UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended September 30, 2025
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-42721
INDIGO ACQUISITION CORP.
(Exact Name of Registrant as Specified in Its Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
801 Brickell Avenue , Suite 1900
Miami , FL 33131
(Address of principal executive offices) (Zip Code)
(305) 438-7700
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name or former address, if changed since
last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of Each Class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one ordinary share and one right INACU The Nasdaq Stock Market LLC
Ordinary Shares, par value $0.0001 per share INAC The Nasdaq Stock Market LLC
Rights, each entitling the holder to one tenth of one ordinary share upon the completion of the Company’s initial business combination INACR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 13, 2025, there were 14,755,000
ordinary shares, $0.0001 par value, issued and outstanding.
INDIGO ACQUISITION CORP.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30,
2025
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Interim Financial Statements
1
Condensed Balance Sheets as of September 30, 2025 and December 31, 2024 (Unaudited)
1
Condensed Statements of Operations for the three and nine months ended September 30, 2025 and for the three months ended September 30, 2024 and for the period from June 7, 2024 (inception) through September 30, 2024 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the three and nine months ended September 30, 2025 and for the three months ended September 30, 2024 and for the period from June 7, 2024 (inception) through September 30, 2024 (Unaudited)
3
Condensed Statements of Cash Flows for the period for the nine months ended September 30, 2025 and for the period from June 7, 2024 (inception) through September 30, 2024 (Unaudited)
4
Notes to the Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk
19
Item 4. Controls and Procedures
19
Part II. Other Information
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 5. Other Information
20
Item 6. Exhibits
21
Part III. Signatures
22
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
INDIGO ACQUISITION CORP.
CONDENSED BALANCE SHEETS
September 30,
2025
(Unaudited)
December 31,
2024
ASSETS
Current assets:
Cash
$ 717,051
$ —
Prepaid expense
47,554
1,650
Prepaid insurance, current portion
90,758
—
Total Current Assets
855,363
1,650
Prepaid insurance, net of current portion
48,152
—
Marketable securities held in Trust Account
116,165,212
—
Deferred offering costs
—
613
Total Assets
$ 117,068,727
$ 2,263
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current Liabilities:
Accrued expenses
$ 330
$ —
Advances from related party
—
15,945
Accrued offering cost
75,000
—
Total Current Liabilities
75,330
15,945
Deferred underwriting fee payable
4,025,000
—
Total Liabilities
4,100,330
15,945
Commitments and contingencies
Ordinary shares subject to possible redemption, 11,500,000 and 0 shares at a redemption value of $ 10.10 and $ 0 per share at September 30, 2025 and December 31, 2024, respectively
116,165,212
—
Shareholders’ Deficit:
Preference shares, $ 0.0001 par value; 20,000,000 shares authorized; no shares issued or outstanding at September 30, 2025 and December 31, 2024
—
—
Ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; 3,255,000 and 2,875,000 shares issued and outstanding, respectively at September 30, 2025 and December 31, 2024 (1)(2)
326
288
Additional paid-in capital
—
4,712
Accumulated deficit
( 3,197,141 )
( 18,682 )
Total Shareholders’ Deficit
( 3,196,815 )
( 13,682 )
Total Liabilities and Shareholders’ Deficit
$ 117,068,727
$ 2,263
(1) At December 31, 2024, includes an aggregate of up to 375,000 ordinary shares subject to forfeiture if the over-allotment is not exercised in full or in part by the underwriters (Note 5 and 7). On July 11, 2025, the underwriters exercised their over-allotment option and as of such date, 375,000 shares were no longer subject to forfeiture.
(2) On
March 7, 2025, EBC (defined in Note 1) transferred 2,165,000 founder shares to the Sponsor and directors. On June 30, 2025,
the Sponsor transferred 105,000 ordinary shares to an independent party joining the sponsor group and EBC transferred 190,379 to EBCH
Indigo LLC (Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
INDIGO ACQUISITION CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended September 30,
For the
Nine Months
Ended
September 30,
For the
period from
June 7,
2024
(inception) through
September 30,
2025
2024
2025
2024
Formation and operating costs
$ 152,601
$ —
$ 241,360
$ 16,532
Net loss from operations
( 152,601 )
—
( 241,360 )
( 16,532 )
Other income (expenses)
Change on overallotment liability
587
587
Share compensation expense
—
—
( 108,750 )
—
Dividend earned on marketable securities held in Trust Account
1,165,212
1,165,212
Other income, net
1,165,799
—
1,057,049
—
Net Income (loss)
$ 1,013,198
$ —
$ 815,689
$ ( 16,532 )
Basic weighted average shares outstanding of ordinary shares subject to possible redemption
11,103,261
—
3,755,515
—
Basic net income per ordinary share, ordinary shares subject to possible redemption
$ 0.07
$ —
$ 0.13
$ —
Diluted weighted average shares outstanding of ordinary shares subject to possible redemption
11,103,261
—
3,755,515
—
Diluted net income per ordinary share, ordinary shares subject to possible redemption
$ 0.07
$ —
$ 0.12
$ —
Basic weighted average shares outstanding of non-redeemable ordinary shares (1) (2)
3,198,967
2,500,000
2,736,415
2,500,000
Basic net income (loss) per ordinary share, non-redeemable ordinary shares
$ 0.07
$ —
$ 0.13
$ ( 0.01 )
Diluted Weighted average shares outstanding of non-redeemable ordinary shares (1) (2)
3,243,804
2,500,000
2,999,743
2,500,000
Diluted net income (loss) per ordinary share, non-redeemable ordinary shares
$ 0.07
$ —
$ 0.12
$ ( 0.01 )
(1) Excludes up to 375,000 ordinary shares subject to forfeiture if the over-allotment is not exercised in full or in part by the underwriters (Note 5 and 7). On July 11, 2025, the underwriters exercised their over-allotment option and as of such date, 375,000 shares were no longer subject to forfeiture.
(2) On March 7, 2025, EBC (defined in Note 1) transferred 2,165,000 founder shares to the Sponsor and directors. On June 30, 2025, the Sponsor transferred 105,000 ordinary shares to an independent party joining the sponsor group and EBC transferred 190,379 to EBCH Indigo LLC (Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
INDIGO ACQUISITION CORP.
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2025
(UNAUDITED)
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares(1)(2)
Amount
Capital
Deficit
Deficit
Balance — January 1, 2025
2,875,000
$ 288
$ 4,712
$ ( 18,682 )
$ ( 13,682 )
Compensation expense on transfer of shares to directors
—
—
108,750
—
108,750
Net loss
—
—
—
( 134,620 )
( 134,620 )
Balance – March 31, 2025 (unaudited)
2,875,000
288
113,462
( 153,302 )
( 39,552 )
Net loss
—
—
—
( 62,889 )
( 62,889 )
Balance – June 30, 2025 (unaudited)
2,875,000
$ 288
$ 113,462
$ ( 216,191 )
$ ( 102,441 )
Accretion for ordinary shares to redemption amount
—
—
( 6,401,805 )
( 3,994,148 )
( 10,395,953 )
Sale of 380,000 Private Placement Units
380,000
38
3,799,962
—
3,800,000
Fair value of rights included in Public units
—
—
2,530,000
—
2,530,000
Allocated value of transaction costs to shares
—
—
( 168,834 )
—
( 168,834 )
Capital Contribution by Sponsor for issuance of founders shares to non-managing members
—
—
( 2,861,330 )
—
( 2,861,330 )
Issuance of Founders shares to non-managing members
—
—
2,861,330
—
2,861,330
Fair Value of over-allotment exercised
—
—
127,215
—
127,215
Net income
—
—
—
1,013,198
1,013,198
Balance – September 30, 2025 (unaudited)
3,255,000
$ 326
$ —
$ ( 3,197,141 )
$ ( 3,196,815 )
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024
AND
FOR THE PERIOD FROM JUNE 7, 2024 (INCEPTION) THROUGH SEPTEMBER 30, 2024
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance — June 7, 2024 (inception)
—
$ —
$ —
$ —
$ —
Issuance of ordinary shares(1)(2)
2,875,000
288
4,712
—
5,000
Net loss
—
—
—
( 16,532 )
( 16,532 )
Balance – June 30, 2024 (unaudited)
2,875,000
$ 288
$ 4,712
$ ( 16,532 )
$ ( 11,532 )
Net loss
—
—
—
—
—
Balance – September 30, 2024 (unaudited)
2,875,000
$ 288
$ 4,712
$ ( 16,532 )
$ ( 11,532 )
(1) Includes an aggregate of up to 375,000 ordinary shares subject to forfeiture if the over-allotment is not exercised in full or in part by the underwriters (Note 5 and 7). On July 11, 2025, the underwriters exercised their over-allotment option and as of such date, 375,000 shares were no longer subject to forfeiture.
(2) On March 7, 2025, EBC (defined in Note 1) transferred 2,165,000 founder shares to the Sponsor and directors. On June 30, 2025, the Sponsor transferred 105,000 ordinary shares to an independent party joining the sponsor group and EBC transferred 190,379 to EBCH Indigo LLC (Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
INDIGO ACQUISITION CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
Nine Months
Ended
September 30,
For the
Period From
June 7,
2024
(Inception)
Through
September 30,
2025
2024
Cash Flows from Operating Activities:
Net income (loss)
$ 815,689
$ ( 16,532 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Payment of formation costs through issuance of ordinary shares
—
5,000
Interest earned on marketable securities held in Trust Account
( 1,165,212 )
Compensation expense to directors
108,750
—
Change in FV of Overallotment liability
( 587 )
—
Changes in operating assets and liabilities:
Prepaid expense
( 45,904 )
—
Prepaid insurance
( 138,910 )
—
Accrued expenses
330
1,532
Net cash used in operating activities
( 425,844 )
( 10,000 )
Cash Flows from Investing Activities:
Investment of cash into Trust Account
( 115,000,000 )
—
Net cash used in investing activities
( 115,000,000 )
—
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
112,700,000
—
Proceeds from sale of Private Placement Units
3,800,000
—
Advances from related party
—
10,000
Proceeds from promissory note - related party
156,900
—
Repayment of promissory note - related party
( 175,000 )
—
Payment of offering costs
( 339,005 )
—
Net cash provided by financing activities
116,142,895
10,000
Net Change in Cash
717,051
—
Cash – Beginning of period
—
—
Cash – End of period
$ 717,051
$ —
Supplemental disclosure of cash flow information:
Deferred offering costs included in accrued offering costs
$ 75,000
$ —
Accretion of ordinary shares to redemption value
$ 10,395,953
$ —
Deferred underwriting fee payable
$ 4,025,000
$ —
Advances from related party paid through promissory note – related party
$ 18,100
$ —
Overallotment liability at upon full exercise
$ 127,215
$ —
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
NOTE
1 — ORGANIZATION AND BUSINESS OPERATIONS
Indigo
Acquisition Corp. (the “Company”) is a Cayman Islands exempted company formed for the purpose of effecting a merger, share
exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses (a “Business
Combination”). The Company is not limited to any industry or geographic region but intends to pursue a Business Combination with
a target that can benefit from the expertise and capabilities of the Company’s management team.
As
of September 30, 2025, the Company had not commenced any operations. All activity for the period from June 7, 2024 (inception) through
September 30, 2025 relates to the Company’s formation, the initial public offering (“Initial Public Offering”), which
is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company
will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company
generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company
has selected December 31 as its fiscal year end.
The
Company’s sponsor is Indigo Sponsor Group, LLC (the “Sponsor”). The registration statement for the Company’s
Initial Public Offering was declared effective on June 30, 2025.
On
July 2, 2025, the Company consummated the Initial Public Offering of 10,000,000 units (the “Units” and, with respect
to the ordinary shares included in the Units sold, the “Public Shares”) at $ 10.00 per Unit, which is discussed in Note 3,
generating gross proceeds of $ 100,000,000 . Simultaneously with the closing of the Initial Public Offering, the Company consummated the
sale of an aggregate of 350,000 Units (the “Private Placement Units”) to the Sponsor and EarlyBirdCapital, Inc., the
representative of the underwriters in the Initial Public Offering (“EBC”), and their designees, at a price of $ 10.00 per
Private Placement Unit, generating gross proceeds of $ 3,500,000 . Of the 350,000 Private Placement Units, the Sponsor and it designees
purchased 225,000 Private Placement Units and EBC purchased 125,000 Private Placement Units. On July 11, 2025, the Company consummated
the closing of an additional 1,500,000 Units sold pursuant to the underwriters’ over-allotment option, generating gross proceeds
of $ 15,000,000 . Simultaneously with the consummation of the over-allotment option on July 11, 2025, the Company also consummated the
sale of an additional 30,000 Private Placement Units to the Sponsor and EBC ( 19,286 to the Sponsor and 10,714 to EBC) at a price of $ 10.00
per Private Placement Unit, generating gross proceeds of $ 300,000 .
Transaction
costs amounted to $ 6,741,773 , consisting of $ 2,300,000 of cash underwriting fee, $ 4,025,000 of deferred underwriting fee, and $ 416,773
of other offering costs.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. Pursuant to applicable stock exchange listing rules, the Company’s initial Business Combination
must be with one or more businesses or assets with a fair market value equal to at least 80 % of the assets held in the Trust Account
(as defined below) (excluding the amount of deferred underwriting commissions and taxes payable on the income earned on the Trust Account).
The Company intends to only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of
the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient
for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment
Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.
Upon
the closing of the Initial Public Offering and the over-allotment option, an aggregate amount of $ 115,000,000 ($ 10.00 per Unit) from
the net proceeds of the sale of the Units and Private Placement Units were held in a trust account (the “Trust Account as cash
and subsequently invested in a Money Market Mutual Fund. The Company can hold the funds the Trust Account in demand deposit or cash accounts
or invest such proceeds only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment
Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market
fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined
by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the funds in
the Trust Account to the Company’s shareholders, as described below.
The
Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination
or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek
shareholder approval of a Business Combination or conduct a tender offer will be made by the Company in its sole discretion subject to
requirements of corporate law. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount
then in the Trust Account (initially anticipated to be $ 10.00 per Public Share, plus any pro rata interest then in the Trust Account,
net of taxes payable). The Public Shares subject to redemption were recorded at a redemption value and classified as temporary equity
upon the completion of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480
“ Distinguishing Liabilities from Equity .”
5
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
If the Company seeks shareholder
approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution
under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who
attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote
is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant
to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the
Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information
as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval
in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5), its Private
Shares (as defined in Note 4) and, subject to applicable securities laws, any Public Shares purchased after the Initial Public Offering
(including in open market and privately negotiated transactions) in favor of approving a Business Combination. Additionally, each Public
Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against
a proposed Business Combination.
Notwithstanding the foregoing,
if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender
offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting
in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), will be restricted from redeeming its shares with respect to more than an aggregate of 15 % of the
Public Shares without the Company’s prior written consent.
The Sponsor and EBC and their
designees have agreed (a) to waive their redemption rights with respect to any Founder Shares, EBC Founder Shares (as defined in
Note 4) and Private Shares held by them in connection with the completion of a Business Combination, (b) to waive their redemption
rights with respect to their Founder Shares, EBC Founder Shares and Private Shares in connection with a shareholder vote to approve an
amendment to the amended and restated memorandum and articles of association to (1) delay or modify the substance or timing of the
obligation to provide for the redemption of the public shares in connection with an initial Business Combination or to redeem 100 % of
the public shares if the Company does not complete the initial Business Combination within 21 months from the closing of the Initial
Public Offering or (2) with respect to any other provisions relating to shareholders’ rights or pre-initial Business Combination
activity, and (c) to waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares, EBC
Founder Shares and Private Shares held by them if the Company fails to complete the initial Business Combination within 21 months
from the closing of the Initial Public Offering or such later date as may be approved by the Company’s shareholders.
The Company has until 21 months
from the closing of the Initial Public Offering to consummate a Business Combination (the “Combination Period”). If the Company
has not completed a Business Combination within the Combination Period and the Combination Period is not extended by shareholders pursuant
to an amendment to the Company’s amended and restated articles of association, the Company will (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem
100 % of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest earned and not previously released to the Company to pay its taxes, if any (less $ 100,000 to pay liquidation and dissolution
expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights
of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders
and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to
provide for claims of creditors and the requirements of other applicable law.
In order to protect the amounts
held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party
(other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company,
or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds
in the Trust Account to below the lesser of (1) $ 10.00 per Public Share and (2) the actual amount per Public Share held in the
Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share, due to reductions in the value
of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a
third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims by the Company’s
auditors or under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver
is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party
claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors
by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm),
prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
6
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Liquidity and Going concern
As of September 30, 2025, the Company had $ 717,051
in its operating bank account and working capital surplus of $ 780,033 .
The Company initially has until April 2, 2027
to consummate the initial Business Combination (assume no extensions). If the Company does not complete a Business Combination, the Company
will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Memorandum and Articles
of Association. Notwithstanding management’s belief that the Company would have sufficient funds to execute its business strategy,
there is a possibility that the business combination might not happen within the 24-month period from the date of the Initial Public Offering.
In connection with the Company’s assessment
of going concern considerations in accordance with ASC 205-40, “Going Concern”, as of September 30, 2025, the Company may
need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third
parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time
or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to
take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending
the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will
be available to it on commercially acceptable terms, if at all.
Management plans to address
this uncertainty through a Business Combination. If a Business Combination is not consummated by the end of the Combination Period, currently
April 2, 2027, there will be mandatory liquidation and subsequent dissolution of the Company. Management has determined that the liquidity
condition raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to
the carrying amounts of assets or liabilities should the Company be required to liquidate after the Combination Period. The Company intends
to complete the initial Business Combination before the end of the Combination Period. However, there can be no assurance that the Company
will be able to consummate any Business Combination by the end of the Combination Period.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited
condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America (“US GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of
Regulation S-X of the U.S. Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally
included in financial statements prepared in accordance with US GAAP have been condensed or omitted, pursuant to the rules and regulations
of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete
presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed
financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of
the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited
condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed
with the SEC on July 1, 2025, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on July 10, 2025. The interim
results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results to be expected for the fiscal
year ending December 31, 2025 or for any future periods.
7
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it
may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not
emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of the unaudited
condensed financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
condensed financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
8
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company has $ 717,051
and $0 in cash as of September 30, 2025 and December 31, 2024, respectively, and no cash equivalents as of September 30, 2025 and
December 31, 2024.
Marketable Securities Held in Trust Account
As of September 30, 2025
and December 31, 2024, the assets held in the Trust Account, amounting to $ 116,165,212 and $ 0 , were held in a Money Market Mutual Fund.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which at times,
may exceed federally insured limits. The Company has not experienced losses on these accounts and management believes the Company is not
exposed to significant risks on such accounts.
Offering Costs Associated with the Initial Public Offering
The Company complies with
the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses
of Offering”. Offering costs consist of underwriting, legal, and other expenses incurred through the balance sheet date that are
directly related to the Initial Public Offering and were charged to shareholders’ deficit upon the completion of the Initial Public
Offering.
Income Taxes
The Company follows the asset
and liability method of accounting for income taxes under ASC 740, “ Income Taxes .” Deferred tax assets and liabilities
are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts
of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment
date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a
recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of September 30, 2025 (unaudited) and December 31, 2024. The Company
is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its
position. The Company may be subject to potential examination by foreign taxing authorities in the area of income taxes. These potential
examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance
with foreign tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially
change over the next twelve months.
The Company is considered
to be an exempted Cayman Islands company and is presently not subject to income taxes or income tax filing requirements in the Cayman
Islands or the United States. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently,
income taxes are not reflected in the Company’s financial statements.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “ Fair Value Measurement ,” approximates
the carrying amounts represented in the balance sheet, primarily due to their short-term nature.
9
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Ordinary Shares Subject to Possible Redemption
The Public Shares contain
a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there
is a shareholder vote (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with a Business
Combination or to redeem 100 % of the Public Shares if the Company does not complete an initial business combination within the completion
window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance
with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions
are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will
adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the
closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in
the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated
deficit. Accordingly, as of September 30, 2025 the ordinary shares subject to possible redemption are presented at redemption value as
temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet. As of September 30, 2025, the
ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:
Gross proceeds
$ 115,000,000
Less:
Proceeds allocated to Public Rights
( 2,530,000 )
Proceeds allocated to over-allotment
( 127,802 )
Ordinary shares issuance cost
( 6,572,939 )
Plus:
Accretion of carrying value to redemption value
10,395,953
Ordinary Shares subject to possible redemption, September 30, 2025
$ 116,165,212
Share-Based Compensation
The Company records share-based compensation in accordance with FASB
ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for its share-based compensation.
It defines a fair value-based method of accounting for an employee share option or similar equity instrument. The Company recognizes all
forms of share-based payments at their fair value on the grant date, which are based on the estimated number of awards that are ultimately
expected to vest. Share-based payments are valued by multiplying the marketable value per Founder Share (defined in Note 5) by the probability
of successful closing of an initial Business Combination. Grants of share-based payment awards issued to non-employees for services rendered
have been recorded at the fair value of the share-based payment, which is the more readily determinable value. The grants are amortized
on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting
does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service. Share-based
compensation expenses are included in costs and operating expenses depending on the nature of the services provided in the statement of
operations.
Share Rights
The Company accounts for
the public and private placement rights issued in connection with the Initial Public Offering and the private placement in accordance
with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified
the rights under equity treatment at their assigned values.
Net (Loss) Income per Share
The Company complies with
accounting and disclosure requirements of ASC 260, “Earnings Per Share.” The Company has two classes of shares, which are
referred to as ordinary shares subject to possible redemption and non-redeemable ordinary shares. Income and losses are shared pro rata
between the two classes of shares. Net income (loss) per ordinary share is calculated by dividing the net income (loss) by the weighted
average ordinary shares outstanding for the respective period. Diluted net income (loss) per share attributable to ordinary shareholders
adjusts the basic net income (loss) per share attributable to ordinary shareholders and the weighted-average ordinary shares outstanding
for the potentially dilutive impact of private placement.
With respect to the accretion
of ordinary shares subject to possible redemption and consistent with ASC Topic 480-10-S99-3A, the Company treated accretion in the same
manner as a dividend paid to the shareholders in the calculation of the net income (loss) per ordinary share.
10
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
The following table reflects
the calculation of basic and diluted net income per ordinary share:
For the Three Months Ended
September 30,
2025
2024
Non-
Non-
Redeemable
redeemable
Redeemable
redeemable
Basic net income per ordinary share
Numerator:
Allocation of net income
$ 786,577
$ 226,621
$ —
$ —
Denominator:
Basic weighted average ordinary shares outstanding
11,103,261
3,198,967
—
2,500,000
Basic net income per ordinary
share
$ 0.07
$ 0.07
$ —
$ —
For the Three Months Ended
September 30,
2025
2024
Non-
Non-
Redeemable
redeemable
Redeemable
redeemable
Diluted net income per ordinary share
Numerator:
Allocation of net income
$ 784,119
$ 229,079
$ —
$ —
Denominator:
Diluted weighted average ordinary shares outstanding
11,103,261
3,243,804
—
2,500,000
Diluted net income per ordinary share
$ 0.07
$ 0.07
$ —
$ —
For the Nine Months Ended
September 30, 2025
For the Period from
June 7, 2024
(Inception) through
September 30, 2024
Non-
Non-
Redeemable
redeemable
Redeemable
redeemable
Basic net (loss)income per ordinary share
Numerator:
Allocation of net (loss) income
$ 471,868
$ 343,821
$ —
$ ( 16,532 )
Denominator:
Basic weighted average ordinary shares outstanding
3,755,515
2,736,415
—
2,500,000
Basic net (loss) income per ordinary share
$ 0.13
$ 0.13
$ —
$ ( 0.01 )
For the Nine Months Ended
September 30, 2025
For the Period from
June 7, 2024
(Inception) through
September 30, 2024
Non-
Non-
Redeemable
redeemable
Redeemable
redeemable
Diluted net (loss)income per ordinary share
Numerator:
Allocation of net (loss) income
$ 453,474
$ 362,215
$ —
$ ( 16,532 )
Denominator:
Diluted weighted average ordinary shares outstanding
3,755,515
2,999,743
—
2,500,000
Diluted net (loss) income per ordinary share
$ 0.12
$ 0.12
$ —
$ ( 0.01 )
11
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Recent Accounting Standards
In November 2023, the
FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments
in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief
operating decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure
of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how
the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities
with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment
disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on
June 7, 2024, the date of incorporation.
On July 4, 2025, President
Trump signed into law the One Big Beautiful Bill Act (“OBBA”). ASC 740, “Income Taxes”, requires the effects of
changes in tax laws to be recognized in the period in which the legislation is enacted. The Company is currently evaluating the impact
of the new law. However, none of the tax provisions are expected to have a significant impact on the Company’s financial statements.
Management does not believe
that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the
Company’s unaudited condensed financial statements.
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial Public
Offering on July 2, 2025, the Company sold 10,000,000 Units at a price of $ 10.00 per Unit for a total of $ 100,000,000 . On July 11,
2025, the Company consummated the closing of an additional 1,500,000 Units sold pursuant to the underwriters’ over-allotment option,
generating gross proceeds of $ 15,000,000 . Each Unit consists of one Public Share and one right (“Public Right”), with each
Public Right entitling the holder to receive one-tenth of one ordinary share upon consummation of a Business Combination.
NOTE 4 — PRIVATE PLACEMENTS
Simultaneously with the closing
of the Initial Public Offering, the Sponsor, EBC and their designees purchased an aggregate of 350,000 Private Placement Units at
a price of $ 10.00 per Private Placement Unit for an aggregate purchase price of $ 3,500,000 . Of those 350,000 Private Placement Units,
the Sponsor and its designees purchased 225,000 Private Placement Units and EBC purchased 125,000 Private Placement Units. Simultaneously
with the closing of the over-allotment option on July 11, 2025, the Company consummated the sale of an additional 30,000 Private Placement
Units to the Sponsor and EBC at a price of $ 10.00 per Unit, generating gross proceeds of $ 300,000 . Of those 30,000 Private Placement Units,
the Sponsor and its designees purchased 19,286 Private Placement Units and EBC purchased 10,714 Private Placement Units. Each Private
Placement Unit consists of one ordinary share (each, a “Private Share”), and one right (each, a “Private Right”),
with each Private Right entitling the holder to receive one-tenth of one ordinary share upon consummation of a Business Combination. The
proceeds from the sale of the Private Placement Units was added to the net proceeds from the Initial Public Offering held in the
Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the
Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements
of applicable law). The Private Placement Units and underlying securities will not be transferable, assignable, or salable until
the completion of a Business Combination, subject to certain exceptions.
12
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Certain investors (the “non-managing
investors”) committed, pursuant to written agreements, and purchased, indirectly through the purchase of non-managing membership
interests in the Sponsor, an aggregate of 195,112 Private Placement Units out of the 210,000 Private Placement Units purchased by the
Sponsor. In exchange for each non-managing sponsor investor purchasing the Private Placement Units allocated to it in connection with
the closing of the Initial Public Offering, the Sponsor issued additional membership interests at a nominal purchase price to the non-managing
investors reflecting interests in an aggregate of approximately 1.5 million Founder Shares.
The agreement with the non-managing
investors was entered into directly with the Sponsor entity and it makes reference to the Private Placement Units and Founder Shares of
the Company. The interests and units associated in the agreement are supported on one for one basis with the Company’s underlying
Private Placement Units and Founder Shares. The fact that the Sponsor provided the non-managing members with Founder Shares for their
participation in the transaction is considered an inducement and falls under SAB Topic 5A. As such, the Company has obtained a valuation
of the Founder Shares, as of the Initial Public Offering date to account for the charge of such transfer of interests to the non-managing
members. The valuation determined the fair value of the Founder Shares to be $ 1.96 per share as of the close of the Initial Public Offering,
on July 2, 2025. Since the cost of these interest allocations to the non-managing members is considered an offering cost, the Company
recorded the fair value of this transaction into equity at the Initial Public Offering date calculated as 1,459,862 interests in Founder
Shares allocated to non-managing members at a fair value of $ 1.96 ,or $ 2,861,330 .
The third-party valuation
firm valued the Founder Shares as of July 2, 2025. The likelihood of completing the Business Combination was assumed to be 23.0 %; the
implied ordinary share price was $ 9.78 ; and a discount for lack of marketability was 13 %. The transferred interests to the non-managing
members are classified as Level 3 at the measurement date due to the use of unobservable inputs including the probability of a business
combination, and other risk factors.
NOTE 5 — RELATED PARTIES
Founder Shares
On June 7, 2024, the
Company issued 2,875,000 ordinary shares to EBC Holdings, Inc. (“EBC Holdings”) for an aggregate purchase price of $ 5,000 ,
or approximately $ 0.0017 . Up to 375,000 of such ordinary shares were subject to forfeiture to the extent that the underwriters’
over-allotment was not exercised in full. On July 11, 2025, the underwriters fully exercised their over-allotment option resulting in
such 375,000 Founder Shares no longer being subject to forfeiture.
On March 7, 2025, EBC
Holdings transferred 2,090,000 of its shares to the Sponsor for a purchase price of approximately $ 0.0017 per share and an aggregate purchase
price of $ 3,636 . Additionally, on March 7, 2025, EBC Holdings transferred 75,000 of such shares to three director nominees ( 25,000
shares each) for a purchase price of $ 0.0017 per share and an aggregate purchase price of $ 43 each (such shares, together with the 2,090,000
shares transferred to the Sponsor, the “Founder Shares,” and the 710,000 shares retained by EBC Holdings, the “EBC Founder
Shares”). The sale of the Founders Shares to the Company’s director nominees is in the scope of FASB ASC Topic 718, “Compensation-Stock
Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured
at fair value upon the grant date. The fair value of the 75,000 shares transferred to the Company’s director nominees was $ 108,750 ,
or $ 1.45 per share. The Founders Shares were transferred to the director nominees on March 7, 2025 without any agreements or limitations
to performance conditions. Compensation expense related to the Founders Shares is recognized immediately at the time of transfer as stock
compensation in the statement of operations. The Company established the initial fair value for the director nominees’ Founder Shares
on March 7, 2025, the date of the issuance, through a third-party valuation which takes into consideration the probability of completion
of the Initial Public Offering, an implied probability of the completion of a Business Combination and a Discount for Lack of Marketability
calculation. The transferred Founder Shares are classified as Level 3 at the measurement date due to the use of unobservable inputs including
the probability of a business combination, the probability of the Initial Public Offering, and other risk factors.
On June 30, 2025, the Sponsor
transferred 105,000 ordinary shares to an independent third party joining the Sponsor group and EBC transferred 190,379 ordinary shares
to EBCH Indigo LLC. The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares
until the earlier to occur of: (A) six months after the completion of the initial Business Combination and (B) the date
on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after the initial Business
Combination that results in all public shareholders having the right to exchange their ordinary shares for cash, securities or other
property; provided that 50 % of the Founder Shares shall be released earlier from the foregoing lockup provisions if the closing price
of the Company’ ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations,
reorganizations, recapitalizations and the like) for any 10 trading days within any 20 -trading day period.
13
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
Promissory
Note — Related Party
On
March 25, 2025, April 17, 2025 and June 13, 2025, the Sponsor and EBC entered agreements (collectively, the “Promissory Note”)
to loan the Company an aggregate of $ 95,000 , $ 70,000 and $ 10,000 , respectively, to be used for a portion of the expenses of the Initial
Public Offering. The loans were non-interest bearing, unsecured and due at the earlier of December 31, 2025 or the closing of the
Initial Public Offering. As of September 30, 2025 and December 31, 2024, there were no outstanding balance, respectively, outstanding
under the Promissory Note. On July 2, 2025, the Company repaid $ 174,000 of the outstanding balance of the Promissory Note and on July
7, 2025, the Company repaid the remaining $ 1,000 to the Sponsor. Borrowings under the Promissory Note are no longer available.
Administration
Fee
Commencing
on the effective date of the Initial Public Offering, June 30, 2025, the Company entered into an agreement with the Sponsor to pay an
aggregate of $ 10,000 per month for office space, administrative and support services. These monthly fees will cease upon the completion
of the initial Business Combination or the liquidation of the Company. For the three and nine months ended September 30, 2025, the Company
incurred and paid $ 30,000 for these services.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes a Business
Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company
may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust
Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into private
placement units of the post Business Combination entity at a price of $ 10.00 per unit at the option of the lender. The units would be
identical to the Private Placement Units. As of September 30, 2025 and December 31, 2024, no such Working Capital Loans were outstanding.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of the Founder Shares, EBC Founder Shares, Private Placement Units and any units that may be issued upon conversion of working
capital loans (and all underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed
on the effective date of Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities
will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In
addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415
under the Securities Act. In compliance with FINRA Rule 5110(f)(2)(G), the registration rights granted to EBC and EBC Holdings are
limited to demand and “piggyback” rights for periods of five and seven years, respectively, from the effective date
of the Initial Public Offering and EBC and EBC Holdings may only exercise demand rights on one occasion. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
underwriters were granted a 45 -day option from June 30, 2025, the effective date of the Initial Public Offering, to purchase up to 1,500,000
additional Units to cover over-allotments at the Initial Public Offering price less the underwriting discounts and commissions.
The over-allotment option was exercised in full by the underwriters on July 8, 2025 and consummated on July 11, 2025.
The
underwriters are entitled to a cash underwriting discount of $ 0.20 per Unit, or $ 2,300,000 in the aggregate, which was paid upon the
closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount equal to 3.5 %
of the gross proceeds, or an aggregate of $ 4,025,000 , of the Initial Public Offering.
14
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
NOTE
7 — SHAREHOLDERS’ DEFICIT
Ordinary
Shares — The Company is authorized to issue 200,000,000 ordinary shares with a par value of $ 0.0001 per share.
Holders of ordinary shares are entitled to one vote for each share. As of September 30, 2025 and December 31, 2024, there were 3,255,000
and 2,875,000 respectively ordinary shares issued and outstanding, of which an aggregate of up to 375,000 ordinary shares were subject
to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part so that the number
of Founder Shares and EBC Founder Shares would equal, in the aggregate, 20 % of the Company’s issued and outstanding ordinary shares
after the Initial Public Offering (excluding Private Shares). On July 8, 2025, the underwriters fully exercised their over-allotment
option and the sale of units pursuant thereto was consummated on July 11, 2025 resulting in 375,000 Founder Shares no longer being subject
to forfeiture.
Rights — Except
in cases where the Company is not the surviving company in a business combination, each holder of a right will automatically receive
one-tenth (1/10) of one ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional shares
in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed
in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion of
the initial business combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to
receive the one-tenth (1/10) of one ordinary share underlying each right upon consummation of the Business Combination. If the Company
is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares
for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire
worthless.
NOTE 8 — FAIR VALUE MEASUREMENTS
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities).
The following fair value hierarchy is used to
classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents
information about the Company’s assets that are measured at fair value on as of September 30, 2025, and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value :
Description
Level
September 30,
2025
Assets:
Marketable securities held in Trust account
1
$ 116,165,212
15
INDIGO ACQUISITION CORP.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
(UNAUDITED)
NOTE 9 — SEGMENT INFORMATION
ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business
activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is
regularly evaluated by the Company’s CODM, or group, in deciding how to allocate resources and assess performance.
The Company’s CODM
has been identified as the Chief Financial Officer , who reviews the operating results and financial metrics for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company
only has one reportable segment.
The CODM assesses performance
for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations
as net income or loss. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM
reviews several key metrics, which include the following:
For the
Three Months
Ended
September 30,
2025
For the
Three Months
Ended
September 30,
2024
For the
Nine months
Ended
September 30,
2025
For the
period from
June 7,
2024
(inception) through
September 30,
2024
Formation and operating costs
$ 152,601
$ —
$ 241,360
$ 16,532
Dividend earn on marketable securities held in Trust Account
$ 1,165,212
$ —
$ 1,165,212
$ —
Formation and operating costs
are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination
or similar transaction within the Business Combination period. The CODM also reviews formation and operating costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. Formation and operating costs are the
significant segment expenses provided to the CODM on a regular basis.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date and through the date that the unaudited financial statements were
issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure
in the unaudited financial statements.
16
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
References in this Quarterly
Report on Form 10-Q (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Indigo
Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Indigo Sponsor Group, LLC. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes thereto
contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially
from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without
limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial position, business strategy
and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar
words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events
or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could
cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements, including that the conditions of the Proposed Business Combination are not satisfied. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for its Initial Public Offering filed with the SEC. The Company’s
securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, future events or otherwise.
Overview
We are a blank check company
incorporated in the Cayman Islands on June 7, 2024, formed for the purpose of effecting a merger, share exchange, asset acquisition,
share purchase, reorganization, or similar business combination with one or more businesses. We intend to effectuate our Business Combination
using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Units, our shares, debt or a
combination of cash, shares and debt.
We expect to incur significant
costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from June 7, 2024 (inception) through September 30, 2025 were
organizational activities, those necessary to prepare for the Initial Public Offering, described below, and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after
the completion of our Business Combination. We generate non-operating income in the form of interest income from the proceeds derived
from the Initial Public Offering and the sale of the Private Placement Units held in the Trust Account. We incur expenses as a result
of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended
September 30, 2025, we had a net income of $1,013,198, which consists of formation and operating costs of $152,601, offset by other income
from change on overallotment liability of $587 and interest income of $1,165,212.
For the nine months ended
September 30, 2025, we had a net income of $815,689, which consists of share based compensation expense of $108,750 and formation and
operating costs of $241,360, offset by interest income of $1,165,212 and by other income from change on overallotment liability of $587.
For the three months ended
September 30, 2024, we had no income or loss.
For the period from June 7,
2024 (inception) through September 30, 2024, we had a net loss of $16,532, which consists of formation and operating costs.
17
Liquidity and Going concern
On July 2, 2025, we consummated
the Initial Public Offering of 10,000,000 Units at $10.00 per Unit, generating gross proceeds of $100,000,000. Simultaneously with the
closing of the Initial Public Offering, we consummated the sale of an aggregate of 350,000 Private Placement Units to the Sponsor and
EBC and their designees, at a price of $10.00 per Unit, generating gross proceeds of $3,500,000. Of the 350,000 Private Placement Units,
the Sponsor and its designees purchased 225,000 Private Placement Units and EBC purchased 125,000 Private Placement Units.
On July 11, 2025, we consummated
the closing of an additional 1,500,000 Units sold pursuant to the underwriters’ over-allotment option, generating gross proceeds
of $15,000,000. Simultaneously with the closing of the over-allotment option on July 11, 2025, we also consummated the sale of an additional
30,000 Private Placement Units, generating total proceeds of $300,000. Of those 30,000 Private Placement Units, the Sponsor and its designees
purchased 19,286 Private Placement Units and EBC purchased 10,714 Private Placement Units.
Following the closing of
the Initial Public Offering, the Private Placement and the over-allotment option, a total of $115,000,000 was placed in the Trust Account.
We incurred $6,741,773, consisting of $2,300,000 of cash underwriting fee, $4,025,000 of deferred underwriting fee, and $416,773 of other
offering costs.
For the nine months ended
September 30, 2025, cash used in operating activities was $425,844. Net income of $815,689 was affected by compensation expense to directors
of $108,750, Interest earned on marketable securities held in Trust Account of $1,165,212, and Change in FV of Overallotment liability
of $587. Changes in operating assets and liabilities used $184,484 of cash for operating activities.
For the period from June 7,
2024 (inception) through September 30, 2024, cash used in operating activities was $10,000. Net loss of $16,532 was affected by payment
of formation costs through issuance of ordinary shares of $5,000. Changes in operating assets and liabilities used $1,532 of cash for
operating activities.
As of September 30, 2025,
we had marketable securities held in the Trust Account of $116,165,212 (including approximately $1,165,212 of interest income) consisting
of U.S. Treasury Bills with a maturity of 185 days or less. We may withdraw interest from the Trust Account to pay taxes, if any. We intend
to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account
(less income taxes payable), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in
part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working
capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As of September 30, 2025,
we had cash of $717,051. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses,
perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
and structure, negotiate and complete a Business Combination.
In order to fund working
capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and
directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination,
we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up
to $1,500,000 of such Working Capital Loans may be convertible into private placement units of the post Business Combination entity at
a price of $10.00 per unit at the option of the lender. The units and the underlying securities would be identical to the Private Placement
Units.
We plan to address this uncertainty
through a Business Combination. If a Business Combination is not consummated by the end of the Combination Period, currently April 2,
2027, there will be mandatory liquidation and subsequent dissolution of the Company. We have determined that the liquidity condition raises
substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts
of assets or liabilities should the Company be required to liquidate after the Combination Period. The Company intends to complete the
initial Business Combination before the end of the Combination Period. However, there can be no assurance that the Company will be able
to consummate any Business Combination by the end of the Combination Period.
Off-Balance Sheet Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance
sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased
any non-financial assets.
18
Contractual obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement pay an aggregate of $10,000
per month for office space, administrative and support services. We began incurring these fees on July 1, 2025 and will continue to incur
these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
The underwriters are entitled
to a deferred underwriting discount equal to 3.5% of the gross proceeds, or an aggregate of $4,025,000, of the Initial Public Offering.
Critical Accounting Estimates
The preparation of unaudited
financial statements in conformity with accounting principles generally accepted in the United States of America requires Management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the unaudited financial statements, and income and expenses during the period reported. Making estimates requires Management
to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation, or set
of circumstances that existed at the date of the unaudited financial statements, which Management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, actual results could materially differ from those
estimates. As of September 30, 2025, we did not have any critical accounting estimates to be disclosed.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
Not required for smaller
reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures
are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to
be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to Management, including our Chief
Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions,
as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and
with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based
on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the quarterly
period ended September 30, 2025.
Changes in Internal Control over Financial
Reporting
There was no change in our
internal control over financial reporting that occurred during the fiscal quarter of 2025 covered by this Quarterly Report on Form 10-Q
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
On July 2, 2025, we consummated
the Initial Public Offering of 10,000,000 Units at $10.00 per Unit, generating gross proceeds of $100,000,000. Simultaneously with
the closing of the Initial Public Offering, we consummated the sale of an aggregate of 350,000 Private Placement Units to the Sponsor
and EBC and its designees, at a price of $10.00 per Unit, generating gross proceeds of $3,500,000. Of the 350,000 Private Placement Units,
the Sponsor and it designees purchased 225,000 Private Placement Units and EBC purchased 125,000 Private Placement Units.
On July 11, 2025, we consummated
the closing of an additional 1,500,000 Units sold pursuant to the underwriters’ over-allotment option, generating gross proceeds
of $15,000,000. Simultaneously with the closing of the over-allotment option on July 11, 2025, we also consummated the sale of an additional
30,000 Private Placement Units, generating total proceeds of $300,000. Of those 30,000 Private Placement Units, the Sponsor and its designees
purchased 19,286 Private Placement Units and EBC purchased 10,714 Private Placement Units.
Of the gross proceeds received
from the Initial Public Offering and the proceeds of the sale of the Private Placement Units, an aggregate of $115,000,000 was placed
in the Trust Account.
We incurred transaction costs
of $6,741,773, consisting of $2,300,000 of cash underwriting fee, $4,025,000 of deferred underwriting fee, and $416,773 of other offering
costs.
For a description of the
use of the proceeds generated in the Initial Public Offering, see Part I, Item 2 of this Quarterly Report.
Item 5. Other Information
During the quarter ended
September 30, 2025, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,” as defined in
Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule
10b5-1 trading arrangement,” as defined in Item 408(c) of Regulation S-K.
20
Item 6. Exhibits
The following exhibits are
filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed
incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference
in such filing.
21
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INDIGO ACQUISITION CORP.
Date: November 13, 2025
By:
/s/ James S. Cassel
Name:
James S. Cassel
Title:
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 13, 2025
By:
/s/ Scott Salpeter
Name:
Scott Salpeter
Title:
Chief Operating Officer and Chief Financial Officer
(Principal Financial and Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.