Item 1. Financial Statements
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended Nine Months Ended
(thousands, except per share data) July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Net sales $ 203,819 $ 213,568 $ 546,966 $ 585,391
Cost of sales 130,310 116,057 344,241 319,596
Gross profit 73,509 97,511 202,725 265,795
Operating expenses:
Marketing and selling 34,823 37,604 98,746 106,205
Administrative management, finance and information systems 8,273 15,646 30,752 42,848
Research and development 6,614 6,162 20,239 19,050
Total operating expenses 49,710 59,412 149,737 168,103
Operating profit 23,799 38,099 52,988 97,692
Interest income ( 144 ) ( 76 ) ( 339 ) ( 238 )
Interest expense 30 35 117 102
Other expense (income), net 4,669 ( 934 ) 6,167 ( 4,567 )
Profit before income taxes 19,244 39,074 47,043 102,395
Income tax expense 5,162 10,300 12,205 25,940
Net income $ 14,082 $ 28,774 $ 34,838 $ 76,455
Weighted average common shares - Basic:
Class A 8,924 8,875 8,909 8,859
Class B 1,208 1,212 1,208 1,212
Participating securities 29 49 31 42
Weighted average common shares - Dilutive 10,161 10,136 10,148 10,113
Net income per common share - Basic:
Class A $ 1.40 $ 2.87 $ 3.47 $ 7.65
Class B $ 1.27 $ 2.61 $ 3.15 $ 6.94
Net income per common share - Diluted:
Class A $ 1.38 $ 2.83 $ 3.42 $ 7.53
Class B $ 1.38 $ 2.83 $ 3.42 $ 7.53
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 1 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended Nine Months Ended
(thousands) July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Net income $ 14,082 $ 28,774 $ 34,838 $ 76,455
Other comprehensive income (loss):
Foreign currency translation ( 2,770 ) 742 ( 3,025 ) 1,672
Defined benefit pension plan:
Change in pension plans, net of tax of $( 2 ), $ 41 , $ 9 , and $ 108 respectively
( 7 ) 123 25 325
Total other comprehensive (loss) income ( 2,777 ) 865 ( 3,000 ) 1,997
Total comprehensive income $ 11,305 $ 29,639 $ 31,838 $ 78,452
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 2 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(thousands, except share data) July 1, 2022 October 1, 2021 July 2, 2021
ASSETS
Current assets:
Cash and cash equivalents $ 117,567 $ 240,448 $ 249,016
Accounts receivable, net 103,244 71,321 94,750
Inventories 250,956 166,615 130,742
Other current assets 9,447 12,880 12,056
Total current assets 481,214 491,264 486,564
Property, plant and equipment, net of accumulated depreciation of $ 170,201 , $ 163,891 and $ 165,017 , respectively
85,879 71,510 68,296
Right of use assets 50,284 49,032 43,741
Deferred income taxes 13,097 13,129 11,526
Goodwill 11,209 11,221 11,242
Other intangible assets, net 8,438 8,633 8,699
Other assets 25,721 29,498 29,327
Total assets $ 675,842 $ 674,287 $ 659,395
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 50,780 $ 56,744 $ 54,991
Current lease liability 6,348 5,938 5,281
Accrued liabilities:
Salaries, wages and benefits 20,883 26,820 23,380
Accrued warranty 10,863 14,073 13,773
Income taxes payable 5,238 9,436 12,641
Accrued discounts and returns 8,088 6,633 6,224
Accrued customer programs 4,822 6,874 7,033
Other 10,006 11,052 9,392
Total current liabilities 117,028 137,570 132,715
Non-current lease liability 45,111 44,056 39,382
Deferred income taxes 1,599 1,599 1,411
Retirement benefits 1,679 1,389 954
Deferred compensation liability 24,240 27,885 27,881
Other liabilities 1,919 3,283 4,728
Total liabilities 191,576 215,782 207,071
Shareholders’ equity:
Common stock:
Class A shares issued and outstanding: 8,965,300 , 8,915,636 and 8,915,636 , respectively
450 448 448
Class B shares issued and outstanding: 1,207,798 , 1,211,564 and 1,211,564 , respectively
61 61 61
Capital in excess of par value 86,369 82,899 81,309
Retained earnings 396,290 370,501 366,582
Accumulated other comprehensive income 4,386 7,386 6,714
Treasury stock at cost, shares of Class A common stock: 45,961 , 42,598 and 42,598 , respectively
( 3,290 ) ( 2,790 ) ( 2,790 )
Total shareholders’ equity 484,266 458,505 452,324
Total liabilities and shareholders’ equity $ 675,842 $ 674,287 $ 659,395
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 3 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
Nine Months Ended July 1, 2022
(thousands except for shares) Shares Common Stock Capital in
Excess of Par
Value Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock
BALANCE AT OCTOBER 1, 2021 10,127,200 $ 509 $ 82,899 $ 370,501 $ 7,386 $ ( 2,790 )
Net income — — — 10,856 — —
Dividends declared — — — ( 3,005 ) — —
Award of non-vested shares 34,422 1 ( 2 ) — — —
B to A conversion — — ( 154 ) — — 154
Stock-based compensation — — 1,126 — — —
Currency translation adjustment — — — — ( 423 ) —
Change in pension plans, net of tax of $ 5
— — — — 16 —
Purchase of treasury stock at cost ( 4,577 ) — — — — ( 461 )
BALANCE AT DECEMBER 31, 2021 10,157,045 $ 510 $ 83,869 $ 378,352 $ 6,979 $ ( 3,097 )
Net income — — — 9,900 — —
Dividends declared — — — ( 3,023 ) — —
Award of non-vested shares 13,493 1 — — — —
Stock-based compensation — — 959 — — —
Currency translation adjustment — — — — 168 —
Change in pension plans, net of tax of $ 6
— — — — 16 —
Non-vested stock forfeitures ( 2,040 ) — 150 — — ( 150 )
Purchase of treasury stock at cost ( 512 ) — — — — ( 48 )
BALANCE AT APRIL 1, 2022 10,167,986 $ 511 $ 84,978 $ 385,229 $ 7,163 $ ( 3,295 )
Net income — — — 14,082 — —
Dividends declared — — — ( 3,021 ) — —
Issuance of stock under employee stock purchase plan 5,112 — 332 — — —
B to A conversion — — ( 2 ) — — 2
Stock-based compensation — — 1,061 — — —
Currency translation adjustment — — — — ( 2,770 ) —
Change in pension plans, net of tax of $( 2 )
— — — — ( 7 ) —
Treasury stock adjustment — — — — — 3
BALANCE AT JULY 1, 2022 10,173,098 $ 511 $ 86,369 $ 396,290 $ 4,386 $ ( 3,290 )
- 4 -
Index
JOHNSON OUTDOORS INC.
Nine Months Ended July 2, 2021
(thousands except for shares) Shares Common Stock Capital in
Excess of Par
Value Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock
BALANCE AT OCTOBER 2, 2020 10,084,799 $ 504 $ 78,668 $ 296,431 $ 4,717 $ ( 2,220 )
Net income — — — 19,847 — —
Dividends declared — — — ( 2,094 ) — —
Award of non-vested shares 33,034 — — — — —
Stock-based compensation — — 711 — — —
Currency translation adjustment — — — — 2,442 —
Change in pension plans, net of tax of $ 34
— — — — 101 —
Purchase of treasury stock at cost ( 5,661 ) — — — — ( 495 )
BALANCE AT JANUARY 1, 2021 10,112,172 $ 504 $ 79,379 $ 314,184 $ 7,260 $ ( 2,715 )
Net income — — — 27,834 — —
Dividends declared — — — ( 2,107 ) — —
Award of non-vested shares 6,016 4 ( 4 ) — — —
Stock-based compensation — — 808 — — —
Currency translation adjustment — — — — ( 1,512 ) —
Change in pension plans, net of tax of $ 33
— — — — 101 —
BALANCE AT APRIL 2, 2021 10,118,188 $ 508 $ 80,183 $ 339,911 $ 5,849 $ ( 2,715 )
Net income — — — 28,774 — —
Dividends declared — — — ( 2,103 ) — —
Award of non-vested shares 9,633 1 ( 1 ) — — —
Stock-based compensation — — 1,052 — — —
Restricted stock forfeitures ( 621 ) — 75 — — ( 75 )
Currency translation adjustment — — — — 742 —
Change in pension plans, net of tax of $ 41
— — — 123 —
BALANCE AT JULY 2, 2021 10,127,200 $ 509 $ 81,309 $ 366,582 $ 6,714 $ ( 2,790 )
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 5 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
(thousands) July 1, 2022 July 2, 2021
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES
Net income $ 34,838 $ 76,455
Adjustments to reconcile net income to net cash (used for) provided by operating activities:
Depreciation 10,239 9,660
Amortization of intangible assets 195 355
Amortization of deferred financing costs 26 20
Stock based compensation 3,146 2,571
Loss on disposal of productive assets 90 44
Deferred income taxes 6 ( 860 )
Change in operating assets and liabilities:
Accounts receivable, net ( 32,590 ) ( 26,789 )
Inventories, net ( 85,671 ) ( 32,905 )
Accounts payable and accrued liabilities ( 18,381 ) 28,844
Other current assets 3,360 ( 659 )
Other non-current assets 104 ( 149 )
Other long-term liabilities ( 2,300 ) 1,700
Other, net 525 ( 676 )
( 86,413 ) 57,611
CASH USED FOR INVESTING ACTIVITIES
Proceeds from sale of productive assets 12 13
Capital expenditures ( 25,162 ) ( 15,481 )
( 25,150 ) ( 15,468 )
CASH USED FOR FINANCING ACTIVITIES
Common stock transactions 332 —
Dividends paid ( 9,037 ) ( 6,297 )
Purchases of treasury stock ( 509 ) ( 495 )
( 9,214 ) ( 6,792 )
Effect of foreign currency rate changes on cash ( 2,104 ) 1,228
(Decrease) Increase in cash and cash equivalents ( 122,881 ) 36,579
CASH AND CASH EQUIVALENTS
Beginning of period 240,448 212,437
End of period $ 117,567 $ 249,016
Supplemental Disclosure:
Non-cash treasury stock activity $ ( 9 ) $ 75
Non-cash dividends 12 7
Cash paid for taxes 16,386 18,828
Cash paid for interest 86 86
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 6 -
Index
JOHNSON OUTDOORS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1 BASIS OF PRESENTATION
The condensed consolidated financial statements included herein are unaudited. In the opinion of management, these statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Johnson Outdoors Inc. and subsidiaries (collectively, the “Company”) as of July 1, 2022 and July 2, 2021, and their results of operations for the three and nine month periods then ended and cash flows for the nine month periods then ended. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended October 1, 2021 which was filed with the Securities and Exchange Commission on December 10, 2021.
Due to seasonal variations and other factors, some of which are described herein, including related to the ongoing coronavirus (COVID-19) outbreak and resulting pandemic and the continued disruption to the global supply chain and logistics infrastructure, the results of operations for the three and nine months ended July 1, 2022 are not necessarily indicative of the results to be expected for the Company’s full 2022 fiscal year. See "Coronavirus (COVID-19)" below and “Seasonality” and "Coronavirus (COVID-19)" in the Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein for additional information.
The Company considers all short-term investments in interest-bearing accounts and all securities and other instruments with an original maturity of three months or less, to be equivalent to cash. Cash equivalents are stated at cost which approximates market value.
All monetary amounts, other than share and per share amounts, are stated in thousands.
Coronavirus (COVID-19)
In March 2020, the World Health Organization recognized the coronavirus (COVID-19) outbreak as a global pandemic. In response to the COVID-19 outbreak, the governments of many countries, states, cities and other geographic regions imposed varying degrees of restrictions on social and commercial activity, including travel restrictions, quarantine guidelines, and related actions. These actions promoted social distancing, and subsequently resulted in adopting programs and taking actions to encourage and promote vaccination and implementing other similar programs all in an effort to slow the spread of the virus. These measures have had significant adverse impacts upon many sectors of the economy, including manufacturing and retail commerce.
While government mandates eased in the latter half of fiscal 2020, these mandates continued to emphasize social distancing measures to the general public. As a result, because we sell products that are used in a safe and socially distant manner in the great outdoors, the COVID-19 pandemic has had an overall favorable effect on our sales levels and the demand for our products starting at the end of our fiscal 2020 and continuing into fiscal 2022. Nonetheless, the continued evolution of the pandemic has resulted in disruptions to the global supply chain and the logistics infrastructure (including with respect to the sourcing, timing, availability and cost of raw materials and components that are necessary to manufacture our products). The lingering impact of these disruptions is not fully known as they, along with certain inflationary pressures in the economy, have resulted in increased costs associated with building certain items of our inventory, and may result in future economic slowdowns and ultimately lower demand for discretionary goods like our outdoor recreational products. Furthermore, the continued impact of the pandemic on the global supply chain (including with respect to impacting the sourcing, timing, availability and cost of raw materials and components that are necessary to manufacture our products) is beyond our control and remains highly uncertain and cannot be predicted at his time.
2 ACCOUNTS RECEIVABLE
Accounts receivable are stated net of allowances for doubtful accounts of $ 1,208 , $ 2,494 and $ 1,446 as of July 1, 2022, October 1, 2021 and July 2, 2021, respectively. The increase in net accounts receivable to $ 103,244 as of July 1, 2022 from $ 71,321 as of October 1, 2021 is attributable to the seasonal nature of the Company’s business. The determination of the allowance for doubtful accounts is based on a combination of factors. In circumstances where specific collection concerns about a receivable exist, a reserve is established to value the affected account receivable at an amount the Company believes will be collected. For all other customers, the Company recognizes allowances for doubtful accounts based on historical experience of bad debts as a percent of accounts receivable outstanding for each
- 7 -
Index
JOHNSON OUTDOORS INC.
business segment. Uncollectible accounts are written off against the allowance for doubtful accounts after collection efforts have been exhausted. The Company typically does not require collateral on its accounts receivable.
3 EARNINGS PER SHARE (“EPS”)
Net income or loss per share of Class A common stock and Class B common stock is computed using the two-class method. Grants of restricted stock which receive non-forfeitable dividends are classified as participating securities and are required to be included as part of the basic weighted average share calculation under the two-class method.
Holders of Class A common stock are entitled to cash dividends equal to 110 % of all dividends declared and paid on each share of Class B common stock. The Company grants shares of unvested restricted stock in the form of Class A shares, which carry the same distribution rights as the Class A common stock described above. As such, the undistributed earnings for each period are allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive.
Basic EPS
Basic net income or loss per share is computed by dividing net income or loss allocated to Class A common stock and Class B common stock by the weighted-average number of shares of Class A common stock and Class B common stock outstanding, respectively. In periods with cumulative year to date net income and undistributed income, the undistributed income for each period is allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive. In periods where there is a cumulative year to date net loss or no undistributed income because distributions through dividends exceed net income, Class B shares are treated as anti-dilutive and, therefore, net losses are allocated equally on a per share basis among all participating securities.
For the three and nine month periods ended July 1, 2022 and July 2, 2021, basic income per share for the Class A and Class B shares has been presented using the two class method and reflects the allocation of undistributed income described above.
Diluted EPS
Diluted net income per share is computed by dividing allocated net income by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options, restricted stock units (“stock units” or “units”) and non-vested restricted stock. Anti-dilutive stock options, units and non-vested stock are excluded from the calculation of diluted EPS. The computation of diluted net income per share of Class A common stock assumes that Class B common stock is converted into Class A common stock. Therefore, diluted net income per share is the same for both Class A and Class B common shares. In periods where the Company reports a net loss, the effect of anti-dilutive stock options and units is excluded and diluted loss per share is equal to basic loss per share for both classes of stock.
For the three and nine month periods ended July 1, 2022 and July 2, 2021, diluted net income per share reflects the effect of dilutive stock units and assumes the conversion of Class B common stock into Class A common stock.
Shares of non-vested stock that could potentially dilute earnings per share in the future which were not included in the fully diluted computation because they would have been anti-dilutive totaled 38,353 and 40,743 for the Third months ended July 1, 2022 and July 2, 2021, respectively, and 38,477 and 40,471 for the nine months ended July 1, 2022 and July 2, 2021, respectively. Stock units that could potentially dilute earnings per share in the future and which were not included in the fully diluted computation because they would have been anti-dilutive were 37,152 and 20,277 for the Third month periods ended July 1, 2022 and July 2, 2021, respectively, and 35,413 and 27,411 for the nine month periods ended July 1, 2022 and July 2, 2021, respectively.
Dividends per share
Dividends per share for the three and nine month periods ended July 1, 2022 and July 2, 2021 were as follows:
- 8 -
Index
JOHNSON OUTDOORS INC.
Three Months Ended Nine months ended
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Dividends declared per common share:
Class A $ 0.30 $ 0.21 $ 0.90 $ 0.63
Class B $ 0.27 $ 0.19 $ 0.82 $ 0.57
4 STOCK-BASED COMPENSATION AND STOCK OWNERSHIP PLANS
The Company’s current stock ownership plans allow for issuance of stock options to acquire shares of Class A common stock by key executives and non-employee directors. Current plans also allow for issuance of shares of restricted stock, restricted stock units or stock appreciation rights in lieu of stock options.
Under the Company’s 2012 Non-Employee Director Stock Ownership Plan and the 2020 Long-Term Incentive Plan (the only plans where shares currently remain available for future equity incentive awards) there were a total of 466,598 shares of the Company’s Class A common stock available for future grant to non-employee directors and key executives at July 1, 2022. Share awards previously made under the Company's 2010 Long-Term Stock Incentive Plan, which no longer allows for additional share grants, also remain outstanding.
Non-vested Stock
All shares of non-vested restricted stock awarded by the Company have been granted in the form of shares of Class A common stock at their fair market value on the date of grant and vest within one year from the date of grant for stock granted to directors and four years from the date of grant for stock granted to officers and employees. The fair value at date of grant is based on the number of shares granted and the average of the Company’s high and low Class A common stock price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock price on the last preceding date on which the Company’s Class A shares traded.
A summary of non-vested stock activity for the nine months ended July 1, 2022 related to the Company’s stock ownership plans is as follows:
Shares Weighted Average
Grant Price
Non-vested stock at October 1, 2021 37,591 $ 80.86
Non-vested stock grants 14,958 90.58
Restricted stock vested ( 11,326 ) 95.33
Forfeitures ( 2,040 ) 73.52
Non-vested stock at July 1, 2022 39,183 80.76
Non-vested stock grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of shares by tendering a portion of the vested shares back to the Company. Shares tendered back to the Company were 1,778 and 2,341 during the nine month periods ended July 1, 2022 and July 2, 2021, respectively.
Stock compensation expense, net of forfeitures, related to non-vested stock was $ 335 and $ 286 for the three month periods ended July 1, 2022 and July 2, 2021, respectively, and $ 896 and $ 862 for the nine month periods ended July 1, 2022 and July 2, 2021, respectively. Unrecognized compensation cost related to non-vested stock as of July 1, 2022 was $ 1,737 , which amount will be amortized to expense through February 2026 or adjusted for changes in future estimated or actual forfeitures.
The fair value of restricted stock vested during the nine month periods ended July 1, 2022 and July 2, 2021 was $ 1,002 and $ 1,950 , respectively.
Restricted Stock Units
- 9 -
Index
JOHNSON OUTDOORS INC.
All restricted stock units (RSUs) awarded by the Company have been granted in the form of units payable in shares of Class A common stock upon vesting. The units are valued at the fair market value of a share of Class A common stock on the date of grant and vest within one year from the date of grant for RSUs granted to directors and three years from the date of grant for RSUs granted to employees. The fair value at the date of grant is based on the number of units granted and the average of the Company’s high and low Class A common stock trading price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock trading price on the last preceding date on which the Company’s Class A shares traded.
A summary of RSU activity for the nine months ended July 1, 2022 follows:
Number of RSUs Weighted Average
Grant Price
RSUs at October 1, 2021 69,768 $ 73.60
RSUs granted 19,758 101.22
RSUs vested ( 22,192 ) 71.42
RSU's forfeited ( 1,340 ) 74.62
RSUs at July 1, 2022 65,994 82.58
Stock compensation expense, net of forfeitures, related to RSUs was $ 636 and $ 735 for the three month periods ended July 1, 2022 and July 2, 2021, respectively, and $ 1,961 and $ 1,678 for the nine month periods ended July 1, 2022 and July 2, 2021, respectively. Unrecognized compensation cost related to non-vested RSUs as of July 1, 2022 was $ 2,746 , which amount will be amortized to expense through September 2024 or adjusted for changes in future estimated or actual forfeitures.
RSU grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of units and issuance of unrestricted shares of Class A common stock by tendering a portion of such unrestricted shares back to the Company. Shares tendered back to the Company for this purpose were 3,311 and 3,320 during the nine month periods ended July 1, 2022 and July 2, 2021, respectively.
The fair value of restricted stock units recognized as a tax deduction during the nine month periods ended July 1, 2022 and July 2, 2021 was $ 3,240 and $ 3,353 , respectively.
Compensation expense related to units earned by employees (as opposed to grants to outside directors) is based upon the attainment of certain Company financial goals related to cumulative net sales and cumulative operating profit over a three-year performance period. Awards are only paid if at least 80 % of the target levels are met and maximum payouts are made if 120 % or more of target levels are achieved. The payouts for achievement at the threshold levels of performance are equal to 50 % of the target award amount. The payouts for achievement at maximum levels of performance are equal to 150 % of the target award amount. To the extent earned, awards are issued in shares of Company Class A common stock after the end of the three-year performance period.
Employees’ Stock Purchase Plan
The Company’s shareholders have adopted the Johnson Outdoors Inc. 2009 Employees’ Stock Purchase Plan, which was most recently amended on March 2, 2017, and which provides for the issuance of shares of Class A common stock at a purchase price of not less than 85 % of the fair market value of such shares on the date of grant or on the date of purchase, whichever is lower.
During the Third month period ended July 1, 2022, the Company issued 5,112 shares of Class A common stock and recognized $ 90 of expense in connection with the Employees' Stock Purchase Plan. During the nine month period ended July 1, 2022, the Company issued 5,112 shares of Class A common stock and recognized $ 289 of expense in connection with the Employees' Stock Purchase Plan. During the Third month period ended July 2, 2021, the Company issued 0 shares of Class A common stock and recognized $ 31 of expense in connection with the Plan. During the nine month period ended July 2, 2021, the Company issued 0 shares of Class A common stock and recognized $ 31 of expense in connection with the Plan.
- 10 -
Index
JOHNSON OUTDOORS INC.
5 PENSION PLANS
The Company has non-contributory defined benefit pension plans covering certain of its U.S. employees. Retirement benefits are generally provided based on the employees’ years of service and average earnings. Normal retirement age is 65, with provisions for earlier retirement.
During the fourth quarter of fiscal 2021, the Company terminated its Johnson Outdoors Inc. Mankato Operations Pension Plan and Old Town Canoe Company Pension Plan (collectively, "the Terminated Plans"), both of which were frozen defined benefit pension plans at the time of termination. In connection with the plan terminations, the Company settled all future obligations under the Terminated Plans through a combination of lump-sum payments to eligible participants who elected to receive them, and the transfer of any remaining benefit obligations under the Terminated Plans to a third-party insurance company under a group annuity contract.
The Company still maintains the Johnson Outdoors Inc. Supplemental Executive Retirement Plan ("SERP"), and all future benefit payments to participants under this plan are made from the Company's general assets.
The Company made contributions of $ 25 and $ 42 to its pension plans for the three months ended July 1, 2022 and July 2, 2021, respectively, and contributions of $ 74 and $ 130 for the nine months ended July 1, 2022 and July 2, 2021, respectively.
The components of net periodic benefit cost related to Company sponsored defined benefit plans for the three and nine month periods ended July 1, 2022 and July 2, 2021 were as follows:
Three Months Ended Nine Months Ended
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Components of net periodic benefit cost:
Service cost $ — $ — $ — $ —
Interest on projected benefit obligation ( 1 ) 163 13 629
Less estimated return on plan assets — 6 — 327
Amortization of unrecognized losses ( 9 ) 163 34 432
Net periodic benefit cost $ ( 10 ) $ 320 $ 47 $ 734
6 INCOME TAXES
For the three and nine months ended July 1, 2022 and July 2, 2021, the Company’s earnings before income taxes, income tax expense and effective income tax rate were as follows:
Three Months Ended Nine Months Ended
(thousands, except tax rate data)
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Profit before income taxes $ 19,244 $ 39,074 $ 47,043 $ 102,395
Income tax expense 5,162 10,300 12,205 25,940
Effective income tax rate 26.8 % 26.4 % 25.9 % 25.3 %
The effective tax rates for the three and nine months ended July 1, 2022 and the prior year periods were relatively consistent with no primary factors materially impacting the rate.
The impact of the Company’s operations in jurisdictions where a valuation allowance is assessed is removed from the overall effective tax rate methodology and recorded directly based on year to date results for the year for which no tax expense or benefit can be recognized. The significant tax jurisdictions that have a valuation allowance for the periods ended July 1, 2022 and July 2, 2021 were:
- 11 -
Index
JOHNSON OUTDOORS INC.
July 1, 2022 July 2, 2021
France France
Indonesia Indonesia
Switzerland Switzerland
The Company regularly assesses the adequacy of its provisions for income tax contingencies in accordance with the applicable authoritative guidance on accounting for income taxes. As a result, the Company may adjust the reserves for unrecognized tax benefits due to the impact of changes in its assumptions or as a result of new facts and developments, such as changes to interpretations of relevant tax law, assessments from taxing authorities, settlements with taxing authorities and lapses of statutes of limitation. The Company’s 2022 fiscal year tax expense is anticipated to be unchanged related to uncertain income tax positions.
In accordance with its accounting policy, the Company recognizes accrued interest and penalties related to unrecognized benefits as a component of income tax expense. The Company is projecting accrued interest of $ 100 related to uncertain income tax positions for the fiscal year ending September 30, 2022.
The Company files income tax returns, including returns for its subsidiaries, with federal, state, local and foreign taxing jurisdictions. As of the date of this report, the following tax years remain open to examination by the respective significant tax jurisdictions:
Jurisdiction Fiscal Years
United States 2018-2021
Canada 2018-2021
France 2018-2021
Germany 2019-2021
Italy 2019-2021
Switzerland 2011-2021
7 INVENTORIES
The Company values inventory at the lower of cost (determined using the first-in first-out method) or net realizable value. Inventories at the end of the respective periods consisted of the following:
July 1,
2022 October 1,
2021 July 2,
2021
Raw materials $ 175,261 $ 110,974 $ 82,648
Work in process 258 116 87
Finished goods 75,437 55,525 48,007
$ 250,956 $ 166,615 $ 130,742
8 GOODWILL
The changes in goodwill during the nine months ended July 1, 2022 and July 2, 2021 were as follows:
July 1, 2022 July 2, 2021
Balance at beginning of period $ 11,221 $ 11,184
Amount attributable to movements in foreign currency rates ( 12 ) 58
Balance at end of period $ 11,209 $ 11,242
- 12 -
Index
JOHNSON OUTDOORS INC.
The Company evaluates the carrying value of goodwill for a reporting unit on an annual basis or more frequently when events and circumstances warrant such an evaluation. In conducting this analysis, the Company uses the income approach to compare the reporting unit's carrying value to its indicated fair value. Fair value is determined primarily by using a discounted cash flow methodology that requires considerable management judgment and long-term assumptions and is considered a Level 3 (unobservable) fair value determination in the fair value hierarchy (see Note 13) below.
9 WARRANTIES
The Company provides warranties on certain of its products as they are sold. The following table summarizes the Company’s warranty activity for the nine months ended July 1, 2022 and July 2, 2021.
July 1, 2022 July 2, 2021
Balance at beginning of period $ 14,073 $ 10,849
Expense accruals for warranties issued during the period 3,007 9,776
Less current period warranty claims paid 6,217 6,852
Balance at end of period $ 10,863 $ 13,773
10 CONTINGENCIES
The Company is subject to various legal actions and proceedings in the normal course of business, including those related to commercial disputes, product liability, intellectual property and regulatory matters. The Company is insured against loss for certain of these matters. Although litigation is subject to many uncertainties and the ultimate exposure with respect to these matters cannot be ascertained, management does not believe the final outcome of any pending litigation will have a material adverse effect on the financial condition, results of operations, liquidity or cash flows of the Company.
11 INDEBTEDNESS
The Company had no debt outstanding at July 1, 2022, October 1, 2021, or July 2, 2021.
Revolvers
The Company and certain of its subsidiaries have entered into an unsecured credit facility with PNC Bank National Association and Associated Bank, N.A. ("the Lending Group"). This credit facility consists of a $ 75 million Revolving Credit Facility among the Company, certain of the Company’s subsidiaries, PNC Bank National Association, as lender and as administrative agent, and the other lender named therein (as amended, the “Credit Agreement” or “Revolver”). The Revolver provides for borrowing of up to an aggregate principal amount not to exceed $ 75,000 with a $ 50,000 accordion feature that gives the Company the option to increase the maximum financing availability (i.e., an aggregate borrowing amount of $ 125,000 ) subject to the conditions of the Credit Agreement and subject to the approval of the lenders. On July 15, 2021, the Company entered into a First Amendment to this credit facility that extended its expiration date from November 15, 2022, to July 15, 2026. Other key provisions of the credit facility remained as outlined herein and the description herein is qualified in its entirety by the terms and conditions of the original Debt Agreement (a copy of which was filed as Exhibit 99.1 to the current report on Form 8-K dated and filed with the Securities and Exchange Commission on November 20, 2017) and the Amendment, (a copy of which was filed as Exhibit 10.1 to the current report on Form 8-K dated and filed with the Securities and Exchange Commission on July 16, 2021).
The interest rate on the Revolver is based on LIBOR plus an applicable margin, which margin resets each quarter. The applicable margin ranges from 1.00 % to 1.75 % and is dependent on the Company’s leverage ratio for the trailing twelve month period. The interest rates on the Revolver at both July 1, 2022 and July 2, 2021 were approximately 2.8 % and 1.1 %, respectively.
The Credit Agreement restricts the Company's ability to incur additional debt, includes maximum leverage ratio and minimum interest coverage ratio covenants and is unsecured.
Other Borrowings
- 13 -
Index
JOHNSON OUTDOORS INC.
The Company had no unsecured revolving credit facilities at its foreign subsidiaries as of July 1, 2022 or July 2, 2021. The Company utilizes letters of credit primarily as security for the payment of future claims under its workers’ compensation insurance, which totaled approximately $ 173 and $ 181 as of July 1, 2022 and July 2, 2021, respectively.
12 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The following disclosures describe the Company’s objectives in using derivative instruments, the business purpose or context for using derivative instruments, and how the Company believes the use of derivative instruments helps achieve the stated objectives. In addition, the following disclosures describe the effects of the Company’s use of derivative instruments and hedging activities on its financial statements.
Foreign Exchange Risk
The Company has significant foreign operations, for which the functional currencies are denominated primarily in euros, Swiss francs, Hong Kong dollars and Canadian dollars. As the values of the currencies of the foreign countries in which the Company has operations increase or decrease relative to the U.S. dollar, the sales, expenses, profits, losses, assets and liabilities of the Company’s foreign operations, as reported in the Company’s consolidated financial statements, increase or decrease, accordingly. Approximately 13 % of the Company’s revenues for the nine month period ended July 1, 2022 were denominated in currencies other than the U.S. dollar. Approximately 4 % were denominated in euros, approximately 7 % were denominated in Canadian dollars and approximately 1 % were denominated in Hong Kong dollars, with the remaining revenues denominated in various other foreign currencies. Changes in foreign currency exchange rates can cause the Company to experience unexpected financial losses or cash flow needs.
The Company may mitigate a portion of the fluctuations in certain foreign currencies through the use of foreign currency forward contracts. Foreign currency forward contracts enable the Company to lock in the foreign currency exchange rate to be paid or received for a fixed amount of currency at a specified date in the future. The Company may use such foreign currency forward contracts to mitigate the risk associated with changes in foreign currency exchange rates on financial instruments and known commitments, including commitments for inventory purchases, denominated in foreign currencies. As of July 1, 2022 and July 2, 2021, the Company held no foreign currency forward contracts.
13 FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy has been established based on three levels of inputs, of which the first two are considered observable and the last unobservable.
• Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
• Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily-available pricing sources for comparable instruments.
• Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
The carrying amounts of cash, cash equivalents, short term investments, accounts receivable, and accounts payable approximated their fair values at July 1, 2022, October 1, 2021 and July 2, 2021 due to the short term maturities of these instruments. When indicators of impairment are present, the Company may be required to value certain long-lived assets such as property, plant, and equipment, and other intangibles at their fair value.
Valuation Techniques
Rabbi Trust Assets
- 14 -
Index
JOHNSON OUTDOORS INC.
Rabbi trust assets are classified as trading securities and are comprised of marketable debt and equity securities that are marked to fair value based on unadjusted quoted prices in active markets. The rabbi trust assets are used to fund amounts the Company owes to certain officers and other employees under the Company’s non-qualified deferred compensation plan. These assets are included in "Other assets" in the accompanying Company's Condensed Consolidated Balance Sheets, and the mark to market adjustments on the assets are recorded in “Other income, net” in the accompanying Condensed Consolidated Statements of Operations. The offsetting deferred compensation liability is also reported at fair value as "Deferred compensation liability" in the Company's accompanying Condensed Consolidated Balance Sheets. Changes in the liability are recorded in "Administrative management, finance and information systems" expense in the accompanying Condensed Consolidated Statements of Operations.
The following table summarizes the Company’s financial assets measured at fair value as of July 1, 2022:
Level 1 Level 2 Level 3 Total
Assets:
Rabbi trust assets $ 24,238 $ — $ — $ 24,238
The following table summarizes the Company’s financial assets measured at fair value as of October 1, 2021:
Level 1 Level 2 Level 3 Total
Assets:
Rabbi trust assets $ 27,851 $ — $ — $ 27,851
The following table summarizes the Company’s financial assets measured at fair value as of July 2, 2021:
Level 1 Level 2 Level 3 Total
Assets:
Rabbi trust assets $ 27,879 $ — $ — $ 27,879
The effect of changes in the fair value of financial instruments on the accompanying Condensed Consolidated Statements of Operations for the three and nine month periods ended July 1, 2022 and July 2, 2021 was:
Three Months Ended Nine months ended
Location of expense (income) recognized in Statement of Operations July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Rabbi trust assets Other expense (income), net $ 3,851 $ ( 1,351 ) $ 4,900 $ ( 5,151 )
There were no assets or liabilities measured at fair value on a non-recurring basis in periods subsequent to their initial recognition for either of the nine month periods ended July 1, 2022 or July 2, 2021.
14 NEW ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting pronouncements
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326)” and also issued subsequent amendments to the initial guidance under ASU 2018-19, ASU 2019-04 and ASU 2019-05 (collectively Topic 326). Topic 326 requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. This replaces the existing incurred loss model with an expected loss model and requires the use of forward-looking information to calculate credit loss estimates. This guidance was effective for the Company in the first quarter of fiscal year 2021, and must be adopted by applying a cumulative effect adjustment to retained earnings. The Company adopted the provisions of this ASU at the beginning of the first quarter of fiscal 2021, however the ASU did
- 15 -
Index
JOHNSON OUTDOORS INC.
not have a significant impact on its financial statements, and therefore no adjustment to retained earnings was necessary.
In August 2018, the FASB issued ASU 2018-14, Changes to the Disclosure Requirements for Defined Benefit Plans (Topic 715) , which modifies the disclosure requirements for employers that sponsor defined pension or postretirement plans. The amendments in this guidance are effective for fiscal years ending after December 15, 2020, with early adoption permitted. The Company adopted the provisions of this ASU in fiscal 2021, however, the ASU did not have a significant impact on its disclosures.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to simplify accounting for income taxes. It removes certain exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years, with early adoption permitted. The Company adopted the provisions of this ASU in the first quarter of fiscal 2022, however, the ASU did not have a significant impact on its financial statements.
Recently issued accounting pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 is intended to provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (LIBOR) or by another reference rate expected to be discontinued. The amendments in this guidance were effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company does not expect this guidance to have a significant impact on its financial statements and disclosures.
15 REVENUES
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our goods at a point in time based on shipping terms and transfer of title. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods. The amount of consideration received can vary, primarily because of customer incentive or rebate arrangements. The Company estimates variable consideration based on the expected value of total consideration to which customers are likely to be entitled based on historical experience and projected market expectations. Included in the estimate is an assessment as to whether any variable consideration is constrained. Revenue estimates are adjusted at the earlier of a change in the expected value of consideration or when the consideration becomes fixed. For all contracts with customers, the Company has not adjusted the promised amount of consideration for the effects of a significant financing component as the period between the transfer of the promised goods and the customer's payment is expected to be one year or less . Sales are made on normal and customary short-term credit terms, generally ranging from 30 to 90 days, or upon delivery of point of sale transactions. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
The Company enters into contractual arrangements with customers in the form of individual customer orders which specify the goods, quantity, pricing, and associated order terms. The Company does not have contracts which are satisfied over time. Due to the nature of these contracts, no significant judgment exists in relation to the identification of the customer contract, satisfaction of the performance obligation, or transaction price. The Company expenses incremental costs of obtaining a contract due to the short-term nature of the contracts.
Estimated costs of returns, allowances and discounts, based on historic experience, are accrued as a reduction to sales when revenue is recognized. The Company provides customers the right to return eligible products under certain circumstances. At July 1, 2022, the right to returns asset was $ 765 and the accrued returns liability was $ 2,226 . At July 2, 2021, the right to returns asset was $ 1,105 and the accrued returns liability was $ 3,043 . The Company also offers assurance-type warranties relating to its products sold to end customers that continue to be accounted for under ASC 460 Guarantees.
The Company generally accounts for shipping and handling activities as a fulfillment activity, consistent with the timing of revenue recognition; that is, when a customer takes control of the transferred goods. In the event that a customer were to take control of a product upon or after shipment, the Company has made an accounting policy election to treat such shipping and handling activities as a fulfillment cost. Shipping and handling fees billed to
- 16 -
Index
JOHNSON OUTDOORS INC.
customers are included in "Net Sales," and shipping and handling costs are recognized within "Marketing and selling expenses" in the same period the related revenue is recognized.
The Company has a wide variety of seasonal, outdoor recreation products used primarily for fishing from a boat, diving, paddling, hiking and camping, that are sold to a variety of customers in multiple end markets. Nonetheless, the revenue recognition policies are similar among all the various products sold by the Company.
See Note 16 for required disclosures of disaggregated revenue.
16 SEGMENTS OF BUSINESS
The Company conducts its worldwide operations through separate business segments, each of which represents major product lines. Operations are conducted in the United States and various foreign countries, primarily in Europe, Canada and the Pacific Basin. During the three and nine month periods ended July 1, 2022, combined net sales to one customer of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $ 20,607 and $ 69,528 , respectively, of the Company's consolidated revenues. During the three and nine month periods ended July 2, 2021, combined net sales to one customer of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $ 25,138 and $ 88,649 , respectively, of the Company's consolidated revenues.
Net sales and operating profit include both sales to customers, as reported in the Company’s accompanying Condensed Consolidated Statements of Operations, and interunit transfers, which are priced to recover cost plus an appropriate profit margin. Total assets represent assets that are used in the Company’s operations in each business segment at the end of the periods presented.
- 17 -
Index
JOHNSON OUTDOORS INC.
A summary of the Company’s operations by business segment is presented below:
Three Months Ended Nine Months Ended
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021 October 1, 2021
Net sales:
Fishing:
Unaffiliated customers $ 136,026 $ 155,098 $ 373,341 $ 441,727
Interunit transfers 539 250 903 636
Camping:
Unaffiliated customers 23,468 17,744 56,741 44,160
Interunit transfers 11 13 39 35
Watercraft Recreation:
Unaffiliated customers 21,821 19,783 59,427 49,948
Interunit transfers 51 90 54 146
Diving
Unaffiliated customers 22,197 20,678 56,879 48,973
Interunit transfers 4 2 7 8
Other / Corporate 307 265 578 583
Eliminations ( 605 ) ( 355 ) ( 1,003 ) ( 825 )
Total $ 203,819 $ 213,568 $ 546,966 $ 585,391
Operating profit (loss):
Fishing $ 16,553 $ 39,390 $ 44,166 $ 107,553
Camping 4,998 4,305 12,867 10,075
Watercraft Recreation 2,893 3,446 7,588 7,329
Diving 2,412 1,978 4,074 384
Other / Corporate ( 3,057 ) ( 11,020 ) ( 15,707 ) ( 27,649 )
$ 23,799 $ 38,099 $ 52,988 $ 97,692
Total assets (end of period):
Fishing $ 379,135 $ 264,364 $ 285,321
Camping 60,562 48,352 54,276
Watercraft Recreation 43,508 29,519 27,530
Diving 74,969 67,927 67,069
Other / Corporate 117,668 249,233 240,091
$ — $ — $ 675,842 $ 659,395 $ 674,287
1
17 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in Accumulated Other Comprehensive Income (“AOCI”) by component, net of tax, for the Third months ended July 1, 2022 were as follows:
- 18 -
Index
JOHNSON OUTDOORS INC.
Foreign
Currency
Translation
Adjustment Unamortized
Loss on Defined
Benefit Pension
Plans Accumulated
Other
Comprehensive
Income (Loss)
Balance at April 1, 2022 $ 7,351 $ ( 188 ) $ 7,163
Other comprehensive loss before reclassifications ( 2,770 ) — ( 2,770 )
Amounts reclassified from accumulated other comprehensive income — ( 9 ) ( 9 )
Tax effects — 2 2
Balance at July 1, 2022 $ 4,581 $ ( 195 ) $ 4,386
The changes in AOCI by component, net of tax, for the Third months ended July 2, 2021 were as follows:
Foreign
Currency
Translation
Adjustment Unamortized
Loss on Defined
Benefit Pension
Plans Accumulated
Other
Comprehensive
Income (Loss)
Balance at April 2, 2021 $ 8,253 $ ( 2,404 ) $ 5,849
Other comprehensive income before reclassifications 742 — 742
Amounts reclassified from accumulated other comprehensive income — 164 164
Tax effects — ( 41 ) ( 41 )
Balance at July 2, 2021 $ 8,995 $ ( 2,281 ) $ 6,714
The changes in AOCI by component, net of tax, for the nine months ended July 1, 2022 were as follows:
Foreign
Currency
Translation
Adjustment Unamortized
Loss on Defined
Benefit Pension
Plans Accumulated
Other
Comprehensive
Income (Loss)
Balance at October 1, 2021 $ 7,606 $ ( 220 ) $ 7,386
Other comprehensive loss before reclassifications ( 3,025 ) — ( 3,025 )
Amounts reclassified from accumulated other comprehensive income — 34 34
Tax effects — ( 9 ) ( 9 )
Balance at July 1, 2022 $ 4,581 $ ( 195 ) $ 4,386
The changes in AOCI by component, net of tax, for the nine months ended July 2, 2021 were as follows:
Foreign
Currency
Translation
Adjustment Unamortized
Loss on Defined
Benefit Pension
Plans Accumulated
Other
Comprehensive
Income (Loss)
Balance at October 2, 2020 $ 7,323 $ ( 2,606 ) $ 4,717
Other comprehensive income before reclassifications 1,672 — 1,672
Amounts reclassified from accumulated other comprehensive income — 433 433
Tax effects — ( 108 ) ( 108 )
Balance at July 2, 2021 $ 8,995 $ ( 2,281 ) $ 6,714
The reclassifications out of AOCI for the Third and nine months ended July 1, 2022 and July 2, 2021 were as follows:
- 19 -
Index
JOHNSON OUTDOORS INC.
Three Months Ended Nine Months Ended
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021 Statement of Operations
Presentation
Unamortized loss on defined benefit pension plans:
Amortization of loss $ ( 9 ) $ 164 $ 34 $ 433 Other income and expense
Tax effects 2 ( 41 ) ( 9 ) ( 108 ) Income tax expense
Total reclassifications for the period $ ( 7 ) $ 123 $ 25 $ 325
18 LEASES
The Company leases certain facilities and machinery and equipment under long-term, non-cancelable operating leases. The Company determines if an arrangement is a lease at inception.
As of July 1, 2022, the Company had approximately 200 leases, with remaining terms ranging from less than one year to 17 years. Some of the leases contain variable payment terms, such as payments based on fluctuations in the Consumer Price Index (CPI). Some leases also contain options to extend or terminate the lease. To the extent the Company is reasonably certain to exercise these options, they have been considered in the calculation of the right-of-use ("ROU") assets and lease liabilities. Under current lease agreements, there are no residual value guarantees or restrictive lease covenants. In calculating the ROU assets and lease liabilities, several assumptions and judgments were made by the Company, including whether a contract is or contains a lease under the applicable definition, and the determination of the discount rate, which is assumed to be the incremental borrowing rate. The incremental borrowing rate is derived from information available to the Company at the lease commencement date based on lease length and location.
The components of lease expense recognized in the accompanying Condensed Consolidated Statements of Operations for the three and nine months ended July 1, 2022 and July 2, 2021 were as follows:
Three months ended Nine months ended
July 1, 2022 July 2, 2021 July 1, 2022 July 2, 2021
Lease Cost
Operating lease costs $ 2,212 $ 2,107 $ 6,430 $ 6,184
Short-term lease costs 542 403 1,501 1,206
Variable lease costs 43 46 131 138
Total lease cost $ 2,797 $ 2,556 $ 8,062 $ 7,528
Included in the amounts in the table above were rent expense to related parties of $ 314 and $ 895 for the three and nine months ended July 1, 2022, respectively, and $ 262 and $ 778 for the three and nine months ended July 2, 2021, respectively.
As of July 1, 2022, the Company did not have any finance leases or sublease agreements. Additionally, the Company does not have any leases in which it is the lessor. While the Company extended or renewed various existing leases during the quarter, there were no significant new leases entered into during the quarter ended July 1, 2022. Supplemental balance sheet, cash flow, and other information related to operating leases was as follows:
- 20 -
Index
JOHNSON OUTDOORS INC.
Nine months ended
July 1, 2022 July 2, 2021
Operating leases:
Operating lease ROU assets $ 50,284 $ 43,741
Current operating lease liabilities 6,348 5,281
Non-current operating lease liabilities 45,111 39,382
Total operating lease liabilities $ 51,459 $ 44,663
Weighted average remaining lease term (in years) 12.10 13.24
Weighted average discount rate 3.11 % 3.15 %
Cash paid for amounts included in the measurement of lease liabilities $ 5,674 $ 5,680
Future minimum rental commitments under non-cancelable operating leases with an initial lease term in excess of one year at July 1, 2022 were as follows:
Year Related parties included
in total Total
Remainder of 2022 $ 301 $ 2,145
2023 1,233 8,158
2024 1,270 7,255
2025 1,308 6,581
2026 1,348 4,942
Thereafter 226 33,955
Total undiscounted lease payments 5,686 63,036
Less: Imputed interest ( 195 ) ( 11,577 )
Total net lease liability $ 5,491 $ 51,459
During the second quarter of fiscal 2021, the Company amended its agreement with the landlord on an existing leased facility. During the third quarter of fiscal 2022, the Company took occupancy of part of the space, and began making pro-rated payments under the amended agreement, which are included in the amounts above. The Company expects to occupy the remaining space in the fourth quarter of fiscal 2022, and total estimated rental payments, not included in the amounts above, will be approximately $ 8 million over the course of the lease as amended, through June 2039. As of July 1, 2022, the Company did not have any other additional significant operating lease commitments that have not yet commenced.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.