Item 1. Financial Statements
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
Nine Months Ended
(thousands, except per share data)
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Net sales
$
138,390
$
176,253
$
429,528
$
458,400
Cost of sales
75,828
96,528
238,222
255,227
Gross profit
62,562
79,725
191,306
203,173
Operating expenses:
Marketing and selling
27,863
36,484
90,874
94,273
Administrative management, finance and information systems
14,867
9,879
31,032
30,864
Research and development
6,903
5,333
17,876
16,185
Total operating expenses
49,633
51,696
139,782
141,322
Operating profit
12,929
28,029
51,524
61,851
Interest income
( 170
)
( 434
)
( 1,309
)
( 1,291
)
Interest expense
35
64
105
137
Other (income) expense, net
( 2,493
)
( 493
)
205
( 238
)
Profit before income taxes
15,557
28,892
52,523
63,243
Income tax expense
2,688
6,826
12,837
15,733
Net income
$
12,869
$
22,066
$
39,686
$
47,510
Weighted average common shares - Basic:
Class A
8,831
8,792
8,818
8,779
Class B
1,212
1,212
1,212
1,212
Participating securities
31
33
25
30
Weighted average common shares - Dilutive
10,074
10,037
10,055
10,021
Net income per common share - Basic:
Class A
$
1.29
$
2.22
$
3.99
$
4.79
Class B
$
1.17
$
2.02
$
3.62
$
4.35
Net income per common share - Diluted:
Class A
$
1.27
$
2.19
$
3.93
$
4.72
Class B
$
1.27
$
2.19
$
3.93
$
4.72
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 1 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended
Nine Months Ended
(thousands)
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Net income
$
12,869
$
22,066
$
39,686
$
47,510
Other comprehensive income (loss):
Foreign currency translation:
Foreign currency translation
1,537
1,047
630
( 801
)
Defined benefit pension plan:
Change in pension plans, net of tax of $60, ($7), $101 and $59, respectively
180
( 23
)
303
187
Total other comprehensive income (loss)
1,717
1,024
933
( 614
)
Total comprehensive income
$
14,586
$
23,090
$
40,619
$
46,896
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 2 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(thousands, except share data)
June 26, 2020
September 27, 2019
June 28, 2019
ASSETS
Current assets:
Cash and cash equivalents
$
181,445
$
172,382
$
148,968
Accounts receivable, net
82,577
44,508
82,860
Inventories
94,218
94,298
95,833
Other current assets
7,641
11,340
5,519
Total current assets
365,881
322,528
333,180
Property, plant and equipment, net of accumulated depreciation of $152,646, $143,028 and $140,316, respectively
61,373
59,499
58,143
Right of use assets
37,669
—
—
Deferred income taxes
11,482
11,449
11,198
Goodwill
11,163
11,186
11,195
Other intangible assets, net
9,196
11,374
11,538
Other assets
20,845
20,408
20,304
Total assets
$
517,609
$
436,444
$
445,558
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
31,026
$
30,392
$
37,190
Current lease liability
5,900
—
—
Accrued liabilities:
Salaries, wages and benefits
15,395
20,554
16,824
Accrued warranty
10,913
9,190
9,588
Income taxes payable
16,032
7,512
11,318
Accrued discounts and returns
5,751
7,503
7,864
Accrued customer programs
5,409
4,440
6,243
Other
8,373
8,275
7,977
Total current liabilities
98,799
87,866
97,004
Non-current lease liability
32,474
—
—
Deferred income taxes
1,642
1,638
1,700
Retirement benefits
1,042
942
1,964
Deferred compensation liability
19,525
19,092
19,013
Other liabilities
2,593
2,372
2,905
Total liabilities
156,075
111,910
122,586
Shareholders’ equity:
Common stock:
Class A shares issued and outstanding: 8,873,197, 8,834,169 and 8,838,459, respectively
443
443
443
Class B shares issued and outstanding: 1,211,602, 1,211,602 and 1,211,602, respectively
61
61
61
Capital in excess of par value
77,780
75,856
75,192
Retained earnings
282,980
248,377
246,164
Accumulated other comprehensive income
2,491
1,558
2,873
Treasury stock at cost, shares of Class A common stock: 36,354, 29,225 and 29,225, respectively
( 2,221
)
( 1,761
)
( 1,761
)
Total shareholders’ equity
361,534
324,534
322,972
Total liabilities and shareholders’ equity
$
517,609
$
436,444
$
445,558
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 3 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
Nine Months Ended June 26, 2020
(thousands except for shares)
Shares
Common Stock
Capital in
Excess of Par
Value
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss)
BALANCE AT SEPTEMBER 27, 2019
10,045,771
$
504
$
75,856
$
248,377
$
( 1,761
)
$
1,558
Net income
—
—
—
6,430
—
—
Dividends declared
—
—
—
( 1,693
)
—
—
Award of non-vested shares
31,571
—
—
—
—
—
Stock-based compensation
—
—
667
—
—
—
Currency translation adjustment
—
—
—
—
—
700
Change in pension plans, net of tax of $21
—
—
—
—
—
61
Purchase of treasury stock at cost
( 7,129
)
—
—
—
( 460
)
—
BALANCE AT DECEMBER 27, 2019
10,070,213
504
76,523
253,114
( 2,221
)
2,319
Net income
—
—
—
20,387
—
—
Dividends declared
—
—
—
( 1,693
)
—
—
Award of non-vested shares
12,396
—
—
—
—
—
Stock-based compensation
—
—
( 286
)
—
—
—
Currency translation adjustment
—
—
—
—
—
( 1,607
)
Change in pension plans, net of tax of $20
—
—
—
—
—
62
BALANCE AT MARCH 27, 2020
10,082,609
504
76,237
271,808
( 2,221
)
774
Net income
—
—
—
12,869
—
—
Dividends declared
—
—
—
( 1,697
)
—
—
Issuance of stock under employee stock purchase plan
2,190
—
126
—
—
—
Stock-based compensation
—
—
1,417
—
—
—
Currency translation adjustment
—
—
—
—
—
1,537
Change in pension plans, net of tax of $60
—
—
—
—
—
180
BALANCE AT JUNE 26, 2020
10,084,799
$
504
$
77,780
$
282,980
$
( 2,221
)
$
2,491
- 4 -
Index
JOHNSON OUTDOORS INC.
Nine Months Ended June 28, 2019
(thousands except for shares)
Shares
Common Stock
Capital in
Excess of Par
Value
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss)
BALANCE AT SEPTEMBER 28, 2018
9,999,046
$
503
$
75,025
$
202,828
$
( 2,646
)
$
3,487
Net income
—
—
—
3,521
—
—
Dividends declared
—
—
—
( 1,384
)
—
—
Award of non-vested shares
48,236
—
( 1,593
)
—
1,593
—
Stock-based compensation
—
—
536
—
—
—
Currency translation adjustment
—
—
—
—
—
( 1,700
)
Change in pension plans, net of tax of $33
—
—
—
—
—
105
Purchase of treasury stock at cost
( 9,890
)
—
—
—
( 708
)
—
BALANCE AT DECEMBER 28, 2018
10,037,392
503
73,968
204,965
( 1,761
)
1,892
Net income
—
—
—
21,923
—
—
Dividends declared
—
—
—
( 1,397
)
—
—
Issuance of stock under employee stock purchase plan
1,594
—
79
—
—
—
Award of non-vested shares
11,075
—
—
—
—
—
Stock-based compensation
—
—
572
—
—
—
Currency translation adjustment
—
—
—
—
—
( 148
)
Change in pension plans, net of tax of $33
—
—
—
—
—
105
BALANCE AT MARCH 29, 2019
10,050,061
503
74,619
225,491
( 1,761
)
1,849
Net income
—
—
—
22,066
—
—
Dividends declared
—
—
—
( 1,393
)
—
—
Award of non-vested shares
—
1
( 1
)
—
—
—
Stock-based compensation
—
—
574
—
—
—
Currency translation adjustment
—
—
—
—
—
1,047
Change in pension plans, net of tax of ($7)
—
—
—
—
—
( 23
)
BALANCE AT JUNE 28, 2019
10,050,061
$
504
$
75,192
$
246,164
$
( 1,761
)
$
2,873
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 5 -
Index
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
(thousands)
June 26, 2020
June 28, 2019
CASH PROVIDED BY OPERATING ACTIVITIES
Net income
$
39,686
$
47,510
Adjustments to reconcile net income to net cash used for operating activities:
Depreciation
9,303
9,602
Amortization of intangible assets
2,186
775
Amortization of deferred financing costs
20
20
Stock based compensation
1,798
1,682
Loss (gain) on disposal of productive assets
149
( 34
)
Deferred income taxes
( 65
)
519
Change in operating assets and liabilities:
Accounts receivable, net
( 38,209
)
( 42,145
)
Inventories, net
417
( 7,249
)
Accounts payable and accrued liabilities
5,613
4,495
Other current assets
3,710
( 147
)
Other non-current assets
( 55
)
198
Other long-term liabilities
752
501
Other, net
255
( 107
)
25,560
15,620
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES
Purchase of short-term investments
—
( 7,124
)
Proceeds from sale of short-term investments
—
35,838
Proceeds from sale of productive assets
10
60
Capital expenditures
( 11,350
)
( 12,031
)
( 11,340
)
16,743
CASH USED FOR FINANCING ACTIVITIES
Common stock transactions
126
79
Dividends paid
( 5,078
)
( 4,165
)
Purchases of treasury stock
( 460
)
( 708
)
( 5,412
)
( 4,794
)
Effect of foreign currency rate changes on cash
255
( 478
)
Increase in cash and cash equivalents
9,063
27,091
CASH AND CASH EQUIVALENTS
Beginning of period
172,382
121,877
End of period
$
181,445
$
148,968
Supplemental Disclosure:
Non-cash treasury stock activity
$
—
$
177
Cash paid for taxes
4,418
10,185
Cash paid for interest
86
118
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 6 -
Index
JOHNSON OUTDOORS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1 BASIS OF PRESENTATION
The condensed consolidated financial statements included herein are unaudited. In the opinion of management, these statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Johnson Outdoors Inc. and subsidiaries (collectively, the “Company”) as of June 26, 2020 and June 28, 2019 , and their results of operations for the three and nine month periods then ended and cash flows for the nine month periods then ended. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 27, 2019 which was filed with the Securities and Exchange Commission on December 6, 2019.
Due to seasonal variations and other factors, some of which are described herein, including related to the coronavirus (COVID-19) outbreak and resulting pandemic, the results of operations for the three and nine months ended June 26, 2020 are not necessarily indicative of the results to be expected for the Company’s full 2020 fiscal year. See “Seasonality” and "Coronavirus (COVID-19)" in the Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein for additional information.
The Company considers all short-term investments in interest-bearing accounts and all securities and other instruments with an original maturity of three months or less, to be equivalent to cash. Cash equivalents are stated at cost which approximates market value. Short-term investments consist of certificates of deposit with original maturities greater than three months but less than one year.
All monetary amounts, other than share and per share amounts, are stated in thousands.
Coronavirus (COVID-19)
In March 2020, the World Health Organization recognized the current coronavirus (COVID-19) outbreak as a global pandemic. In response to the COVID-19 outbreak, the governments of many countries, states, cities and other geographic regions have imposed varying degrees of restrictions on social and commercial activity, including travel, to promote social distancing in an effort to slow the spread of the illness. These measures have had a significant adverse impact upon many sectors of the economy, including manufacturing and retail commerce. In response to these measures and for the protection of our employees, we temporarily closed our manufacturing locations and warehouses at the beginning of the Company's third fiscal quarter which falls during our primary selling season. While as of June 26, 2020, we had resumed nearly all production and shipping activities under appropriate safety protocols, the period of suspended operations had an adverse impact on sales volumes and operating profits for the three and nine months then ended.
Over the course of the fiscal third quarter, government mandates allowed us to re-open our manufacturing and distribution centers. While those mandates continued to emphasize social distancing measures to the general public, the Company began to see growing demand and improved sales volumes in the latter part of the quarter for certain of its outdoor recreation businesses. Nonetheless, the full extent to which the COVID-19 pandemic will impact our business, results of operations, and financial condition will depend on future developments, which are beyond our control and which remain highly uncertain and cannot be predicted. This includes, but is not limited to, the duration, spread, severity and impact of the COVID-19 pandemic, or future waves, increasing outbreaks or hot spots of the pandemic in our areas of operations or in key markets, the effects of the pandemic on our customers, consumers, suppliers and vendors and the remedial actions and stimulus measures adopted by federal, state and local governments in reaction to the pandemic. As the COVID-19 pandemic continues to impact various key regions of the world, even after it subsides, we may continue to experience adverse impacts to our business as a result of any economic recession that has occurred or may occur in the future. As a result, the Company cannot reasonably estimate the impact of the COVID-19 pandemic on Company operations and profitability at this time as the situation is dynamic and constantly changing. We continue to monitor evolving economic and general business conditions and the actual and potential impacts on our financial position, results of operations and cash flows.
2 ACCOUNTS RECEIVABLE
Accounts receivable are stated net of allowances for doubtful accounts of $ 2,834 , $ 2,550 and $ 1,969 as of June 26, 2020 , September 27, 2019 and June 28, 2019 , respectively. The increase in net accounts receivable to $ 82,577 as of
- 7 -
Index
JOHNSON OUTDOORS INC.
June 26, 2020 from $ 44,508 as of September 27, 2019 is attributable to the seasonal nature of the Company’s business and the resulting increases in sales volumes between periods. The determination of the allowance for doubtful accounts is based on a combination of factors. In circumstances where specific collection concerns about a receivable exist (including as a result of the impact of COVID-19) , a reserve is established to value the affected account receivable at an amount the Company believes will be collected. For all other customers, the Company recognizes allowances for doubtful accounts based on historical experience of bad debts as a percent of accounts receivable outstanding for each business segment. Uncollectible accounts are written off against the allowance for doubtful accounts after collection efforts have been exhausted. The Company typically does not require collateral on its accounts receivable.
3 EARNINGS PER SHARE (“EPS”)
Net income or loss per share of Class A common stock and Class B common stock is computed using the two-class method. Grants of restricted stock which receive non-forfeitable dividends are classified as participating securities and are required to be included as part of the basic weighted average share calculation under the two-class method.
Holders of Class A common stock are entitled to cash dividends equal to 110 % of all dividends declared and paid on each share of Class B common stock. The Company grants shares of unvested restricted stock in the form of Class A shares, which carry the same distribution rights as the Class A common stock described above. As such, the undistributed earnings for each period are allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive.
Basic EPS
Basic net income or loss per share is computed by dividing net income or loss allocated to Class A common stock and Class B common stock by the weighted-average number of shares of Class A common stock and Class B common stock outstanding, respectively. In periods with cumulative year to date net income and undistributed income, the undistributed income for each period is allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive. In periods where there is a cumulative year to date net loss or no undistributed income because distributions through dividends exceed net income, Class B shares are treated as anti-dilutive and, therefore, net losses are allocated equally on a per share basis among all participating securities.
For the three and nine month periods ended June 26, 2020 and June 28, 2019 , basic income per share for the Class A and Class B shares has been presented using the two class method and reflects the allocation of undistributed income described above.
Diluted EPS
Diluted net income per share is computed by dividing allocated net income by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options, restricted stock units (“stock units” or “units”) and non-vested restricted stock. Anti-dilutive stock options, units and non-vested stock are excluded from the calculation of diluted EPS. The computation of diluted net income per share of Class A common stock assumes that Class B common stock is converted into Class A common stock. Therefore, diluted net income per share is the same for both Class A and Class B common shares. In periods where the Company reports a net loss, the effect of anti-dilutive stock options and units is excluded and diluted loss per share is equal to basic loss per share for both classes of stock.
For the three and nine month periods ended June 26, 2020 and June 28, 2019 , diluted net income per share reflects the effect of dilutive stock units and assumes the conversion of Class B common stock into Class A common stock.
Non-vested stock that could potentially dilute earnings per share in the future which were not included in the fully diluted computation because they would have been anti-dilutive totaled 41,390 and 45,898 for the three months ended June 26, 2020 and June 28, 2019 , respectively, and 40,260 and 43,772 for the nine months ended June 26, 2020 and June 28, 2019 , respectively. Stock units that could potentially dilute earnings per share in the future and which were not included in the fully diluted computation because they would have been anti-dilutive were 36,495 and 28,673 for the three month periods ended June 26, 2020 and June 28, 2019 , respectively, and 42,368 and 31,178 for the nine months ended June 26, 2020 and June 28, 2019 , respectively.
- 8 -
Index
JOHNSON OUTDOORS INC.
Dividends per share
Dividends per share for the three and nine month periods ended June 26, 2020 and June 28, 2019 were as follows:
Three Months Ended
Nine months ended
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Dividends declared per common share:
Class A
$
0.17
$
0.14
$
0.51
$
0.42
Class B
$
0.15
$
0.13
$
0.46
$
0.38
4 STOCK-BASED COMPENSATION AND STOCK OWNERSHIP PLANS
The Company’s current stock ownership plans allow for issuance of stock options to acquire shares of Class A common stock by key executives and non-employee directors. Current plans also allow for issuance of shares of restricted stock, restricted stock units or stock appreciation rights in lieu of stock options.
Under the Company’s 2012 Non-Employee Director Stock Ownership Plan and the 2020 Long-Term Incentive Plan (the only plans where shares currently remain available for future equity incentive awards) there were a total of 536,327 shares of the Company’s Class A common stock available for future grant to non-employee directors and key executives at June 26, 2020 . Share awards previously made under the Company's 2010 Long-Term Stock Incentive Plan, which no longer allows for additional share grants, also remain outstanding.
Non-vested Stock
All shares of non-vested restricted stock awarded by the Company have been granted in the form of shares of Class A common stock at their fair market value on the date of grant and vest within one year from the date of grant for stock granted to directors and four years from the date of grant for stock granted to officers and employees. The fair value at date of grant is based on the number of shares granted and the average of the Company’s high and low Class A common stock price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock price on the last preceding date on which the Company’s Class A shares traded.
A summary of non-vested stock activity for the nine months ended June 26, 2020 related to the Company’s stock ownership plans is as follows:
Shares
Weighted Average
Grant Price
Non-vested stock at September 27, 2019
41,608
$
51.78
Non-vested stock grants
19,105
63.33
Restricted stock vested
( 20,221
)
41.93
Non-vested stock at June 26, 2020
40,492
62.15
Non-vested stock grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of shares by tendering a portion of the vested shares back to the Company. Shares tendered back to the Company were 4,054 and 3,381 during the nine month periods ended June 26, 2020 and June 28, 2019 , respectively.
Stock compensation expense, net of forfeitures, related to non-vested stock was $ 270 and $ 240 for the three month periods ended June 26, 2020 and June 28, 2019 , respectively, and $ 762 and $ 518 for the nine month periods ended June 26, 2020 and June 28, 2019 , respectively. Unrecognized compensation cost related to non-vested stock as of June 26, 2020 was $ 1,446 , which amount will be amortized to expense through November 2022 or adjusted for changes in future estimated or actual forfeitures.
The fair value of restricted stock vested during the nine month periods ended June 26, 2020 and June 28, 2019 was $ 1,329 and $ 1,237 , respectively.
- 9 -
Index
JOHNSON OUTDOORS INC.
Restricted Stock Units
All restricted stock units (RSUs) awarded by the Company have been granted in the form of units payable in shares of Class A common stock upon vesting. The units are valued at the fair market value of a share of Class A common stock on the date of grant and vest within one year from the date of grant for RSUs granted to directors and three years from the date of grant for RSUs granted to employees. The fair value at the date of grant is based on the number of units granted and the average of the Company’s high and low Class A common stock trading price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock trading price on the last preceding date on which the Company’s Class A shares traded.
A summary of RSU activity for the nine months ended June 26, 2020 follows:
Number of RSUs
Weighted Average
Grant Price
RSUs at September 27, 2019
58,708
$
62.13
RSUs granted
27,517
64.51
RSUs vested
( 18,094
)
43.12
RSUs at June 26, 2020
68,131
68.14
For the three and nine months ended June 26, 2020 , the Company recognized stock compensation expense of $ 1,161 and $ 992 , respectively. Stock compensation expense, net of forfeitures, related to RSUs was $ 330 and $ 1,144 for the three and nine months ended June 28, 2019 , respectively. Unrecognized compensation cost related to non-vested RSUs as of June 26, 2020 was $ 1,976 , which amount will be amortized to expense through September 2022 or adjusted for changes in future estimated or actual forfeitures.
RSU grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of units and issuance of unrestricted shares of Class A common stock by tendering a portion of such unrestricted shares back to the Company. Shares tendered back to the Company for this purpose were 3,075 and 6,509 during the nine month periods ended June 26, 2020 and June 28, 2019 , respectively.
The fair value of restricted stock units recognized as a tax deduction during the nine month periods ended June 26, 2020 and June 28, 2019 was $ 1,426 and $ 3,333 , respectively.
Compensation expense related to units earned by employees (as opposed to grants to outside directors) is based upon the attainment of certain Company financial goals related to cumulative net sales and cumulative operating profit over a three -year performance period. Awards are only paid if at least 80 % of the target levels are met and maximum payouts are made if 120 % or more of target levels are achieved. The payouts for achievement at the threshold levels of performance are equal to 50 % of the target award amount. The payouts for achievement at maximum levels of performance are equal to 150 % of the target award amount. To the extent earned, awards are issued in shares of Company Class A common stock after the end of the three -year performance period.
Employees’ Stock Purchase Plan
The Company’s shareholders have adopted the Johnson Outdoors Inc. 2009 Employees’ Stock Purchase Plan, which was most recently amended on March 2, 2017, and which provides for the issuance of shares of Class A common stock at a purchase price of not less than 85 % of the fair market value of such shares on the date of grant or on the date of purchase, whichever is lower.
During the three month period ended June 26, 2020 , the Company issued 2,190 shares of Class A common stock and recognized $ 14 of income in connection with the Employees' Stock Purchase Plan. During the nine month period ended June 26, 2020 , the Company issued 2,190 shares of Class A common stock and recognized $ 44 of expense in connection with the Plan. During the three month period ended June 28, 2019 , the Company issued 0 shares of Class A common stock and recognized $ 4 of expense in connection with the Plan. During the nine month period ended June 28, 2019 , the Company issued 1,594 shares of Class A common stock and recognized $ 20 of expense in connection with the Plan.
- 10 -
Index
JOHNSON OUTDOORS INC.
5 PENSION PLANS
The Company has non-contributory defined benefit pension plans covering certain of its U.S. employees. Retirement benefits are generally provided based on the employees’ years of service and average earnings. Normal retirement age is 65, with provisions for earlier retirement.
The Company made contributions of $ 44 and $ 44 to its pension plans for the three months ended June 26, 2020 and June 28, 2019 , respectively, and contributions of $ 132 and $ 134 for the nine months ended June 26, 2020 and June 28, 2019 , respectively.
The components of net periodic benefit cost related to Company sponsored defined benefit plans for the three and nine month periods ended June 26, 2020 and June 28, 2019 were as follows:
Three Months Ended
Nine Months Ended
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Components of net periodic benefit cost:
Service cost
$
—
$
—
$
—
$
—
Interest on projected benefit obligation
423
298
698
827
Less estimated return on plan assets
267
259
481
641
Amortization of unrecognized losses (gains)
321
( 31
)
403
246
Net periodic benefit cost
$
477
$
8
$
620
$
432
6 INCOME TAXES
For the three and nine months ended June 26, 2020 and June 28, 2019 , the Company’s earnings before income taxes, income tax expense and effective income tax rate were as follows:
Three Months Ended
Nine Months Ended
(thousands, except tax rate data)
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Profit before income taxes
$
15,557
$
28,892
$
52,523
$
63,243
Income tax expense
2,688
6,826
12,837
15,733
Effective income tax rate
17.3
%
23.6
%
24.4
%
24.9
%
The decrease in the effective tax rate for the three and nine months ended June 26, 2020 compared to the prior year periods is primarily due to a decrease in reserves for unrecognized tax benefits from the expiration of statutes of limitations.
The impact of the Company’s operations in jurisdictions where a valuation allowance is assessed is removed from the overall effective tax rate methodology and recorded directly based on year to date results for the year for which no tax expense or benefit can be recognized. The significant tax jurisdictions that have a valuation allowance for the periods ended June 26, 2020 and June 28, 2019 were:
June 26, 2020
June 28, 2019
France
France
Indonesia
Indonesia
Switzerland
Switzerland
- 11 -
Index
JOHNSON OUTDOORS INC.
The Company regularly assesses the adequacy of its provisions for income tax contingencies in accordance with the applicable authoritative guidance on accounting for income taxes. As a result, the Company may adjust the reserves for unrecognized tax benefits due to the impact of changes in its assumptions or as a result of new facts and developments, such as changes to interpretations of relevant tax law, assessments from taxing authorities, settlements with taxing authorities and lapses of statutes of limitation. The Company’s 2020 fiscal year tax expense is anticipated to be unchanged related to uncertain income tax positions.
In accordance with its accounting policy, the Company recognizes accrued interest and penalties related to unrecognized benefits as a component of income tax expense. The Company is projecting accrued interest of $ 100 related to uncertain income tax positions for the fiscal year ending October 2, 2020 .
The Company files income tax returns, including returns for its subsidiaries, with federal, state, local and foreign taxing jurisdictions. As of the date of this report, the following tax years remain open to examination by the respective significant tax jurisdictions:
Jurisdiction
Fiscal Years
United States
2017-2019
Canada
2016-2019
France
2016-2019
Germany
2017-2019
Italy
2018-2019
Switzerland
2009-2019
7 INVENTORIES
Inventories at the end of the respective periods consisted of the following:
June 26,
2020
September 27, 2019
June 28,
2019
Raw materials
$
46,232
$
45,168
$
42,702
Work in process
153
152
232
Finished goods
47,833
48,978
52,899
$
94,218
$
94,298
$
95,833
8 GOODWILL
The changes in goodwill during the nine months ended June 26, 2020 and June 28, 2019 were as follows:
June 26, 2020
June 28, 2019
Balance at beginning of period
$
11,186
$
11,199
Amount attributable to movements in foreign currency rates
( 23
)
( 4
)
Balance at end of period
$
11,163
$
11,195
The Company evaluates the carrying value of goodwill for a reporting unit on an annual basis or more frequently when events and circumstances warrant such an evaluation. In conducting this analysis, the Company uses the income approach to compare the reporting unit's carrying value to its indicated fair value. Fair value is determined primarily by using a discounted cash flow methodology that requires considerable management judgment and long-term assumptions and is considered a Level 3 (unobservable) fair value determination in the fair value hierarchy (see Note 13) below.
- 12 -
Index
JOHNSON OUTDOORS INC.
9 WARRANTIES
The Company provides warranties on certain of its products as they are sold. The following table summarizes the Company’s warranty activity for the nine months ended June 26, 2020 and June 28, 2019 .
June 26, 2020
June 28, 2019
Balance at beginning of period
$
9,190
$
8,499
Expense accruals for warranties issued during the period
8,252
6,830
Less current period warranty claims paid
6,529
5,741
Balance at end of period
$
10,913
$
9,588
10 CONTINGENCIES
The Company is subject to various legal actions and proceedings in the normal course of business, including those related to commercial disputes, product liability, intellectual property and regulatory matters. The Company is insured against loss for certain of these matters. Although litigation is subject to many uncertainties and the ultimate exposure with respect to these matters cannot be ascertained, management does not believe the final outcome of any pending litigation will have a material adverse effect on the financial condition, results of operations, liquidity or cash flows of the Company.
11 INDEBTEDNESS
The Company had no debt outstanding at June 26, 2020 , September 27, 2019 , or June 28, 2019 .
Revolvers
The Company and certain of its subsidiaries have entered into an unsecured credit facility with PNC Bank National Association and Associated Bank, N.A. ("the Lending Group"). This credit facility consists of a $ 75 million Revolving Credit Facility among the Company, certain of the Company’s subsidiaries, PNC Bank National
- 13 -
Index
JOHNSON OUTDOORS INC.
Association, as lender and as administrative agent, and the other lender named therein (the “Credit Agreement” or “Revolver”). The Revolver has an expiration date of November 15, 2022 and provides for borrowing of up to an aggregate principal amount not to exceed $ 75,000 with a $ 50,000 accordion feature that gives the Company the option to increase the maximum financing availability (i.e., an aggregate borrowing amount of $ 125,000 ) subject to the conditions of the Credit Agreement and subject to the approval of the lenders.
The interest rate on the Revolver is based on LIBOR plus an applicable margin, which margin resets each quarter. The applicable margin ranges from 1.00 % to 1.75 % and is dependent on the Company’s leverage ratio for the trailing twelve month period. The interest rates on the Revolver at June 26, 2020 and June 28, 2019 were approximately 1.2 % and 3.4 % , respectively.
The Credit Agreement restricts the Company's ability to incur additional debt, includes maximum leverage ratio and minimum interest coverage ratio covenants and is unsecured.
Other Borrowings
The Company had no unsecured revolving credit facilities at its foreign subsidiaries as of June 26, 2020 or June 28, 2019 . The Company utilizes letters of credit primarily as security for the payment of future claims under its workers’ compensation insurance, which totaled approximately $ 181 and $ 279 as of June 26, 2020 and June 28, 2019 , respectively.
12 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The following disclosures describe the Company’s objectives in using derivative instruments, the business purpose or context for using derivative instruments, and how the Company believes the use of derivative instruments helps achieve the stated objectives. In addition, the following disclosures describe the effects of the Company’s use of derivative instruments and hedging activities on its financial statements.
Foreign Exchange Risk
The Company has significant foreign operations, for which the functional currencies are denominated primarily in euros, Swiss francs, Hong Kong dollars and Canadian dollars. As the values of the currencies of the foreign countries in which the Company has operations increase or decrease relative to the U.S. dollar, the sales, expenses, profits, losses, assets and liabilities of the Company’s foreign operations, as reported in the Company’s consolidated financial statements, increase or decrease, accordingly. Approximately 11 % of the Company’s revenues for the nine month period ended June 26, 2020 were denominated in currencies other than the U.S. dollar. Approximately 5 % were denominated in euros, approximately 5 % were denominated in Canadian dollars and approximately 1 % were denominated in Hong Kong dollars, with the remaining revenues denominated in various other foreign currencies. Changes in foreign currency exchange rates can cause the Company to experience unexpected financial losses or cash flow needs.
The Company may mitigate a portion of the fluctuations in certain foreign currencies through the use of foreign currency forward contracts. Foreign currency forward contracts enable the Company to lock in the foreign currency exchange rate to be paid or received for a fixed amount of currency at a specified date in the future. The Company may use such foreign currency forward contracts to mitigate the risk associated with changes in foreign currency exchange rates on financial instruments and known commitments, including commitments for inventory purchases, denominated in foreign currencies. As of June 26, 2020 and June 28, 2019 , the Company held no foreign currency forward contracts.
13 FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy has been established based on three levels of inputs, of which the first two are considered observable and the last unobservable.
•
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
- 14 -
Index
JOHNSON OUTDOORS INC.
•
Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily-available pricing sources for comparable instruments.
•
Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
The carrying amounts of cash, cash equivalents, short term investments, accounts receivable, and accounts payable approximated their fair values at June 26, 2020 , September 27, 2019 and June 28, 2019 due to the short term maturities of these instruments. When indicators of impairment are present, the Company may be required to value certain long-lived assets such as property, plant, and equipment, and other intangibles at their fair value.
Valuation Techniques
Rabbi Trust Assets
Rabbi trust assets are classified as trading securities and are comprised of marketable debt and equity securities that are marked to fair value based on unadjusted quoted prices in active markets. The rabbi trust assets are used to fund amounts the Company owes to certain officers and other employees under the Company’s non-qualified deferred compensation plan. These assets are included in "Other assets" in the Company's Condensed Consolidated Balance Sheets, and the mark to market adjustments on the assets are recorded in “Other expense (income), net” in the accompanying Condensed Consolidated Statements of Operations. The offsetting deferred compensation liability is also reported at fair value as "Deferred compensation liability" in the Company's Condensed Consolidated Balance Sheets. Changes in the liability are recorded in "Administrative management, finance and information systems" expense in the accompanying Condensed Consolidated Statements of Operations.
The following table summarizes the Company’s financial assets measured at fair value as of June 26, 2020 :
Level 1
Level 2
Level 3
Total
Assets:
Rabbi trust assets
$
19,493
$
—
$
—
$
19,493
The following table summarizes the Company’s financial assets measured at fair value as of September 27, 2019 :
Level 1
Level 2
Level 3
Total
Assets:
Rabbi trust assets
$
19,092
$
—
$
—
$
19,092
The following table summarizes the Company’s financial assets measured at fair value as of June 28, 2019 :
Level 1
Level 2
Level 3
Total
Assets:
Rabbi trust assets
$
18,981
$
—
$
—
$
18,981
The effect of changes in the fair value of financial instruments on the accompanying Condensed Consolidated Statements of Operations for the three and nine month periods ended June 26, 2020 and June 28, 2019 was:
Three Months Ended
Nine months ended
Location of (income) loss recognized in Statement of
Operations
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
Rabbi trust assets
Other (income) expense, net
$
( 2,732
)
$
( 649
)
$
( 398
)
$
( 355
)
- 15 -
Index
JOHNSON OUTDOORS INC.
There were no assets or liabilities measured at fair value on a non-recurring basis in periods subsequent to their initial recognition for either of the nine month periods ended June 26, 2020 or June 28, 2019 .
14 NEW ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842 ). In July 2018, the FASB also issued ASU 2018-10 Codification Improvements to Topic 842, Leases and ASU 2018-11 Leases (Topic 842) Targeted Improvements. In February 2019, the FASB also issued ASU 2019-01 Leases (Topic 842): Codification Improvements. This ASU and the updates to this ASU require organizations to recognize lease assets and lease liabilities on the balance sheet and to disclose key information about leasing arrangements. This guidance was effective for the Company in the first quarter of fiscal year 2020, and may be applied through a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements with certain practical expedients available. The Company adopted the provisions of these ASU's using the modified retrospective approach at the beginning of the first quarter of fiscal 2020, coinciding with the standard's effective date. The additional disclosures required by the ASU and its updates are included in Note 18 "Leases" of these Notes to the Condensed Consolidated Financial Statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220) , which allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. ASU No. 2018-02 was effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The ASU allowed for early adoption in any interim period after issuance of the update. The Company early adopted the ASU in the second quarter of fiscal 2019, and elected not to make this optional reclassification.
Recently issued accounting pronouncements
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326)” and also issued subsequent amendments to the initial guidance under ASU 2018-19, ASU 2019-04 and ASU 2019-05 (collectively Topic 326). Topic 326 requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. This replaces the existing incurred loss model with an expected loss model and requires the use of forward-looking information to calculate credit loss estimates. The amendments in this guidance are effective for fiscal years beginning after December 15, 2019, with early adoption permitted for certain amendments. Topic 326 must be adopted by applying a cumulative effect adjustment to retained earnings. The Company does not expect adoption of the new guidance to have a significant impact on its financial statements.
In August 2018, the FASB issued ASU 2018-14, Changes to the Disclosure Requirements for Defined Benefit Plans (Topic 715) , which modifies the disclosure requirements for employers that sponsor defined pension or postretirement plans. The amendments in this guidance are effective for fiscal years ending after December 15, 2020, with early adoption permitted. The Company is currently evaluating the potential impact of this guidance on its disclosures.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to simplify accounting for income taxes. It removes certain exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years, with early adoption permitted. The Company does not expect adoption of the new guidance to have a significant impact on its financial statements.
15 REVENUES
Adoption of Topic 606
In the first quarter of fiscal 2019, the Company adopted ASU 2014-09 and all subsequent ASUs that modified accounting standards Topic 606 using the modified retrospective adoption method. Upon adoption, the Company recorded a right to returns asset of $ 763 and a corresponding increase in the accrued return liability, resulting in an accrued returns liability of $ 2,725 . The adoption of this new revenue standard did not otherwise have an impact on the
Company's consolidated financial statements, and the timing and amount of its revenue recognition remained substantially unchanged under this new guidance.
Revenue recognition
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our goods at a point in time based on shipping terms and transfer of title. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods. The amount of consideration received can vary, primarily because of customer incentive or rebate arrangements. The Company estimates variable consideration based on the expected value of total consideration to which customers are likely to be entitled based on historical experience and projected market expectations. Included in the estimate is an assessment as to whether any variable consideration is constrained. Revenue estimates are adjusted at the earlier of a change in the expected value of consideration or when the consideration becomes fixed. For all contracts with customers, the Company has not adjusted the promised amount of consideration for the effects of a significant financing component as the period between the transfer of the promised goods and the customer's payment is expected to be one year or less. Sales are made on normal and customary short-term credit terms, generally ranging from 30 to 90 days, or upon delivery of point of sale transactions. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
The Company enters into contractual arrangements with customers in the form of individual customer orders which specify the goods, quantity, pricing, and associated order terms. The Company does not have contracts which are satisfied over time. Due to the nature of these contracts, no significant judgment exists in relation to the identification of the customer contract, satisfaction of the performance obligation, or transaction price. The Company expenses incremental costs of obtaining a contract due to the short-term nature of the contracts.
Estimated costs of returns, allowances and discounts, based on historic experience, are accrued as a reduction to sales when revenue is recognized. The Company provides customers the right to return eligible products under certain circumstances. At June 26, 2020 , the right to returns asset was $ 1,082 and the accrued returns liability was $ 3,207 . At June 28, 2019 , the right to returns asset was $ 1,170 and the accrued returns liability was $ 3,729 . The Company also offers assurance-type warranties relating to its products sold to end customers that continue to be accounted for under ASC 460 Guarantees.
The Company generally accounts for shipping and handling activities as a fulfillment activity, consistent with the timing of revenue recognition; that is, when a customer takes control of the transferred goods. In the event that a customer were to take control of a product upon or after shipment, the Company has made an accounting policy election to treat such shipping and handling activities as a fulfillment cost. Shipping and handling fees billed to customers are included in "Net Sales," and shipping and handling costs are recognized within "Marketing and selling expenses" in the same period the related revenue is recognized.
The Company has a wide variety of seasonal, outdoor recreation products used primarily for fishing from a boat, diving, paddling, hiking and camping, that are sold to a variety of customers in multiple end markets. Nonetheless, the revenue recognition policies are similar among all the various products sold by the Company.
See Note 16 for required disclosures of disaggregated revenue.
16 SEGMENTS OF BUSINESS
The Company conducts its worldwide operations through separate business segments, each of which represents major product lines. Operations are conducted in the United States and various foreign countries, primarily in Europe, Canada and the Pacific Basin. During the three and nine month periods ended June 26, 2020 , combined net sales to one customer of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $ 20,433 and $ 70,269 , respectively, of the Company's consolidated revenues. During the three and nine month periods ended June 28, 2019 , combined net sales to one customer of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $ 24,260 and $ 78,010 , respectively, of the Company's consolidated revenues.
Net sales and operating profit include both sales to customers, as reported in the Company’s accompanying Condensed Consolidated Statements of Operations, and interunit transfers, which are priced to recover cost plus an appropriate
- 16 -
Index
JOHNSON OUTDOORS INC.
profit margin. Total assets represent assets that are used in the Company’s operations in each business segment at the end of the periods presented.
A summary of the Company’s operations by business segment is presented below:
Three Months Ended
Nine Months Ended
June 26, 2020
June 28, 2019
June 26, 2020
June 28, 2019
September 27, 2019
Net sales:
Fishing:
Unaffiliated customers
$
102,542
$
127,968
$
335,445
$
344,746
Interunit transfers
199
228
529
476
Camping:
Unaffiliated customers
9,653
14,708
25,999
30,044
Interunit transfers
12
20
29
33
Watercraft Recreation:
Unaffiliated customers
15,238
12,965
26,104
27,118
Interunit transfers
29
45
36
68
Diving
Unaffiliated customers
10,694
20,237
41,405
55,845
Interunit transfers
2
6
11
21
Other / Corporate
263
375
575
647
Eliminations
( 242
)
( 299
)
( 605
)
( 598
)
Total
$
138,390
$
176,253
$
429,528
$
458,400
Operating profit (loss):
Fishing
$
23,273
$
29,672
$
71,208
$
75,684
Camping
828
2,315
1,603
2,048
Watercraft Recreation
1,181
380
( 2,021
)
( 1,628
)
Diving
( 2,595
)
1,440
( 3,202
)
2,156
Other / Corporate
( 9,758
)
( 5,778
)
( 16,064
)
( 16,409
)
$
12,929
$
28,029
$
51,524
$
61,851
Total assets (end of period):
Fishing
$
204,406
$
173,076
$
153,926
Camping
35,670
33,401
31,525
Watercraft Recreation
24,003
22,227
14,436
Diving
63,079
60,431
57,682
Other / Corporate
190,451
156,423
178,875
$
517,609
$
445,558
$
436,444
1
17 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in Accumulated Other Comprehensive Income (“AOCI”) by component, net of tax, for the three months ended June 26, 2020 were as follows:
- 17 -
Index
JOHNSON OUTDOORS INC.
Foreign
Currency
Translation
Adjustment
Unamortized
Loss on Defined
Benefit Pension
Plans
Accumulated
Other
Comprehensive
Income (Loss)
Balance at March 27, 2020
$
3,883
$
( 3,109
)
$
774
Other comprehensive income before reclassifications
1,537
—
1,537
Amounts reclassified from accumulated other comprehensive income
—
240
240
Tax effects
—
( 60
)
( 60
)
Balance at June 26, 2020
$
5,420
$
( 2,929
)
$
2,491
The changes in AOCI by component, net of tax, for the three months ended June 28, 2019 were as follows:
Foreign
Currency
Translation
Adjustment
Unamortized
Loss on Defined
Benefit Pension
Plans
Accumulated
Other
Comprehensive
Income (Loss)
Balance at March 29, 2019
$
5,948
$
( 4,099
)
$
1,849
Other comprehensive loss before reclassifications
1,047
—
1,047
Amounts reclassified from accumulated other comprehensive income
—
( 30
)
( 30
)
Tax effects
—
7
7
Balance at June 28, 2019
$
6,995
$
( 4,122
)
$
2,873
The changes in AOCI by component, net of tax, for the nine months ended June 26, 2020 were as follows:
Foreign
Currency
Translation
Adjustment
Unamortized
Loss on Defined
Benefit Pension
Plans
Accumulated
Other
Comprehensive
Income (Loss)
Balance at September 27, 2019
$
4,790
$
( 3,232
)
$
1,558
Other comprehensive loss before reclassifications
630
—
630
Amounts reclassified from accumulated other comprehensive income
—
404
404
Tax effects
—
( 101
)
( 101
)
Balance at June 26, 2020
$
5,420
$
( 2,929
)
$
2,491
The changes in AOCI by component, net of tax, for the nine months ended June 28, 2019 were as follows:
Foreign
Currency
Translation
Adjustment
Unamortized
Loss on Defined
Benefit Pension
Plans
Accumulated
Other
Comprehensive
Income (Loss)
Balance at September 28, 2018
$
7,796
$
( 4,309
)
$
3,487
Other comprehensive loss before reclassifications
( 801
)
—
( 801
)
Amounts reclassified from accumulated other comprehensive income
—
246
246
Tax effects
—
( 59
)
( 59
)
Balance at June 28, 2019
$
6,995
$
( 4,122
)
$
2,873
The reclassifications out of AOCI for the three months ended June 26, 2020 and June 28, 2019 were as follows:
- 18 -
Index
JOHNSON OUTDOORS INC.
Three Months Ended
June 26, 2020
June 28, 2019
Statement of Operations
Presentation
Unamortized loss on defined benefit pension plans:
Amortization of loss (gain)
$
240
$
( 30
)
Other income and expense
Tax effects
( 60
)
7
Income tax expense
Total reclassifications for the period
$
180
$
( 23
)
The reclassifications out of AOCI for the nine months ended June 26, 2020 and June 28, 2019 were as follows:
Nine months ended
June 26, 2020
June 28, 2019
Statement of Operations
Presentation
Unamortized loss on defined benefit pension plans:
Amortization of loss
$
404
$
246
Other income and expense
Tax effects
( 101
)
( 59
)
Income tax expense
Total reclassifications for the period
$
303
$
187
18 LEASES
Adoption of Topic 842
On September 28, 2019, the Company adopted ASU 2016-02 and all subsequent ASUs that modified accounting standards Topic 842 using a modified retrospective adoption method, in which right-of-use ("ROU") assets and lease liabilities are recognized in the condensed consolidated balance sheets. Under the effective date transition method, financial results reported in periods prior to fiscal year 2020 are unchanged. The Company also elected the package of practical expedients permitted under the standard, which does not require reassessment of prior conclusions related to contracts containing a lease, lease classification and initial direct lease costs. As an ongoing accounting policy election, the Company will exclude short-term leases (terms of 12 months or less) from the balance sheet presentation and will account for non-lease and lease components in a contract as a single lease component for most asset classes. All leases in which the Company is the lessee are classified as operating leases, and the Company does not have any finance leases or sublease agreements. Additionally, the Company does not have any leases in which it is the lessor.
The adoption of the new standard had a significant impact on the Company's condensed consolidated balance sheet due to the recognition of approximately $ 41 million of lease liabilities with corresponding ROU assets for operating leases. The new standard did not have a significant impact on the condensed consolidated statements of operations or cash flows, and did not impact our debt covenant compliance under our current credit agreements.
The Company determines if an arrangement is a lease at inception. The Company leases certain facilities and machinery and equipment under long-term, non-cancelable operating leases. As of June 26, 2020 , the Company had approximately 200 leases, with remaining terms ranging from less than one year to 15 years. Some of the leases contain variable payment terms, such as payments based on fluctuations in the Consumer Price Index (CPI). Some leases also contain options to extend or terminate the lease. To the extent the Company is reasonably certain to exercise these options, they have been considered in the calculation of the ROU assets and lease liabilities. Under current lease agreements, there are no residual value guarantees or restrictive lease covenants. In calculating the ROU assets and lease liabilities, several assumptions and judgments were made by the Company, including whether a contract is or contains a lease under the new definition, and the determination of the discount rate, which is assumed to be the incremental borrowing rate. The incremental borrowing rate is derived from information available to the Company at the lease commencement date based on lease length and location.
As of June 26, 2020 , the components of lease expense recognized in the accompanying Condensed Consolidated Statements of Operations were as follows:
- 19 -
Index
JOHNSON OUTDOORS INC.
Three months ended
Nine months ended
June 26, 2020
June 26, 2020
Lease Cost
Operating lease costs
$
1,792
$
5,355
Short-term lease costs
478
1,435
Variable leases costs
42
129
Total lease cost
$
2,312
$
6,919
Included in the amounts in the table above, were rent expense to related parties of $ 246 and $ 739 for the three and nine months ended June 26, 2020 , respectively.
As of June 26, 2020 , the Company did not have any finance leases. There were no significant new leases entered into during the quarter ended June 26, 2020 . Supplemental balance sheet, cash flow, and other information related to operating leases was as follows:
Nine months ended
June 26, 2020
Operating leases:
Operating lease ROU assets
$
37,669
Current operating leases liabilities
5,900
Non-current operating lease liabilities
32,474
Total operating lease liabilities
$
38,374
Weighted average remaining lease term (in years)
10.50
Weighted average discount rate
2.86
%
Cash paid for amounts included in the measurement of lease liabilities
$
4,726
Future minimum rental commitments under non-cancelable operating leases with an initial lease term in excess of one year at June 26, 2020 were as follows:
Year
Related parties included
in total
Total
Remainder of 2020
$
281
$
2,329
2021
1,152
6,573
2022
193
3,818
2023
—
3,423
2024
—
3,425
Thereafter
—
23,353
Total undiscounted lease payments
1,626
42,921
Less: Imputed interest
( 141
)
( 4,547
)
Total net lease liability
$
1,485
$
38,374
As of June 26, 2020 , the Company did not have any additional significant operating leases commitments that have not yet commenced.
Disclosures related to periods prior to adoption of Topic 842
- 20 -
Index
JOHNSON OUTDOORS INC.
Rental expense under all leases was $ 2,351 and $ 7,029 for the three and nine months ended June 28, 2019 , respectively. Rent expense to related parties was $ 249 and $ 748 for the three and nine months ended June 28, 2019 , respectively.
Future minimum rent commitments under non-cancelable operating leases with an initial lease term in excess of one year at June 28, 2019 were as follows:
Year
Related parties included
in total
Total
Remainder of 2019
$
252
$
1,931
2020
1,036
7,187
2021
1,067
5,835
2022
179
3,719
2023
—
2,517
Thereafter
—
24,832
Total
$
2,534
$
46,021
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.