Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include; but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTC QX: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology
industries with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology
and Fintech.
The
company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its
majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com );
QGlobal SMS, LLC (https://www.qglobalsms.com/); IoT Labs, LLC (http://www.iotlabs.mx/); Global Money One Inc. (https://www.globalmoneyone.com/);
and ItsBChain (http://itsbchain.com/). The information contained on our websites is not incorporated by reference into this Quarterly
Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months
ended September 30, 2021 was $16,516,739, compared with $13,291,698 for the three months ended September 30, 2020. These numbers
reflect an increase of 24.26% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months
ended September 30, 2021 was $46,842,717, compared with $29,439,196 for the nine months ended September 30, 2020. These numbers
reflect an increase of 59.12% year over year on our consolidated revenues
4
Table of Contents
When looking at the numbers by subsidiary, we have the
following breakout for the nine months ended September 30, 2021:
Subsidiary
Revenue
Nine
Months Ended September 30, 2021
Revenue
Nine
Months Ended
September
30, 2020
Etelix.com USA, LLC
$ 11,235,820
$ 10,705,409
SwissLink Carrier AG
3,474,215
3,917,085
QGlobal LLC
585,151
277,577
IoT Labs LLC
31,547,531
14,539,125
$ 46,842,717
$ 29,439,196
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
September 30, 2021 increased to $15,675,687, compared with $13,158,685 for the three months ended September 30, 2020. Our total cost of
revenues for the nine months ended September 30, 2021 increased to $45,469,730, compared with $28,735,016 for the nine months ended September
30, 2020.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
30, 2020:
Subsidiary
Cost of Revenue
Nine Months Ended
September 30, 2021
Cost of Revenue
Nine Months Ended
September 30, 2020
Etelix.com USA, LLC
$ 10,819,472
$ 10,759,820
SwissLink Carrier AG
3,018,877
3,405,204
QGlobal LLC
486,296
190,407
IoT Labs LLC
31,145,085
14,379,585
$ 45,469,730
$ 28,735,016
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Operating Expenses
Operating expenses decreased to $957,195 for the three
months ended September 30, 2021 from $958,787 for the three months ended September 30, 2020. Operating expenses increased to $3,664,473
for the nine months ended September 30, 2021 from $3,161,330 for the nine months ended September 30, 2020. The detail by major category
for the nine months ended September 30, 2021 and 2020 is reflected in the table below.
5
Table of Contents
Nine Months Ended September 30,
2021
2020
Salaries, Wages and Benefits
$ 863,413
$ 845,258
Technology
198,143
34,016
Professional Fees
353,080
268,552
Legal & Regulatory
87,448
3,225
Bad debts
—
92,875
Travel & Events
15,710
1,386
Public Cost
30,078
84,265
Advertising
705,175
926,279
Bank Services and Fees
85,885
75,463
Depreciation and Amortization
66,924
49,318
Office, Facility and Other
337,983
162,715
Sub Total
2,743,839
2,543,352
Stock-based compensation
920,634
617,978
Total Operating Expense
$ 3,664,473
$ 3,161,330
The main reasons for the overall increase in operating
expenses for the nine months ended September 30, 2021 compared to the same period of 2020 is due to the following: (1) Technology as a
result of the development of the blockchain solutions, the IoT devices, and the fintech platform; (2) Legal & Regulatory expenses
due to the IoT devices certification process; (3) Other expenses associated to new interconnection deployments; and (3) Stock-based compensation.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
30, 2020:
Nine Months Ended September 30,
2021
2020
Difference
iQSTEL
$ 2,395,047
$ 2,242,336
$ 152,711
Etelix
$ 266,894
$ 259,844
$ 7,050
SwissLink
$ 587,154
$ 502,609
$ 84,545
ItsBchain
$ 2,198
$ 52,684
$ (50,486)
QGlobal
$ 92,881
$ 52,608
$ 40,273
IoT Labs
$ 187,773
$ 51,249
$ 136,524
Global Money One
$ 132,526
—
$ 132,526
$ 3,664,473
$ 3,161,330
503,143
The most significant difference is generated by iQSTEL
which is due to the following: (1) the Salaries, Wages and Benefits as a result of the Management Team and Board members compensation;
(2) Advertising corresponds to the third-party consultancy for the design and implementation of a Social Media communication strategy
oriented to build and enhance our companies and brand image; and (3) Stock-based compensation.
Operating Income
The Company showed negative Operating Income for the
three months ended September 30, 2021 of $116,143 compared with a negative result of $825,774 for the three months ended September 30,
2020.
6
Table of Contents
The Company showed negative Operating Income for the
nine months ended September 30, 2021 of $2,291,486 compared with a negative result of $2,457,150 for the nine months ended September 30,
2020.
Even when the company presents an operating loss,
the numbers reflect a positive evolution process that places us close to the breakeven point in operations.
Other Expenses/Other Income
We had other income of $4,925 for the three months
ended September 30, 2021, as compared with other expenses of $144,451 for the same period ended 2020. We had other expenses of $820,593
for the nine months ended September 30, 2021, as compared with other expenses of $1,044,813 for the same period ended 2020. The decrease
in other expenses is a consequence of not having interest expenses and other expenses related to derivatives.
Net Income
We finished the three months ended September 30, 2021
with a net loss of $111,218, as compared to a loss of $970,225 during the three months ended September 30, 2020. We also finished the
nine months ended September 30, 2021 with a loss of $3,112,079, as compared to a loss of $3,501,963 during the nine months ended September
30, 2020.
The reasons for specific components are discussed
above. Overall, these are the main concepts impacting the net result: (1) the Operating Expenses of the public entity of $2,395,047; (2)
a loss in settlement of debt of $528,794; and (3) interest expenses of $648,889.
It is important to remark the important reduction
in interest expenses when comparing the amount corresponding to the nine months ended September 30, 2021 ($648,889) versus the amount
corresponding to the same period of year 2020 ($2,368,107).
Liquidity and Capital Resources
As of September 30, 2021, we had total current assets
of $5,202,360 and current liabilities of $3,916,317, resulting in a positive working capital of $1,286,043. This compares with the working
capital deficit of $4,330,355 at December 31, 2020. This increase in working capital, as discussed in more detail below, is primarily
the result of the increase of $437,488 in the cash position; the increase of $879,498 in account receivable from the sales of services;
and a reduction of $3,995,622 in the liabilities (loans, convertible notes and derivatives).
Our operating activities used $2,486,045 in the nine
months ended September 30, 2021 as compared with $1,526,513 used in operating activities in the nine months ended September 30, 2020.
Investing activities used $378,071 for
the nine months ended September 30, 2021. Uses of funds on investing activities were for acquisition of subsidiary of $60,000; the purchase
of property and equipment for value of $102,623 and Payment of loan receivable - related party of $215,674.
Financing activities provided $3,314,313 in the nine
months ended September 30, 2021 compared with $1,968,632 provided in the nine months ended September 30, 2020. Our positive financing
cash flow in 2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of
$3,586,250.
The working capital and the cash position of the company
has improved significantly; but based upon our current financial condition, we do not have sufficient cash to operate our business at
the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements,
which may be insufficient to fund expenditures or other cash requirements. The Company has received the qualification of an Offering Statement
under Regulation A for the sale of up to 20,200,000 common shares. This offering is being conducted on a “best efforts” basis,
which means that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity
offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are
not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional
financing will be available to us on acceptable terms or at all.
7
Table of Contents
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine month period
ended September 30, 2021.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our accounting
policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the nine
months ended September 30, 2021; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
valuation of assets, significant estimates in the valuation of convertible debt and income taxes. Management bases its estimates and judgments
on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from
these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete
discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of September 30, 2021, there were no off-balance
sheet arrangements.
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards
Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU
2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim
periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We will adopt
the new standard effective January 1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated
financial statements.
In August 2020, the FASB issued ASU 2020-06, ASC Subtopic
470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in
Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible
preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features
that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a
scope exception from derivative accounting; and (2) convertible debt instruments issued with substantial premiums for which the premiums
are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard
on its consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
8
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.