UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2021
☐
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number: 000-55984
iQSTEL Inc.
(Exact name of registrant as specified in its charter)
Nevada
45-2808620
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
300 Aragon Avenue , Suite 375
Coral
Gables , FL 33134
(Address of principal executive offices)
( 954 ) 951-8191
(Registrant’s telephone number)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act: None
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X]
Yes [ ] No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
"emerging growth company" in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer
☐ Accelerated filer
☒
Non-accelerated Filer
☒
Smaller reporting company
☐ Emerging growth
company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
State the number of shares outstanding of each of
the issuer’s classes of common stock, as of the latest practicable date: 141,717,358 common shares as of November 15, 2021
1
Table of Contents
TABLE
OF CONTENTS
Page
PART
I – FINANCIAL INFORMATION
Item 1:
Financial Statements
3
Item 2:
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
4
Item 3:
Quantitative and Qualitative Disclosures About Market
Risk
8
Item 4:
Controls and Procedures
9
PART
II – OTHER INFORMATION
Item 1:
Legal Proceedings
10
Item 1A:
Risk Factors
10
Item 2:
Unregistered Sales of Equity Securities and Use of
Proceeds
10
Item 3:
Defaults Upon Senior Securities
10
Item 4:
Mine Safety Disclosures
10
Item 5:
Other Information
10
Item 6:
Exhibits
11
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our unaudited consolidated financial statements included
in this Form 10-Q are as follows:
F-1
Consolidated Balance Sheets as of September 30, 2021
(unaudited) and December 31, 2020;
F-2
Consolidated Statements of Operations for the three and nine months ended
September 30, 2021 and 2020 (unaudited);
F-3
Consolidated Statements of Cash Flows for the nine months ended September
30, 2021 and 2020 (unaudited); and
F-4
Consolidated Statements of Stockholder’s Equity as of September 30,
2021; and 2020.
F-5
Notes to Consolidated Financial Statements (unaudited).
These interim consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America for interim financial
information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included. Operating results for the interim period ended September 30, 2021 are not necessarily indicative of
the results that can be expected for the full year.
3
Table of Contents
iQSTEL INC
Consolidated
Balance Sheets
(Unaudited)
September 30,
2021
December 31,
2020
ASSETS
Current Assets
Cash and cash equivalents
$ 1,190,804
$ 753,316
Accounts receivable, net
3,407,819
2,528,321
Due from related parties
421,586
221,790
Prepaid and other current assets
182,151
78,157
Total Current Assets
5,202,360
3,581,584
Property and equipment, net
352,724
350,530
Intangible asset
49,699
21,875
Goodwill
1,537,742
1,537,742
Deferred tax assets
435,902
460,036
TOTAL ASSETS
$ 7,578,427
$ 5,951,767
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable
2,424,769
2,737,411
Due to related parties
26,613
94,616
Loans payable - net of discount of $ 0 and $ 19,221
102,911
1,332,612
Loans payable - related parties
1,093,902
2,054,379
Current portion of convertible notes - net of discount of $ 0 and $ 370,106
—
253,554
Other current liabilities
268,122
413,676
Derivative liabilities
—
1,025,691
Total Current Liabilities
3,916,317
7,911,939
Convertible notes - net of discount of $ 0 and $ 2,184
—
2,816
Loans payable, non-current
126,024
270,836
Employee benefits, non-current
152,755
161,212
TOTAL LIABILITIES
4,195,096
8,346,803
Stockholders' Equity (Deficit)
Preferred
stock: 1,200,000 authorized; $0.001 par value
—
—
Series A Preferred
stock: 10,000 designated; $ 0.001 par value,
10,000 shares issued and outstanding, respectively
10
10
Series B Preferred stock: 200,000 designated; $ 0.001 par value,
21,000 and 0 shares issued and outstanding
21
—
Series C Preferred stock: 200,000 designated; $ 0.001 par value, No shares issued and outstanding
—
—
Common stock: 300,000,000 authorized; $ 0.001 par value
141,717,358 and 118,133,432 shares issued and outstanding, respectively
141,717
118,133
Additional paid in capital
22,079,704
13,267,261
Accumulated deficit
( 17,827,869 )
( 14,699,148
Accumulated other comprehensive loss
( 47,088 )
( 74,831 )
Equity (Deficit) attributed to stockholders of iQSTEL Inc.
4,346,495
( 1,388,575 )
Deficit attributable to noncontrolling interests
( 963,164 )
( 1,006,461 )
Total stockholders' Equity (Deficit)
3,383,331
( 2,395,036 )
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
$ 7,578,427
$ 5,951,767
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 1
Table of Contents
iQSTEL INC
Consolidated
Statements of Operations
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
2021
September 30,
2020
September 30,
2021
September 30,
2020
Revenues
$ 16,516,739
$ 13,291,698
$ 46,842,717
$ 29,439,196
Cost of revenue
15,675,687
13,158,685
45,469,730
28,735,016
Gross profit
841,052
133,013
1,372,987
704,180
Operating expenses
General and administration
957,195
958,787
3,664,473
3,161,330
Total operating expenses
957,195
958,787
3,664,473
3,161,330
Operating loss
( 116,143 )
( 825,774 )
( 2,291,486 )
( 2,457,150 )
Other income (expense)
Other income
11,252
4,412
40,431
29,144
Other expenses
475
( 61 )
( 421 )
( 8,118 )
Interest expense
( 6,802 )
( 913,592 )
( 648,889 )
( 2,368,107 )
Change in fair value of derivative liabilities
—
1,096,265
317,080
1,350,513
Loss on settlement of debt
—
( 331,475 )
( 528,794 )
( 48,245 )
Total other income (expense)
4,925
( 144,451 )
( 820,593 )
( 1,044,813 )
Net loss before provision for income taxes
( 111,218 )
( 970,225 )
( 3,112,079 )
( 3,501,963 )
Income taxes
—
—
—
—
Net loss
( 111,218 )
( 970,225 )
( 3,112,079 )
( 3,501,963 )
Less: Net income (loss) attributable to noncontrolling interests
87,736
( 26,224 )
16,642
46,509
Net loss attributed to stockholders of iQSTEL Inc.
$ ( 198,954 )
$ ( 944,001 )
$ ( 3,128,721 )
$ ( 3,548,472 )
Comprehensive income (loss)
Net loss
$ ( 111,218 )
$ ( 970,225 )
$ ( 3,112,079 )
$ ( 3,501,963 )
Foreign currency adjustment
3,406
( 42,722 )
54,398
( 76,310 )
Total comprehensive loss
( 107,812 )
$ ( 1,012,947 )
$ ( 3,057,681 )
$ ( 3,578,273 )
Less: Comprehensive income (loss) attributable to noncontrolling interests
89,405
( 47,158 )
43,297
9,117
Net comprehensive loss attributed to stockholders of iQSTEL Inc.
$ ( 197,217 )
$ ( 965,789 )
$ ( 3,100,978 )
$ ( 3,587,390 )
Basic and diluted loss per common share
$ ( 0.00 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.07 )
Weighted average number of common shares outstanding - Basic and diluted
141,697,141
73,045,296
133,173,421
53,705,271
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 2
Table of Contents
iQSTEL INC
Consolidated
Statements of Changes in Stockholders’ (Deficit) Equity
For the three and nine months ended September 30, 2021 and 2020
(Unaudited)
Series
A Preferred Stock
Series
B Preferred Stock
Common
Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid
in
Capital
Accumulated
Deficit
Accumulated
Comprehensive
Loss
Total
Non
Controlling
Interest
Total
Stockholders'
Deficit
Balance
- December 31, 2020
10,000
$ 10
—
$ —
118,133,432
$ 118,133
$ 13,267,261
$ ( 14,699,148 )
$ ( 74,831 )
$ ( 1,388,575 )
$ ( 1,006,461 )
$ ( 2,395,036 )
Preferred
stock issued for conversion of common stock
—
—
21,000
21
( 21,000,000 )
( 21,000 )
20,979
—
—
—
—
—
Common
stock issued for cash
—
—
—
—
35,862,500
35,863
3,550,387
—
—
3,586,250
—
3,586,250
Common
stock issued for service
—
—
—
—
195,000
195
284,505
—
—
284,700
—
284,700
Common
stock issued for compensation
—
—
—
—
600,000
600
563,400
—
—
564,000
—
564,000
Common
stock issued for forbearance of debt
—
—
—
—
250,000
250
49,675
—
—
49,925
—
49,925
Common
stock issued for conversion of debt
—
—
—
—
6,080,632
6,081
416,214
—
—
422,295
—
422,295
Cancellation
of common stock
—
—
—
—
( 1,294,600 )
( 1,295 )
( 88,809 )
—
—
( 90,104 )
—
( 90,104 )
Resolution
of derivative liabilities
—
—
—
—
—
—
708,611
—
—
708,611
—
708,611
Foreign
currency translation adjustments
—
—
—
—
—
—
—
—
54,905
54,905
52,751
107,656
Net
income (loss)
—
—
—
—
—
—
—
( 1,942,391 )
—
( 1,942,391 )
63,902
( 1,878,489 )
Balance
- March 31, 2021
10,000
$ 10
21,000
$ 21
138,826,964
$ 138,827
$ 18,772,223
$ ( 16,641,539 )
$ ( 19,926 )
$ 2,249,616
$ ( 889,808 )
$ 1,359,808
Common
stock issued for compensation
—
—
—
—
600,000
600
411,600
—
—
412,200
—
412,200
Common
stock issued for settlement of debt
—
—
—
—
2,230,394
2,230
2,054,300
—
—
2,056,530
—
2,056,530
Debt
forgiveness
—
—
—
—
—
—
807,103
—
—
807,103
—
807,103
Foreign
currency translation adjustments
—
—
—
—
—
—
—
—
( 28,899 )
( 28,899 )
( 27,765 )
( 56,664 )
Net
loss
—
—
—
—
—
—
—
( 987,376 )
—
( 987,376 )
( 134,996 )
( 1,122,372 )
Balance
- June 30, 2021
10,000
$ 10
21,000
$ 21
141,657,358
$ 141,657
$ 22,045,226
$ ( 17,628,915 )
$ ( 48,825 )
$ 4,509,174
$ ( 1,052,569 )
$ 3,456,605
Common
stock issued for compensation
—
—
—
—
60,000
60
34,478
—
—
34,538
—
34,538
Foreign
currency translation adjustments
—
—
—
—
—
—
—
—
1,737
1,737
1,669
3,406
Net
income (loss)
—
—
—
—
—
—
—
( 198,954 )
—
( 198,954 )
87,736
( 111,218 )
Balance
- September 30, 2021
10,000
$ 10
21,000
$ 21
141,717,358
$ 141,717
$ 22,079,704
$ ( 17,827,869 )
$ ( 47,088 )
$ 4,346,495
$ ( 963,164 )
$ 3,383,331
Common
Stock
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Stockholders' Deficit
Balance
- December 31, 2019
-
-
18,008,591
$ 18,008
$ 3,240,528
$ ( 8,125,257 )
$ ( 181 )
$ ( 4,866,902 )
$ ( 903,513 )
$ ( 5,770,415 )
Common
stock issued for settlement of debt
4,308,510
4,309
198,191
—
—
202,500
—
202,500
Common
stock issued for services
4,173,000
4,173
445,861
—
—
450,034
—
450,034
Common
stock issued for forbearance of debt
50,000
50
2,850
—
—
2,900
—
2,900
Common
stock issued for conversion of debt
17,208,350
17,208
256,760
—
—
273,968
—
273,968
Common
stock issued for exercised cashless warrant
2,235,697
2,235
( 2,235 )
—
—
—
—
—
Common
stock to be issued for acquisition of Itsbchain LLC
—
—
50,000
—
—
50,000
—
50,000
Resolution
of derivative liabilities
—
—
2,567,348
—
—
2,567,348
—
2,567,348
Foreign
currency translation adjustments
—
—
—
—
( 1,672 )
( 1,672 )
( 1,606 )
( 3,278 )
Net
loss
-
-
—
—
—
( 3,890,490 )
—
( 3,890,490 )
( 18,713 )
( 3,909,203 )
Balance
- March 31, 2020
-
-
45,984,148
$ 45,983
$ 6,759,303
$ ( 12,015,747 )
$ ( 1,853 )
$ ( 5,212,314 )
$ ( 923,832 )
$ ( 6,136,146 )
Common
stock issued for cash
4,500,000
4,500
355,500
—
—
360,000
—
360,000
Common
stock issued for conversion of debt
16,613,263
16,614
410,918
—
—
427,532
—
427,532
Common
stock issued for exercised cashless warrant
997,889
998
( 998 )
—
—
—
—
—
Common
stock issued for settlement of debt
200,000
200
67,140
—
—
67,340
—
67,340
Resolution
of derivative liabilities
—
—
1,094,240
—
—
1,094,240
—
1,094,240
Acquisition
of IOT Lab
—
—
—
—
—
—
94,366
94,366
Foreign
currency translation adjustments
—
—
—
—
( 15,458 )
( 15,458 )
( 14,852 )
( 30,310 )
Net
income
-
-
—
—
—
1,286,019
—
1,286,019
91,446
1,377,465
Balance
- June 30, 2020
-
-
68,295,300
$ 68,295
$ 8,686,103
$ ( 10,729,728 )
$ ( 17,311 )
$ ( 1,992,641 )
$ ( 752,872 )
$ ( 2,745,513 )
Common
stock issued for cash
4,437,500
4,437
350,568
—
—
355,005
—
355,005
Common
stock issued for conversion of debt
1,991,864
1,992
63,939
—
—
65,931
—
65,931
Common
stock issued for settlement of debt
1,766,946
1,767
94,071
—
—
95,838
—
95,838
Common
stock issued for service
1,694,600
1,695
116,249
—
—
117,944
—
117,944
Resolution
of derivative liabilities
—
—
80,472
—
—
80,472
—
80,472
Foreign
currency translation adjustments
—
—
—
—
( 21,788 )
( 21,788 )
( 20,934 )
( 42,722 )
Net
loss
-
-
—
—
—
( 944,001 )
—
( 944,001 )
( 26,224 )
( 970,225 )
Balance
- September 30, 2020
-
-
78,186,210
$ 78,186
$ 9,391,402
$ ( 11,673,729 )
$ ( 39,099 )
$ ( 2,243,240 )
$ ( 800,030 )
$ ( 3,043,270 )
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 3
Table of Contents
iQSTEL INC
Consolidated
Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 3,112,079 )
$ ( 3,501,963 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
1,205,334
617,978
Bad debts
—
92,875
Write-off of due from related party
7,648
43,375
Depreciation and amortization
66,924
49,318
Amortization of debt discount
435,956
1,497,268
Change in fair value of derivative liabilities
( 317,080 )
( 1,350,513 )
Loss on settlement of debt
528,794
48,245
Prepayment and Default penalty
122,020
245,546
Changes in operating assets and liabilities:
Accounts receivable
( 943,615 )
434,752
Prepaid and other current assets
( 108,338 )
26,762
Accounts payable
( 239,857 )
( 221,583 )
Other current liabilities
( 131,752 )
491,427
Net cash used in operating activities
( 2,486,045 )
( 1,526,513 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of subsidiary, net of cash acquired
( 60,000 )
15,781
Purchase of property and equipment
( 74,799 )
( 78,306 )
Purchase of intangible assets
( 27,824 )
—
Payment of loan receivable - related party
( 215,674 )
( 17,187 )
Collection of due from related parties
226
388
Net cash used in investing activities
( 378,071 )
( 79,324 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable
400,000
933,280
Repayments of loans payable
( 331,150 )
( 607,447 )
Proceeds from loans payable - related parties
—
20,182
Repayment of loans payable - related parties
( 90,787 )
( 20,197 )
Common stock issued
3,586,250
715,004
Proceeds from convertible notes
—
1,420,000
Repayment of convertible notes
( 250,000 )
( 492,190 )
Net cash provided by financing activities
3,314,313
1,968,632
Effect of exchange rate changes on cash
( 12,709 )
14,036
Net change in cash and cash equivalents
437,488
376,831
Cash and cash equivalents, beginning of period
753,316
270,503
Cash and cash equivalents, end of period
$ 1,190,804
$ 647,334
Supplemental cash flow information
Cash paid for interest
$ 117,198
$ 641,390
Cash paid for taxes
$ —
$ —
Non-cash transactions:
Derivative liabilities recognized as debt discount
$ —
$ 1,006,642
Common stock issued for conversion of debt
$ 422,295
$ 767,431
Cashless warrant exercised
$ —
$ 3,233
Resolution of derivative liabilities
$ 708,611
$ 3,742,060
Related party debt forgiveness
$ 807,103
$ —
Common stock issued for settlement of debt
$ 2,056,530
$ 365,678
Amount owing for acquisition of IOT
$ —
$ 60,000
Common stock issued for forbearance of debt
$ 49,925
$ 2,900
Replacement of convertible notes to note payable
$ —
$ 1,000,000
Preferred stock issued for conversion of common stock
$ 21,000
$ —
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 4
Table of Contents
iQSTEL INC
Notes to the Unaudited Consolidated
Financial Statements
September
30, 2021
NOTE 1 -ORGANIZATION
AND DESCRIPTION OF BUSINESS
Organization
and Operations
iQSTEL Inc.
(“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State
of Nevada on June 24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International,
Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.
The Company
has been engaged in the business of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies
around the World with more than 150 active interconnection agreements with mobile companies, fixed line companies and other wholesale
carriers.
The Company
incorporated a 75% owned subsidiary, Global Money One Inc. under the laws of the state of Delaware, on November 16, 2020.
COVID-19
A novel strain
of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization
on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served.
The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its
employees and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined
that there were no material adverse impacts on the Company’s results of operations and financial position at September 30, 2021.
The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material
adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to collect
accounts receivable and the ability of the Company to continue to provide high quality services to its clients. The Company is not aware
of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of
its assets or liabilities as of November 15, 2021, the date of issuance of this Quarterly
Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained.
NOTE 2 -SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying
unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities
and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles
generally accepted in the United States of America for annual financial statements.
In the opinion
of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting
only of normal recurring accruals) to present the financial position of the Company as of September 30, 2021 and the results of operations
and cash flows for the periods presented. The results of operations for the nine months ended September 30, 2021 are not necessarily indicative
of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction
with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2020 filed with the SEC on April 15, 2021.
F- 5
Table of Contents
Consolidation
Policy
The consolidated
financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC, SwissLink Carrier
AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC, IoT Labs, LLC and Global Money One Inc. All significant intercompany balances and transactions have
been eliminated in consolidation.
Use of
Estimates
The preparation
of the consolidated financial statements in conformity with GAAP in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses
during the reporting period. Actual results could differ from these good faith estimates and judgments.
Foreign
Currency Translation and Re-measurement
The Company
translates its foreign operations to U.S. dollar in accordance with ASC 830, “ Foreign Currency Matters ”.
The functional currency and reporting currency of
Etelix, QGlobal, ItsBchain, IoT Labs and Global Money One is the U.S. dollar, while SwissLink’s
functional currency is the Swiss Franc (“CHF”).
Swisslink translates
their records into U.S. dollars as follows:
• Assets and liabilities at the rate of exchange
in effect at the balance sheet date
• Equities at historical rate
• Revenue and expense items at the average rate of
exchange prevailing during the period
Adjustments
arising from such translations are included in accumulated other comprehensive income in stockholders’ equity.
Accounts
Receivable and Allowance for Uncollectible Accounts
Substantially
all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the
invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable
credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily, past due balances over
60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of collection
have been exhausted and the potential for recovery is considered remote. During the nine months ended September 30, 2021 and 2020, the
Company recorded bad debt expense of $0 and $92,875, respectively.
Net Income
(Loss) Per Share of Common Stock
The Company
has adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the
face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and
denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by
dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is
computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of
common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share
arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common
stock outstanding for the nine months ended September 30, 2021 and 2020.
F- 6
Table of Contents
Concentrations
of Credit Risk
The Company’s
financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related
party payables that it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions
of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government
insurance limits.
During the nine
months ended September 30, 2021 and 2020, 6 customers represented 87 % of our revenues and 29 customers represented 87 % of
our revenues, respectively.
Revenue
Recognition
The Company
recognizes revenue from telecommunication services in accordance with ASC 606, “ Revenue from Contracts with Customers.”
The Company
recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services
are rendered, provided that persuasive evidence of a sales arrangement existed, and collection was reasonably assured. Management considers
persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.
Retirement
Benefit Costs
Payments to
defined contribution retirement benefit schemes are charged as an expense as they fall due. Payments made to state-managed retirement
benefit schemes are dealt with as payments to defined contribution schemes where the Company’s obligations under the schemes are
equivalent to those arising in a defined contribution retirement benefit scheme.
For defined
benefit schemes, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being
carried out at each balance sheet date. Actuarial gains and losses are recognized in full in the period in which they occur. They are
recognized outside the income statement and are presented in other comprehensive income. Past service cost is recognized immediately in
the income statement in the period in which it occurs.
The retirement
benefit obligation recognized in the balance sheet represents the present value of the defined obligation as adjusted for unrecognized
past service cost, and as reduced by the fair value of the scheme assets. Any asset resulting from this calculation is limited to past
service cost, plus the present value of available refunds and reductions in future contributions to the scheme.
Recent
Accounting Pronouncements
Management has
considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management
believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
Reclassifications
Certain amounts
in the financial statements of prior year periods have been reclassified to conform to the current period’s presentation.
F- 7
Table of Contents
NOTE 3 -
GOING CONCERN
The
Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses
from operations and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial
doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The ability
of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually
attain profitable operations.
During the next
year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining
its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to
raise additional capital.
Historically,
the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings
of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such
financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.
NOTE 4 – PROPERTY
AND EQUIPMENT
Property and
equipment at September 30, 2021 and December 31, 2020 consisted of the following:
September 30,
December 31,
2021
2020
Telecommunication equipment
$ 258,784
$ 259,000
Telecommunication software
564,919
530,514
Other equipment
79,268
47,206
Total property and equipment
902,971
836,720
Accumulated depreciation and amortization
( 550,247 )
( 486,190 )
Total property and equipment
$ 352,724
$ 350,530
Depreciation
and amortization expense for the nine months ended September 30, 2021 and 2020 amounted to $ 66,924 and $ 49,318 , respectively.
F- 8
Table of Contents
NOTE 5 –
LOANS PAYABLE
Loans payable
at September 30, 2021 and December 31, 2020 consisted of the following:
September 30,
December 31,
2021
2020
Term
Interest rate
Unique Funding Solutions_2
$ —
$ 2,000
Note was issued on October 12, 2018 and due on January 17, 2019
28.6 %
YES LENDER LLC 3
—
5,403
Note was issued on August 3, 2020 and due on January 12, 2021
26.0 %
Advance Service Group LLC
—
12,143
Note was issued on October 20, 2020, 2020 and due on February 19, 2021
29.0 %
Apollo Management Group, Inc
—
63,158
Note was issued on March 18, 2020 and due on December 15, 2020
12.0 %
Apollo Management Group, Inc 2
—
68,421
Note was issued on March 25, 2020 and due on December 15, 2020
12.0 %
Apollo Management Group, Inc 3
—
66,316
Note was issued on April 1, 2020 and due on October 1, 2021
12.0 %
Apollo Management Group, Inc 4
—
73,684
Note was issued on April 2, 2020 and due on October 2, 2021
12.0 %
Apollo Management Group, Inc 5
—
36,842
Note was issued on April 7, 2020 and due on October 7, 2021
12.0 %
Apollo Management Group, Inc 6
—
84,211
Note was issued on April 15, 2020 and due on October 15, 2021
12.0 %
Apollo Management Group, Inc 7
—
55,000
Note was issued on April 20, 2020 and due on December 15, 2020
12.0 %
Apollo Management Group, Inc 14
—
32,432
Note was issued on December 4, 2020 and due on January 4, 2021
12.0 %
Labrys Fund
—
280,000
Note was issued on June 26, 2020 and due on April 1, 2021
12.0 %
M2B Funding Corp
—
300,000
Note was issued on September 1, 2020 and due on September 1, 2021
12.0 %
M2B Funding Corp 1
—
77,778
Note was issued on December 10, 2020 and due on January 9, 2021
22.0 %
M2B Funding Corp 2
—
27,778
Note was issued on December 18, 2020 and due on January 17, 2021
22.0 %
M2B Funding Corp 3
—
55,556
Note was issued on December 24, 2020 and due on January 23, 2021
22.0 %
M2B Funding Corp 4
—
111,111
Note was issued on December 30, 2020 and due on January 29, 2021
22.0 %
Martus
102,911
108,609
Note was issued on October 23, 2018 and due on January 3, 2022
5.0 %
Swisspeers AG
18,913
49,187
Note was issued on April 8, 2019 and due on October 4, 2022
7.0 %
Darlene Covid19
107,111
113,040
Note was issued on April 1, 2020 and due on March 31, 2025
0.0 %
Total
228,935
1,622,669
Less: Unamortized debt discount
—
( 19,221 )
Total loans payable
228,935
1,603,448
Less: Current portion of loans payable
( 102,911 )
( 1,332,612 )
Long-term loans payable
$ 126,024
$ 270,836
F- 9
Table of Contents
Loans payable
to related parties at September 30, 2021 and December 31, 2020 consisted of the following:
September 30,
December 31,
2021
2020
Alonso Van Der Biest
$ —
$ 80,200
Alvaro Quintana
—
10,587
49% of Shareholder of SwissLink
879,682
1,737,512
49% of Shareholder of SwissLink
214,220
226,080
Total
1,093,902
2,054,379
Less: Current portion of loans payable
1,093,902
2,054,379
Long-term loans payable
$ —
$ —
During the nine months ended September 30, 2021, the
related party loan of $ 807,103 (Euro 735,00 0) was forgiven and the Company recorded it
as additional paid in capital.
During the nine months ended September 30, 2021 and
2020, the Company borrowed from third parties totaling $ 444,444 and $ 967,596 , which includes original issue discount and financing costs
of $ 44,444 and $ 34,316 and repaid the principal amount of $ 331,150 and $ 607,447 , respectively.
During the nine months ended September 30, 2021 and
2020, the Company recorded interest expense of $ 179,504 and $ 180,843 and recognized amortization of discount, included in interest expense,
of $ 63,666 and $ 33,842 , respectively.
During the nine months ended September 30, 2021, the
Company settled loans payable of $ 1,516,667 by issuing 2,230,394 shares of common stock valued at $ 2,056,530 . As a result, the Company
recorded loss on settlement of debt of $ 539,863 .
NOTE
6 - CONVERTIBLE LOANS
At September
30, 2021 and December 31, 2020, convertible loans consisted of the following:
September 30,
December 31,
2021
2020
Promissory notes – Issued in fiscal year 2019, with variable conversion features
$ —
$ 5,000
Promissory notes – Issued in fiscal year 2020, with variable conversion features
—
623,660
Total convertible notes payable
—
628,660
Less: Unamortized debt discount
—
( 372,290 )
Total convertible notes
—
256,370
Less: current portion of convertible notes
—
253,554
Long-term convertible notes
$ —
$ 2,816
During the nine months ended September 30, 2021 and
2020, the Company recorded interest expense of $ 33,429 and $ 689,996 and recognized amortization of discount, included in interest expense,
of $ 372,290 and $ 1,463,426 , respectively.
F- 10
Table of Contents
During the nine months ended September 30, 2021 and
2020, the Company repaid notes of $ 250,000 and $ 492,190 and accrued interest including prepayment penalty of $ 6,027 and $ 552,631 , respectively.
During the nine
months ended September 30, 2021, the Company recorded gain on settlement of debt of $ 11,069 .
Conversion
During the nine
months ended September 30, 2021, the Company converted notes with principal amounts and accrued interest of $ 422,295 into 6,080,632 shares
of common stock. The corresponding derivative liability at the date of conversion of $ 708,611 was settled through additional
paid in capital.
NOTE 7 – DERIVATIVE
LIABILITY
The Company
analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging , and determined
that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being
no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
Fair Value
Assumptions Used in Accounting for Derivative Liabilities
ASC 815 requires
we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market
value as other income or expense item.
The Company
determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the
fair value as of September 30, 2021. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration,
the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate.
Changes to these inputs could produce a significantly higher or lower fair value measurement.
As of September 30, 2021 and December 31, 2020, the
estimated fair values of the liabilities measured on a recurring basis are as follows:
As
of
As
of
September
30,
December
31,
2021
2020
Expected term
0.16 - 1.18 years
0.02 - 6.00 years
Expected average volatility
145 % - 241 %
74 % - 550 %
Expected dividend yield
—
—
Risk-free interest rate
0.07 % - 0.09 %
0.05 % - 2.56 %
The following
table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2021:
Fair
Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2020
$ 1,025,691
Settled on issuance of common stock
( 708,611 )
Change in fair value of the derivative
( 317,080 )
Balance - September 30, 2021
$ —
F- 11
Table of Contents
The following
table summarizes the change in fair value of derivative liability included in the income statement for the nine months ended September
30, 2021 and 2020, respectively.
Nine months Ended
September 30,
2021
2020
Addition of new derivatives recognized as loss on derivatives
$ —
$ 1,040,636
Revaluation of derivative liabilities
( 317,080 )
( 2,391,149 )
(Gain) loss on change in fair value of the derivative
$ ( 317,080 )
$ ( 1,350,513 )
NOTE 8 – STOCKHOLDERS’
EQUITY
The Company’s
authorized capital consists of 1,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par
value of $ 0.001 per share.
Common Stock
During the nine
months ended September 30, 2021, the Company issued 45,878,526 shares of common stock, valued at fair market value on issuance
as follows;
· 35,862,500 shares issued for
cash of $ 3,586,250
· 2,230,394 shares, valued at
$ 2,056,530 , issued for settlement of debt of $ 1,516,667
· 1,260,000 shares issued to our
management for compensation valued at $ 1,010,738
· 6,080,632 shares issued for
conversion of debt of $ 422,295
· 195,000 shares for services
valued at $ 284,700
· 250,000 shares for forbearance
of debt valued at $ 49,925
During the nine
months ended September 30, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September
22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services. The termination agreement allowed
the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.
As of September
30, 2021 and December 31, 2020, 141,717,358 and 118,133,432 shares of common stock were issued and outstanding, respectively.
Series A
Preferred Stock
On November
3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock
entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of
Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding
up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock
on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders .
The rights of
the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State
on November 3, 2020
As of September
30, 2021 and December 31, 2020, 10,000 shares of Series A Preferred Stock were issued and outstanding, respectively.
F- 12
Table of Contents
Series B
Preferred Stock
On November
11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock
entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of
Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation
of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive
as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per
share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve
30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from
the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock.
Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s
stock liquidity.
During the nine
months ended September 30, 2021, 21,000,000 shares of common stock were converted into 21,000 shares of Series B Preferred
Stock by our management.
As of September
30, 2021 and December 31, 2020, 21,000 and 0 shares of Series B Preferred Stock were issued and outstanding, respectively.
Series C
Preferred Stock
On January 7,
2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled
Series C Preferred Stock, consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series C
Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution
upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred
Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available
for that purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months
from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred
Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous
month’s stock liquidity.
The rights of
the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State
on January 7, 2021. As of September 30, 2021 and December 31, 2020, no Series C Preferred Stock was issued or outstanding.
NOTE 9 -
RELATED PARTY TRANSACTIONS
Due from
related parties
During the nine
months ended September 30, 2021 and 2020, the Company loaned $ 35,674 and $ 17,187 to a related party who
is a shareholder and a former director, and collected $ 226 and $ 388 , respectively.
During the nine
months ended September 30, 2021, the Company loaned $ 180,000 to our CEO and wrote off amounts totaling $ 8,004 .
During the nine
months ended September 30, 2021, the Company wrote off due from related party of $ 7,648 .
As of September 30, 2021 and December 31, 2020, the
Company had due from related parties of $ 421,586 and $ 221,790 . The loans are unsecured, non-interest bearing and due on demand.
F- 13
Table of Contents
Due to related
parties
During the nine months ended September 30, 2021 and
2020, the Company borrowed $ 0 and $ 182 from CEO and CFO of the Company, and repaid $ 0 and $ 197 to
the CEO and CFO, respectively.
During the nine months ended September 30, 2020, the
Company borrowed $ 20,000 from Francisco Bunt who owns 49 % of loT Labs and repaid $ 20,000 .
As of September 30, 2021 and December 31, 2020, the
Company had amounts due to related parties of $ 26,613 and $ 94,616 , respectively. During the nine months ended September 30, 2021, the
Company paid $ 60,000 for the rest of consideration of acquisition of IoT Labs in 2020. The amounts are unsecured, non-interest bearing
and due on demand.
Employment
agreements
On July 1, 2021, the Company appointed three independent
directors. Effective on July 1, 2021 and thereafter, all directors shall be compensated monthly up to 4,000 shares of common stock and
cash of $ 1,000 for their service as directors.
During the nine months ended September 30, 2021 and
2020, the Company recorded management salaries of $ 414,000 and $ 378,000 and bonuses of $ 976,200 and $ 0 . Additionally, management
received stock-based compensation of $ 34,538 and $ 0 during the nine months ended September 30, 2021 and 2020, respectively.
NOTE 10 – COMMITMENTS
AND CONTINGENCIES
Leases and
Long-term Contracts
The Company
has not entered into any long-term leases, contracts or commitments.
Advisory
service
On March 3,
2020, we appointed Oscar Brito as an advisor to our Board of Directors and agreed to pay him $ 5,000 per month for such services.
Mr. Brito acted as an advisor to our Board of Directors. On February 11, 2021, the Company paid $ 12,600 and the service was terminated.
On January 4,
2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares
of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares
of the Company’s common stock in connection with the services.
NOTE 11 -
SEGMENT
At September
30, 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland,
where current assets and equipment are located .
Operating
Activities
The following
table shows operating activities information by geographic segment for the three and nine months ended September 30, 2021 and 2020:
F- 14
Table of Contents
Three months
ended September 30, 2021
NOTE 11 - SEGMENT
- Schedule of Operating Activities by Geographic Segment
USA
Switzerland
Elimination
Total
Revenues
$ 15,347,282
1,189,230
$ ( 19,773 )
$ 16,516,739
Cost of revenue
14,706,065
989,395
( 19,773 )
15,675,687
Gross profit
641,217
199,835
—
841,052
Operating expenses
General and administration
738,578
218,617
—
957,195
Operating loss
( 97,361 )
( 18,782 )
—
( 116,143 )
Other income
1,525
3,400
—
4,925
Net loss
$ ( 95,836 )
$ ( 15,382 )
$ —
$ ( 111,218 )
Three months Ended September 30, 2020
USA
Switzerland
Elimination
Total
Revenues
$ 11,763,153
$ 1,535,881
$ ( 7,336 )
$ 13,291,698
Cost of revenue
11,830,752
1,335,269
( 7,336 )
13,158,685
Gross profit
( 67,599 )
200,612
—
133,013
Operating expenses
General and administration
784,662
174,125
—
958,787
Operating income (loss)
( 852,261 )
26,487
—
( 825,774 )
Other
expense
( 131,391 )
( 13,060 )
—
( 144,451 )
Net income (loss)
$ ( 983,652 )
$ 13,427
$ —
$ ( 970,225 )
Nine months
ended September 30, 2021
USA
Switzerland
Elimination
Total
Revenues
$ 43,404,674
3,474,215
$ ( 36,172 )
$ 46,842,717
Cost of revenue
42,487,024
3,018,878
( 36,172 )
45,469,730
Gross profit
917,650
455,337
—
1,372,987
Operating expenses
General and administration
3,077,319
587,154
—
3,664,473
Operating loss
( 2,159,669 )
( 131,817 )
—
( 2,291,486 )
Other income (expense)
( 839,316 )
18,723
—
( 820,593 )
Net loss
$ ( 2,998,985 )
$ ( 113,094 )
$ —
$ ( 3,112,079 )
F- 15
Table of Contents
Nine months
ended September 30, 2020
USA
Switzerland
Elimination
Total
Revenues
$ 25,531,523
$ 3,917,085
$ ( 9,412 )
$ 29,439,196
Cost of revenue
25,339,224
3,405,204
( 9,412 )
28,735,016
Gross profit
192,299
511,881
—
704,180
Operating expenses
General and administration
2,658,721
502,609
—
3,161,330
Operating income (loss)
( 2,466,422 )
9,272
—
( 2,457,150 )
Other expense
( 1,022,167 )
( 22,646 )
—
( 1,044,813 )
Net loss
$ ( 3,488,589 )
$ ( 13,374 )
$ —
$ ( 3,501,963 )
Asset
Information
The following
table shows asset information by geographic segment as of September 30, 2021 and December 31, 2020:
September 30, 2021
USA
Switzerland
Elimination
Total
Assets
Current assets
$ 3,528,658
$ 1,898,777
$ ( 225,075 )
$ 5,202,360
Non-current assets
$ 4,414,010
$ 546,619
$ ( 2,584,562 )
$ 2,376,067
Liabilities
Current liabilities
$ 1,746,712
$ 2,394,680
$ ( 225,075 )
$ 3,916,317
Non-current liabilities
$ —
$ 278,779
$ —
$ 278,779
December 31, 2020
USA
Switzerland
Elimination
Total
Assets
Current assets
$ 3,245,725
$ 1,225,399
$ ( 889,540 )
$ 3,581,584
Non-current assets
$ 3,478,147
$ 561,551
$ ( 1,669,515 )
$ 2,370,183
Liabilities
Current liabilities
$ 5,630,060
$ 3,171,419
$ ( 889,540 )
$ 7,911,939
Non-current liabilities
$ 2,816
$ 432,048
$ —
$ 434,864
NOTE
12 – SUBSEQUENT EVENT
Subsequent to September 30, 2021 and through the date
that these financials were made available, the Company had the following subsequent events:
On
October 1st, 2021, the Company executed the acquisition of the remaining 49% of QGlobal SMS from Jesus Vega. As for the execution
of this Amendment, Jesus Vega will receive US $ 100,000.00 in iQSTEL shares, which could be sold after six months from its issuance date.
IQSTEL has up to 90 days to issue the shares. This issuance is conditioned to the transfer of the business to iQSTEL.
On August 25, 2021, the Board
authorized the creation of an Audit Committee (the “Audit Committee”). Raul Perez (chair), Italo Segnini and Jose Antonio
Barreto were appointed to serve on the Audit Committee. Each of Messrs Perez, Segnini and Barreto have been determined by the Board to
be independent directors within the meaning of NASDAQ Rule 5605. Mr. Perez was identified and designated by the Board as an “audit
committee financial expert,” as defined by the SEC in Item 407 of Regulation S-K. The Board has also adopted a charter for the Audit
Committee.
F- 16
Table of Contents
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include; but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTC QX: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology
industries with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology
and Fintech.
The
company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its
majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com );
QGlobal SMS, LLC (https://www.qglobalsms.com/); IoT Labs, LLC (http://www.iotlabs.mx/); Global Money One Inc. (https://www.globalmoneyone.com/);
and ItsBChain (http://itsbchain.com/). The information contained on our websites is not incorporated by reference into this Quarterly
Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months
ended September 30, 2021 was $16,516,739, compared with $13,291,698 for the three months ended September 30, 2020. These numbers
reflect an increase of 24.26% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months
ended September 30, 2021 was $46,842,717, compared with $29,439,196 for the nine months ended September 30, 2020. These numbers
reflect an increase of 59.12% year over year on our consolidated revenues
4
Table of Contents
When looking at the numbers by subsidiary, we have the
following breakout for the nine months ended September 30, 2021:
Subsidiary
Revenue
Nine
Months Ended September 30, 2021
Revenue
Nine
Months Ended
September
30, 2020
Etelix.com USA, LLC
$ 11,235,820
$ 10,705,409
SwissLink Carrier AG
3,474,215
3,917,085
QGlobal LLC
585,151
277,577
IoT Labs LLC
31,547,531
14,539,125
$ 46,842,717
$ 29,439,196
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
September 30, 2021 increased to $15,675,687, compared with $13,158,685 for the three months ended September 30, 2020. Our total cost of
revenues for the nine months ended September 30, 2021 increased to $45,469,730, compared with $28,735,016 for the nine months ended September
30, 2020.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
30, 2020:
Subsidiary
Cost of Revenue
Nine Months Ended
September 30, 2021
Cost of Revenue
Nine Months Ended
September 30, 2020
Etelix.com USA, LLC
$ 10,819,472
$ 10,759,820
SwissLink Carrier AG
3,018,877
3,405,204
QGlobal LLC
486,296
190,407
IoT Labs LLC
31,145,085
14,379,585
$ 45,469,730
$ 28,735,016
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Operating Expenses
Operating expenses decreased to $957,195 for the three
months ended September 30, 2021 from $958,787 for the three months ended September 30, 2020. Operating expenses increased to $3,664,473
for the nine months ended September 30, 2021 from $3,161,330 for the nine months ended September 30, 2020. The detail by major category
for the nine months ended September 30, 2021 and 2020 is reflected in the table below.
5
Table of Contents
Nine Months Ended September 30,
2021
2020
Salaries, Wages and Benefits
$ 863,413
$ 845,258
Technology
198,143
34,016
Professional Fees
353,080
268,552
Legal & Regulatory
87,448
3,225
Bad debts
—
92,875
Travel & Events
15,710
1,386
Public Cost
30,078
84,265
Advertising
705,175
926,279
Bank Services and Fees
85,885
75,463
Depreciation and Amortization
66,924
49,318
Office, Facility and Other
337,983
162,715
Sub Total
2,743,839
2,543,352
Stock-based compensation
920,634
617,978
Total Operating Expense
$ 3,664,473
$ 3,161,330
The main reasons for the overall increase in operating
expenses for the nine months ended September 30, 2021 compared to the same period of 2020 is due to the following: (1) Technology as a
result of the development of the blockchain solutions, the IoT devices, and the fintech platform; (2) Legal & Regulatory expenses
due to the IoT devices certification process; (3) Other expenses associated to new interconnection deployments; and (3) Stock-based compensation.
When looking at the numbers
by subsidiary, we have the following breakout for the nine months ended September 30, 2021 compared to the nine months ended September
30, 2020:
Nine Months Ended September 30,
2021
2020
Difference
iQSTEL
$ 2,395,047
$ 2,242,336
$ 152,711
Etelix
$ 266,894
$ 259,844
$ 7,050
SwissLink
$ 587,154
$ 502,609
$ 84,545
ItsBchain
$ 2,198
$ 52,684
$ (50,486)
QGlobal
$ 92,881
$ 52,608
$ 40,273
IoT Labs
$ 187,773
$ 51,249
$ 136,524
Global Money One
$ 132,526
—
$ 132,526
$ 3,664,473
$ 3,161,330
503,143
The most significant difference is generated by iQSTEL
which is due to the following: (1) the Salaries, Wages and Benefits as a result of the Management Team and Board members compensation;
(2) Advertising corresponds to the third-party consultancy for the design and implementation of a Social Media communication strategy
oriented to build and enhance our companies and brand image; and (3) Stock-based compensation.
Operating Income
The Company showed negative Operating Income for the
three months ended September 30, 2021 of $116,143 compared with a negative result of $825,774 for the three months ended September 30,
2020.
6
Table of Contents
The Company showed negative Operating Income for the
nine months ended September 30, 2021 of $2,291,486 compared with a negative result of $2,457,150 for the nine months ended September 30,
2020.
Even when the company presents an operating loss,
the numbers reflect a positive evolution process that places us close to the breakeven point in operations.
Other Expenses/Other Income
We had other income of $4,925 for the three months
ended September 30, 2021, as compared with other expenses of $144,451 for the same period ended 2020. We had other expenses of $820,593
for the nine months ended September 30, 2021, as compared with other expenses of $1,044,813 for the same period ended 2020. The decrease
in other expenses is a consequence of not having interest expenses and other expenses related to derivatives.
Net Income
We finished the three months ended September 30, 2021
with a net loss of $111,218, as compared to a loss of $970,225 during the three months ended September 30, 2020. We also finished the
nine months ended September 30, 2021 with a loss of $3,112,079, as compared to a loss of $3,501,963 during the nine months ended September
30, 2020.
The reasons for specific components are discussed
above. Overall, these are the main concepts impacting the net result: (1) the Operating Expenses of the public entity of $2,395,047; (2)
a loss in settlement of debt of $528,794; and (3) interest expenses of $648,889.
It is important to remark the important reduction
in interest expenses when comparing the amount corresponding to the nine months ended September 30, 2021 ($648,889) versus the amount
corresponding to the same period of year 2020 ($2,368,107).
Liquidity and Capital Resources
As of September 30, 2021, we had total current assets
of $5,202,360 and current liabilities of $3,916,317, resulting in a positive working capital of $1,286,043. This compares with the working
capital deficit of $4,330,355 at December 31, 2020. This increase in working capital, as discussed in more detail below, is primarily
the result of the increase of $437,488 in the cash position; the increase of $879,498 in account receivable from the sales of services;
and a reduction of $3,995,622 in the liabilities (loans, convertible notes and derivatives).
Our operating activities used $2,486,045 in the nine
months ended September 30, 2021 as compared with $1,526,513 used in operating activities in the nine months ended September 30, 2020.
Investing activities used $378,071 for
the nine months ended September 30, 2021. Uses of funds on investing activities were for acquisition of subsidiary of $60,000; the purchase
of property and equipment for value of $102,623 and Payment of loan receivable - related party of $215,674.
Financing activities provided $3,314,313 in the nine
months ended September 30, 2021 compared with $1,968,632 provided in the nine months ended September 30, 2020. Our positive financing
cash flow in 2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of
$3,586,250.
The working capital and the cash position of the company
has improved significantly; but based upon our current financial condition, we do not have sufficient cash to operate our business at
the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements,
which may be insufficient to fund expenditures or other cash requirements. The Company has received the qualification of an Offering Statement
under Regulation A for the sale of up to 20,200,000 common shares. This offering is being conducted on a “best efforts” basis,
which means that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity
offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are
not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional
financing will be available to us on acceptable terms or at all.
7
Table of Contents
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine month period
ended September 30, 2021.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our accounting
policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the nine
months ended September 30, 2021; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
valuation of assets, significant estimates in the valuation of convertible debt and income taxes. Management bases its estimates and judgments
on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from
these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete
discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of September 30, 2021, there were no off-balance
sheet arrangements.
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards
Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU
2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim
periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We will adopt
the new standard effective January 1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated
financial statements.
In August 2020, the FASB issued ASU 2020-06, ASC Subtopic
470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in
Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible
preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features
that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a
scope exception from derivative accounting; and (2) convertible debt instruments issued with substantial premiums for which the premiums
are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard
on its consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
8
Table of Contents
Item 4. Controls and Procedures
Disclosure Controls and Procedures - Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) as of the end of the period covered by this report.
These controls are designed to ensure that information
required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information
is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required
disclosure.
Based on this evaluation, our CEO and CFO have concluded
that our disclosure controls and procedures were ineffective as of September 30, 2021. Our management
identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies
with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures
for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
We believe that our financial statements presented
in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash
flows for all periods presented herein.
Inherent Limitations - Our
management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures
will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because
of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither
human error nor system weakness has resulted in erroneous reporting of financial data.
Changes in Internal Control over
Financial Reporting - There were no changes in our internal control over financial reporting during the three month period
ended September 30, 2021, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules
13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
9
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding. We are not
aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities
are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
See Risk Factors contained in our Form 10-K filed with the SEC on April
15, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The information set forth below relates to our issuances
of securities without registration under the Securities Act of 1933.
During the nine
months ended September 30, 2021, the Company issued 45,878,526 shares of common stock, valued at fair market value on issuance
as follows;
· 35,862,500 shares issued for
cash of $3,586,250
· 2,230,394 shares, valued at
$2,056,530, issued for settlement of debt of $1,516,667
· 1,260,000 shares issued to our
management for compensation valued at $1,010,738
· 6,080,632 shares issued for
conversion of debt of $422,295
· 195,000 shares for services
valued at $284,700
· 250,000 shares for forbearance of debt valued at $49,925
These securities were issued pursuant to Section 4(2)
of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment
only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision.
We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the
appropriate restrictive legend affixed to the restricted stock.
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None
10
Table of Contents
Item 6. Exhibits
Exhibit Number
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith
11
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on November 15, 2021 on its behalf by the undersigned thereunto duly authorized.
IQSTEL INC.
/s/Leandro Iglesias
Leandro Iglesias
Principal Executive Officer
/s/ Alvaro Quintana Cardona
Alvaro Quintana Cardona
Principal Financial and Accounting Officer
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.