19 unchanged sentences
Factors which could have a material adverse effect on our operations and
−Removed: future prospects on a consolidated basis include, but are not limited to:
+Added: future prospects on a consolidated basis include;
+Added: but are not limited to:
changes in economic conditions, legislative/regulatory changes,
17 unchanged sentences
majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com );
−Removed: QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/).
−Removed: The information
−Removed: contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of
−Removed: this or any other report filed with the SEC.
+Added: QGlobal SMS, LLC (https://www.qglobalsms.com/);
+Added: IoT Labs, LLC (http://www.iotlabs.mx/);
+Added: Global Money One Inc.
+Added: (https://www.globalmoneyone.com/);
+Added: and ItsBChain (http://itsbchain.com/).
+Added: The information contained on our websites is not incorporated by reference into this Quarterly
+Added: Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.
Results of Operations
−Removed: Our total revenue reported for the three months ended
−Removed: June 30, 2021 was $16,128,367, compared with $11,130,086 for the three months ended June 30, 2020.
−Removed: These numbers reflect an increase of
−Removed: 44.91% quarter over quarter on our consolidated revenues.
−Removed: Our total revenue reported for the six months ended June 30, 2021 was $30,325,978,
−Removed: compared with $16,147,498 for the six months ended June 30, 2020.
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:
+Added: Our total revenue reported for the three months
+Added: ended September 30, 2021 was $16,516,739, compared with $13,291,698 for the three months ended September 30, 2020.
+Added: These numbers
+Added: reflect an increase of 24.26% quarter over quarter on our consolidated revenues.
+Added: Our total revenue reported for the nine months
+Added: ended September 30, 2021 was $46,842,717, compared with $29,439,196 for the nine months ended September 30, 2020.
+Added: These numbers
+Added: reflect an increase of 59.12% year over year on our consolidated revenues
+Added: When looking at the numbers by subsidiary, we have the
+Added: following breakout for the nine months ended September 30, 2021:
+Added: Months Ended September 30, 2021
Etelix.com USA, LLC
5 unchanged sentences
Our total cost of revenues for the three months ended
−Removed: June 30, 2021 increased to $16,083,802, compared with $10,397,778 for the three months ended June 30, 2020.
−Removed: Our total cost of revenues
−Removed: for the six months ended June 30, 2021 increased to $29,794,043, compared with $15,576,331 for the six months ended June 30, 2020.
+Added: September 30, 2021 increased to $15,675,687, compared with $13,158,685 for the three months ended September 30, 2020.
+Added: Our total cost of
+Added: revenues for the nine months ended September 30, 2021 increased to $45,469,730, compared with $28,735,016 for the nine months ended September
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:
+Added: by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
Cost of Revenue
−Removed: Six Months Ended
−Removed: June 30, 2021
+Added: Nine Months Ended
+Added: September 30, 2021
Cost of Revenue
−Removed: Six Months Ended
−Removed: June 30, 2020
+Added: Nine Months Ended
+Added: September 30, 2020
Etelix.com USA, LLC
9 unchanged sentences
Operating Expenses
−Removed: Operating expenses increased to $1,209,167 for the
−Removed: three months ended June 30, 2021 from $905,016 for the three months ended June 30, 2020.
−Removed: Operating expenses increased to $2,707,278 for
−Removed: the six months ended June 30, 2021 from $2,202,543 for the six months ended June 30, 2020.
−Removed: The detail by major category for the six months
−Removed: ended June 30, 2021 and 2020 is reflected in the table below.
−Removed: Six Months Ended June 30,
+Added: Operating expenses decreased to $957,195 for the three
+Added: months ended September 30, 2021 from $958,787 for the three months ended September 30, 2020.
+Added: Operating expenses increased to $3,664,473
+Added: for the nine months ended September 30, 2021 from $3,161,330 for the nine months ended September 30, 2020.
+Added: The detail by major category
+Added: for the nine months ended September 30, 2021 and 2020 is reflected in the table below.
+Added: Nine Months Ended September 30,
Salaries, Wages and Benefits
8 unchanged sentences
The main reasons for the overall increase in operating
−Removed: expenses for the six months ended June 30, 2021 compared to the same period of 2020 is due to the following:
−Removed: (1) Technology as a result
−Removed: of the development of the blockchain solutions, the IoT devices, and the fintech platform;
−Removed: (2) Legal & Regulatory expenses due to
−Removed: the IoT devices certification process;
+Added: expenses for the nine months ended September 30, 2021 compared to the same period of 2020 is due to the following:
+Added: (1) Technology as a
+Added: result of the development of the blockchain solutions, the IoT devices, and the fintech platform;
+Added: (2) Legal & Regulatory expenses
+Added: due to the IoT devices certification process;
+Added: (3) Other expenses associated to new interconnection deployments;
and (3) Stock-based compensation.
−Removed: Six Months Ended June 30,
+Added: When looking at the numbers
+Added: by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
+Added: Nine Months Ended September 30,
Global Money One
+Added: The most significant difference is generated by iQSTEL
+Added: which is due to the following:
+Added: (1) the Salaries, Wages and Benefits as a result of the Management Team and Board members compensation;
+Added: (2) Advertising corresponds to the third-party consultancy for the design and implementation of a Social Media communication strategy
+Added: oriented to build and enhance our companies and brand image;
+Added: and (3) Stock-based compensation.
Operating Income
The Company showed negative Operating Income for the
−Removed: three months ended June 30, 2021 of $1,164,602 compared with a negative result of $172,708 for the three months ended June 30, 2020.
+Added: three months ended September 30, 2021 of $116,143 compared with a negative result of $825,774 for the three months ended September 30,
The Company showed negative Operating Income for the
−Removed: six months ended June 30, 2021 of $2,175,343 compared with a negative result of $1,631,376 for the six months ended June 30, 2020.
−Removed: The increase of the numbers for the six month period
−Removed: above is primarily due to the costs associated with the operation of the public entity (iQSTEL, Inc.) that increases in $405,972 year
+Added: nine months ended September 30, 2021 of $2,291,486 compared with a negative result of $2,457,150 for the nine months ended September 30,
+Added: Even when the company presents an operating loss,
+Added: the numbers reflect a positive evolution process that places us close to the breakeven point in operations.
Other Expenses/Other Income
We had other income of $4,925 for the three months
−Removed: ended June 30, 2021, as compared with other income of $1,550,173 for the same period ended 2020.
−Removed: We had other expenses of $825,518 for
−Removed: the six months ended June 30, 2021, as compared with other expenses of $900,362 for the same period ended 2020.
−Removed: The decrease in other
−Removed: expenses is mainly due to the reduction in the interest expenses.
−Removed: We finished the three months ended June 30, 2021 with
−Removed: a loss of $1,122,372, as compared to a net income of $1,377,465 during the three months ended June 30, 2020.
−Removed: We finished the six months
−Removed: ended June 30, 2021 with a loss of $3,000,861, as compared to a loss of $2,531,738 during the six months ended June 30, 2020.
+Added: ended September 30, 2021, as compared with other expenses of $144,451 for the same period ended 2020.
+Added: We had other expenses of $820,593
+Added: for the nine months ended September 30, 2021, as compared with other expenses of $1,044,813 for the same period ended 2020.
+Added: in other expenses is a consequence of not having interest expenses and other expenses related to derivatives.
+Added: We finished the three months ended September 30, 2021
+Added: with a net loss of $111,218, as compared to a loss of $970,225 during the three months ended September 30, 2020.
+Added: We also finished the
+Added: nine months ended September 30, 2021 with a loss of $3,112,079, as compared to a loss of $3,501,963 during the nine months ended September
The reasons for specific components are discussed
Overall, these are the main concepts impacting the net result:
−Removed: (1) a reduction in the gross profit during the three months ended
−Removed: June 30, 2021;
−Removed: and (2) the increase of the Operating Expenses of the public entity.
+Added: (1) the Operating Expenses of the public entity of $2,395,047;
+Added: a loss in settlement of debt of $528,794;
+Added: and (3) interest expenses of $648,889.
+Added: It is important to remark the important reduction
+Added: in interest expenses when comparing the amount corresponding to the nine months ended September 30, 2021 ($648,889) versus the amount
+Added: corresponding to the same period of year 2020 ($2,368,107).
Liquidity and Capital Resources
−Removed: As of June 30, 2021, we had total current assets of
−Removed: $5,563,449 and current liabilities of $4,187,907, resulting in a positive working capital of $1,375,542.
+Added: As of September 30, 2021, we had total current assets
+Added: of $5,202,360 and current liabilities of $3,916,317, resulting in a positive working capital of $1,286,043.
This compares with the working
1 unchanged sentence
This increase in working capital, as discussed in more detail below, is primarily
−Removed: the result of the increase of $1,096,154 in the cash position and a reduction of $3,433,224 in the liabilities (loans, convertible notes
−Removed: and derivatives).
−Removed: Our operating activities used $2,093,398 in the six
−Removed: months ended June 30, 2021 as compared with $1,126,307 used in operating activities in the six months ended June 30, 2020.
+Added: the result of the increase of $437,488 in the cash position;
+Added: the increase of $879,498 in account receivable from the sales of services;
+Added: and a reduction of $3,995,622 in the liabilities (loans, convertible notes and derivatives).
+Added: Our operating activities used $2,486,045 in the nine
+Added: months ended September 30, 2021 as compared with $1,526,513 used in operating activities in the nine months ended September 30, 2020.
Investing activities used $378,071 for
−Removed: the six months ended June 30, 2021.
−Removed: Uses of funds on investing activities were the purchase of property and equipment for value of $68,844
−Removed: and net payment of loans between related parties of $24,220, and acquisition of subsidiary of $60,000.
−Removed: Financing activities provided $3,353,854 in the six
−Removed: months ended June 30, 2021 compared with $1,626,500 provided in the six months ended June 30, 2020.
−Removed: Our positive financing cash flow in
−Removed: 2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of $3,586,250.
−Removed: The working capital and the cash position
−Removed: of the company has improved significantly;
−Removed: but based upon our current financial condition, we do not have sufficient cash to operate our
−Removed: business at the current level for the next twelve months.
−Removed: We intend to fund operations through increased sales and debt and/or equity
−Removed: financing arrangements, which may be insufficient to fund expenditures or other cash requirements.
−Removed: The Company has received the qualification
−Removed: of an Offering Statement under Regulation A for the sale of up to 20,200,000 common shares.
−Removed: This offering is being conducted on a “best
−Removed: efforts” basis, which means that there is no guarantee that any minimum amount will be sold.
−Removed: We also plan to seek additional financing
−Removed: in a private equity offering to secure funding for operations.
−Removed: There can be no assurance that we will be successful in raising additional
−Removed: If we are not able to secure additional funding, the implementation of our business plan will be impaired.
−Removed: There can be no assurance
−Removed: that such additional financing will be available to us on acceptable terms or at all.
+Added: the nine months ended September 30, 2021.
+Added: Uses of funds on investing activities were for acquisition of subsidiary of $60,000;
+Added: of property and equipment for value of $102,623 and Payment of loan receivable - related party of $215,674.
+Added: Financing activities provided $3,314,313 in the nine
+Added: months ended September 30, 2021 compared with $1,968,632 provided in the nine months ended September 30, 2020.
+Added: Our positive financing
+Added: cash flow in 2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of
+Added: The working capital and the cash position of the company
+Added: has improved significantly;
+Added: but based upon our current financial condition, we do not have sufficient cash to operate our business at
+Added: the current level for the next twelve months.
+Added: We intend to fund operations through increased sales and debt and/or equity financing arrangements,
+Added: which may be insufficient to fund expenditures or other cash requirements.
+Added: The Company has received the qualification of an Offering Statement
+Added: under Regulation A for the sale of up to 20,200,000 common shares.
+Added: This offering is being conducted on a “best efforts” basis,
+Added: which means that there is no guarantee that any minimum amount will be sold.
+Added: We also plan to seek additional financing in a private equity
+Added: offering to secure funding for operations.
+Added: There can be no assurance that we will be successful in raising additional funding.
+Added: not able to secure additional funding, the implementation of our business plan will be impaired.
+Added: There can be no assurance that such additional
+Added: financing will be available to us on acceptable terms or at all.
Although our operations are influenced by general
−Removed: economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
−Removed: June 30, 2021.
+Added: economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine month period
+Added: ended September 30, 2021.
Critical Accounting Polices
3 unchanged sentences
Our accounting
−Removed: policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six
−Removed: months ended June 30, 2021;
+Added: policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the nine
+Added: months ended September 30, 2021;
however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
7 unchanged sentences
Off Balance Sheet Arrangements
−Removed: As of June 30, 2021, there were no off-balance sheet
−Removed: arrangements.
+Added: As of September 30, 2021, there were no off-balance
+Added: sheet arrangements.
Recent Accounting Pronouncements
6 unchanged sentences
periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted.
−Removed: the new standard effective January 1, 2021 and did not have a material impact on our consolidated financial statements.
+Added: We will adopt
+Added: the new standard effective January 1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated
+Added: financial statements.
In August 2020, the FASB issued ASU 2020-06, ASC Subtopic
19 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.