iQSTEL Inc. - Form 10-Q - March 31, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X]
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2026
[ ]
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number: 001-42644
IQSTEL Inc.
(Exact name of registrant as specified in its charter)
Nevada
45-2808620
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
300 Aragon Avenue , Suite 375
Coral Gables , FL 33134
(Address of principal executive offices)
( 954 ) 951-8191
(Registrant’s telephone number)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common Stock
IQST
The Nasdaq Stock Market LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X]
Yes [ ] No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
"emerging growth company" in Rule 12b-2 of the Exchange Act.
☐ Large accelerated
filer
☐ Accelerated filer
☒ Non-accelerated
Filer
☒
Smaller reporting company
☐ Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
State the number of shares outstanding of each of
the issuer’s classes of common stock, as of the latest practicable date: 6,735,946 common shares as of May 20, 2026
1
Table of Contents
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements
3
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
12
Item 4:
Controls and Procedures
12
PART II – OTHER INFORMATION
Item 1:
Legal Proceedings
13
Item 1A:
Risk Factors
13
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
13
Item 3:
Defaults Upon Senior Securities
13
Item 4:
Mine Safety Disclosures
13
Item 5:
Other Information
13
Item 6:
Exhibits
14
2
Table of Contents
Item 1. Financial Statements
Our unaudited consolidated financial statements included in this Form 10-Q
are as follows:
F-1
Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025;
F-2
Consolidated Statements of Operations for the three months ended March 31, 2026 and 2025 (unaudited);
F-3
Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025 (unaudited); and
F-4
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2026 and 2025 (unaudited); and
F-5
Notes to Consolidated Financial Statements (unaudited).
These interim consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions
to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating
results for the interim period ended March 31, 2026 are not necessarily indicative of the results that can be expected for the full year.
3
Table of Contents
IQSTEL INC
Consolidated Balance Sheets
(Unaudited)
March 31,
December 31,
2026
2025
ASSETS
Current Assets
Cash
$ 2,597,587
$ 2,155,359
Accounts receivable, net
23,697,094
30,259,020
Inventory
30,658
30,658
Due from related parties
496,520
639,519
Prepaid and other current assets
2,904,623
3,077,868
Total Current Assets
29,726,482
36,162,424
Property and equipment, net
564,114
615,048
Intangible asset, net
6,837,091
6,957,404
Goodwill
5,790,049
5,790,049
Deferred tax assets
459,472
459,472
Other assets
1,148,918
1,103,538
TOTAL ASSETS
$ 44,526,126
$ 51,087,935
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable
$ 8,531,004
$ 9,167,288
Accrued and other current liabilities
14,577,738
19,050,496
Contract liabilities
1,111,441
1,391,377
Due to related parties
65,829
65,829
Loans payable - net of discount of $83,053 and $127,170, respectively
4,862,497
4,020,833
Loans payable - related parties
94,711
125,409
Contingent liability for acquisition of subsidiary
285,175
285,175
Stock payable for acquisition of subsidiary
500,000
500,000
Total Current Liabilities
30,028,395
34,606,407
Loans payable, non-current
29,394
31,302
Employee benefits, non-current
169,599
169,599
TOTAL LIABILITIES
30,227,388
34,807,308
Stockholders' Equity
Preferred stock: 1,200,000 authorized; $ 0.001 par value
Series A Preferred stock: 10,000 designated; $ 0.001 par value,
10,000 shares issued and outstanding
10
10
Series B Preferred stock: 200,000 designated; $ 0.001 par value,
59,276 shares issued and outstanding, respectively
59
59
Series C Preferred stock: 200,000 designated; $ 0.001 par value, No shares issued and outstanding
—
—
Series D Preferred stock: 100,000 designated; $ 0.001 par value,
9,389 and 18,020 shares issued and outstanding, respectively
9
18
Common stock: 26,000,000 authorized; $ 0.001 par value 5,076,368 and 4,668,017 shares issued and outstanding, respectively
5,076
4,668
Additional paid in capital
54,460,136
54,455,615
Accumulated deficit
( 44,349,472 )
( 42,991,879 )
Accumulated other comprehensive loss
( 25,340 )
( 25,340 )
Equity attributed to stockholders of IQSTEL Inc.
10,090,478
11,443,151
Equity attributable to noncontrolling interests
4,208,260
4,837,476
TOTAL STOCKHOLDERS' EQUITY
14,298,738
16,280,627
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 44,526,126
$ 51,087,935
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 1
Table of Contents
IQSTEL INC
Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
2026
2025
Revenues
$ 97,919,836
$ 57,632,816
Cost of revenue
95,839,138
55,697,858
Gross profit
2,080,698
1,934,958
Operating expenses
General and administration
3,038,707
2,539,184
Total operating expenses
3,038,707
2,539,184
Operating loss
( 958,009 )
( 604,226 )
Other income (expense)
Other income
26,667
23,228
Other expenses
( 88,093 )
( 11,162 )
Interest expense
( 350,998 )
( 531,726 )
Total other expense
( 412,424 )
( 519,660 )
Net loss before provision for income taxes
( 1,370,433 )
( 1,123,886 )
Income taxes
( 15,503 )
( 20,575 )
Net loss
( 1,385,936 )
( 1,144,461 )
Less: Net (loss) / income attributable to noncontrolling interests
( 28,343 )
13,497
Net loss attributed to IQSTEL Inc.
$ ( 1,357,593 )
$ ( 1,157,958 )
Undeclared dividends on Series D Preferred Stock
( 45,842 )
—
Net loss attributed to stockholders of IQSTEL Inc.
$ ( 1,403,435 )
$ ( 1,157,958 )
Comprehensive loss
Net loss
$ ( 1,385,936 )
$ ( 1,144,461 )
Total loss
$ ( 1,385,936 )
$ ( 1,144,461 )
Less: Comprehensive (loss) income attributable to noncontrolling interests
( 28,343 )
13,497
Net comprehensive loss attributed to IQSTEL Inc.
$ ( 1,357,593 )
$ ( 1,157,958 )
Basic and diluted loss per common share
$ ( 0.29 )
$ ( 0.44 )
Weighted average number of common shares outstanding - Basic and diluted
4,878,142
2,629,867
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 2
Table of Contents
IQSTEL INC
Consolidated Statements of Changes in Stockholders’
Equity
For the three months ended March 31, 2026 and
2025
(Unaudited)
Series
A Preferred Stock
Series
B Preferred Stock
Series
D Preferred Stock
Common
Stock
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Stockholders' Equity
Balance
- December 31, 2025
10,000
$ 10
59,276
$ 59
18,020
$ 18
4,668,017
$ 4,668
$ 54,455,615
$ ( 42,991,879 )
$ ( 25,340 )
$ 11,443,151
$ 4,837,476
$ 16,280,627
Common
stock issued for conversion of series D preferred stock
—
—
—
—
( 8,631 )
( 9 )
406,476
406
( 397 )
—
—
—
—
—
Common
stock issued for compensation
—
—
—
—
—
—
1,875
2
4,918
—
—
4,920
—
4,920
Dividend
to non-controlling interest
—
—
—
—
—
—
—
—
—
—
—
—
( 600,873 )
( 600,873 )
Net
loss
—
—
—
—
—
—
—
—
—
( 1,357,593 )
—
( 1,357,593 )
( 28,343 )
( 1,385,936 )
Balance
- March 31, 2026
10,000
$ 10
59,276
$ 59
9,389
$ 9
5,076,368
$ 5,076
$ 54,460,136
$ ( 44,349,472 )
$ ( 25,340 )
$ 10,090,478
$ 4,208,260
$ 14,298,738
Series
A Preferred Stock
Series
B Preferred Stock
Common
Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Stockholders' Equity
Balance
- December 31, 2024
10,000
$ 10
35,537
$ 36
—
—
2,537,209
$ 2,537
$ 39,943,924
$ ( 32,703,410 )
$ ( 25,340 )
$ 7,217,757
$ 4,682,506
$ 11,900,263
Common
stock issued for compensation
—
—
—
—
—
—
1,875
2
32,813
—
—
32,815
—
32,815
Common
stock issued for conversion of debt
—
—
—
—
—
—
94,981
95
835,739
—
—
835,834
—
835,834
Common
stock issued for common stock payable
—
—
—
—
—
—
3,563
4
( 4 )
—
—
—
—
—
Dividend
to non-controlling interest
—
—
—
—
—
—
—
—
—
( 68,645 )
—
( 68,645 )
( 68,645 )
Net
income (loss)
—
—
—
—
—
—
—
—
—
( 1,157,958 )
—
( 1,157,958 )
13,497
( 1,144,461 )
Balance
- March 31, 2025
10,000
$ 10
35,537
$ 36
—
—
2,637,628
$ 2,638
$ 40,812,472
$ ( 33,930,013 )
$ ( 25,340 )
$ 6,928,448
$ 4,627,358
$ 11,555,806
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 3
Table of Contents
IQSTEL INC
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 1,385,936 )
$ ( 1,144,461 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
4,920
32,815
Bad debt expense
14,364
—
Depreciation and amortization
172,646
126,995
Amortization of debt discount
91,486
186,230
Changes in operating assets and liabilities:
Accounts receivable
6,316,143
45,924,000
Prepaid and other assets
81,433
( 1,391,098 )
Accounts payable
( 1,151,840 )
690,057
Accrued and other current liabilities
( 4,038,727 )
( 46,331,507 )
Contract liabilities
( 279,936 )
—
Net cash used in operating activities
( 175,447 )
( 1,906,969 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
( 1,399 )
( 49,183 )
Payment of loan receivable - related party
( 13,701 )
( 9,462 )
Collection of amounts due from related parties
6,700
—
Net cash used in investing activities
( 8,400 )
( 58,645 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable
750,000
495,000
Repayments of loans payable
( 1,769 )
( 9,438 )
Repayments of note payable issued for acquisition of subsidiary
—
( 440,000 )
Repayment of loans payable - related parties
( 30,698 )
( 190,864 )
Proceeds from convertible notes
—
987,500
Repayment of convertible notes
—
( 233,249 )
Dividend paid to non-controlling interest
( 91,458 )
( 68,645 )
Net cash provided by financing activities
626,075
540,304
Net change in cash
442,228
( 1,425,310 )
Cash, beginning of period
2,155,359
2,510,357
Cash, end of period
$ 2,597,587
$ 1,085,047
Supplemental cash flow information
Cash paid for interest
$ 238,558
$ 280,415
Cash paid for taxes
$ —
$ 109,870
Non-cash transactions:
Common stock issued for conversion of debt
$ —
$ 835,834
Note payable issued for acquisition of subsidiary
$ —
$ 1,000,000
Non-cash dividend paid
$ —
$ —
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 4
Table of Contents
IQSTEL INC
Notes to the Unaudited Consolidated Financial
Statements
March 31, 2026
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization and Operations
IQSTEL Inc. (“IQSTEL”, “we”,
“us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011 under
the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015, and more recently it changed
its name to IQSTEL Inc. on August 7, 2018.
The Company has been engaged in the business
of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with over
603 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.
The Company is a technology company with a presence
in 20 countries and approximately 100 employees that is offering leading-edge services through its three business divisions.
The Telecom Division, which represents the majority
of current operations and which also represents 87% of all of the Company’s revenues for the three months ended March 31, 2026,
offers VoIP, SMS, proprietary Internet of Things (IoT) solutions, and international fiber-optic connectivity through its subsidiaries:
Etelix.com USA, LLC, SwissLink Carrier AG, Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, QGlobal SMS, LLC, and QXTEL LIMITED.
Also under the Telecom Division, the Company’s
developing Blockchain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through its subsidiary, ItsBchain, LLC.
The Company’s developing Fintech Business
Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile
Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services
that makes it easier to manage their money and stay connected with their families back home. Additionally, GlobeTopper LLC (www.GlobeTopper.com),
our most recent acquisition, plays a strategic role in supporting the expansion and integration of our business divisions. Through its
operations, the Company continues to strengthen its global presence and enhance the synergy in Fintech segments through its solution for
gift card programs, representing 13% of our revenues for the three months ended March 31, 2026.
Our developing Artificial Intelligence (AI) division,
Reality Border (www.realityborder.com), was initially developed as an AI-enhanced immersive digital experience platform intended to support
customer interaction and content presentation in virtual environments. Building on that early development work, including conversational
interfaces, multilingual interaction models, and AI-driven workflow design, Reality Border now develops practical AI software solutions
for enterprise and telecommunications applications.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission
(“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted
in the United States of America (“GAAP”) for annual financial statements.
In the opinion of the Company’s management,
the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal
recurring accruals) to present the financial position of the Company as of March 31, 2026 and the results of operations and cash flows
for the periods presented. The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the operating
results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction
with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2025 filed with the SEC on April 6, 2026, and amended on April 23, 2026.
F- 5
Table of Contents
Reclassification
Certain amounts in the consolidated financial
statements of prior year periods have been reclassified to conform to the current period’s presentation.
Consolidation Policy
The consolidated financial statements of the
Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier
AG (“Swisslink”), ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT
Labs”), Global Money One Inc (“Global Money One”), Whisl Telecom LLC (“Whisl”), Smartbiz Telecom LLC (“Smartbiz”),
QXTEL LIMITED (“QXTEL”) and GlobeTopper LLC (“GlobeTopper”). All significant intercompany balances and transactions
have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.
The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual
results could differ from these good faith estimates and judgments.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks,
money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible
to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash
equivalents at March 31, 2026 and December 31, 2025.
Accounts Receivable and Allowance for Uncollectible
Accounts
Substantially all of the Company’s accounts
receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts
receivable. The Company estimates expected credit losses related to accounts receivable balances based on a review of available and relevant
information including current economic conditions, projected economic conditions, historical loss experience, account aging, and other
factors that could affect collectability. No allowance for doubtful accounts was recorded as of March 31, 2026 and December 31, 2025.
During the three months ended March 31, 2026 and 2025, the Company recorded bad debt expense of $ 14,364 and $ 0 , respectively.
Allowance for Credit Losses Rollforward:
Balance, at beginning of period
$ —
Provision for credit losses
14,364
Deductions
( 14,364 )
Balance at end of period
$ —
Net Income (Loss) Per Share of Common Stock
The Company has adopted Accounting Standards
Codification (ASC) 260, ” Earnings per Share ” which requires presentation of basic earnings per share on the
face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and
denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by
dividing net loss to common stockholders less the cumulative undeclared preferred stock dividend by the weighted average number of shares
of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number
of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution
that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would
be antidilutive. Dilutive potential common shares include outstanding Series B Preferred stock and Series D Preferred stock and they were
excluded from the computation of diluted net loss per share as the result was anti-dilutive for the three months ended March 31, 2026
and 2025.
F- 6
Table of Contents
Concentrations of Credit Risk
The Company’s financial instruments subject
to concentrations of credit risk consist primarily of cash and cash equivalents, accounts receivable and related party payables. The Company
maintains its cash and cash equivalents with financial institutions that management believes to be of high credit quality. At times, balances
maintained with a single financial institution may exceed applicable governmental insurance limits. Based on Federal Deposit Insurance
Corporation coverage in the United States, Switzerland’s deposit protection system (Esisuisse), and the Financial Services Compensation
Scheme applicable in the United Kingdom, 47.16% and 58.55% of cash and cash equivalents as of March 31, 2026 and December 31, 2025, respectively,
were covered by applicable governmental insurance limits.
As of March 31, 2026, approximately 80% of total
accounts receivable was concentrated among the Company’s top 23 customers, compared with the same percentage concentrated among
17 customers as of December 31, 2025. The largest customer represented 20.33% of total accounts receivable as of March 31, 2026, compared
with 15.06% as of December 31, 2025. In each such period, 12 of these customers were repeat customers and accounted for 58% and 75% of
total accounts receivable as of March 31, 2026 and December 31, 2025, respectively. This concentration may expose the Company to a moderate
to low level of credit risk, as most of these customers are bilateral counterparties that also maintain accounts payable with the Company.
During the three months ended March 31, 2026,
we had 20 customers representing 85% of our revenue compared to 19 customers representing 86% of our revenue for the
three months ended March 31, 2025. For the three months ended March 31, 2026 and 2025, 31% and 38% of revenue, respectively,
comes from customers under prepayment conditions, which means there are no credit or bad debt risks on that portion of the customers’
portfolio.
Financial Instruments
The Company follows ASC 820, “ Fair Value
Measurements and Disclosures, ” which defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market
participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the
fair value hierarchy are described below:
Level 1
Level 1 applies to assets or liabilities for
which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for
which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally
from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for
which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets
or liabilities.
The carrying values of our financial instruments,
including, cash; accounts receivable; prepaid and other current assets; goodwill; accounts payable; accrued liabilities and other current
liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.
F- 7
Table of Contents
Transactions involving related parties cannot
be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not,
however, practical to determine the fair value of amounts due to related parties due to their related party nature.
Revenue Recognition
Telecommunications
The Company recognizes revenue related to monthly
usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive
evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement
to be a written interconnection agreement. The Company’s payment terms vary by client.
Usage charges refer to the fees that customers
are billed based on their actual usage of the services. For voice services, this typically means charges are based on the duration of
calls made. For SMS (text messaging), it usually means charges per message sent. Other recurring charges are referred to charges for services
such as (1) Global DIDs, (2) Global Toll-Free Numbers, (3) PBX (Private Branch Exchange) for small businesses, and (4) SIP Trunking. The
provision of these services usually has set-up fees and are offered on a subscription or month-to-month basis.
Revenue is reported on a gross basis since the
Company acts as the principal in the transaction, meaning it has control over the goods or services before they are transferred to the
customer. This includes having the primary responsibility for fulfilling the contract and determining the price. With respect to the specific
performance obligations of the Company in its contracts with its customers, our standard service agreement establishes the following:
•
The Company agrees to furnish to Customer, and Customer agrees to purchase from the Company, International Long Distance telecommunication services and/or SMS services at the rates agreed to in writing by the Parties.
•
The Company will provide, operate and maintain communications equipment, international links and network administration and support in the United States and other countries as may be agreed upon.
•
The Company will be responsible for its own expenses and will provide, operate, and maintain transmission facilities required to link its domestic network with the other Party's nearest point of presence (POP).
•
The Company shall provide Customer all required IP network addresses, Domain Name Server (DNS) information and, if necessary, the associated prefixes used to exchange voice traffic as provided on the provisioning form.
•
The Company shall take all appropriate security measures to protect its network from fraudulent traffic coming from unknown or unauthorized sources. Any and all IP and network information received by the Company from Customer for the purposes of this agreement shall be strictly confidential, and disclosed only to those employees or personnel with a need to know.
The Company recognizes revenue from telecommunication
services in accordance with ASC 606. Topic 606 establishes a comprehensive 5 step framework for determining revenue recognition. Under
this framework, the Company considers each service a single performance obligation, since typically, the Company provides a series of
distinct services.
Under ASC 606, voice and SMS termination services
typically qualify for over time recognition because the customer receives and consumes the benefits as the entity performs
•
Each call or message is terminated in real time.
•
The customer cannot "stockpile" the service — it's consumed instantly.
•
The service is indivisible and recurring, with no alternative
use.
F- 8
Table of Contents
Fintech
The Company’s primary performance obligation
is the transfer of digital prepaid products to customers upon purchase. Revenue is recognized at a point in time when the digital prepaid
products are made available to the customer, as this is when the customer obtains control and can benefit from the use of the products.
The Company has evaluated additional services, including API integration and technical support, and determined that these services are
not distinct performance obligations. These services are highly interdependent and integrated with the primary obligation to deliver digital
prepaid products. As such, revenue recognition for these services is bundled with the primary performance obligation and recognized at
the same point in time.
The transaction price is determined based on
the pricing appendix provided to customers at the time of contract signing, with the Company reserving the right to adjust prices with
a three-day notice. Since the Company has only one primary performance obligation, there is no allocation of the transaction price across
multiple obligations. The application of the 5 step Topic 606 revenue recognition framework to the Company's operations is depicted as
follows:
Topic 606 Conceptual Framework
Related Company Policy & Procedures
Step 1 Identify the contract(s) with customer
A contract is defined as an approved mutual agreement
between the Company and a customer setting performance obligation, and criteria that must be met in accordance with the Company's customary
commercial business practices and entered into with the probable expectation that all estimated consideration will be realized in the
ordinary course of business.
Step 2 Identify the performance obligations
Performance obligations are identified in the
customer agreement, and any subsequent amendments stated in per minute, time and message usage criteria; and digital prepaid products.
The Company considers each service a single performance obligation, including instances where the Company provides a series of services
that are substantially the same and have the same pattern of transfer.
Step 3 Determine the transaction price
The transaction price is determined at contract
inception and is subsequently reviewed periodically to reflect applicable rate amendments, trends in regulatory, market conditions and
usage of service and products by a customer. The transaction price excludes amounts collected on behalf of third parties such as sales
taxes and regulatory fees.
Step 4 Allocate the transaction price to the performance obligations
The transaction price is allocated to each performance
obligation based on the standalone contractual selling price of the time measured service, net of any related discount.
Step 5 Recognize revenue when the entity satisfies a performance obligation
The Company recognizes revenues from contracts with customers when control of the usage of the services and digital prepaid products has been transferred to the customer, as recorded and measured by the Company's internal information systems. Revenues are recognized at the probable amount of consideration expected in exchange for transferring control of usage.
Cost of revenue
Costs of revenue represent direct charges from
vendors that the Company incurs to deliver services to its customers. These costs include usage charges for voice and SMS termination
services, which are recognized over time consistent with the Company’s revenue-recognition pattern for these services, as well as
the acquisition cost of digital prepaid products purchased from issuing partners for resale, which is recognized at a point in time when
the products are made available to customers.
F- 9
Table of Contents
Recently Issued Accounting Pronouncements
In November 2024, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) 2024-03, “ Final Standard on Income Statement: Disaggregation of Income
Statement Expenses” , which requires disaggregated disclosure of income statement expenses for public business entities. The
ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of
certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This guidance will
be effective for us on January 1, 2027. The Company is currently evaluating the impact of adopting ASU 2024-03.
In December 2025, the FASB issued ASU 2025-11, “ Interim
Reporting (Topic 270): Narrow-Scope Improvements” , which clarifies the guidance in Topic 270 to improve the consistency of interim
financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring
entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is
effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption
permitted. The Company is currently evaluating the impact of adopting ASU 2025-11.
In December 2025, the FASB issued ASU No. 2025-12, “ Codification
Improvements” . The ASU addresses thirty-three items, representing the changes to the Codification that (1) clarify, (2) correct
errors, or (3) make minor improvements. Generally, the amendments in this Update are not intended to result in significant changes for
most entities. The ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2026. The
adoption method of this ASU may vary, on an issue-by-issue basis. Early adoption is permitted. We are currently evaluating the provisions
of this ASU and do not expect this ASU to have a material impact on our consolidated financial statements.
The Company has reviewed all other recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to
cause a material impact on our financial statements.
NOTE 3 - GOING CONCERN
The Company's consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations, has negative working
capital and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial
doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company's foreseeable
cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry
and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.
Historically, the Company has relied upon funds
from its stockholders and loans from third parties. Management may raise additional capital through future public or private offerings
of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such
financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.
NOTE 4 – PREPAID AND OTHER CURRENT
ASSETS
Prepaid and other current assets at March 31,
2026 and December 31, 2025 consisted of the following:
March 31,
December 31,
2026
2025
Other receivable
$ 202,389
$ 298,461
Prepaid expenses
2,130,830
2,192,508
Advance payment
21,000
21,000
Tax receivable
46,289
63,284
Deposit for acquisition of asset
357,500
356,000
Security deposit
146,615
146,615
Prepaid Expenses
$ 2,904,623
$ 3,077,868
F- 10
Table of Contents
NOTE 5 – PROPERTY AND EQUIPMENT
Property and equipment at March 31, 2026 and
December 31, 2025 consisted of the following:
March 31,
December 31,
2026
2025
Telecommunication equipment
$ 700,417
$ 700,417
Telecommunication software
800,247
800,247
Vehicle
86,643
86,643
Other equipment
162,484
159,451
Total property and equipment
1,749,791
1,746,758
Accumulated depreciation and amortization
( 1,185,677 )
( 1,131,710 )
Total property and equipment
$ 564,114
$ 615,048
Depreciation expense for the three months ended
March 31, 2026 and 2025 amounted to $ 52,333 and $ 6,682 , respectively.
NOTE 6 – INTANGIBLE ASSETS
Intangible assets at March 31, 2026 and December
31, 2025 consisted of the following:
March 31, 2026
Useful life
Gross
carrying amount
Accumulated
amortization
Net carrying
amount
New gas regulator intangible
Not yet in service
$ 99,592
$ —
99,592
Interconnection agreements
16 years
7,700,000
( 962,501 )
6,737,499
$ 7,799,592
$ ( 962,501 )
$ 6,837,091
December 31, 2025
Useful life
Gross carrying amount
Accumulated
amortization
Net carrying amount
New gas regulator intangible
Not yet in service
$ 99,592
$ —
99,592
Interconnection agreements
16 years
7,700,000
( 842,188 )
6,857,812
$ 7,799,592
$ ( 842,188 )
$ 6,957,404
Amortization expense for the three months ended
March 31, 2026 and 2025 amounted to $ 120,313 .
The following table outlines the estimated future
amortization expense at March 31, 2026:
2026 (9 months remaining)
$ 360,937
2027
481,250
2028
481,250
2029
481,250
2030
481,250
Thereafter
4,451,562
$ 6,737,499
F- 11
Table of Contents
NOTE 7 – ACCRUED AND OTHER CURRENT LIABILITIES
Accrued and other current liabilities at March
31, 2026 and December 31, 2025 consisted of the following
March 31,
December 31,
2026
2025
Accrued liabilities
$ 1,201,044
$ 1,242,848
Cost provision
12,423,310
17,190,827
Accrued interest
103,488
84,174
Salary payable - management
71,364
68,364
Salary payable and employee benefit
68,096
71,956
Other current liabilities
278,211
241,492
Income tax payable
72,810
150,835
Dividend payable
359,415
—
Total accrued and other current liabilities
$ 14,577,738
$ 19,050,496
NOTE 8 - LOANS PAYABLE
Loans payable at March 31, 2026 and December
31, 2025 consisted of the following:
March 31,
December 31,
Interest
2026
2025
Term
rate
Martus
$ 97,401
$ 97,401
Note was issued on October 23, 2018 and due on January 2, 2027
5.0 %
Darlene Covid19
60,742
60,703
Note was issued on April 1, 2020 and due on March 31, 2027
0.0 %
Promissory note payable
794,737
794,737
Note was issued July 16, 2025 and due on March 31, 2026
24.0 %
Promissory note payable
794,737
794,737
Note was issued August 8, 2025 and due on March 31, 2026
24.0 %
Promissory note payable
794,737
794,737
Note was issued September 11, 2025 and due on April 24, 2026
24.0 %
Promissory note payable
531,579
531,579
Note was issued October 14, 2025 and due on May 27, 2026
24.0 %
Promissory note payable
531,579
531,579
Note was issued November 10, 2025 and due on June 23, 2026
24.0 %
Promissory note payable
531,579
531,579
Note was issued December 22, 2025 and due on August 4, 2026
24.0 %
Promissory note payable
531,579
—
Note was issued February 9, 2026 and due on September 22, 2026
24.0 %
Promissory note payable
265,789
—
Note was issued March 26, 2026 and due on November 6, 2026
24.0 %
Financing loan
40,485
42,253
$1,148.94 monthly payment for 48 months
7.87 %
Total
4,974,944
4,179,305
Less: Unamortized debt discount
( 83,053 )
( 127,170 )
Total loans payable
4,891,891
4,052,135
Less: Current portion of loans payable
( 4,862,497 )
( 4,020,833 )
Long-term loans payable
$ 29,394
$ 31,302
F- 12
Table of Contents
Loans payable - related parties at March 31,
2026 and December 31, 2025 consisted of the following:
March 31,
December 31,
Interest
2026
2025
Term
rate
49% of Shareholder of SwissLink
$ 21,606
$ 21,606
Note is due on demand
0.0 %
49% of Shareholder of SwissLink
73,105
103,803
Note is due on demand
5.0 %
Total
94,711
125,409
Less: Current portion of loans payable - related parties
( 94,711 )
( 125,409 )
Long-term loans payable - related parties
$ —
$ —
During the three months ended March 31, 2026
and 2025, the Company borrowed from third parties totaling $ 797,368 and $ 543,478 , respectively, which includes original
issue discount and financing costs of $ 47,368 and $ 48,478 , respectively, and repaid the principal amount of $ 1,769
and $ 449,438 (consisting of $9,438 of payments on loans payable and $440,000 of payments on a note payable issued for the acquisition
of a subsidiary), respectively. Additionally, during the three months ended March 31, 2026 and 2025, the Company repaid the principal
amount of notes payable to related parties totaling $30,698 and $190,864, respectively.
During the three months ended March 31, 2026
and 2025, the Company recorded interest expense of $ 259,512 and $ 99,675 and recognized amortization of discount, included
in interest expense, of $ 91,486 and $ 36,105 , respectively.
NOTE 9 – STOCKHOLDERS’ EQUITY
Common Stock
The Company’s authorized common stock consists
of 26,000,000 shares of common stock with a par value of $ 0.001 per share.
During the three months ended March 31, 2026,
the Company issued 408,351 shares of common stock, valued at fair market value on issuance as follows:
·
406,476 shares for conversion of Series D Preferred
Stock
·
1,875 shares for compensation to our directors valued
at $ 4,920
At March 31, 2026 and December 31, 2025, 5,076,368
and 4,668,017 shares of common stock were issued and outstanding, respectively.
Preferred Stock
The Company’s authorized preferred stock
consists of 1,200,000 shares of preferred stock with a par value of $ 0.001 per share.
F- 13
Table of Contents
Series A Preferred Stock
On November 3, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock,
consisting of up 10,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series A Preferred
Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution,
or liquidation . Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters
submitted to stockholders at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020
At March 31, 2026 and December 31, 2025, 10,000 shares
of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On November 11, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series B
Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation
of the Company before junior security holders, as provided in the designation . Holders of Series B Preferred Stock are entitled
to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%)
of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting
of twelve 30-day months . Holders of Series B Preferred Stock do not have voting rights but may convert into common stock
after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share
of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than
5% previous month’s stock liquidity.
As of March 31, 2026 and December 31, 2025, 59,276
shares of Series B Preferred Stock were issued and outstanding.
Series C Preferred Stock
On January 7, 2021, pursuant to Article III of
our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series C
Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution
upon winding up, dissolution, or liquidation of the Company, as provided in the designation. The holders of shares of Series C Preferred
Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available
for that purpose . Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after
twenty four months from the issuance date, at a conversion rate of twelve point five (12.5) shares of Common Stock for every one (1) share
of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than
5% previous month’s stock liquidity.
The rights of the holders of Series C Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
At March 31, 2026 and December 31, 2025, no Series
C Preferred Stock was issued or outstanding.
Series D Preferred Stock
On November 3, 2023, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series D Preferred
Stock, consisting of up 75,000 shares, par value $ 0.001 . Under the Certificate of Designation, in the event of any dissolution,
liquidation or winding up of the Corporation, the Holders of Series D Preferred Stock shall be entitled to participate in any
distribution out of the assets of the Corporation before the holders of the Common Stock, Series A Preferred Stock and Series C Preferred
Stock, but shall be considered on parity to the liquidation rights of the Series B Preferred Stockholders . The holders of shares
of Series D Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion,
out of funds legally available for that purpose. Holders of Series D Preferred Stock do not have voting rights but may
convert into common stock at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series D
Preferred Stock .
F- 14
Table of Contents
On July 7, 2025, the Company filed a First Amended
and Restated Certificate of Designation for the Series D Preferred Stock with the Secretary of State of Nevada to amend and restate the
terms of its Series D Preferred Stock, originally established on November 3, 2023. On October 10, 2025, the Company filed a Second Amended
and Restated Certificate of Designation for the Series D Preferred Stock with the Secretary of State of Nevada to amend and restate the
terms of its Series D Preferred Stock, originally established on November 3, 2023, and first amended on July 7, 2025. On February 3, 2026,
the Company filed a Third Amended and Restated Certificate of Designation, which includes the following key terms.
Dividend Rights: 12% cumulative dividend, payable
as, when, and if declared by the Board of Directors, calculated on a 360-day year, accruing from the date of issuance and ceasing the
day prior to conversion, with pro rata dividends for partial-year holdings.
Conversion Rights: Following three months from
the issuance date, the Series D Preferred Stock is convertible into common stock at a rate of 12.5 shares of common stock per share (the
“Base Shares”), subject to adjustment for stock splits, dividends, or reorganizations. Additionally, a True-Up Adjustment
mechanism applies, whereby the conversion may include additional shares based on a comparison of the original conversion price (based
on the 10-day VWAP with a 20% discount at the time of issuance) to the lowest daily VWAP during the five trading days preceding the conversion
date with a further 20% discount applied to such lowest daily VWAP (the “Adjusted Conversion Price”), with a floor of $1.00
and a maximum True-Up Ratio of 5.
Redemption Provisions: Optional redemption by
the Company at 105% of the price paid by the holder, upon not more than three trading days’ notice.
Liquidation Preference: Senior to common stock,
Series A Preferred Stock, and Series C Preferred Stock, and on parity with Series B Preferred Stock, in any liquidation, dissolution,
or winding up of the Company.
Voting Rights: No voting rights, except as required
by law or for amendments to the Certificate of Designation or Articles of Incorporation that would alter the Series D Preferred Stock’s
rights .
Leak-Out Restriction: After three months, conversions
to common stock and sales are limited to 10% of the average daily trading volume of the Company’s common stock per holder.
During the three months ended March 31, 2026,
8,631 shares of Series D
Preferred Stock were converted into 406,476 shares
of common stock.
At March 31, 2026 and December 31, 2025, 9,389
and 18,020 shares Series D Preferred Stock were issued and outstanding, respectively.
NOTE 10 - RELATED PARTY TRANSACTIONS
Due from related parties
During the three months ended March 31, 2026
and 2025, the Company loaned $ 13,701 and $ 9,462 to a related party and collected $ 6,700 and $ 0 , respectively.
At March 31, 2026 and December 31, 2025, the
Company had amounts due from related parties of $ 496,520 and $ 639,519 , respectively. The loans are unsecured, non-interest bearing
and due on demand.
Due to related parties
At March 31, 2026 and December 31, 2025, the
Company had amounts due to related parties of $ 65,829 . The amounts are unsecured, non-interest bearing and due on demand.
Employment agreements
During the three months ended March 31, 2026
and 2025, the Company recorded management salaries and bonus of $ 211,500 , and stock-based compensation bonuses of $ 4,920 and $ 32,815 ,
respectively.
At March 31, 2026 and December 31, 2025, the
Company recorded and accrued management salaries of $ 71,364 and $ 68,364 , respectively.
F- 15
Table of Contents
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Leases and Long-term Contracts
The Company has not entered into any long-term
leases, contracts or commitments. The Company leases facilities, the term of which is 12 months . For the three months ended March
31, 2026 and 2025, the Company incurred rent expense of $ 11,324 and $ 6,974 , respectively.
NOTE 12 - SEGMENTS
The Company operates in two industry segments, telecommunication services and fintech services, and three geographic segments, USA, UK
and Switzerland, where current assets and equipment are located. The Company's chief operating decision maker ("CODM") is its
chief financial officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and
assessing financial performance. The CODM uses operating activities and net assets to assess financial performance and allocate resources.
These financial metrics are used by the CODM to make key operating decisions, such as the determination of the rate at which the Company
seeks to grow, the allocation of budget between cost of sales and operating expenses and the management of assets.
The following tables show operating activities
information by geographic segment for the three months ended March 31, 2026 and 2025:
Three months ended March 31, 2026
NOTE 12 - SEGMENT - Operating Activities by Geographic Segment (Details)
USA
Switzerland
UK
Elimination
Total
Revenues
$ 68,399,784
$ 989,033
$ 29,223,827
$ ( 692,808 )
$ 97,919,836
Cost of revenue
67,338,051
697,008
28,351,638
( 547,559 )
95,839,138
Gross profit
1,061,733
292,025
872,189
( 145,249 )
2,080,698
Operating expenses
Salaries, wages and benefits
446,710
—
486,409
—
933,119
Technology
413,551
116,884
163,714
( 141,361 )
552,788
Professional fees
316,350
9,617
—
—
325,967
Legal and regulatory
99,036
11,823
—
—
110,859
Travel and events
23,307
1,444
90,938
—
115,689
Public cost
60,293
—
—
—
60,293
Advertising
267,092
—
—
—
267,092
Bank services and fees
42,136
( 2,357 )
22,290
—
62,069
Depreciation and amortization
12,993
34,621
125,032
—
172,646
Office, facility and other
208,158
99,182
81,277
( 3,888 )
384,729
Insurance
10,579
—
23,593
—
34,172
Bad debt expense
14,364
—
—
—
14,364
Stock-based compensation
4,920
—
—
—
4,920
General and administration
1,919,489
271,214
993,253
( 145,249 )
3,038,707
Impairment loss of goodwill
—
—
—
—
—
Operating income (loss)
( 857,756 )
20,811
( 121,064 )
—
( 958,009 )
Other expense
( 336,737 )
( 8,460 )
—
( 67,227 )
( 412,424 )
Income tax expense
—
—
( 15,503 )
—
( 15,503 )
Net income (loss)
$ ( 1,194,493 )
$ 12,351
$ ( 136,567 )
$ ( 67,227 )
$ ( 1,385,936 )
F- 16
Table of Contents
Three months ended March 31, 2025
USA
Switzerland
UK
Elimination
Total
Revenues
$ 38,537,798
$ 1,349,162
$ 31,154,997
$ ( 13,409,141 )
$ 57,632,816
Cost of revenue
37,688,315
1,080,854
30,325,933
( 13,397,244 )
55,697,858
Gross profit
849,483
268,308
829,064
( 11,897 )
1,934,958
Operating expenses
Salaries, Wages and Benefits
439,393
95,449
426,283
( 5,966 )
955,159
Technology
194,115
94,254
148,154
( 10,930 )
425,593
Professional Fees
309,049
—
—
—
309,049
Legal and Regulatory
166,438
—
—
—
166,438
Travel & Events
18,505
4,291
67,601
( 1,347 )
89,050
Public Cost
66,559
—
—
—
66,559
Advertising
210,523
8,357
—
—
218,880
Bank Services and Fees
13,485
( 21,499 )
29,455
—
21,441
Depreciation and Amortization
6,682
—
120,313
—
126,995
Office, Facility and Other
52,312
4,969
69,021
—
126,302
Insurance
903
—
—
—
903
Stock-based compensation
32,815
—
—
—
32,815
General and administration
1,510,779
185,821
860,827
( 18,243 )
2,539,184
Operating income (loss)
( 661,296 )
82,487
( 31,763 )
6,346
( 604,226 )
Other income (expense)
( 464,389 )
8,602
( 6,527 )
( 57,346 )
( 519,660 )
Income tax expense
—
—
( 20,575 )
—
( 20,575 )
Net income (loss)
$ ( 1,125,685 )
$ 91,089
$ ( 58,865 )
$ ( 51,000 )
$ ( 1,144,461 )
The following tables show reportable operating
activities information by industrial segment for the three months ended March 31, 2026 and 2025. The Company has two industrial segments
since the Company acquired GlobeTopper LLC in July 2025:
Three months ended March 31, 2026
Telecom
Fintech
Corporate
Elimination
Total
Revenues
$ 85,619,236
$ 12,993,408
$ —
$ ( 692,808 )
$ 97,919,836
Cost of revenue
83,651,739
12,734,958
—
( 547,559 )
95,839,138
Gross profit
1,967,497
258,450
—
( 145,249 )
2,080,698
Operating expenses
1,786,977
269,306
1,007,359
( 24,935 )
3,038,707
Operating income (loss)
180,520
( 10,856 )
( 1,007,359 )
( 120,314 )
( 958,009 )
Other expense
( 62,727 )
( 96 )
( 282,374 )
( 67,227 )
( 412,424 )
Income tax expense
( 15,503 )
—
—
—
( 15,503 )
Net income (loss)
$ 102,290
$ ( 10,952 )
$ ( 1,289,733 )
$ ( 187,541 )
$ ( 1,385,936 )
F- 17
Table of Contents
Three months ended March 31, 2025
Telecom
Corporate
Elimination
Total
Revenues
$ 71,041,957
$ —
$ ( 13,409,141 )
$ 57,632,816
Cost of revenue
69,095,102
—
( 13,397,244 )
55,697,858
Gross profit
1,946,855
—
( 11,897 )
1,934,958
Operating expenses
1,687,982
749,132
102,070
2,539,184
Operating income (loss)
258,873
( 749,132 )
( 113,967 )
( 604,226 )
Other income (expense)
7,555
( 469,869 )
( 57,346 )
( 519,660 )
Income tax expense
( 20,575 )
—
—
( 20,575 )
Net income (loss)
$ 245,853
$ ( 1,219,001 )
$ ( 171,313 )
$ ( 1,144,461 )
Asset Information
The following table shows asset and liability
information by industrial segment at March 31, 2026 and December 31, 2025:
March 31, 2026
Telecom
Fintech
Corporate
Elimination
Total
Assets
Current assets
$ 28,422,538
$ 979,852
$ 4,682,452
$ ( 4,358,360 )
$ 29,726,482
Non-current assets
$ 8,502,654
$ 146,918
$ 19,519,809
$ ( 13,369,737 )
$ 14,799,644
Liabilities
Current liabilities
$ 27,084,544
$ 1,634,303
$ 6,085,180
$ ( 4,775,632 )
$ 30,028,395
Non-current liabilities
$ 169,599
$ 29,394
$ —
$ —
$ 198,993
December 31, 2025
Telecom
Fintech
Corporate
Elimination
Total
Assets
Current assets
$ 34,685,859
$ 1,203,613
$ 4,913,268
$ ( 4,640,316 )
$ 36,162,424
Non-current assets
$ 8,676,244
$ 153,229
$ 19,465,775
$ ( 13,369,737 )
$ 14,925,511
Liabilities
Current liabilities
$ 32,336,073
$ 1,851,514
$ 5,059,136
$ ( 4,640,316 )
$ 34,606,407
Non-current liabilities
$ 169,599
$ 31,302
$ —
$ —
$ 200,901
The following table shows asset and liability
information by geographic segment at March 31, 2026 and December 31, 2025:
March 31, 2026
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 14,643,532
$ 941,710
$ 15,581,565
$ ( 1,440,325 )
$ 29,726,482
Non-current assets
$ 20,408,532
$ 297,292
$ 7,463,557
$ ( 13,369,737 )
$ 14,799,644
Liabilities
Current liabilities
$ 14,526,598
$ 1,919,644
$ 15,439,750
$ ( 1,857,597 )
$ 30,028,395
Non-current liabilities
$ 29,394
$ 169,599
$ —
$ —
$ 198,993
Net Asset
20,496,072
( 850,241 )
7,605,372
( 12,952,465 )
14,298,738
F- 18
Table of Contents
December 31, 2025
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 15,281,322
$ 1,538,421
$ 21,638,782
$ ( 2,296,101 )
$ 36,162,424
Non-current assets
$ 20,377,490
$ 331,914
$ 7,585,844
$ ( 13,369,737 )
$ 14,925,511
Liabilities
Current liabilities
$ 13,941,863
$ 2,563,328
$ 20,397,317
$ ( 2,296,101 )
$ 34,606,407
Non-current liabilities
$ 31,302
$ 169,599
$ —
$ —
$ 200,901
Net Asset
21,685,647
( 862,592 )
8,827,309
( 13,369,737 )
16,280,627
NOTE 13 – INCOME TAX
The Company regularly evaluates the realizability
of its deferred tax assets by considering all available positive and negative evidence, including consideration of future taxable income.
Primarily due to the Company’s history of incurred net losses, the Company maintains a full valuation allowance against its US deferred
tax assets, as it is not more likely than not that these assets will be realized. Thus, the Company has not recognized material provisions
or benefits for income taxes.
The Company’s tax provision and resulting
effective tax rate for interim periods are determined using the estimated annual effective tax rate (“AETR”), which is updated
each quarter and adjusted for discrete items recognized in the period. For the three months ended March 31, 2026, the AETR reflects expected
taxable income of UK, and select US entities. The forecast is consistent with year-to-date actual results through March 31, 2026, and
excludes any mark-to-market adjustments. While the overall tax provision remains immaterial due to the Company’s partial valuation
allowance, the tax effect of the expected taxable entity income has been reflected in the AETR.
Income Taxes
The Company's income tax provision reflects an
estimate of federal, state, and foreign income taxes based on enacted tax rates in the jurisdictions in which we operate. The provision
is adjusted for the impact of allowable tax credits and deductions, uncertain tax positions, changes in deferred tax assets and liabilities,
and changes in tax law.
On July 4, 2025, the One Big Beautiful Bill Act
(“OBBBA”) was signed into law in the United States. The OBBBA introduces various corporate and international tax law changes
with staggered effective dates through 2027. Key provisions include immediate R&D expensing, permanent bonus depreciation, modifications
to interest expense limitations, and changes to certain international tax rules. While the Company continues to evaluate the potential
impact of the OBBBA on its consolidated financial statements, due to its partial valuation allowance position on U.S. and Swiss deferred
tax assets, immaterial current tax liabilities, and insignificant foreign earnings from the UK, the Company does not expect the OBBBA
to have a material impact on its financial position, results of operations, or effective tax rate.
NOTE 14 – SUBSEQUENT EVENTS .
Subsequent to March 31, 2026 and through the
date that these financials were made available, the Company had the following subsequent events:
On April 30, 2026, the Company entered into (i) an
Equity Purchase Agreement (the “Purchase Agreement”) and (ii) a Registration Rights Agreement (the “Registration Rights
Agreement”) with M2B Funding Corp. (the “Investor”).
Pursuant to the Purchase Agreement, the Company may,
from time to time during the Commitment Period, require the Investor to purchase up to $50,000,000 of the Company’s common stock,
par value $0.0001 per share (“Common Stock”), at a per-share price equal to 94% of the lowest daily volume-weighted average
price during the six Trading Days following delivery of a Put Notice, subject to volume-based caps, a daily maximum of $500,000, and an
Exchange Cap of 19.99% of shares outstanding on the Execution Date (unless stockholder approval is obtained). The Investor is subject
to a Beneficial Ownership Limitation (initially 4.99%, increasable to 9.99%).
F- 19
Table of Contents
The Commitment Period begins on the date the Registration
Statement (as defined below) is declared effective by the SEC (the “Effective Date”) and ends on the earlier of: (i) the date
the Investor has purchased the full $50,000,000, (ii) the date that is sixty (60) months after the Effective Date, (iii) written termination
notice by the Company (subject to the terms of the Purchase Agreement), or (iv) termination by the Investor as provided in the Purchase
Agreement.
As consideration for the commitment, the Company will issue Commitment
Shares valued at $1,000,000 (half on the Execution Date; half on the 12-month anniversary or earlier termination), subject to a 20% daily
volume leak-out restriction.
The Registration Rights Agreement requires the Company
to file a resale S-1 registration statement covering all Registrable Securities within 90 days and to use best efforts to have it declared
effective within 180 days, with customary liquidated damages (0.25% per month, capped at 12% of the Maximum Commitment Amount) for delays.
The Investor has customary review and comment rights on the registration statement and related prospectuses.
The agreements contain customary representations,
warranties, covenants, conditions, and indemnification provisions. The Purchase Agreement may be terminated by the Company upon 30 days’
notice (subject to a termination fee) or upon certain other events. Proceeds will be used for general corporate purposes. There is no
material relationship between the Company and the Investor other than as contemplated by the agreements.
On April 30, 2026, the Company issued the Initial Commitment Shares to the Investor pursuant to the Purchase Agreement. The shares were
issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and/or Rule 506(b) of Regulation
D. The Investor represented that it is an accredited investor.
F- 20
Table of Contents
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability
of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered
in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update
or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information
concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
other filings with the SEC.
Overview
IQSTEL Inc. (the Company when making reference to
consolidated company) is a technology company with operations in 20 countries (Argentina, Armenia, Austria, Canada, Colombia, Germany,
Greece, Guatemala, India, Italy, Pakistan, Romania, Serbia, Spain, Switzerland, Turkey, UAE, UK, USA and Venezuela) and over 100 employees
that offers leading-edge services through its subsidiaries in the telecommunications, fintech, and AI-enhanced industries. Our global
presence includes offices in USA, Argentina, UK, Switzerland, Turkey, and Dubai, and we target diverse and high-growth markets. We maintain
more than 603 high value network interconnections around the world, delivering international voice, SMS, and connectivity services that
form the core of our business. Our strategy focuses on leveraging synergies among our subsidiaries to drive innovation, operational efficiency,
and growth through organic development and strategic acquisitions.
Our Telecom Division, which represents the majority
of current operations and accounted for 87% of our revenues for the three months ended March 31, 2026, offers Voice over Internet Protocol
(VoIP), SMS, proprietary Internet of Things (IoT) solutions, and international fiber-optic connectivity through its subsidiaries: Etelix
(www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com),
IoT Labs (www.iotlabs.mx), QGlobal SMS (www.qglobalsms.com), and QXTEL Limited (www.qxtel.com).
Also under the Telecom Division, our developing Blockchain
Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) through our subsidiary, itsBchain (www.itsbchain.com).
The Company’s developing Fintech Business Line
offers a complete Fintech ecosystem including a MasterCard Debit Card, US Bank Account (No SSN Needed), and a Mobile App/Wallet for remittances
and mobile top-up services. Our Fintech subsidiary, Global Money One Inc., aims to provide immigrants access to reliable financial services
that makes it easier to manage their money and stay connected with their families back home. Additionally, GlobeTopper LLC (www.globetopper.com),
our most recent acquisition, supports expansion and integration of our business divisions through its B2B digital gift card and incentives
platform, which represented 13% of our revenues for the three months ended March 31, 2026.
Our Artificial Intelligence (AI) division, Reality
Border (www.realityborder.com), initially developed an AI-enhanced immersive digital experience platform. Building on that early development
work—including conversational interfaces, multilingual models, and AI-driven workflows—Reality Border now develops practical
AI software solutions for enterprise and telecommunications applications.
4
Table of Contents
Reality Border currently serves as IQSTEL’s AI innovation and product development platform. Its activities include AI agents and
related software solutions designed for web, voice, and contact center environments, as well as integration with telecommunications infrastructure,
business systems, and security layers. The Company’s AI strategy includes solutions such as Airweb.ai for AI-powered customer engagement
across web and phone channels, IQ2Call.ai for AI-enabled call center and customer care applications, and IQCortex.ai for broader AI platform
capabilities and enterprise use cases.
Reality Border’s current development efforts include software functionality, workflow orchestration, multilingual interaction, system
integration, and operational deployment models intended for business use. Reality Border’s earlier immersive platform work contributed
to capabilities that are now being applied in its AI products; however, the current business emphasis is on AI solutions for enterprise
and telecommunications operations rather than metaverse-based environments.
The information contained on our websites is not incorporated
by reference into this quarterly report and should not be considered part of this or any other report filed with the SEC.
Methods of Valuation
We use supplemental measures of our performance which
are derived from our consolidated financial information but are not presented in our consolidated financial statements prepared in accordance
with GAAP. These non-GAAP financial measures include: Adjusted EBITDA and gross revenue.
The Company derives these financial calculations on
the basis of methodologies other than GAAP, primarily by excluding from a comparable GAAP measure certain items the Company does not consider
to be representative of its actual operating performance. These financial calculations are “non-GAAP financial measures” as
defined under the SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes
they are less susceptible to variances in actual operating performance that can result from the excluded items, other infrequent charges
and currency fluctuations. The Company presents these financial measures to investors because management believes they are useful to investors
in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the
Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating
these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance.
These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial
measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP, and are thus susceptible to varying
calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly-titled measures of other companies.
Adjusted EBITDA is not a recognized accounting measurement
under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash
flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating
performance. Adjusted EBITDA excludes, in addition to non-operational expenses like interest expenses, taxes, depreciation and amortization,
items that we believe are not indicative of our operating performance, such as:
• Change in Fair Value of Derivative Liabilities: These adjustments reflect unrealized gains or losses that are non-operational and subject
to market volatility.
•
Loss on Settlement of Debt: This represents non-recurring expenses associated with specific financing activities and does not impact
ongoing business operations.
•
Stock-Based Compensation: As a non-cash expense, this
adjustment eliminates variability caused by equity-based incentives.
The Company believes Adjusted EBITDA offers a clearer
view of the cash-generating potential of its business, excluding non-recurring, non-cash, and non-operational impacts. Management believes
that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because
the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that
may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to
investors.
5
Table of Contents
Gross revenue, which equals revenue before intercompany
eliminations, represents a key performance metric that management uses to measure the aggregate scale and commercial activity of the Company’s
operating segments prior to consolidation adjustments. Gross Revenue is particularly useful in evaluating:
Total transactional volume
Growth trends across business units
Underlying demand and commercial activity independent
of consolidation structure
Gross Revenue is a non-GAAP measure and should be
evaluated together with the Company’s GAAP revenue, which includes the effect of intercompany eliminations required under consolidation
accounting.
Non-GAAP financial measures have inherent limitations
and should not be considered superior to, or a substitute for, GAAP results. The Company provides reconciliations of each non-GAAP financial
measure to the most directly comparable GAAP measure in the accompanying tables. Management believes these reconciliations provide investors
with transparency into the adjustments made and enhance the overall understanding of the Company’s operating performance.
Results of Operations
Revenues
Our total revenue reported for the three months ended
March 31, 2026 was $97,919,836, compared with $57,632,816 for the three months ended March 31, 2025. These numbers reflect an increase
of 70% year over year on our consolidated revenues.
When looking at the numbers by subsidiary, we have
the following breakout for the three months ended March 31, 2026 compared to the three months ended March 31, 2025:
Revenue for the Three Months Ended March 31,
Subsidiary
2026
2025
IQSTEL Inc
$ —
$ —
Etelix.com USA, LLC
20,436,467
8,720,701
SwissLink Carrier AG
989,033
1,349,162
QGlobal LLC
374,342
660,926
IoT Labs LLC
28,785,144
24,904,457
Smartbiz Telecom
4,591,779
3,478,939
Whisl Telecom
1,218,644
772,775
QXTEL Limited
29,223,827
31,154,997
GlobeTopper LLC
12,993,408
—
$ 98,612,644
$ 71,041,957
Intercompany eliminations
(692,808 )
(13,409,141 )
$ 97,919,836
$ 57,632,816
The continued growth of our revenue is the result
of the development of our business strategy, which includes the strengthening of our commercial and operating activities and expanding
the synergies among our subsidiaries, particularly those engaged in VOIP Telecom services, due to a higher volume of intercompany transactions.
The increase also includes the contribution from a newly acquired subsidiary, GlobeTopper LLC, which closed on July 1, 2025.
A significant reduction in intercompany transactions
is also observed for the quarter ended March 31, 2026 compared to the quarter ended March 31, 2025, which did not impact the overall position.
This reflects the joint efforts of the companies to strengthen their position with third parties through new commercial agreements.
6
Table of Contents
The organic growth during the three months ended March
31, 2026 was 87% of the total revenue for those periods. This reflects the solid foundation of our revenue and the growth capacity the
Company has with its current operations. We consider organic growth the revenues reported by our existing subsidiaries once fully integrated
to our operations. These subsidiaries include Etelix, SwissLink, QGlobal, IoT Labs, Smartbiz, Whisl, QXTEL.
GlobeTopper, acquired on July 1st, 2025 represented
the rest of the increment increase, showing the potential this subsidiary has of creating value to the organization.
Cost of Revenues
Our total cost of revenues for the three months ended
March 31, 2026 increased to $95,839,138, compared with $55,697,858 for the three months ended March 31, 2025.
When looking at the numbers by subsidiary,
we have the following breakout for the three months ended March 31, 2026 compared to the three months ended March 31, 2025:
Cost of Revenue for the Three Months Ended March 31,
Subsidiary
2026
2025
IQSTEL Inc
$ —
$ —
Etelix.com USA, LLC
20,213,681
8,574,584
SwissLink Carrier AG
697,009
1,080,854
QGlobal LLC
290,228
476,330
IoT Labs LLC
28,693,128
24,809,932
Smartbiz Telecom
4,349,376
3,246,341
Whisl Telecom
1,056,679
581,128
QXTEL Limited
28,351,638
30,325,933
GlobeTopper LLC
12,734,958
—
$ 96,386,697
$ 69,095,102
Intercompany eliminations
(547,559 )
(13,397,244 )
$ 95,839,138
$ 55,697,858
Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network, as well as the costs of the digital prepaid products related to Fintech (Globetopper) operations.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above, as each additional unit sold (minutes and SMS) has its corresponding termination cost.
A similar pattern is observed in the virtual gift-card business, where each incremental digital prepaid product delivered to customers
includes the associated wholesale acquisition cost payable to the issuing partner. As a result, cost of revenue moves directionally in
line with transactional volume across both business lines, reflecting the variable-cost nature of these operations.
The inclusion of GlobeTopper in the consolidation
process, along with the traffic volumes by QXTEL, Etelix and Swisslink, and the reorganizing of the portfolio among subsidiaries, reflects
the synergies derived from the commercial and operational integration of all group companies.
This quarter, compared to 2025, reflects the positive
impact of the portfolio restructuring. While intercompany transactions decreased, traffic shifted toward third parties, strengthening
external relationships. This transition helped maintain growth and is expected to continue supporting revenue and margins going forward.
7
Table of Contents
Gross Margin
Our gross margin, which is simply the difference
between our revenues and our cost of sales, discussed above, was $2,080,698 for the three months ended March 31, 2026 compared to $1,934,958
for the three months ended March 31, 2025. This represents an increase of 8% in the gross margin year over year.
Gross Margin % for the Three Months Ended March 31,
Subsidiary
2026
2025
IQSTEL Inc
—
—
Etelix.com USA, LLC
1.09 %
1.68 %
SwissLink Carrier AG
29.53 %
19.89 %
QGlobal LLC
22.47 %
27.93 %
IoT Labs LLC
0.32 %
0.38 %
Smartbiz Telecom
5.28 %
6.69 %
Whisl Telecom
13.29 %
24.80 %
QXTEL Limited
2.98 %
2.66 %
GlobeTopper LLC
1.99 %
—
Operating Expenses
Operating expenses increased to $3,038,707 for the
three months ended March 31, 2026 from $2,539,184 for the three months ended March 31, 2025. The detail by major category is reflected
in the table below.
Operating Expenses for the Three Months Ended
March 31,
Category
2026
2025
Salaries, Wages and Benefits
$ 933,119
$ 955,159
Technology
552,788
425,593
Professional Fees
325,967
309,049
Legal & Regulatory
110,859
166,438
Travel & Events
115,689
89,050
Public Cost
60,293
66,559
Advertising
267,092
218,880
Bank Services and Fees
62,069
21,441
Depreciation and Amortization
172,646
126,995
Office, Facility and Other
384,729
126,302
Insurances
34,172
903
Bad debt expense
14,364
—
$ 3,033,787
$ 2,506,369
Stock-based compensation
4,920
32,815
$ 3,038,707
$ 2,539,184
The most significant differences are: (1) the increase
in technology expenses related to the deployment and upgrade of the Switching platform to allocate all subsidiaries, which will result
in tremendous cost reduction once all companies are migrated to the new platform; (2) the increases in other items such as technology;
depreciation and amortization; and office, facility and other are largely the result of the addition of QXTEL and GlobeTopper to our consolidated
financial statements.
8
Table of Contents
When looking at the numbers by subsidiary, we have the following breakout
for the three months ended March 31, 2026 compared to the three months ended March 31, 2025:
Operating Expenses for the Three Months Ended
March 31,
Subsidiary
2026
2025
IQSTEL Inc
$ 1,007,360
$ 749,131
Etelix.com USA, LLC
112,521
119,377
SwissLink Carrier AG
271,214
185,820
Itsbchain
329
1,190
QGlobal LLC
92,879
112,299
IoT Labs LLC
61,628
68,826
Global Money One
293
243
Smartbiz Telecom
256,907
361,296
Whisl Telecom
118,559
98,418
QXTEL Limited
872,939
740,514
GlobeTopper LLC
269,013
—
$ 3,063,642
$ 2,437,114
Intercompany eliminations
(24,935 )
102,070
$ 3,038,707
$ 2,539,184
The largest portion of the increase comes from IQSTEL,
which is currently bearing most of the technology-related expenses, and from QXTEL, which since its incorporation has maintained a higher
cost structure compared to the other subsidiaries, although it has remained consistent over time. Additionally, starting July 1, 2025,
Globetopper’s expenses were incorporated, which were not included in previous periods.
We are continually identifying operational synergies
among all of our subsidiaries to be more cost efficient.
Operating Income
The Company showed negative Operating Income for the
three months ended March 31, 2026 of $958,009 compared with $604,226 for the three months ended March 31, 2025. These results reflect
an overall rise in operating expenses, largely associated with ongoing investments in development and growth initiatives.
Our Telecom Division, currently the primary source
of revenue for the Company, shows continued progress, as evidenced by the increase in revenue and gross profit. However, it reported a
negative operating income for the three months ended March 30, 2026, mainly driven by the increase in general and administrative expenses.
This contrasts with the period ended March 31, 2025, which showed a positive operating income. The Fintech Division also reflects its
current position following the inclusion of Globetopper.
In addition, our pre-revenue companies continue to
operate with minimal expenses, focused solely on completing product and service development prior to market launch.
Other Expenses/Other Income
We had total other expenses of $412,424 for the three
months ended March 31, 2026, as compared with other expenses of $519,660 for the same period ended 2025. The other expenses are largely
due to $350,998 and $531,726 of Interest Expense for the three months ended March 31, 2026 and 2025, respectively. A significant portion
of the 2026 interest expense was associated with the financing for the acquisition of Globetopper, which allowed us to drive the organic
growth of the Company.
9
Table of Contents
Net Loss
We finished the three months ended March 31, 2026
with a net loss of $1,385,936, as compared to a loss of $1,144,461 during the three months ended March 31, 2025. The 2026 net loss is
highly impacted by interest expense incurred in the acquisition of Globetopper; however, the increase in the Company's value and the beneficial
effects of this acquisition could be observed in the $829,064 of gross profit added to our operations for the three months ended March
31, 2026, which represents 43% of the total consolidated gross profit.
The net results of the periods reported are highly
impacted by the expenses in the holding entity (IQSTEL), which has a high component of interest and other financial expenses related to
the funds borrowed for the acquisition of QXTEL Limited and GlobeTopper LLC.
As previously stated, our strategy remains focused
on strengthening the telecommunications segment as the main growth engine to support the development and expansion of new business lines,
including our Fintech Division with the inclusion of Globetopper, which we expect to contribute positively to future performance and enhance
our market positioning.
In evaluating our financial performance,
we utilize Adjusted EBITDA as a supplemental measure to provide insights into the profitability of our core operations. (Please see Adjusted
EBITDA, which is reconciled to the Net Income in the table below.) Adjusted EBITDA excludes, in addition to non-operational expenses like
interest expenses, taxes, depreciation and amortization, items that we believe are not indicative of our operating performance, such as:
- FX Gains and Losses.
- Stock-Based Compensation: As a non-cash
expense, this adjustment eliminates variability caused by equity-based incentives.
- Other non-recurrent expenses: Adjusted
EBITDA removes one-time, irregular, or non-recurring expenses to reflect the company's sustainable earnings.
We believe Adjusted EBITDA offers a clearer
view of the cash-generating potential of our business, excluding non-recurring, non-cash, and non-operational impacts.
Based on the analysis of our Adjusted EBITDA,
our Telecom Division is a high-performing division that generates strong operational profits.
Consolidated figures show a slightly negative
Adjusted EBITDA; while this isn’t ideal, in our opinion it implies the Company is close to breaking even and might achieve positive
Adjusted EBITDA with small improvements in efficiency or revenue growth. We are in a transitional period, scaling operations and investing
heavily in growth initiatives with the execution of our M&A plan. Management has also identified areas for cost-cutting and operational
improvements and has acted in that direction.
Telecom
Division
Fintech
Division
Pre-revenue
companies
IQSTEL
Consolidated
Three
Months Ended March 31, 2026
Three
Months Ended March 31, 2025
Three
Months Ended March 31, 2026
Three
Months Ended March 31, 2025
Three
Months Ended March 31, 2026
Three
Months Ended March 31, 2025
Three
Months Ended March 31, 2026
Three
Months Ended March 31, 2025
Three
Months Ended March 31, 2026
Three
Months Ended March 31, 2025
Revenues
84,926,428
57,632,816
12,993,408
—
—
—
—
—
97,919,836
57,632,816
Cost of
revenue
83,104,180
55,697,858
12,734,958
—
—
—
—
—
95,839,138
55,697,858
Gross profit
1,822,248
1,934,958
258,450
—
—
—
—
—
2,080,698
1,934,958
Operating
expenses
General
and administration
1,761,712
1,668,305
269,013
—
622
1,433
1,007,360
869,446
3,038,707
2,539,184
Total Operating
Expenses
1,761,712
1,668,305
269,013
—
622
1,433
1,007,360
869,446
3,038,707
2,539,184
Operating income/(loss)
60,536
266,653
(10,563 )
—
(622 )
(1,433 )
(1,007,360 )
(869,446 )
(958,009 )
(604,226 )
Other
income (expense)
(62,727 )
1,210
(96 )
—
—
(349,601 )
(520,870 )
(412,424 )
(519,660 )
Net income
(loss) before income taxes
(2,191 )
267,863
(10,659 )
—
(622 )
(1,433 )
(1,356,961 )
(1,390,316 )
(1,370,433 )
(1,123,886 )
Income
taxes
(15,503 )
(20,575 )
—
—
—
(15,503 )
(20,575 )
Net
income (loss)
(17,694 )
247,288
(10,659 )
—
(622 )
(1,433 )
(1,356,961 )
(1,390,316 )
(1,385,936 )
(1,144,461 )
Depreciation
and Amortization
166,335
126,995
6,311
—
—
—
—
—
172,646
126,995
Interest
expense
1,594
10,852
121
—
—
—
257,342
520,869
259,057
531,721
FX Gains/Losses
18,696
31,939
18
—
—
—
—
(401 )
18,714
31,538
Stock-based
compensation
—
—
—
—
—
—
4,920
32,815
4,920
32,815
Other non
recurrent
—
150,984
—
—
—
—
—
—
—
150,984
Taxes
15,503
25,548
—
—
—
—
—
—
15,503
25,548
Adjusted
EBITDA
184,434
593,606
(4,209 )
—
(622 )
(1,433 )
(1,094,699 )
(837,033 )
(915,096 )
(244,860 )
10
Table of Contents
Liquidity and Capital Resources
As of March 31, 2026, we had total current assets
of $29,726,482 and current liabilities of $30,028,395, resulting in a negative working capital of $301,913.
Our operating activities used $175,447 in the
three months ended March 31, 2026 as compared with $1,906,969 used in operating activities in the three months ended March 31, 2025. Our
negative operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities which varies
depending on our operating results and the timing of operating cash receipts and payments, specifically trade accounts receivable and
trade accounts payable. This is due to substantial non-cash adjustments and working capital changes:
-
Depreciation and amortization increased, reflecting higher non-cash expenses.
-
Bad debt expense remained low, indicating stable receivables quality.
-
Accounts receivable: Large positive adjustment ($6.3M in 2026 vs. $45.9M in 2025), suggesting strong
collections and reduced sales on credit.
-
Accounts payable and accrued liabilities: Large negative adjustments, especially accrued liabilities,
indicating significant payments during the period.
The Company’s operating cash flow is still
negative, but the gap between net loss and cash used is bridged by non-cash charges and working capital management.
Investing activities used $8,400 for the three
months ended March 31, 2026, compared to $58,645 in the same period of 2025. The higher outflows in 2025 were mainly driven by the acquisition
of QXTEL and Globetopper. The decrease in 2026 reflects lower investment activity compared to the prior period.
Financing activities provided $626,075 in the
current period, compared to $540,304 in the prior period. The increase reflects higher net inflows from financing activities. This change
is mainly due to increased proceeds from financing sources, partially offset by repayments and related outflows. Financing activities
during the period include funding associated with the acquisition of Globetopper, as the Company continues to support its growth and investment
strategy.
The Company is transitioning from an expansion phase
in 2026, marked by the acquisition of Globetopper, to a more consolidated approach during the first nine months of 2026, with a greater
focus on cash preservation, working capital management, and non-cash financing tools. The Company’s debt repayments reflect a maturing
capital structure. At the same time, the expansion of Globetopper during the year ended December 31, 2025 demonstrates the Company’s
continued commitment to strengthening and scaling its other business divisions.
These conditions, including our recurring losses from
operations, negative working capital, and negative operating cash flows, raise substantial doubt about the Company’s ability to
continue as a going concern. See Note 3 to the consolidated financial statements for additional discussion.
We intend to fund our operations through increased
sales, as well as debt and/or equity financing arrangements, to support liquidity and capital resources. We also plan to seek additional
funding through public and private equity offerings. However, there can be no assurance that we will be successful in raising additional
capital. If we are unable to secure such funding, our business plan and operations could be adversely affected. Additionally, there can
be no assurance that such financing will be available on acceptable terms, or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period
ended March 31, 2026.
11
Table of Contents
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the three months ended March 31, 2026; however, we consider our critical accounting policies to be those related to the allowance
for doubtful accounts, valuation of assets, significant estimates in the valuation of financial instruments and income taxes. Management
bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates under different assumptions or conditions. See the Consolidated Financial Statements in
this Quarterly Report for a complete discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of March 31, 2026, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures - Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) as of the end of the period covered by this report.
These controls are designed to ensure that information
required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information
is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required
disclosure.
Based on this evaluation, our CEO and CFO have concluded
that our disclosure controls and procedures were ineffective as of March 31, 2026. Our management identified the following material weaknesses
in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation
of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting
with respect to the requirements and application of both US GAAP and SEC guidelines.
We believe that our financial statements presented
in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash
flows for all periods presented herein.
Inherent Limitations - Our
management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures
will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because
of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither
human error nor system weakness has resulted in erroneous reporting of financial data.
Changes in Internal Control over Financial
Reporting - There were no changes in our internal control over financial reporting during the three-month period ended March
31, 2026, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15
under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
12
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding.
We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our
voting securities are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
Our business faces many risks, a number of which are
described in the section captioned “Risk Factors” in our Annual Report for the year ended December 31, 2025, filed with the
SEC on April 06, 2026 and amended on April 23, 2026. The risks described may not be the only risks we face. Other risks of which we are
not yet aware, or that we currently believe are not material, may also materially and adversely impact our business operations or financial
results. If any of the events or circumstances described in the risk factors contained in our Annual Report occur, our business, financial
condition or results of operations could be adversely impacted and the value of an investment in our securities could decline. Investors
and prospective investors should consider the risks described in our Annual Report, and the information contained in the section captioned
“Forward-Looking Statements” and elsewhere in this Quarterly Report before deciding whether to invest in our securities.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The information set forth below relates to our issuances
of securities without registration under the Securities Act of 1933.
During the three months ended March 31, 2026,
the Company issued 408,351 shares of common stock, valued at fair market value on issuance as follows:
·
406,476 shares for conversion of Series D Preferred
Stock
·
1,875 shares for compensation to our directors valued
at $4,920
These securities were issued pursuant to Section 4(2)
of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment
only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision.
We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the
appropriate restrictive legend affixed to the restricted stock.
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None
13
Table of Contents
Item 6. Exhibits
Exhibit Number
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith
14
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on May 20, 2026 on its behalf by the undersigned thereunto duly authorized.
IQSTEL INC.
/s/Leandro Iglesias
Leandro Iglesias
Principal Executive Officer
/s/ Alvaro Quintana Cardona
Alvaro Quintana Cardona
Principal Financial and Accounting Officer
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.