition-related
costs that were not directly attributable to the issuance of shares amounted to $ 7,081 , of which $ 1,571 were incurred during the first
quarter of 2025, and $ 5,510 were expensed during the year ended December 31, 2024. These amounts were included in general and administrative
expenses in the consolidated statements of operations.
From the acquisition date through December 31,
2025, Stronghold’s total revenue and net income (net of tax) included in the consolidated statements of operations was $ 77,748 and
$ 2,196 , respectively.
The following pro-forma summary presents consolidated
information of the Company as if the business combination had occurred on January 1, 2024 for the indicated periods:
Year ended December 31,
(unaudited)
2025
2024
Revenue from continuing operations
231,342
198,048
Net loss from continuing operations
( 216,012 )
( 63,055 )
The unaudited pro forma financial information
should not be considered indicative of actual results that would have been achieved had the acquisition of Stronghold actually been consummated
on the date indicated and does not purport to be indicative of the Company’s future financial position or operating results. These pro
forma results include the impact of depreciation and amortization of property, plant and equipment and intangible assets acquired, and
the impact of the acquisition on interest expense and income tax expense. No adjustments have been reflected in the pro forma financial
information for anticipated growth and efficiency opportunities. There were no material nonrecurring pro forma adjustments directly attributable
to the acquisition included within the unaudited pro forma financial information.
The following table presents the supplemental
cash flow information:
Year ended
December 31,
2025
Cash outflow, net of cash acquired
Cash consideration
51,060
Less: cash balances acquired
( 2,976 )
Net cash outflow related to investing activities
48,084
Measurement period adjustments
The Company obtained new information about amounts
and the related facts and circumstances that existed at the Acquisition Date that should have been recognized as of the Acquisition Date.
During the second quarter of 2025, adjustment
to recognize additional accrued liabilities and rights to energy credits of $ 1,500 and $ 3,104 , respectively, were recognized with a corresponding
net decrease of $ 1,602 in property, plant and equipment.
During the third quarter of 2025, an adjustment
to recognize WTCs that existed as of the Acquisition Date of $ 5,885 was recognized with a corresponding decrease in property, plant and
equipment. In addition, other adjustments of $ 1,462 were recognized with a corresponding increase in property, plant and equipment.
The measurement period adjustments are reflected
in the final purchase price allocation table above.
F- 28
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 4: ACQUISITION OF ASSETS
Acquisition of leased property and energy agreements
On October 24, 2025, the Company acquired the
previously leased site in Sharon, Pennsylvania, United States (“Sharon Property”), the energy rights and energy construction
agreements for $ 5,000 and 8,500,000 common shares. The lease agreement for the site was terminated. Refer to Note 18 for details regarding
the lease.
The acquisition of the Sharon Property does not
meet the definition of a business combination as its primary assets consist mainly of land, building and contractual energy rights for
up to 120 MW of power capacity and electrical construction contracts. Therefore, the transaction has been recorded as an acquisition of
a group of assets.
The purchase price is as follows:
Purchase price
Cash consideration
5,000
Value of 8,500,000 common shares transferred at closing
33,745
Derecognition of lease liability
( 9,014 )
Right-of-use asset surrendered
10,055
Transaction costs
626
40,412
Assets acquired
Land
39,710
Building
702
40,412
F- 29
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 5: RIGHTS TO RENEWABLE ENERGY CREDITS
AND WASTE TAX CREDITS
As of December 31,
2025
Rights to renewable energy credits
Rights to waste tax credits
Total
Balance as of January 1,
—
—
—
Additions related to business combination
3,104
5,885
8,989
Additions during the period
17,076
5,687
22,763
Less: sale of credits to third parties
( 13,274 )
—
( 13,274 )
Balance as of period end
6,906
11,572
18,478
NOTE 6: ACCOUNTS RECEIVABLE,
NET
The
balance of the allowance for credit losses on accounts receivable is as follows:
As of
December 31,
As of
December 31,
As of
December 31,
2025
2024
2023
Balance as of January 1,
( 63 )
( 51 )
( 37 )
Current period allowance
—
( 17 )
( 28 )
Write offs charged against allowance
—
—
16
Recoveries collected
—
—
( 1 )
Allowance for credit losses
( 3 )
5
( 1 )
Balance as of December 31,
( 66 )
( 63 )
( 51 )
NOTE 7: OTHER ASSETS
As of
December 31,
As of
December 31,
2025
2024
Sales taxes receivable
1,065
2,681
Income taxes receivable
355
424
Other receivables
1,405
1,177
2,825
4,282
F- 30
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 8: DIGITAL ASSETS
Bitcoin transactions and the corresponding values for the years ended December 31, 2025 and 2024 were
as follows:
Year ended December 31,
2025
2024
Quantity
Value ($)
Quantity
Value ($)
Balance of digital assets including restricted digital assets as of January 1,
1,285
120,124
804
33,971
Bitcoin earned*
2,008
202,691
1,992
126,920
Bitcoin earned from discontinued operations
579
58,713
922
59,607
Hosting revenue received in Bitcoin
46
1,527
—
—
Bitcoin received in exchange for goods
10
1,128
—
—
Change in Bitcoin earned, not received
( 6 )
( 512 )
—
—
Bitcoin exchanged for cash
( 1,765 )
( 171,091 )
( 2,419 )
( 152,135 )
Bitcoin exchanged for goods and services
( 97 )
( 9,992 )
( 14 )
( 1,463 )
Realized gain on disposition of digital assets
—
28,219
—
27,209
Change in fair value of digital assets
—
( 50,522 )
—
26,015
Balance of digital assets including restricted digital assets as of December 31,*
2,060
180,285
1,285
120,124
Less: Restricted digital assets as of December 31,**
( 64 )
( 5,559 )
( 351 )
( 32,826 )
Balance of digital assets excluding restricted digital assets as of December 31,
1,996
174,726
934
87,298
* Management estimates the fair value of Bitcoin earned on
a daily basis as the quantity of cryptocurrency received multiplied by the price quoted on Coinbase Prime on the day it was received.
Management considers the prices quoted on Coinbase Prime to be a Level 1 input under ASC 820, Fair Value Measurement.
** As of December 31, 2025, Restricted digital assets comprise
Bitcoin held by a third party in connection with Bitcoin selling contracts.
As of December 31, 2024, Restricted digital
assets comprise Bitcoin payments (“Bitcoin Pledged”) to a third party as deposits for Miners. As the Company retains the contractual
right to redeem the Bitcoin Pledged, the third party does not obtain control of the underlying asset and the arrangement does not meet
the definition of a sale. Refer to Note 10, 14 and 22 for additional details.
NOTE 9:
INVENTORIES
As of
December 31,
As of
December 31,
2025
2024
Waste, limestone and fuel oil*
5,805
—
Electronic and networking components
2,871
1,137
8,676
1,137
*
On the Acquisition Date, inventories from the Stronghold business combination amounted to $ 3,269 . Refer to Note 3 for more details.
F- 31
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
10: DERIVATIVE ASSETS AND LIABILITIES
Bitcoin option and selling contracts
The Company purchased Bitcoin option contracts
that provide it with the right, but not the obligation, to sell digital assets at a fixed price. The Company also entered into contracts
and earned premiums by agreeing to sell Bitcoin if the Bitcoin price reached specific targets.
Bitcoin redemption options and redemption obligations
Starting in November 2024, the Company entered
into purchase orders of Miners with a supplier which allows the Company to pay for the Miners in cash, Bitcoin or a combination of both.
In the event that the Company elects to pay using Bitcoin (Bitcoin Pledged, as defined in Note 8) either in full or partially, the Company
has the option to redeem the Bitcoin Pledged at the price originally pledged in four quarterly installments (“Bitcoin Installments”)
within 12 months after the redemption period starts. The redemption period starts when the Miners are shipped. If the Company elects not
to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. The right to redeem
the Bitcoin (“Bitcoin Redemption Option”) meets the definition of an embedded derivative.
A redemption obligation was recognized for the
remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin
Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. As of December 31, 2025, the redemption obligation was
nil since the Company exercised its option to redeem 393 Bitcoin for $ 37,097 and forfeited its remaining options to redeem 41 Bitcoin
totaling $ 4,352 during the year ended December 31, 2025. No redemption obligation was recognized as of December 31, 2024, as the
Miners ordered, for which the deposit payment in Bitcoin was made, had not yet been shipped.
Capped call
transactions
In October 2025, in connection with the Convertible
Notes, the Company entered into capped call transactions, with a cap price of $ 11.88 per share (representing a 125 % premium over the reference
price). The capped call transactions do not meet the scope exception from derivative accounting, as they fail the equity classification
requirements as the Company cannot settle these transactions by means other than cash and are therefore treated as a derivative asset,
which are measured at fair value.
F- 32
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 10: DERIVATIVE
ASSETS AND LIABILITIES (Continued)
The following table summarizes the derivatives
and reconciles the fair value measurement, which are classified within Level 2 of the fair value hierarchy:
As of December 31,
As of December 31,
2025
2024
Capped call transactions
Bitcoin redemption options
Bitcoin option and selling contracts
Bitcoin redemption options
Bitcoin option and selling contracts
Derivative Assets
Derivative Assets
Derivative Assets
Derivative Liabilities
Derivative Assets
Derivative Assets
Derivative Liabilities
Balance as of January 1,
—
3,418
—
( 128 )
—
1,281
—
Initial recognition
69,090
1,072
—
—
1,349
—
—
Purchases
—
—
89,478
64,965
—
13,610
351
Settlement
—
—
( 73,659 )
( 99,256 )
—
( 30,762 )
( 358 )
Remeasurement recognized in statement of operations
( 63,890 )
( 4,490 )
( 13,532 )
31,497
2,069
15,871
( 121 )
Balance as of period end
5,200
—
2,287
( 2,922 )
3,418
—
( 128 )
Total derivative assets
2,287
3,418
Total long-term derivative assets
5,200
—
Total derivative liabilities
( 2,922 )
( 128 )
The following gain (loss) on derivatives is recognized
in the consolidated statements of operations:
Year ended December 31,
2025
2024
2023
Gain (loss) on Bitcoin options and selling contracts
Unrealized change in fair value of outstanding contracts
1,323
( 179 )
409
Realized gain (loss) on settled contracts
16,642
15,929
( 361 )
17,965
15,750
48
Gain (loss) on Bitcoin redemption options
Unrealized change in fair value
( 2,069 )
2,069
—
Realized loss on settled options
( 2,421 )
—
—
( 4,490 )
2,069
—
Loss on Capped call transactions
Unrealized change in fair value
( 63,890 )
—
—
(Loss) gain on derivative assets and liabilities
( 50,415 )
17,819
48
Refer to Note 22 for more details of derivative
instruments.
F- 33
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
11: ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
As of
December 31, 2025 and 2024, the Company determined it had surplus Miners and Mining electrical equipment that met the criteria
as “assets held for sale” under ASC 360-10-45 as of the respective balance sheet dates. These assets were measured at
the lower of their carrying amount and fair value less costs to sell at the time of the classification. These surplus assets are
not determined to be discontinued operations as their planned sale did not represent a strategic shift on the Company’s
operations and financial results.
The fair value of these assets were determined using the market approach, which is based on recent sales prices for similar Miners and equipment. Such fair value measurements
are a non-recurring Level 3 measurement under the fair value hierarchy. The key assumption used by Management to determine fair value
is the most recent amount contracted with a third party for a comparable Miner or equipment sold.
In addition to surplus Miners and equipment,
the Company classified assets in Paraguay which met the criteria as “assets held for sale” during the year ended
December 31, 2025, which have been classified as discontinued operations in the consolidated financial statements, as detailed in
this note. The Paraguay disposal group included the Paso Pe Bitcoin data center which met the “held for sale” criteria
during the third quarter of 2025 and the Yguazu Bitcoin data center which met the criteria and was sold in the first quarter of
2025. The comparative balance sheet amounts as at December 31, 2024 for the Paso Pe and the Yguazu Bitcoin data centers are classified as held for sale.
The following
table provides the components of the assets or disposal groups that either met the criteria of “assets held for sale” as of
December 31, 2025 or December 31, 2024. Certain of the prior period comparative balance sheet amounts of December 31, 2024
are reclassified to conform to the current-period presentation as of December 31, 2025. The separate presentation of certain assets
as “non-current” as of December 31, 2024 is to distinguish when certain assets are classified as “held for sale”
for comparative presentation purposes only.
As of
December 31,
As of
December 31,
2025
2024
Miners
166
4,832
Mining electrical components
3,198
1,117
Assets of disposal group classified as held for sale:
Other assets
1,404
3,428
Inventories - electronic and networking components
426
42
Property, plant and equipment
17,168
105,297
Finance lease right-of-use assets, net
—
306
Long-term deposits and equipment prepayments
1,145
11,795
Refundable deposits - security deposits for energy
5,157
7,740
28,664
134,557
Current portion of assets “held for sale”
( 28,664 )
( 9,419 )
Non-current portion of assets “held for sale”
—
125,138
F- 34
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 11: ASSETS
HELD FOR SALE AND DISCONTINUED OPERATIONS (Continued)
Discontinued operations
In 2025, the Company
began a significant transformation of its corporate strategy, exiting its Latin American Bitcoin Mining operations in Paraguay and Argentina
to fully concentrate on the U.S. and Canadian HPC infrastructure markets. As a result of these strategic decisions, the Company classified
certain of its Latin American asset groups as “held for sale” and its operations as discontinued operations. As discussed below, the Argentina asset group was abandoned, and therefore its assets were not classified as
“held for sale”.
The combined
results of the Company’s Argentina and Paraguay operations for the years ended December 31, 2025, 2024 and 2023 are presented below:
Year ended December 31,
2025
2024
2023
Argentina
Paraguay
Total
Argentina
Paraguay
Total
Argentina
Paraguay
Total
Revenues*
10,612
48,101
58,713
33,647
25,960
59,607
19,050
6,916
25,966
Cost of revenues
( 14,331 )
( 43,337 )
( 57,668 )
( 41,014 )
( 32,508 )
( 73,522 )
( 18,336 )
( 7,380 )
( 25,716 )
Gross (loss) profit
( 3,719 )
4,764
1,045
( 7,367 )
( 6,548 )
( 13,915 )
714
( 464 )
250
Operating expenses
General and administrative expenses
( 5,902 )
( 3,953 )
( 9,855 )
( 6,465 )
( 1,723 )
( 8,188 )
( 5,758 )
( 95 )
( 5,853 )
Gain (loss) on disposition of property, plant and equipment and deposits
1,728
116
1,844
( 507 )
971
464
945
( 488 )
457
Impairment of long-lived assets
( 35,294 )
( 38,107 )
( 73,401 )
—
—
—
( 6,982 )
—
( 6,982 )
Operating (loss) gain
( 43,187 )
( 37,180 )
( 80,367 )
( 14,339 )
( 7,300 )
( 21,639 )
( 11,081 )
( 1,047 )
( 12,128 )
Interest expense
—
—
—
—
( 51 )
( 51 )
( 7 )
( 60 )
( 67 )
Other (expense) income
( 525 )
369
( 156 )
1,835
( 1,683 )
152
( 991 )
( 6 )
( 997 )
Total other (expense) income
( 525 )
369
( 156 )
1,835
( 1,734 )
101
( 998 )
( 66 )
( 1,064 )
Loss before income taxes
( 43,712 )
( 36,811 )
( 80,523 )
( 12,504 )
( 9,034 )
( 21,538 )
( 12,079 )
( 1,113 )
( 13,192 )
Income tax (expense) recovery
( 1 )
( 731 )
( 732 )
751
( 219 )
532
( 2,347 )
( 39 )
( 2,386 )
Loss after income tax
( 43,713 )
( 37,542 )
( 81,255 )
( 11,753 )
( 9,253 )
( 21,006 )
( 14,426 )
( 1,152 )
( 15,578 )
Gain on disposition of Yguazu Bitcoin data center
—
5,225
5,225
—
—
—
—
—
—
Loss from discontinued operations
( 43,713 )
( 32,317 )
( 76,030 )
( 11,753 )
( 9,253 )
( 21,006 )
( 14,426 )
( 1,152 )
( 15,578 )
* Revenues are presented based on the geographical contribution
of computational power used for hashing calculations (measured by hashrate) or sales to external customers.
F- 35
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 11: ASSETS
HELD FOR SALE AND DISCONTINUED OPERATIONS (Continued)
Discontinued operations (Continued)
The net cash flows incurred by Argentina’s and
Paraguay’s operations are, as follows:
Year ended December 31,
2025
2024
2023
Net change in cash related to operating activities
( 12,773 )
( 25,188 )
13,522
Net change in cash related to investing activities
26,194
27,615
( 14,349 )
Net change in cash related to financing activities
( 274 )
( 296 )
( 287 )
Net change in cash generated by the discontinued operations
13,147
2,131
( 1,114 )
i. Argentina’s operations as discontinued operations
During
the second quarter of 2025, the Company’s energy supplier halted the supply of electricity to the Company’s Rio Cuarto, Argentina Bitcoin
data center. Following this event, on August 11, 2025, the Company determined that it would discontinue and abandon its operations in
Rio Cuarto, Argentina. The Company negotiated to eliminate its asset retirement obligation and reduced the reserved power to a minimum.
As of September 30, 2025, the Company’s Argentina operations were abandoned and classified as a discontinued operation. As these operations
represent an asset group that was abandoned, it is not classified as “held for sale” of a disposal group. Notwithstanding, commencing in the second quarter of 2025, the Company also identified
certain electrical equipment and BVVE that could be sold separately and not abandoned.
Impairment on Argentina asset group in the
first quarter of 2025
During the first quarter of 2025, due to indicators
of impairment that included the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests
for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices
which affected the Company’s cost of energy in Argentina.
In performing a recoverability test, the Company
calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset
group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment
loss in the amount of $ 17,504 was recognized to write down the carrying amount of the asset group to its fair value.
To measure the impairment loss, fair value was
determined using an income approach under ASC 820 based on a discounted cash flow model incorporating management’s estimates of
future cash flows, expected Bitcoin prices, projected operating expenses, and a market-based discount rate. Due to the use of significant
unobservable inputs, the fair value measurement was classified within Level 3 of the fair value hierarchy.
F- 36
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 11: ASSETS
HELD FOR SALE AND DISCONTINUED OPERATIONS (Continued)
Discontinued operations (Continued)
i. Argentina’s operations as discontinued
operations (Continued)
Impairment in Argentina asset group in the
second quarter of 2025
Management considered the suspension of the cryptocurrency
Mining activities in Argentina as an indicator of impairment and performed a recoverability test for its operating Bitcoin data center
in Argentina. The sum of the estimated undiscounted future cash flows for the Argentina asset group was determined to be lower than its
carrying amount, therefore the Argentina asset group is not recoverable and an impairment loss in the amount of $ 14,872 was recognized
to write down the carrying amount of the asset group to its fair value less cost to sell.
As the Argentina operations represent an asset
group that was abandoned, it is not classified as held for sale of a disposal group. Notwithstanding, commencing in the second quarter
of 2025, the Company also identified certain electrical equipment and BVVE that could be sold separately and not abandoned. As of December
31, 2025, the Company had $ 2,703 assets held for sale and were measured at the lower of their carrying amount and fair value less costs
to sell.
Fair value was determined using an income approach
under ASC 820 based on a discounted cash flow model as previously described above.
Impairment
of assets during the third quarter of 2025
Additional impairment
loss of $ 1,432 was recognized to write down the carrying amount of certain assets to their fair value less cost to sell in the third quarter
of 2025.
Impairment on short-term prepaid deposits during
the second quarter of 2023
In 2022, the Company
entered into agreements with external brokers to be able to proceed with the importation of its Miners into Argentina. Under the agreements,
the Company was required to make advance deposits to the external brokers, which were classified as short-term prepaid deposits on the
consolidated balance sheets. During the second quarter of 2023, the Company decided to terminate the importation agreements with the external
brokers as of June 30, 2023.
The Company assumed
the cost of terminating the importation agreements with external brokers as part of a revised importation strategy and, as a result, impaired
$ 6,982 of short-term prepaid deposits. This impairment is presented in the consolidated statements of operations under loss from discontinued operations.
F- 37
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 11: ASSETS
HELD FOR SALE AND DISCONTINUED OPERATIONS (Continued)
Discontinued operations (Continued)
ii . Paraguay’s operations as discontinued operations and assets
held for sale
During the
first quarter of 2025, the Company finalized the sale of its Yguazu Bitcoin data center in Paraguay. Subsequently, during the third
quarter of 2025, the Company determined that the Paso Pe Bitcoin data center met the criteria to be classified as “held for
sale”, and that all operations in Paraguay should be classified as discontinued operations as the Company makes a strategic shift
towards HPC data center projects in North America. For comparability, as at December 31, 2024, the Company reclassified the assets
related to Paso Pe and Yguazu Bitcoin data centers in Paraguay as assets “held for sale”.
Sale of the
Yguazu Bitcoin Data Center
On March 17, 2025, the Company completed
the sale of its 200 MW Bitcoin data center under development in Yguazu, Paraguay to HIVE Digital Technologies Ltd. (“HIVE”)
pursuant to a January 24, 2025 share purchase agreement. The transaction involved the sale of the Company’s 100 % ownership stake
in the Yguazu Bitcoin data center and resulted in the derecognition of the subsidiary’s assets and liabilities. The transaction
details are as follows:
As of
March 17
2025
Consideration
Advance received in January 2025 upon signing the LOI
20,000
Cash received upon closing
12,038
Receivable over 6 equal monthly payments following the closing date*
31,000
Other costs assumed by HIVE
222
Total consideration received
63,260
Net assets transferred
Current assets
2,590
Property, plant and equipment
34,006
Intangible asset
309
Long-term deposits and equipment prepayments
18,321
Security deposit for energy
2,809
Total net assets transferred
58,035
Gain on disposal of subsidiary
5,225
* As of December 31, 2025, the $ 31,000 interest-free
receivable was fully collected.
Impairment
of Paraguay asset group in the third quarter of 2025
During the third quarter of 2025, upon classifying
the assets of its Paso Pe operations as “held for sale”, the Company assessed their value at fair value less costs to sell which
resulted in an impairment loss of $ 26,962 on its Paraguay operations.
Impairment
of Paraguay asset group in the fourth quarter of 2025
During the fourth quarter of 2025, the Company reassessed the fair value less costs to sell of the Paso
Pe operations, which were classified as “held for sale” and reported as discontinued operations. Based on this reassessment,
the Company recognized a further impairment loss of $ 11,145 related to the Paraguay asset group, reflecting the write-down to fair value
less costs to sell as of December 31, 2025. This impairment loss is presented within loss from discontinued operations in the consolidated
statements of operations.
Subsequent to December 31, 2025, in January
2026, a definitive purchase agreement was signed for the sale of the Paso Pe operations for total consideration of approximately
$ 25,300 , which is expected to close in the second quarter of 2026. In
February 2026, the definitive purchase agreement was amended to extend the exclusivity period from 60 days to 105 days. As of the
date these financial statements were issued, the sale transaction had not been completed.
F- 38
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 12: IMPAIRMENT FROM CONTINUING OPERATIONS
The following table summarizes the impairment
loss in the consolidated statements of operations:
Year ended December 31,
2025
2024
2023
Impairment of assets held for sale*
$ 9,893
$ 3,628
$ 504
Short-term prepaid deposits
—
—
—
Property, plant and equipment
18,549
—
5,100
Impairment from continuing operations
28,442
3,628
5,604
* Upon classification as “held for sale”, the
assets were measured at the lower of carrying amount or fair value less cost to sell.
2025 impairment
loss from continuing operations
During
the year ended December 31, 2025, as a result of the significant decrease in the market price of a long-lived asset (Miners), and significant
adverse change in the extent or manner in which certain asset groups are being used, the Company performed evaluations of the recoverable
amount of the assets for the asset groups at the Company’s Bitcoin data centers in Québec, Washington state, and Sharon, Pennsylvania
separately. Following the Company’s market approach analysis to determine the fair value of the asset groups, the Company recognized
an impairment loss of $ 16,690 related to the Miners and buildings of the Bitcoin data center in Sharon, Pennsylvania. The total impairment
loss is included in “Impairment of long-lived assets and deposits” with the loss from continuing operations. In addition,
an impairment charge of $ 1,859 was recognized related to the obsolescence of electrical components.
During the year ended December 31, 2025, the
Company recognized $ 9,893 of impairment on Miners “held for sale” as a result of the reassessment of the fair value less
costs to sell.
2024 impairment loss
During the year ended December 31, 2024, the Company
recognized $ 3,628 of impairment on Miners “held for sale” as a result of the reassessment of the fair value less costs to sell.
2023 impairment loss
Impairment on mineral assets during the second
quarter of 2023
The Suni mineral
asset was acquired in connection with the reverse acquisition of Bitfarms Ltd (Israel) on April 12, 2018, and its value at the time was
estimated at $ 9,000 based on an independent appraiser’s valuation. Suni is an iron ore deposit located in Canada that was held by the
acquiree. Since its acquisition, following the presence of impairment indicators, the Suni mineral asset was written down to a carrying
amount of $ 3,250 as of December 31, 2022. During the second quarter of 2023, the planned disposal of the Suni mineral asset resulted in
the recognition of an impairment charge of $ 3,250 , reducing the carrying amount to nil . This impairment charge is presented in the consolidated
statements of operation under Impairment of long-lived assets and deposits. On July 27, 2023, the Company sold the Suni mineral asset
for a nominal amount to a third party.
Impairment on electrical components during the
fourth quarter of 2023
During the third
quarter of 2023, the Company de-energized its 2 MW immersion cooling pilot project in Washington state as the equipment did not perform
to the Company’s expectations of performance and costs. With the de-energization of the immersion cooling pilot project, the 2 MW
of hydroelectricity remains available to the Company to use in the future. During the fourth quarter of 2023, in connection with the planned
disposal of the de-energized immersion cooling electrical components, Management tested those assets for impairment, resulting in an impairment
charge of $ 1,882 before being reclassified to assets “held for sale”. This impairment charge is presented within loss from continuing
operations under Impairment of long-lived assets and deposits.
F- 39
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 13: PROPERTY, PLANT AND EQUIPMENT, NET
As of December 31, 2025 and December 31, 2024, property, plant
and equipment (“PPE”) consisted of the following:
As of
December 31,
As of
December 31,
2025
2024
BVVE
354,011
335,349
Land and buildings
63,888
5,039
Power plants
102,133
—
Machinery and Equipment
11,989
—
Leasehold improvements
14,538
59,449
Vehicles
1,544
1,754
548,103
401,591
Accumulated Depreciation
( 189,770 )
( 164,336 )
Carrying amount
358,333
237,255
Assets
not subject to depreciation
As of December 31, 2025, property, plant and equipment that are not yet placed into service amounted t o $ 12,169 and are not yet subject to depreciation.
March
2025 Miner exchange
In
March 2025, an exchange agreement (“March 2025 Swap Order”) was entered into to exchange Miners. The Company returned 4,160
Bitmain T21 Miners and purchased 3,660 Bitmain S21+ Miners. In consideration for the returned products, the Company received a credit
of $ 9,484 which was applied against the purchase price of $ 11,858 . In March 2025, the Company paid the net $ 2,374 in Bitcoin which can
be redeemed on a quarterly basis (i.e., 29 Bitcoin Pledged). Refer to Note 10 for more details. As of December 31, 2025, all Miners on
the March 2025 Swap Order were received.
Changes in the useful life, residual value
and depreciation method
During the fourth quarter of 2025, the Company
initiated a strategic transition from Bitcoin Mining operations to HPC/AI. This change in operations caused management to evaluate estimated
useful lives of certain long-lived assets with a carrying value of $ 78,340 . This constitutes a change in accounting estimate under ASC
250-10-45-17. Management revised the useful lives and residual value of affected assets to align with the decommissioning dates, which
resulted in accelerated depreciation to ensure the carrying value is reduced to residual value by the end of each asset’s service
period. This change in estimate was applied prospectively effective November 1, 2025. As a result, the Company recognized additional depreciation
expense of $ 1,282 for the year ended December 31, 2025. The impact on basic and diluted loss per share was non-significant.
In addition, during the year end December 31,
2024, as part of the Company’s annual review of its estimates used to account for property, plant and equipment, the Company reassessed
the depreciation method, the useful life and the residual values of all BVVE and accordingly, revised their specific useful life, residual
value and depreciation methods. The Company modified the useful life of the Miners and Mining-related equipment from 5 to 3 years and
the depreciation method from sum-of-years to the straight-line method as this method better reflected the pattern of consumption. The
residual values of the Miners and Mining-related equipment remained nil . These modifications represent changes in accounting estimates
and were applied prospectively, starting December 1, 2024, resulting in an additional depreciation expense of $ 2,061 during the year ended
December 31, 2024. These changes in estimates result in a non-significant increase in basic and diluted loss per share.
F- 40
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 13: PROPERTY, PLANT AND EQUIPMENT, NET
Applicable to specific Miners - Changes in
the useful life, residual value and depreciation method
During the year ended December 31, 2024, the Company
revised its planned use of certain older Miners as they are expected to be replaced by newer equipment. The older Miners continued to
be operated until replacement. As a result, the Company revised its accounting estimates for these assets, including reducing their remaining
useful lives from five years to two years , updating estimated residual values to reflect expected proceeds upon disposition, and changing
the depreciation method to straight-line to better reflect the pattern of consumption of economic benefits. These changes were accounted
for prospectively as a change in estimate and resulted in higher depreciation expense of $ 58,163 for the year ended December 31, 2024.
The Company determined that the carrying amounts of the older Miners remained recoverable and no impairment was recorded.
NOTE 14: LONG-TERM DEPOSITS, EQUIPMENT PREPAYMENTS
AND OTHER
As of
December 31,
As of
December 31,
2025
2024
Miner purchase order deposits
—
34,791
Other BVVE and electrical components
18
2,738
Cash deposits on construction work and
materials*
20,146
2,530
Equipment and construction prepayments
20,164
40,059
Insurance prepaids, security deposits for energy and rent
9,199
4,513
Deferred transaction fees - undrawn tranche of the credit facility
1,670
—
31,033
44,572
* Deposits for construction work and materials mainly related
to the HPC/AI expansions.
Following the
sale of the Yguazu Bitcoin data center, the Company sold $ 18,321 of long-term deposits and equipment prepayments to HIVE. Refer to Note
11 for more details.
March 2024 Miner purchase
order deposits
During the first quarter of 2024,
the Company ordered 19,369 Bitmain T21 Miners, 3,975 Bitmain S21 Miners and 762 Bitmain S21 Hydro Miners (collectively defined as the
“March 2024 Purchase Order”) for $ 51,285 , $ 13,608 and $ 4,338 , respectively, with deliveries scheduled from April 2024 to November 2024.
In November 2024, the Company amended the March 2024 Purchase Order and upgraded 12,853 Bitmain T21 Miners to 12,853 S21 Pro Miners for
$ 22,654 . As of December 31, 2025, all Miners on the March 2024 Purchase Order were received and the equipment prepayment amount
was nil .
F- 41
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 15: REFUNDABLE DEPOSITS
As of
December 31,
As of
December 31,
2025
2024
Refundable Hosting Deposits
—
14,216
Other
350
—
350
14,216
In September 2024 and in October
2024, the Company entered into two Miner hosting agreements (the “Panther Creek Hosting Agreement” and the “Scrubgrass
Hosting Agreement”) with Stronghold which commenced on October 1, 2024 and November 1, 2024, respectively. In connection with the
execution of these two Miner Hosting Agreements, the Company made two deposits of $ 7,800 each with Stronghold (the “Panther Creek
Refundable Deposit” and “Scrubgrass Refundable Deposit”, collectively, the “Refundable Hosting Deposits”).
The Refundable Hosting Deposits bear an annual interest rate at Secured Overnight Financing Rate (“SOFR”) + 1 % (the “Annual
Interest Rate”). The Annual Interest Rate is lower than the rate used in determining the fair value, resulting in the Panther Creek
Refundable Deposit and the Scrubgrass Refundable Deposit being recognized at a fair value of $ 7,125 and $ 7,542 , respectively, upon initial
recognition. Subsequently, the Refundable Deposits are recognized at amortized cost.
The Refundable Hosting Deposits were initially
planned to be repaid in full to the Company within one business day from the end of the initial term expiring on December 31, 2025. Following
the acquisition of Stronghold on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated,
settling the Refundable Hosting Deposits. Refer to Note 22 for more details on the financial instrument details.
NOTE 16: ACCOUNTS PAYABLE AND ACCRUED
EXPENSES
As of
December 31,
As of
December 31,
2025
2024
Accounts payable
16,271
8,231
Accrued expenses
18,703
13,825
Government remittances payable
11,469
3,736
46,443
25,792
F- 42
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 17: LONG-TERM DEBT
The Company’s long-term debt is as follows:
As of
December 31,
As of
December 31,
2025
2024
Building financing
1,704
1,576
Equipment financing
1,642
—
Credit Facility
104,857
—
Unamortized transaction costs - Credit Facility
( 10,049 )
—
Convertible Notes
589,565
—
Unamortized debt discount - Convertible Notes
( 18,250 )
Total long-term debt, net of transaction cost and debt discount
669,469
1,576
Current portion of long-term debt
( 97,022 )
( 146 )
Non-current portion of long-term debt
572,447
1,430
Movement in long-term debt is as follows:
As of
December 31,
As of
December 31,
2025
2024
Balance as of January 1,
1,576
4,022
Issuance of long-term debt
689,306
1,695
Addition from business combination
880
—
Repayments
( 1,930 )
( 4,435 )
Interest on long-term debt
7,841
294
Transaction costs and debt discount
( 31,447 )
—
Amortization of transaction costs and debt discount
3,148
—
Foreign exchange
95
—
Balance as of period end
669,469
1,576
Building financing
In March 2024, the Company sold its Garlock building
in Sherbrooke, Québec, Canada for $ 1,695 and immediately leased it back for 10 years. Since the lease agreement included a substantive
repurchase option of the building in the form of a call option, the Company has not transferred the control of the asset to the buyer,
and the transaction does not qualify as a sale. Accordingly, it is accounted for as a financing arrangement for the proceeds received
from the buyer, and the building continues to be recognized as property, plant and equipment of the Company.
F- 43
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 17: LONG-TERM DEBT (Continued)
Credit Facility
In April 2025, the Company signed a credit facility
for up to $ 300,000 (the “Credit Facility”) with Macquarie.
Initial Tranche
An initial $ 50,000 was drawn (the ‘‘Initial Tranche’’),
bearing interest at 8 % per annum, with monthly payments and a term of two years . Interest for the first three months was paid in kind
and added to the loan. The payments shall be solely interest until the Initial Tranche maturity date, April 1, 2027, at which time the
principal debt of $ 50,000 and interest paid in kind will be payable in full. The effective interest rate of the Credit Facility as of
December 31, 2025 was 17.9 %. The agreement specified a minimum base return of 25 % and can be reduced to 9 % depending on when principal
payments are made (i.e., before end of term). In connection with the Initial Tranche, Macquarie received 5,330,946 equity warrants convertible
for common shares of the Company with an initial fair value of $ 2,900 . Refer to Note 20 for more details. The $ 50,000 proceeds from the
Initial Tranche were allocated to the equity warrants and debt based on relative fair value. Therefore, a discount on debt of $ 2,711 is
deducted from the carrying amount of the debt and is amortized over the term of the Initial Tranche.
Second Tranche
An additional $ 250,000 (“Second Tranche) was
made available to the Company as it achieves specific development milestones at the Panther Creek, Pennsylvania, United States location
and as it contributes $ 50,000 in kind or in cash to Macquarie as collateral.
Conversion of the Credit Facility
In October 2025, the Company converted the entirety
of the loan into a $ 300,000 project debt facility for the development of the Panther Creek property and secured at the project level with
a parent company guarantee. The Initial Tranche was rolled into the project debt facility and the facility is subject to new terms and
restrictions from those of the Initial Tranche. The Company drew an additional $ 50,000 from the converted facility, for a total of $ 100,000
drawn and issued an additional 2,197,127 equity warrants convertible for common shares of the Company with an initial fair value of $ 7,093 .
Refer to Note 20 for more details. The $ 50,000 proceeds from the Second Tranche were allocated to the equity warrants and debt based on
relative fair values. Therefore, a discount on debt of $ 5,899 is deducted from the carrying amount of the debt and is amortized over the
term of the Second tranche. The amendment also included a demand feature whereby the lender could demand repayment for a 60 -day period
beginning on February 1, 2026. The facility has therefore been classified as a current liability.
F- 44
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 17: LONG-TERM DEBT (Continued)
Credit Facility (Continued)
Transaction costs
Transaction costs of $ 3,900 relating to agent fees
and legal fees were capitalized and deducted from the carrying amount of the debt.
Covenants and restrictions
The Credit Facility includes various financial
and non-financial covenants for the Company and its subsidiaries including restrictions on dispositions, dividends, the incurrence
of debt and liens, material changes in the nature of the Company’s business activities, related party transactions and
investments. The Company is also required to maintain a restricted cash balance of at least $ 50,000 in a designated account. As of
January 31, 2026, the most recently completed calendar month prior to the extinguishment of the debt, the Company was in compliance
with the covenants of its Credit Facility. During February 2026, the Credit Facility was fully repaid and the cash balance of
$ 57,500 is no longer restricted. Refer to Note 28 for more details.
Convertible Senior Notes
In October 2025, the Company issued
$ 588,000 aggregate principal amount of convertible senior notes (the “Convertible Notes”), which included the full exercise
of the purchasers’ option to purchase up to an additional $ 88,000 principal amount of Convertible Notes. The Convertible Notes are
unsecured, bear interest at 1.375 % per annum, payable semi-annually and mature on January 15, 2031 , unless earlier converted, redeemed
or repurchased. The Company purchased capped calls to reduce the potential dilution to its common stock (or reduce the Company’s cash
payment obligation if the Convertible Notes are settled in cash) if the trading price of the Company’s common stock price exceeds the
conversion price of the Convertible Notes at the time of conversion. The capped calls are a legally separate derivative instrument which
is accounted for separately from the Convertible Notes. Refer to Notes 10 and 22 for more details.
Prior to October 15, 2030, the Convertible Notes
may be converted only upon the occurrence of certain events, including: (i) during specified periods when the market price of the Company’s
common shares exceeds 130 % of the applicable conversion price, (ii) during specified periods when the trading price of the Convertible
Notes is less than 98 % of the product of the last reported sale price of the Company’s common shares and the applicable conversion
rate, (iii) following a notice of redemption by the Company, or (iv) upon the occurrence of specified corporate events. On or after October
15, 2030 and until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert
their Convertible Notes at any time, regardless of these conditions.
Upon conversion, the Company may settle the obligation
in cash, common shares, or a combination of both, at its discretion. The initial conversion rate is 145.6876 common shares per $ 1 principal
amount, which is equivalent to an initial conversion price of approximately $ 6.86 per share, representing a 30 % premium over the $ 5.28
reference price. The $ 5.28 reference price is the last reported sale price of the Company’s common share on Nasdaq on October 16, 2025.
The conversion rate is subject to customary anti-dilution adjustments and, in certain circumstances, may be increased for conversions
in connection with a make-whole fundamental change or following a notice of redemption.
The Convertible Notes are not redeemable prior
to October 20, 2028, except upon the occurrence of certain changes in laws governing Canadian withholding taxes. On or after October 20,
2028, the Company may redeem the Convertible Notes, in whole or in part, for cash if the last reported sale price of its common shares
has been at least 130 % of the conversion price for at least 20 trading days, whether or not consecutive, during any 30 consecutive trading
day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption.
In the event of a fundamental change, holders may require the Company to repurchase their Convertible Notes for cash at 100 % of the principal
amount thereof, plus accrued and unpaid interest, if any, up to, but excluding, the repurchase date.
As at December 31, 2025, none of the conditions
permitting the holders of the Convertible Notes to convert their notes early or to require the Company to repurchase the Convertible Notes
for cash have been met. Accordingly, the Convertible Notes are classified as long-term debt.
Transaction costs of $ 18,937 relating to agent
fees and legal fees were capitalized and deducted from the carrying amount of the Convertible Notes. Net proceeds from the offering were
$ 569,063 .
F- 45
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 18: LEASES
The components of lease expense are as follows:
Year ended December 31,
2025
2024
2023
Finance lease expense
Amortization of ROU assets
829
1,170
1,381
Interest on lease obligations
93
88
217
Operating lease expense
4,202
2,925
2,162
Amortization of initial direct costs
278
139
—
5,402
4,322
3,760
Based on the nature of the ROU asset, amortization
of finance ROU assets, operating lease expense, short-term lease expense, and variable lease expense are recognized in either cost of
revenues or general and administrative expenses and interest on finance lease obligations is recognized in other income (expense) on
the consolidated statement of operations. Refer to Note 25 for more details.
Other information related to leases is as follows:
As of
December 31, As of
December 31,
2025 2024
ROU assets
Operating lease ROU assets 11,103 21,299
Finance lease ROU assets 2,127 2,281
Total ROU assets 13,230 23,580
Current portion of lease liabilities
Operating lease liabilities 1,490 1,959
Finance lease liabilities 235 130
Long-term portion of lease liabilities
Operating lease liabilities 10,606 17,440
Finance lease liabilities 1,978 2,310
Total lease liabilities 14,309 21,839
Weighted-average remaining lease term (in years)
Operating lease 6 years 7 years
Finance lease 5 years 5 years
Weighted-average discount rate
Operating lease 9 % 9 %
Finance lease 7 % 8 %
F- 46
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 18: LEASES (Continued)
Cash flow information related to leases is as follows:
Year ended December 31,
2025
2024
2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases
3,336
2,456
2,284
Operating cash flows used in finance leases
114
131
283
Financing cash flows used in finance leases
820
1,079
2,458
ROU assets obtained in exchange for lease liabilities:
Operating leases
3,276
8,960
986
Finance leases
603
968
567
Future minimum lease payments required under non-cancellable
leases as of December 31, 2025, were as follows:
Operating leases
Finance leases
Total
2026
2,728
631
3,359
2027
3,182
576
3,758
2028
3,274
495
3,769
2029
3,222
451
3,673
2030 and thereafter
12,131
1,206
13,337
Total minimum lease payments
24,537
3,359
27,896
Less: payments related to leases not yet commenced
( 7,848 )
—
( 7,848 )
Less: imputed interest
( 4,593 )
( 1,146 )
( 5,739 )
Total lease liabilities
12,096
2,213
14,309
F- 47
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 18: LEASES (Continued)
Sharon lease agreement
On August 27, 2024, the Company entered into an
agreement to lease a site in Sharon, Pennsylvania, United States, providing the Company immediate capacity of 12 MW of electricity and
potential for up to an additional 98 MW for a total 110 MW of development capacity by 2026.
Upon
signing the lease agreement, the Company issued common shares with a total value of $ 3,000 as a non-refundable deposit which was capitalized
as part of the ROU asset. The initial lease term is five years with options to renew for a total of seventeen years along with an
option to purchase the site at fair market value through the lease term or upon a change of control, as defined therein. The lease has
variable minimum monthly payments increasing over the term of the lease from $ 33 to $ 138 , with annual adjustments beginning after the
third year . Prior to June 30, 2026, monthly lease payments can fluctuate based on the energized MW. On initial recognition, the Company
recognized $ 11,390 of ROU asset and $ 8,240 of lease liability with the difference of $ 3,000 recognized in share capital as explained
above and in Note 20.
In October 2025, the Company acquired the leased
property. Refer to Note 4 for more details.
Magog lease agreement
In November 2024, the Company agreed to terminate
its lease for the Bitcoin data center in Magog, Québec, Canada, and forfeit its fixed price purchase option in exchange for $ 714
(CAD$ 1,000 ) from the landlord. Concurrently, the Company signed a new lease with the same party with an initial term of 10 years with
monthly payments totaling $ 17 (CAD$ 24 ) which took effect on December 1, 2024 and maintain an option to purchase the site at fair market
value for the duration of the lease.
The new lease agreement is considered a lease modification
that resulted in the remeasurement of the lease liability by discounting the revised lease payments in addition with a corresponding
adjustment made to the ROU asset of $ 708 . The $ 714 payment from the landlord is considered a lease incentive which reduced the ROU asset
carrying amount.
F- 48
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 19: INCOME TAXES
Loss from continuing operations before income taxes
is composed of the following:
Year ended December 31,
2025
2024
2023
Loss before income taxes from continuing operations:
Canada
( 174,611 )
( 1,135 )
( 42,161 )
Foreign - United States
( 33,802 )
( 5,878 )
2,074
( 208,413 )
( 7,013 )
( 40,087 )
Current and deferred income tax (expense) recovery
from continuing operations is composed of the following:
Year ended December 31,
2025
2024
2023
Current tax expense (recovery):
Canada - Federal
59
21
216
Canada - Provincial
( 126 )
34
70
Foreign - United States
168
226
258
101
281
544
Deferred tax expense (recovery):
Canada - Federal
—
—
( 698 )
Foreign - United States
—
65
—
—
65
( 698 )
Total income tax expense (recovery)
101
346
( 154 )
The following table summarizes the amount of income
taxes paid (net of refunds received) from continuing operations:
Year ended December 31,
2025
2024
2023
Income taxes paid (net of refunds received):
Canada - Federal
9
61
—
Canada - Provincial
( 40 )
47
—
Foreign - United States
458
458
295
Total income taxes paid (received)
427
566
295
F- 49
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 19: INCOME
TAXES (Continued)
The following table reconciles the Canadian Federal
statutory tax rate to the Company’s effective tax rate:
Year ended December 31,
2025
2024
2023
Income tax recovery at federal statutory tax rate
( 31,262 )
15.0 %
( 1,052 )
15.0 %
( 6,013 )
15.0 %
Increase (decrease) in taxes resulting from:
Provincial taxes*, net of federal effect
( 126 )
0.1 %
34
( 0.5 )%
( 1,946 )
4.9 %
Foreign tax effects - United States
Tax rate differential
( 2,028 )
1.0 %
( 353 )
5.0 %
124
( 0.3 )%
Change in valuation allowance
6,339
( 3.0 )%
490
( 7.0 )%
( 281 )
0.7 %
Other
940
( 0.5 )%
1,036
( 14.8 )%
56
( 0.1 )%
Non-taxable or non-deductible items
Stock based compensation
2,244
( 1.1 )%
1,888
( 26.9 )%
1,591
( 4.0 )%
Non-deductible loss on derivatives
4,792
( 2.3 )%
—
—
%
—
—
%
Prior year true-up non capital loss
( 2,232 )
1.1 %
—
—
%
—
—
%
Other
557
( 0.3 )%
( 304 )
4.3 %
663
( 1.7 )%
Change in valuation allowance
20,877
( 10.0 )%
( 1,393 )
19.9 %
5,652
( 14.1 )%
Other
—
—
%
—
—
%
—
—
%
Income tax expense (recovery)
101
—
%
346
( 5.0 )%
( 154 )
0.4 %
* The
Company is subject to Canadian federal income tax and Québec makes up the majority
(>50%) of the provincial taxes.
Deferred tax assets and liabilities
Deferred taxes are computed based on enacted tax
rates expected to apply at the time of realization. Deferred taxes relate primarily to temporary timing differences arising from the
recognition of expenses relating to the depreciation of fixed assets, loss carryforwards and professional fees relating to the Company’s
equity activity that are recognized as a reduction of equity.
As at December 31, 2025, the Company has analyzed
the recoverability of its deferred tax assets and has concluded that it is not more likely than not that sufficient taxable profit is
expected to utilize these deferred tax assets.
F- 50
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 19: INCOME
TAXES (Continued)
Deferred tax assets and liabilities (Continued)
The components of deferred tax assets and liabilities
arising from temporary differences are summarized below:
As of December 31,
As of December 31,
2025
2024
Deferred tax assets:
Operating losses and interest limitation
111,611
52,724
Change in fair value of digital assets
8,998
—
Goodwill and intangibles
3,984
—
Stock-based compensation
2,852
—
Long-term debt
4,120
—
Financing fees
2,185
4,439
Investment in discontinued operations
18,252
9,038
Reserves and other
11,688
5,215
Total deferred tax assets
163,690
71,416
Less: valuation allowance
( 160,201 )
( 53,302 )
Net deferred tax assets
3,489
18,114
Deferred tax liabilities:
Property, plant and equipment
( 3,554 )
( 3,271 )
Change in fair value of digital assets
—
( 14,001 )
Reserves and other
—
( 907 )
Total deferred tax liabilities
( 3,554 )
( 18,179 )
Net deferred tax assets (liabilities)
( 65 )
( 65 )
The following table summarizes
the Company’s valuation allowance movement:
As of
December 31,
As of
December 31,
As of
December 31,
2025
2024
2023
Balance as of January 1,
53,302
50,857
30,324
Charged to income tax (expense) recovery
47,850
5,956
10,567
Charged to equity
( 1,878 )
( 717 )
1,448
Investment in discontinued operations
9,214
519
8,518
Business combination
64,716
—
—
Deductions
( 4,197 )
( 3,313 )
—
Property, plant and equipment
( 8,806 )
—
—
Balance as of December 31,
160,201
53,302
50,857
F- 51
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 19: INCOME TAXES
(Continued)
Deferred tax assets and liabilities (Continued)
The Company’s loss carryforward
balances and expiration for continuing operations are summarized below:
2031+
Non-capital loss carryforward
Canada
215,980
Foreign - United States
206,013
421,993
The Company has not identified any uncertain tax positions requiring
a reserve as of December 31, 2025 and 2024.
NOTE 20: SHARE CAPITAL
Common shares
The Company’s authorized share
capital consists of an unlimited number of common shares without par value and are fully paid. Each share entitles the holder to one
vote per share and to receive equally any dividends declared by the Company and the remaining property and assets of the Company in the
event Bitfarms undergoes a liquidation, dissolution or winding up.
The following table details the movement in number
of common shares:
Year ended December 31,
2025
2024
2023
Outstanding, January 1,
479,332,885
334,153,330
224,200,170
Issuance through at-the market equity offering program
29,616,939
135,474,160
52,120,899
Issuance through business combination
59,866,609
—
—
Share buyback and cancellation
( 7,807,141 )
—
—
Exercise of Options
12,591,449
2,644,873
3,047,346
Settlement of share awards
1,543,320
—
—
Issuance of common shares related to right-of-use asset
—
1,532,745
—
Exercise of warrants
15,191,855
5,111,111
9,269,630
Settlement of restricted share units
2,744,083
416,666
250,002
2023 private placement
—
—
44,444,446
Issuance through acquisition of assets
8,500,000
—
820,837
Outstanding, December 31,
601,579,999
479,332,885
334,153,330
F- 52
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 20: SHARE CAPITAL
(Continued)
Common shares
(Continued)
At-The-Market Equity Offering Program (“ATM
Program”)
Bitfarms commenced an ATM Program on March 11,
2024 (the “2024 ATM Program”), pursuant to which the Company could, at its discretion and from time-to-time, sell common shares
of the Company, resulting in the Company receiving aggregate gross proceeds of up to $ 375,000 .
During the year ended December 31, 2025, the
Company issued 29,616,939 common shares in exchange for gross proceeds of $ 75,094 at an average share price of approximately $ 2.54 . The
Company received net proceeds of $ 72,747 after paying commissions of $ 2,253 to the sales agent and $ 94 in other transaction costs.
During the year ended December 31, 2024, the Company
issued 135,474,160 common shares in the 2024 ATM Program in exchange for gross proceeds of $ 299,905 at an average share price of approximately
$ 2.21 . The Company received net proceeds of $ 290,473 after paying commissions of $ 8,997 to the sales agent for the 2024 ATM Program and
$ 435 in other transaction costs. The Company capitalized $ 939 of professional fees and registration expenses in common shares to initiate
the 2024 ATM Program.
During the year ended December 31, 2023, the Company
issued 52,120,899 common shares in its at-the-market equity offering program that commenced on August 16, 2021 (“the 2021 ATM Program”)
in exchange for gross proceeds of $ 70,770 at an average share price of approximately $ 1.36 . The Company received net proceeds of $ 68,504
after paying commissions of $ 2,187 to the sales agent for the 2021 ATM Program and $ 79 in other transaction costs.
F- 53
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 20: SHARE CAPITAL
(Continued)
Common shares (Continued)
Corporate Share Buyback Program
On July 22, 2025, the Company
announced that the TSX had approved a normal course issuer bid (“NCIB”), under which the Company may repurchase up to 49,943,031
of its common shares, representing approximately 10 % of the Company’s public float as of July 14, 2025.
Purchases under the NCIB commenced
on July 28, 2025, and will terminate no later than July 27, 2026. All common shares purchased on the TSX or Nasdaq under the NCIB will
be cancelled. The Company has entered into an automatic repurchase arrangement with a designated broker to facilitate repurchases under
the NCIB, including during pre-determined blackout periods. The timing and number of shares repurchased will be determined by Management
based on market conditions.
During the
year ended December 31, 2025, the Company repurchased 7,807,141 common shares for cancellation through the Corporate Share Buyback
Program under the NCIB in exchange for $ 9,877 at an average share price of approximately $ 1.27 and paid $ 77 of commissions to the purchasing
agent.
Sharon Lease Agreement
On August 27, 2024, the Company entered into an
agreement to lease a site in Sharon, Pennsylvania, United States, and issued 1,532,745 common shares with a total value of $ 3,000 as
a non-refundable deposit.
2023 private placement
In November 2023, the Company completed a private
placement for total gross proceeds of $ 43,799 (CAD $ 60,001 ) in exchange for 44,444,446 common shares and 22,222,223 warrants and 3,000,000
broker warrants to purchase common shares.
Shareholder rights plan
On June 10, 2024, the Board approved
a shareholder rights plan (the “June 2024 Rights Plan”). On July 24, 2024, the Capital Markets Tribunal of the Ontario Securities
Commission issued an order to cease trading any securities issued, or that may be issued, in connection with or pursuant to the June
2024 Rights plan. Also on July 24, 2024, the Board approved the adoption of a new shareholder rights plan (the “July 2024 Rights
Plan”), pursuant to which one right (a “Right”) will be issued and attached to each common share outstanding as at
August 6, 2024 (the “Record Time”). A Right will also be attached to each common share issued after the Record Time. Subject
to the terms of the July 2024 Rights Plan, the Rights become exercisable if a person (the “Acquiring Person”), along with
certain related persons (including persons “acting jointly or in concert” as defined in the July 2024 Rights Plan), acquires
or announces its intention to acquire 20 % or more of the common shares without complying with the “Permitted Bid” provisions
of the July 2024 Rights Plan. Following a transaction that results in a person becoming an Acquiring Person, the Rights entitle the holder
thereof to purchase common shares at a significant discount to the market price. The July 2024 Rights Plan was subject to the acceptance
of the TSX and shareholder ratification within six months of its adoption. The TSX notified
the Company that the TSX would defer its consideration of the acceptance of the July 2024 Rights Plan until (a) such time as it was satisfied
that the appropriate securities commission will not intervene pursuant to National Policy 62-202 and (b) the July 2024 Rights Plan was
ratified by the shareholders of the Company by no later than January 24, 2025. A deferral of acceptance of the July 2024 Rights Plan
by the TSX did not affect the adoption or operation of the July 2024 Rights Plan. The Board recommended that shareholders of the Company
ratify the July 2024 Rights Plan, which was approved at the Company’s special meeting of shareholders on November 20, 2024.
F- 54
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 20: SHARE CAPITAL
(Continued)
Equity warrants
Details of the outstanding
number of warrants are as follows:
Year ended December 31,
2025
2024
2023
Number of
Warrants
Weighted
Average
Exercise
Price (USD)
Number of
Warrants
Weighted
Average
Exercise
Price (USD)
Number of
Warrants
Weighted
Average
Exercise
Price (USD)
Outstanding, January 1,
10,841,482
1.17
35,105,390
2.83
19,152,797
4.21
Granted
20,421,723
1.74
—
—
25,222,223
1.18
Exercised
( 17,355,910 )
1.20
( 5,111,111 )
1.17
( 9,269,630 )
1.18
Expired
—
—
( 19,152,797 )
4.21
—
—
Outstanding, December 31,
13,907,295
1.97
10,841,482
1.17
35,105,390
2.83
The
weighted average contractual life of the warrants as of December 31, 2025, was 2.2 years (December 31, 2024 and 2023: 1.9 years and 1.6
years, respectively).
In November 2023, the Company completed a private
placement that included 22,222,223 warrants and 3,000,000 broker warrants to purchase common shares (the “2023 Private Placement”).
The warrants and broker warrants are convertible for a fixed number of common shares of the Company which results in a classification
of the warrants and broker warrants as equity instruments.
In February 2024, 5,000,000 warrants and 111,111
broker warrants related to the 2023 Private Placement were exercised resulting in the issuance of 5,111,111 common shares for proceeds
of approximately $ 5,986 .
On March 11, 2024, 25,000 warrants relating to
the acquisition of the Garlock building in Sherbrooke, Québec, Canada issued during 2022 expired. These warrants were recognized
as equity instruments.
On March 14, 2025, the Company issued 12,893,650
warrants at an average exercise price of $ 1.30 as part of the consideration paid to acquire Stronghold. The total value was $ 11,477 using
the Black-Scholes valuation model. Refer to Note 3 for more details. The warrants are convertible into a fixed number of common shares
of the Company, which are classified as equity instruments.
In April 2025, in connection with the Credit Facility,
the Company granted Macquarie 5,330,946 warrants (the “2025 Warrants”) with an exercise price of $ 1.17 . The holder has the
right to exercise the warrants before 2030 to subscribe for and purchase common shares from the Company. These warrants are classified
as equity instruments.
In September 2025, 1,000,000 warrants and 111,111
broker warrants related to the 2023 private placement were exercised resulting in the issuance of 1,111,111 common shares for proceeds
of approximately $ 1,307 . In addition, 111,111 broker warrants were exercised on a cashless basis in exchange for 65,672 common shares.
F- 55
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 20: SHARE CAPITAL
(Continued)
Equity warrants (Continued)
In October 2025, in connection with the Credit
Facility with Macquarie (see Note 17 for more details), the Company granted Macquarie 2,197,127 warrants with a strike price of $ 5.69
and a term of 5 years. The holder has the right to exercise the warrants before 2030 to subscribe for and purchase common shares from
the Company. These warrants are classified as equity instruments.
In October 2025, a total of 10,802,742 warrants
related to the consideration paid to acquire Stronghold were exercised resulting in the issuance of 10,802,742 common shares for proceeds
of approximately $ 13,153 . In December 2025, a total of 5,330,946 warrants related to the Credit Facility were exercised on a cashless
basis, in exchange for 3,212,330 common shares.
The Black-Scholes option-pricing
model utilized the following weighted-average inputs to determine the fair values of the warrants granted during the year ended December
31, 2025:
Dividend yield (%)
—
%
Expected share price volatility (%)*
98 %
Risk-free interest rate (%)
4.03 %
Expected life of warrants (years)
5.60
Share price (CAD)
$ 1.88
Exercise price (USD)
$ 1.74
Fair value of warrants (USD)
$ 1.05
Number of warrants issued
20,421,723
* Expected share price volatility is estimated based on
a combination of the Company’s stock price and Bitcoin price data.
F- 56
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
21: STOCK-BASED COMPENSATION
Stock-based compensation
expense is recognized within general and administrative expenses in the consolidated statements of operations. The stock-based compensation
expense related to (i) Options, RSUs , and (ii) PSUs
for employees, directors, consultants and former employees and share awards for a former executive of Stronghold were as follows:
Year ended December 31,
2025
2024
2023
Options
8,102
10,045
10,012
RSUs
4,140
2,034
594
PSUs
969
—
—
Share awards
1,557
—
—
14,768
12,079
10,606
Long-Term Incentive Plan
(“2025 LTIP”)
The 2025 LTIP Plan was adopted
in July 2025 and provides the Company the ability to grant various share-based compensation such as, but not limited to, Options, RSUs
and PSUs. The 2025 LTIP is a 10 % rolling plan, permitting the issuance of up to 10 % of the Company’s outstanding shares in respect of
the awards granted.
Options
Under 2025 LTIP
During the year
ended December 31, 2025, the Board approved Options grants to purchase 1,822,500 common shares in accordance with the 2025 LTIP (for
the years ended December 31, 2024 and 2023: nil common shares). All Options issued according to the 2025 LTIP become exercisable
when they vest and can be exercised for a maximum period of 5 years from the date of the grant.
Under 2021 LTIP
During the year ended
December 31, 2025, the Board approved Options grants to purchase 2,536,227 common shares in accordance with the 2021 Long-Term
Incentive Plan (the “2021 LTIP “) adopted on May 18, 2021 (the years ended December 31, 2024 and 2023:
9,010,000 and 13,156,250 common shares, respectively). All Options issued according to the 2021 LTIP become exercisable when they
vest and can be exercised for a maximum period of 5 years from the date of the grant. As part of the options granted during the year
ended December 31, 2025, the Company granted 302 Options to certain employees of Stronghold as part of the business combination
described in Note 3.
On March 31, 2023, upon the voluntary surrender
by Option holders, the Company cancelled outstanding Options exercisable for 10,535,000 common shares. The Company intended, but had
no obligation, to grant new Options no less than 90 days after the cancellation date of the original Options to the persons who formerly
held the cancelled Options. As the Options were cancelled without the concurrent grant of a replacement award, the cancellation was treated
as a settlement for no consideration, and all remaining unrecognized stock-based compensation expense associated with the cancelled Options
was accelerated for an amount of $ 914 during the first quarter of 2023.
F- 57
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 21: STOCK-BASED
COMPENSATION (Continued)
Options (Continued)
Details of the outstanding Options are as follows:
Year ended December 31,
2025
2024
2023
Number of Options
Weighted Average Exercise Price ($CAD)
Number of Options
Weighted Average Exercise Price ($CAD)
Number of Options
Weighted Average Exercise Price ($CAD)
Outstanding, January 1,
26,865,764
2.64
20,939,387
2.41
21,804,233
3.47
Granted
4,358,727
1.92
9,010,000
2.96
13,156,250
2.58
Exercised
( 12,591,449 )
2.36
( 2,644,873 )
1.50
( 3,047,346 )
0.85
Cancelled
—
—
—
—
( 10,633,750 )
5.15
Forfeited
( 565,625 )
2.30
( 142,500 )
2.97
—
—
Expired
( 1,370,752 )
2.70
( 296,250 )
5.90
( 340,000 )
5.47
Outstanding, December 31,
16,696,665
2.67
26,865,764
2.64
20,939,387
2.41
Exercisable, December 31,
9,687,377
1.58
9,515,764
1.58
11,112,519
2.01
Additional information on Options are as follows:
Year
ended December 31,
2025
2024
2023
Weighted-average
grant date fair value of Options granted
0.72 per share
1.12
per share
1.12
per share
Weighted-average
grant date fair values of Options vested
1.08 per share
1.03 per share
1.19 per share
Weighted-average
grant date fair value of non-vested Options
0.93 per share
1.19
per share
1.08 per share
Total
intrinsic values of the Options exercised
21,021
5,544
6,442
Total
fair value of Options vested
2,722
10,318
12,932
Year ended
December 31,
2025
Total intrinsic values of the Options outstanding
12,757
Total intrinsic values of the Options exercisable
9,156
As at
December 31,
2025
Weighted-average remaining contractual life of the outstanding Options
3.3 years
Weighted average remaining contractual life of the exercisable Options
3.1 years
Unrecognized compensation cost related to the non-vested Options
1,452
Remaining weighted-average vesting period
0.7 years
F- 58
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 21: STOCK-BASED
COMPENSATION (Continued)
Options (Continued)
The weighted-average
inputs used to value the Options grants using the Black-Scholes model are as follows:
Year ended December 31,
2025 2024 2023
Dividend yield (%) —
—
—
Expected share price volatility (%)* 78 % 82 % 96 %
Risk-free interest rate (%) 3.70 % 3.68 % 4.33 %
Expected life of Options (years) 3.0 years 3.0 years 3.0 years
* Expected share price volatility is estimated based on
a combination of the Company’s stock price and Bitcoin price data.
RSUs
Details of the RSUs are as follows:
Year ended December 31,
2025
2024
2023
Number of
RSUs
Weighted
Average
Grant Price
($CAD)
Number of
RSUs
Weighted
Average
Grant Price
($CAD)
Number of
RSUs
Weighted
Average
Grant Price
($CAD)
Outstanding, January 1,
897,666
3.61
624,998
4.05
400,000
3.73
Granted
6,767,857
1.57
706,000
3.27
475,000
3.83
Settled
( 2,744,083 )
2.25
( 416,666 )
3.64
( 250,002 )
3.13
Forfeited
( 73,865 )
1.45
( 16,666 )
5.01
—
—
Outstanding, December 31,
4,847,575
1.56
897,666
3.61
624,998
4.05
Under the 2025 LTIP
During the year
ended December 31, 2025, the Board approved the grant of 3,984,432 RSUs to certain members of Management which vest 1/3 annually
over three years.
Under the 2021 LTIP
During the year ended December 31,
2025, the Company granted 1,890,000 RSUs to certain employees and executive Management of Stronghold as part of the business combination
described in Note 3. 1,631,700 RSUs were fully vested upon grant and 258,300 RSUs vest approximately 17 % every 3 months. In addition,
the Company granted 893,425 RSUs to independent directors of the Board. These RSUs fully vest in 9 months. The fair value of the RSUs
is based on the Company’s share price at the date of grant.
During the year ended December 31,
2024, the Board approved the grant of 706,000 RSUs to certain members of senior Management. Of the 706,000 RSUs, 175,000 RSUs vest 50 %
approximately one month from the grant date and an additional 25 % every 6 months and 531,000 RSUs vest 33 % three months from the grant
date and an additional 33 % every six months .
During the year ended December
31, 2023, the Board approved the grant of 475,000 RSUs to certain members of senior Management and Directors which vest 25 % at the time
of grant and an additional 25 % every 6 months.
F- 59
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 21: STOCK-BASED
COMPENSATION (Continued)
RSUs (Continued)
Additional information on RSUs are as follows:
Year ended December 31,
2025
2024
2023
Total fair value of RSUs vested
4,427
1,160
691
As at
December 31,
2025
Unrecognized compensation cost related to the unvested RSUs 2,908
Remaining weighted-average vesting period 1.8 years
PSUs
Details of the PSUs are as follows:
Year ended December 31,
2025
Number of
PSUs
Weighted
Average Grant
Price ($CAD)
Outstanding, January 1,
—
—
Granted
4,349,985
1.41
Cancelled
( 841,710 )
1.41
Outstanding, December 31,
3,508,275
1.41
During the year ended December 31,
2025, the Company granted 4,349,985 PSUs to senior executives as part of the 2025 LTIP, which will vest at the end of the three years .
PSUs entitle participants to receive a specified number of common shares of the Company, subject to the achievement of predetermined market
and service conditions over a defined vesting period.
PSUs vest in a single tranche at the end of the
performance cycle, contingent upon the attainment of certain corporate objectives. Upon vesting, each PSU converts into one
common share of the Company, subject to a multiplier based on the level of achievement. The actual number
of shares awarded may be 0 %, 50 %, 100 % or 200 % of the target award.
In October 2025, in connection with the former
Chief Financial Officer’s departure, the Company accelerated the vesting of certain unvested stock options and RSUs. Additionally,
841,710 outstanding PSUs were exchanged for 380,000 RSUs. The modification resulted in incremental stock-based compensation expense recognized
during the year ended December 31, 2025.
F- 60
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 21: STOCK-BASED
COMPENSATION (Continued)
PSUs (Continued)
Additional information on PSUs are as follows:
Year ended
December 31,
2025
Total fair value of PSUs vested —
As at
December 31,
2025
Unrecognized compensation cost related to the unvested PSUs 5,135
Remaining weighted-average vesting period 2.5 years
The fair value of PSUs is determined at the grant
date using a Monte Carlo simulation model, which incorporates the probability of achieving market-based performance conditions. The assumptions
used to value the PSUs grants using the Monte Carlo simulation model are as follows:
Year ended
December 31,
2025
Dividend yield (%) —
%
Expected share price volatility (%) 98 %
Risk-free interest rate (%) 3.85 %
Expected life of PSU (years) 3.0 years
Share awards
During the year ended December 31,
2025, following the Stronghold transaction, the Company entered into a stock award agreement as well as a consulting agreement with a
former executive of Stronghold and granted 1,543,320 share awards with a grant-date fair value of $ 1.11 per award. The share awards fully
vested in September 2025, subject to continued provision of services through this date. Notwithstanding the foregoing, the share awards
can be accelerated and fully vested if certain conditions are met. In April 2025, the conditions were met and the share awards were settled.
F- 61
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
22: FINANCIAL INSTRUMENTS
a. Measurement categories and fair value
The following table presents the fair values of
the Company’s financial instruments and their level within the fair value hierarchy:
As of December 31,
As of December 31,
Measurement
2025
2024
Financial assets at amortized cost
Cash
Level 1
573,462
59,542
Restricted cash
Level 1
57,500
—
Accounts receivable, net
Level 2
5,471
1,259
Other receivables
Level 2
1,405
1,177
Security deposits for energy
Level 2
5,157
7,740
Refundable Hosting Deposits
Level 2
—
14,216
Other refundable deposits
Level 3
350
—
Financial assets at fair value through profit and loss
Derivative assets
Level 2
7,487
3,418
Total fair value of financial assets
650,832
87,352
Financial liabilities at amortized cost
Accounts payable and accrued expenses
Level 2
34,974
22,056
Long-term debt*
Level 2
699,657
1,576
Financial liabilities at fair value through profit and loss
Derivative liabilities
Level 2
2,922
128
Total fair value of financial liabilities
737,553
23,760
Net fair value
( 86,721 )
63,592
* The Credit Facility and the Convertible Notes are recognized
at amortized cost using the effective interest rate method. Their carrying amounts amounted to $ 94,808 and $ 571,315 , respectively, as
of December 31, 2025, whereas their fair values, which are based on discounted cash flows using a current borrowing rate, amounted
to $ 106,060 and $ 590,252 , respectively.
There were no transfers between Level 1, 2 or 3
of the fair value hierarchy during the years ended December 31, 2025 and 2024.
In addition to assets and liabilities that are
measured at fair value on a recurring basis, the Company also measures certain assets and liabilities at fair value on a non-recurring
basis. The Company’s long-lived assets, including intangible assets, operating lease right-of-use assets, and property, plant and
equipment, are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected
undiscounted cash flows. These assets are measured at fair value only when an impairment loss is recognized.
The carrying amounts of cash, restricted cash,
accounts receivable, net, other receivables, security deposits for energy, Refundable Hosting Deposits, other refundable deposits, receivable
from disposal of business and accounts payable and accrued expenses presented in the table above are a reasonable approximation of their
fair value due to their short-term maturity or they are valued using the income approach valuation technique.
F- 62
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 22: FINANCIAL INSTRUMENTS
(Continued)
a. Measurement categories and fair value
(Continued)
Derivatives assets and liabilities
The fair value of derivatives is categorized as
Level 2 as applicable, in the fair value hierarchy and is presented under derivative assets and liabilities in the consolidated
balance sheets when there is an outstanding contract at period end. The derivatives are measured at fair values on a recurring basis.
Refer to Note 10 for more details.
i. Bitcoin option and selling contracts
(derivatives)
Fair value of derivative financial instruments
generally reflects the estimated amounts that the Company would receive or pay, taking into consideration the counterparty credit risk
or the Company’s credit risk at each reporting date. The Company uses market data such as Bitcoin option futures to estimate the fair
value of option contracts at each reporting date. Refer to Note 10 for more details.
ii. Bitcoin Redemption Options (embedded
derivatives)
The purchase order agreements explained in Note
10 provide the Company with the option to redeem the Bitcoin Pledged at a market price determined when the Bitcoin was first pledged (“Agreed
Bitcoin Price”).
The right to redeem the Bitcoin Pledged meets the definition of an
embedded derivative as the derivative that is embedded in the non-financial contract is not closely related to the economic characteristics
and risks of the host non-financial contract. The fair value of the embedded derivative is determined using a combination of the Monte
Carlo simulation model to simulate future Bitcoin prices based on probability factors and the Black-Scholes Model to estimate the value
of each Bitcoin Redemption Option.
At each reporting date, the fair value is determined
by multiplying the number of redeemable Bitcoin pledged by the present value of the difference between the Agreed Bitcoin Price and the
simulated spot price of Bitcoin while considering the likelihood of exercising the quarterly installments. Change in fair value is recognized
in Other expense.
iii. Capped call transactions (derivatives assets)
In October 2025, the Company entered into capped
call transactions in connection with the issuance of Convertible Notes. The fair value of the capped call transactions is determined using
an option pricing model that incorporates observable market inputs, including the Company’s share price, expected volatility, risk-free
interest rate, expected term and contractual terms of the instruments. As the valuation primarily incorporates observable inputs, the
fair value measurement is classified within Level 2 of the fair value hierarchy. The most significant input in the model is the Company’s
share price and expected volatility. Due to the decline in the share price from the inception date to December 31st, there was a loss
of $ 63,890 during the year ended December 31, 2025, presented within (loss) gain from derivative assets and liabilities in the statement
of operations.
F- 63
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 22: FINANCIAL INSTRUMENTS
(Continued)
a. Measurement categories and fair value
(Continued)
Refundable deposits
The refundable deposits are measured at amortized
cost using the effective interest rate (“EIR”) method and are classified as Level 2 according to the Company’s fair value
hierarchy. Their fair values are a recurring measurement. The valuation technique used is the income approach (discounted future cash
flows). Refer to Note 15 for more details.
i. Refundable Hosting Deposits
Prior to the Stronghold Transaction completed on
March 14, 2025, the Refundable Hosting Deposits were accounted for as financial assets and measured at fair value on initial recognition
based on the contractual right to receive the principal amount of each refundable hosting deposit plus interest at the end of the contractual
term.
The valuation technique used
is the income approach (discounted future cash flows) with an initial EIR higher than the SOFR + 1 % rate specified in the Hosting Agreements.
As a result, the Panther Creek Refundable Deposit and the Scrubgrass Refundable Deposit were initially recognized at a fair value of
$ 7,125 and $ 7,542 , respectively, which were lower than the $ 7,800 principal amount of each deposit. Upon initial recognition of the Refundable
Deposits, the difference between the fair value and principal of $ 675 and $ 258 , respectively, were recognized as a loss in Other expense
during the year ended December 31, 2024. The EIR applicable as of December 31, 2024 was 12 % and 9 %, respectively.
The total interest income
of $ 364 was recognized in Other expense during the year ended December 31, 2024. In addition, the Company recognized a total CECL of
$ 815 in Other expense. Refer to Note 15 for more details.
Following the acquisition
of Stronghold on March 14, 2025, the Panther Creek and the Scrubgrass Hosting Agreements were terminated, resulting in the settlement
of the Refundable Hosting Deposits.
ii. Security deposits for energy
The security deposits
for energy consumption is related to the operational Paso Pe and in-construction Yguazu Bitcoin data centers in Paraguay. The valuation
technique used was the income approach (discounted future cash flows) with an EIR of 6 % over an estimated term of 3 years.
Following the disposal of the Yguazu Bitcoin data
center on March 17, 2025 and the classification of the Paso Pe Bitcoin data center operation in Paraguay as assets “held for
sale”, the security deposits for energy were derecognized and amounted to nil as of December 31, 2025.
F- 64
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 22: FINANCIAL INSTRUMENTS
(Continued)
a. Measurement categories and fair value
(Continued)
Refundable deposits (Continued)
The following table details
the movement in the refundable deposits:
Panther Creek
Scrubgrass
Refundable Hosting Deposits
Security deposits for energy
Other
Total
Balance as of January 1, 2024
—
—
—
277
—
277
Additions
7,800
7,800
15,600
9,034
—
24,634
Initial loss on recognition
( 675 )
( 258 )
( 933 )
( 1,571 )
—
( 2,504 )
Fair value at initial recognition
7,125
7,542
14,667
7,740
—
22,407
Interest income
261
103
364
—
—
364
CECLs
( 409 )
( 406 )
( 815 )
—
—
( 815 )
Balance as of December 31, 2024 before reclassification to assets “held for sale”
6,977
7,239
14,216
7,740
—
21,956
Balance as of December 31, 2024 presented as non-current assets “held for sale”
—
—
—
( 7,740 )
—
( 7,740 )
Balance as of December 31, 2024
6,977
7,239
14,216
—
—
14,216
Addition from business combination
—
—
—
—
350
350
Interest Income
187
126
313
226
—
539
Gain on settlement
603
342
945
—
—
945
Derecognition
( 7,767 )
( 7,707 )
( 15,474 )
( 2,809 )
—
( 18,283 )
Balance as of December 31, 2025 before reclassification to assets “held for sale”
—
—
—
5,157
350
5,507
Balance as of December 31, 2025 presented as non-current assets “held for sale”
—
—
—
( 5,157 )
—
( 5,157 )
Balance as of December 31, 2025
—
—
—
—
350
350
b. Risk management policy
The Company is exposed to foreign currency risk,
credit risk, counterparty risk, liquidity risk and concentration risk. The Company’s senior Management monitors these risks.
Foreign currency risk
Foreign currency risk is the risk that the fair
value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company’s functional
currency is the USD as all of its cryptocurrency Mining revenues, most of its capital expenditures and most of its financing are primarily
measured or transacted in USD. The Company is exposed to variability in the CAD and ARS to USD exchange rates when making expenditures
payable in CAD and ARS. The Company funds foreign currency transactions by buying the foreign currencies at the spot rate when required.
A 5 % increase or decrease in the USD/CAD and USD/ARS exchange rates may have an impact of an increase or decrease of $ 1,095 on retained
earnings at December 31, 2025 (December 31, 2024: $ 15 ).
F- 65
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 22: FINANCIAL INSTRUMENTS
(Continued)
b. Risk management policy (Continued)
Amounts denominated in CAD and ARS included in
the consolidated balance sheets, presented in thousands of USD, are as follows:
As of December 31,
As of December 31,
2025
2024
CAD
ARS
CAD
ARS
Cash
9,278
14,203
5,362
1,983
Accounts receivable, net
127
—
1,259
—
Accounts payable and accrued expenses
—
—
( 5,341 )
( 1,391 )
Long-term debt
( 1,704 )
—
( 1,576 )
—
7,701
14,203
( 296 )
592
Credit risk and counterparty risk
Credit risk is the risk of an unexpected loss if
a third party fails to meet its contractual obligations, including those related to cash and cash equivalents. The Company mitigates
credit risk related to cash by holding the majority of its cash with a Canadian chartered bank.
The Company is exposed to
counterparty risk primarily through the significant deposits placed with suppliers of Mining hardware to secure orders and delivery dates,
deposits made in relation with HPC/AI expansion plans, as well as deposits placed with construction companies and suppliers of electrical
components and construction materials. A failure by a supplier to meet its contractual obligations may result in delayed deliveries or
long-term deposits and equipment and construction prepayments that are not realized. The Company seeks to mitigate this risk by procuring
Mining hardware from larger and more established suppliers and by transacting with counterparties with whom the Company has established
relationships and knowledge of their reputation in the market as well as by insuring deposits placed for construction work and materials.
Credit risk related to accounts receivable arises from Stronghold energy
sales and sales to Volta’s third-party customers. The Company performs ongoing credit evaluations
of its customers and maintains an allowance for expected credit losses to cover the estimated amount of receivables that may be uncollectible.
The allowance for expected credit losses is based on Management’s assessment of a customer’s credit quality as well as subjective factors
and trends, including the aging of receivable balances.
F- 66
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 22: FINANCIAL
INSTRUMENTS (Continued)
b. Risk management policy (Continued)
Liquidity risk
Liquidity risk is a risk that the Company will
not be able to meet its financial obligations as they become due. The Company manages liquidity risk by monitoring its cash balances
and forecasted cash flows generated from operations to ensure that sufficient liquidity is maintained to meet projected financial liabilities.
The Company’s operations are
capital-intensive, and its liquidity is affected by a combination of factors, including the market price of Bitcoin, network
difficulty rates, energy costs, and the timing of capital expenditures related to the Company’s planned strategic transition
toward HPC infrastructure development. As of December 31, 2025, the Company had cash of $ 573,462 and Bitcoin of $ 180,285 . Management
has evaluated the Company’s liquidity position, including forecasted cash flows from Bitcoin Mining operations, anticipated expenditures associated with HPC infrastructure development, and contractual obligations due within 12 months from the date
the financial statements are issued.
Based on this evaluation, the Company believes
that existing cash and Bitcoin, expected cash inflows from Mining operations, and the Company’s ability to manage the timing of
expenditures will be sufficient to meet its obligations as they become due for at least the next twelve months. The Company will require
additional funds to complete expansion plans into HPC infrastructure development.
As of December 31, 2025, the Company is committed
to purchase $ 129,662 of property, plant and equipment in the next 12 months. Refer to Note 27 for more details.
The following table presents the future principal
capital payment of long-term debt and the future minimum lease payments required under non-cancellable leases as of December 31,
2025:
2026
2027
2028
2029
2030 +
Total
Long-term debt*
607
100,585
592
482
591,018
693,284
Lease liabilities
3,359
3,758
3,769
3,673
13,337
27,896
3,966
104,343
4,361
4,155
604,355
721,180
* The Credit Facility is due on demand and its undiscounted
contractual maturities were $1,658 as of December 31, 2025.
Concentration risk
Concentration
risk arises from exposures that are concentrated within the same category, such as geographical location, product typ e, industry
sector or counterparty type. The cryptocurrency Mining and hosting industry is highly volatile and subject to significant inherent risk.
During the year ended December 31, 2025, the Company earned 88 % (2024: 95 % and 2023: 96 %) of its revenues from one Mining pool operator.
The Company has the ability to switch Mining Pools or to mine independently at any time. The Company also holds a portion of its working
capital in Bitcoin.
A significant decline in the market prices of cryptocurrencies,
an increase in the difficulty of cryptocurrency Mining, changes in the regulatory environment and adverse changes in other inherent risks
can significantly negatively impact the Company’s operations and the carrying value of its assets.
The Company
purchased Bitcoin option contracts that provide it with the right, but not the obligation, to sell digital assets at a fixed price. Option
contracts are used to mitigate the risk of Bitcoin price volatility and reduce the variability of cash flows associated with future sales
of digital assets. Refer to Note 10 for more details.
F- 67
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
23: LOSS PER SHARE
The following table presents the computation of
basic and diluted loss per share from continuing operations:
Year ended December 31,
From continuing operations:
2025
2024
2023
Numerator:
Loss from continuing operations
( 208,514 )
( 7,359 )
( 39,933 )
Effect of Convertible Notes
—
—
—
Numerator for diluted loss per share
( 208,514 )
( 7,359 )
( 39,933 )
Denominator:
Denominator for basic loss per share - weighted average shares outstanding
551,676,757
414,669,947
262,237,117
Dilutive impact of Convertible Notes
—
—
—
Denominator for diluted loss per share - weighted average shares outstanding
551,676,757
414,669,947
262,237,117
Loss from continuing operations per common share attributable to common shareholders:
Basic
( 0.38 )
( 0.02 )
( 0.15 )
Diluted
( 0.38 )
( 0.02 )
( 0.15 )
The following table presents
the computation of basic and diluted loss per share from discontinued operations:
Year ended December 31,
From discontinued operations
2025
2024
2023
Numerator:
Loss from discontinued operations
( 76,030 )
( 21,006 )
( 15,578 )
Effect of Convertible Notes
—
—
—
Numerator for diluted loss per share
( 76,030 )
( 21,006 )
( 15,578 )
Denominator:
Denominator for basis loss per share - weighted average shares outstanding
551,676,757
414,669,947
262,237,117
Dilutive impact of Convertible Notes
—
—
—
Denominator for diluted loss per share - weighted average shares outstanding
551,676,757
414,669,947
262,237,117
Loss from discontinued operations per common share attributable to common shareholders:
Basic
( 0.14 )
( 0.05 )
( 0.06 )
Diluted
( 0.14 )
( 0.05 )
( 0.06 )
F- 68
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 23: LOSS PER SHARE
(Continued)
Earnings per share
For the year ended December 31,
2025, 2024 and 2023 potentially dilutive securities were excluded from the calculation of diluted loss per share due to their anti-dilutive
effect.
The following table presents additional potentially
dilutive securities that were excluded from the calculation of diluted loss per share as their inclusion would be anti-dilutive:
Year ended December 31,
2025
2024
2023
Options
8,995,839
6,046,226
3,864,150
Warrants
6,874,665
5,704,798
768,476
RSUs
4,776,810
859,942
331,735
PSUs
1,682,050
—
—
Share awards
486,252
—
—
Convertible note shares
16,663,468
—
—
39,479,084
12,610,966
4,964,361
F- 69
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
24: SEGMENT AND GEOGRAPHICAL INFORMATION
Reportable segment
The Company has aggregated all of its Cryptocurrency
Mining operating segments into a single operating segment, which is the Company’s only reportable segment, Cryptocurrency Mining. The
CODM manages segment performance and resource allocation based upon net income (loss). The CODM uses consolidated net income (loss) to
evaluate the overall financial performance of the Company, to compare actual results against internal budgets and forecasts and to inform
capital allocation decisions, including the prioritization of investments across the Company’s Bitcoin Mining Operations. The measure
of segment assets is reported on the consolidated balance sheets as total consolidated assets. Significant expenses reviewed by the CODM
include those that are presented in the consolidated statements of operations and the more detailed component disclosed in Note 25.
Revenues
Revenues by country are as follows:
Year ended December 31,
2025
2024
2023
North America
United States
116,386
16,500
11,466
Canada
112,890
116,774
108,934
Total
229,276
133,274
120,400
Revenues are presented based on the geographical
contribution of computational power used for hashing calculations (measured by hashrate) or sales to external customers.
Property, Plant and Equipment and other non-current
assets
The carrying amount of property, plant and equipment
and other non-current assets (excluding financial assets, intangible assets and deferred tax assets) by country is as follows:
As of December 31,
As of December 31,
2025
2024
PPE
Other
Total non-current assets
PPE
Other
Total non-current assets
North America
United States
292,196
26,865
319,061
63,147
14,535
77,682
Canada
66,125
17,362
83,487
117,025
52,819
169,844
Total
358,321
44,227
402,548
180,172
67,354
247,526
F- 70
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
25: ADDITIONAL DETAILS TO THE STATEMENTS OF OPERATIONS
Disaggregated revenues
Year ended December 31,
2025
2024
2023
Cryptocurrency Mining
206,209
128,172
115,340
Cryptocurrency Hosting
4,491
—
—
Electrical services
4,595
5,102
5,060
Energy sales
13,981
—
—
229,276
133,274
120,400
Cost of revenues
Year ended December 31,
2025
2024
2023
Energy expenses
( 80,280 )
( 60,368 )
( 68,715 )
Sales tax recovery - energy
—
17,017
—
Depreciation and amortization
( 98,130 )
( 102,469 )
( 65,043 )
Sales tax recovery - depreciation and amortization
—
8,760
—
Hosting expenses
( 7,735 )
—
—
Infrastructure expenses
( 58,179 )
( 8,045 )
( 6,243 )
Electrical components and salaries
( 3,856 )
( 4,081 )
( 4,141 )
( 248,180 )
( 149,186 )
( 144,142 )
Inventories
During the year ended December 31, 2025, the
cost of electrical component inventory and waste, limestone and fuel oil recognized as an expense and included in cost of revenues was
$ 44,257 (years ended December 31, 2024 and 2023: $ 3,392 and $ 3,320 , respectively).
Energy costs are net of RECs and WTCs
During the year ended December 31, 2025, RECs
amounted to $ 17,076 , and the WTCs amounted to $ 5,687 , (years ended December 31, 2024 and 2023: RECs and WTCs were nil ), all of which
offset energy expenses in the cost of revenues.
F- 71
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 25: ADDITIONAL
DETAILS TO THE STATEMENTS OF OPERATIONS (Continued)
Cost of revenues (Continued)
Customs duties
During the year ended December 31, 2025, infrastructure
expenses included $ 9,244 of customs duties in connection with the importation of Miners in 2021 (years ended December 31, 2024 and
2023: nil ).
In 2021, the Company imported Miners into Washington
state, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection
(“CBP”) challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company
of a potential assessment of a U.S. importation duty of 25 %.
During the third quarter of 2023 and the first
quarter of 2025, the Company submitted supporting documentation to CBP in defense of its position that the Miners were manufactured outside
China and the associated custom duties in the amount of $ 9,424 do not apply. In 2024, the Company paid $ 180 of the custom duties resulting
in an amount of $ 9,244 related to the potential assessment.
In August 2025, the Company received a response
letter from the CBP indicating that customs duties are required under the circumstances. During the year ended December 31, 2025,
the Company paid $ 11,882 to the CBP with a corresponding expense of $ 9,244 recognized as costs of revenues relating to the customs duties
and $ 2,658 recognized as other expense (income) relating to interest and penalties.
Canadian sales tax recovery
In April 2024, the Company received confirmation
from the provincial tax authorities that Canadian sales taxes paid from February 5, 2022 onwards are refundable. Between February 5, 2022,
the date on which the new cryptocurrency sales tax legislation came into effect, and April 2024, the Company filed monthly sales tax refund
claims totaling approximately $ 24,400 (CAD$ 33,000 ) that were not paid to the Company, pending the finalization of the legislation. The
refund relates to sales taxes incurred on various expenditures including, but not limited to, electricity costs, cost of property, plant
and equipment, professional services, etc.
During the year ended December 31, 2024, the Company
recognized sales tax recoveries of $ 22,200 related to prior years (2022 and 2023) and $ 2,200 related to the period from January to April
2024. The amounts were presented as direct adjustments to the related expenses and asset categories. During the year ended December 31,
2024, the full $ 24,400 of sales tax claims were refunded by the Canadian tax authorities.
In addition to previously not receiving its Canadian
sales tax refund claims, the Company was self-assessing sales taxes payable when appropriate. During the year ended December 31, 2024,
the Company reversed $ 9,560 of government remittances previously included in PPE and accrued in accounts payable and accrued expenses,
as disclosed in Note 16. Of this amount, $ 5,360 was recognized as a decrease to cost of revenues, $520 was recognized as a decrease to
general and administrative expense and $ 3,680 was recognized as a decrease to PPE.
F- 72
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 25: ADDITIONAL
DETAILS TO THE STATEMENTS OF OPERATIONS (Continued)
General and administrative expenses
Year ended December 31,
2025
2024
2023
Salaries and wages
( 28,234 )
( 20,243 )
( 11,370 )
Stock-based compensation
( 14,768 )
( 12,079 )
( 10,606 )
Professional services
( 20,624 )
( 22,874 )
( 6,238 )
Sales tax recovery - professional services
—
1,389
—
Insurance, duties and other
( 10,261 )
( 6,601 )
( 4,020 )
Travel, motor vehicle and meals
( 2,165 )
( 1,252 )
( 812 )
Telecom hosting and telecommunications
( 542 )
( 303 )
( 365 )
Advertising and promotion
( 1,745 )
( 697 )
( 456 )
Sales tax recovery - other general and administrative expenses
—
735
—
( 78,339 )
( 61,925 )
( 33,867 )
Other expense
Year ended December 31,
2025
2024
2023
Gain on derecognition of warrants
—
62
—
Gain on settlement of Refundable Hosting Deposits
945
—
—
Loss on initial recognition of refundable deposits
—
( 933 )
—
Amortization of transaction costs and debt discount
( 3,148 )
—
—
Gain (loss) on exchange rates
( 422 )
( 896 )
( 590 )
Other financial expenses
( 3,438 )
( 343 )
( 938 )
( 6,063 )
( 2,110 )
( 1,528 )
Gain on
extinguishment of long-term debt
In February 2022, Backbone Mining entered into
an equipment financing agreement for gross proceeds of $ 32,000 collateralized by 6,100 Bitmain S19j Pro Miners referred to as the “BlockFi
Loan”. The net proceeds received by the Company were $ 30,994 after capitalizing origination, closing and other transaction fees
of $ 1,006 . In December 2022, Backbone Mining ceased making installment payments, which constituted a default under the loan agreement,
and the BlockFi Loan was classified as current.
In February 2023, the Company entered into a settlement
agreement with BlockFi pursuant to which an outstanding equipment financing obligation with a carrying amount of $ 20,330 was settled for
cash consideration of $ 7,750 . As a result, the Company recognized a gain on extinguishment of long-term debt of $ 12,580 recognized in
Gain on extinguishment of long-term debt in the consolidated statements of operations during the year ended December 31, 2023. Upon settlement,
all assets previously pledged as collateral were released.
F- 73
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 26:
ADDITIONAL DETAILS TO THE STATEMENTS OF CASH FLOW
Year ended December 31,
2025
2024
2023
Changes in non-cash working capital components:
Increase in accounts receivable, net
( 1,503 )
( 545 )
( 13 )
Decrease in other current assets
9,988
2,342
1,104
Increase in inventories
( 4,985 )
( 475 )
( 117 )
Decrease (increase) in deposits
( 19 )
5,467
420
Decrease in accounts payable and accrued expenses
( 2,048 )
( 15,827 )
( 533 )
Increase in operating lease liabilities
813
1,737
1,708
Decrease in taxes payable
( 406 )
( 178 )
156
Decrease in other non-current liabilities
( 729 )
—
—
1,111
( 7,479 )
2,725
Significant non-cash transactions:
Issuance of common shares, warrants and RSUs in connection with the acquisition of Stronghold
78,161
—
Issuance of warrants in connection with debt issuance
8,610
—
—
Equipment prepayments realized as additions to PPE
41,045
32,433
7,372
Addition of ROU assets and related lease liabilities
3,879
9,928
1,553
Purchase of PPE financed by short-term credit
6,402
8,113
1,365
Issuance of common shares in connection with acquisitions of assets
33,745
—
1,354
Issuance of common shares in connection with acquisition of lease
—
3,000
—
Computational power revenue and its related service expense
3,516
1,023
—
Depreciation and amortization*
Property, plant and equipment, net
120,929
133,428
82,566
Finance lease right-of-use assets
990
1,363
1,609
Intangible assets, net
711
633
148
122,630
135,424
84,323
* Depreciation and amortization expenses are part of the
non-cash adjustments in the cash flow statement, and these amounts also include figures from discontinued operations. See Note 11 for
more details.
The following table provides a reconciliation of
cash and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated
statements of cash flows:
Year ended December 31,
2025
2024
2023
Cash
573,462
59,542
84,038
Restricted cash
57,500
—
—
Total cash and restricted cash
630,962
59,542
84,038
Amounts included in restricted cash represent amounts
pledged as collateral for long-term financing arrangements as contractually required by a lender.
F- 74
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 27: COMMITMENTS AND
CONTINGENCIES
Contingent Liability
As
the Company continues to periodically import products into the United States, it is subject to review by the CBP regarding the classification
and origin of such imports. Refer to Note 25 for more details regarding the Company’s Miners imported in 2021. There were no Miners imported
into the United States in 2022 or 2023; and for 2024 and 2025, the Company has not received any assessment or communication of a potential
assessment.
Furthermore,
the Company took several steps to ensure compliance with CBP rules and regulations by sourcing non-Chinese origin equipment including,
but not limited to, the specifications of which non-Chinese production facilities could be supplied under our purchase agreements with
Bitmain Development PTE. Ltd., in person factory inspections by the Company’s employees to verify production, and the collection of various
importation documents that confer non-Chinese origin. While the Company has addressed certain concerns related to previous importations,
additional assessments may be made by the CBP in connection with other importations.
The
Company imported 34,179 Miners in the United States during 2025 (2024: 9,399 ) and had delivered asset values of $ 130,698 (2024: $ 25,782 ).
Importation tariffs from China fluctuated between 22.4 % and 150.5 % in 2025 (2024: 22.4 %). Any assessments made on previous importations
by the CBP could also include penalties and interest.
Subsequent
to period end, the U.S. Supreme Court IEEPA Tariff Ruling determined that certain tariffs previously imposed under the International
Emergency Economic Powers Act were not lawful. Based on currently available guidance, the tariff rate for imports of Chinese origin is
expected to be approximately 27.6 %. However, the timing, scope, and implementation of such changes remain subject to regulatory interpretation
and potential further governmental action.
At
this time, while the Company believes it has taken the appropriate steps to reduce the risk of potential exposure, the Company is unable
to predict the outcome of any future assessments or to reasonably estimate the amount, if any, that may be payable in connection with
these matters. The facts surrounding each importation may vary and the Company reserves the right and may challenge any assessments.
F- 75
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE 27: COMMITMENTS AND CONTINGENCIES (Continued)
Lawsuits
Class Action Lawsuit
On May 9, 2025, and as amended on October 21, 2025,
a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York,
in a case now titled In re: Bitfarms Securities Litigation, case no 1:25-cv-02630. Co-Lead Plaintiffs Zhao Jun, Gong Lanfang, Michael
Pearl, Kazim Khan, and Michael Lawarre sued Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas and Geoffrey Morphy alleging violations of
Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the
Company, its current CEO, its former CFO and its former CEO made materially false and/or misleading statements regarding the Company’s
business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus
interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject
to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The lawsuit
was filed by Pomerantz Law Firm. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company
is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit and no provision was
recognized as of December 31, 2025. The Company intends to vigorously defend itself in this matter.
Commitments
The Company is committed to purchase the following
property, plant and equipment as of December 31, 2025:
2026
Land
4,935
HPC infrastructure projects in Washington state, United States
124,727
129,662
Agreements to purchase land
In August 2025, the Company entered into agreements
to purchase 3 acres of land in Washington State, United States and 181 acres of land in Pennsylvania, United States for $ 1,898 and $ 3,500 ,
respectively.
Commitment for HPC Data Center Projects
In November 2025, the Company entered into a purchase
commitment of $ 128,742 , payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly
traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the
provider is contracted to deliver a range of services that include engineering, project management assistance, procurement and manufacturing,
site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully
integrated 18 MW hybrid-built data center in Washington state, United States.
F- 76
BITFARMS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited)
NOTE
28: SUBSEQUENT EVENTS
Management has evaluated subsequent events from
January 1, 2026 to March 31, 2026.
Full repayment of the Credit Facility with Macquarie
On February 6, 2026, the Company reimbursed the
Credit Facility with Macquarie in full for a total of $ 116,855 .
Blockfills
Bankruptcy
On March
16, 2026, Reliz Ltd., the operating entity of BlockFills, a Chicago-based cryptocurrency brokerage, trading platform, and liquidity provider,
filed voluntary petitions for relief under Chapter 11 restructuring proceedings of the United States Bankruptcy Code.
As of March
16, 2026, the Company had a net exposure of $ 4,200 with BlockFills in connection with its Bitcoin option and selling contracts.
Redomiciliation
On February 6, 2026, Bitfarms announced that its
board of directors (the “Board”) approved a plan of arrangement (the “Arrangement”) under which Bitfarms will
redomicile from Canada to the United States (the “U.S. Redomiciliation”), subject to receipt of shareholder, stock exchange
and court approvals. Upon completion of the U.S. Redomiciliation, the ultimate parent company of Bitfarms will be a new corporation formed
under the laws of the State of Delaware that will operate under the name Keel Infrastructure Corp. (“Keel Infrastructure”).
To effect the U.S. Redomiciliation, each outstanding common share of Bitfarms (a “Common Share”) will be exchanged for one
share of common stock of Keel Infrastructure (“Keel Common Stock”), pursuant to the Arrangement. Following completion of the
U.S. Redomiciliation, Bitfarms will become an indirect wholly owned subsidiary of Keel Infrastructure, which together with Bitfarms and
its other subsidiaries will carry on the business currently conducted by Bitfarms and its subsidiaries.
The Arrangement was approved by Bitfarms’ shareholders at a special meeting held on March 20, 2026. The
Ontario Superior Court of Justice (Commercial List) issued its final order approving the Arrangement on March 24, 2026.
F- 77
Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.