Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except par value)
March 31,
December 31,
2024
2023
ASSETS
Current assets
Cash and cash equivalents
$
14,039
$
22,636
Accounts receivable and contract assets, net of allowance of $ 5,374 and $ 5,288 , respectively
78,020
82,117
Prepaid expenses and other current assets
7,821
8,091
Total current assets
99,880
112,844
Restricted cash
86
173
Furniture, fixtures and equipment, net
6,796
6,446
Right-of-use lease assets
6,784
7,473
Goodwill
97,137
97,232
Intangible assets, net
11,860
12,615
Deferred tax assets
6,446
4,775
Other assets
5,251
5,787
Total assets
$
234,240
$
247,345
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
$
11,068
$
11,302
Contract liabilities
8,047
9,521
Accrued expenses and other current liabilities
25,673
25,451
Total current liabilities
44,788
46,274
Long-term debt, net of current maturities
74,175
79,175
Deferred tax liabilities
2,541
2,384
Operating lease liabilities
4,736
5,287
Other liabilities
12,353
12,143
Total liabilities
138,593
145,263
Commitments and contingencies (Note 8)
Stockholders’ equity
Preferred stock, $ 0.001 par value; 10,000 shares authorized; none issued
—
—
Common stock, $ 0.001 par value; 100,000 shares authorized; 49,472 shares issued and 48,329 outstanding at March 31, 2024 and 49,472 shares issued and 48,653 outstanding at December 31, 2023
49
49
Additional paid-in capital
216,521
217,684
Treasury stock ( 1,143 and 819 common shares, respectively, at cost)
( 5,188 )
( 3,959 )
Accumulated other comprehensive loss
( 9,643 )
( 8,989 )
Accumulated deficit
( 106,092 )
( 102,703 )
Total stockholders’ equity
95,647
102,082
Total liabilities and stockholders’ equity
$
234,240
$
247,345
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
Three Months Ended
March 31,
2024
2023
Revenues
$
64,269
$
78,486
Operating expenses
Direct costs and expenses for advisors
41,047
49,169
Selling, general and administrative
24,087
20,670
Depreciation and amortization
1,505
1,597
Operating (loss) income
( 2,370 )
7,050
Interest income
257
84
Interest expense
( 1,500 )
( 1,736 )
Foreign currency transaction loss
( 7 )
( 194 )
(Loss) income before taxes
( 3,620 )
5,204
Income tax (benefit) provision
( 231 )
1,713
Net (loss) income
$
( 3,389 )
$
3,491
Weighted average shares outstanding:
Basic
48,492
48,438
Diluted
48,492
50,288
(Loss) earnings per share:
Basic
$
( 0.07 )
$
0.07
Diluted
$
( 0.07 )
$
0.07
Comprehensive (loss) income:
Net (loss) income
$
( 3,389 )
$
3,491
Foreign currency translation (loss) gain, net of tax expense of $( 50 ), and $( 97 ), respectively
( 654 )
323
Comprehensive (loss) income
$
( 4,043 )
$
3,814
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In thousands)
Accumulated
Additional
Other
Total
Common Stock
Paid-in-
Treasury
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Stock
Loss
Deficit
Equity
Balance December 31, 2023
49,472
$
49
$
217,684
$
( 3,959 )
$
( 8,989 )
$
( 102,703 )
$
102,082
Net loss
—
—
—
—
—
( 3,389 )
( 3,389 )
Other comprehensive loss
—
—
—
—
( 654 )
—
( 654 )
Treasury shares repurchased
—
—
—
( 2,531 )
—
—
( 2,531 )
Proceeds from issuance of ESPP shares
—
—
( 41 )
226
—
—
185
Issuance of treasury shares for RSUs vested
—
—
( 1,076 )
1,076
—
—
—
Accrued dividends on unvested shares
—
—
102
—
—
—
102
Cash dividends paid to shareholders ($ 0.045 per share)
—
—
( 2,397 )
—
—
—
( 2,397 )
Stock based compensation
—
—
2,249
—
—
—
2,249
Balance March 31, 2024
49,472
$
49
$
216,521
$
( 5,188 )
$
( 9,643 )
$
( 106,092 )
$
95,647
Accumulated
Additional
Other
Total
Common Stock
Paid-in-
Treasury
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Stock
Loss
Deficit
Equity
Balance December 31, 2022
49,472
$
49
$
226,293
$
( 7,487 )
$
( 9,677 )
$
( 108,747 )
$
100,431
Net income
—
—
—
—
—
3,491
3,491
Other comprehensive gain
—
—
—
—
323
—
323
Impact of change in accounting policy (Note 3)
—
—
—
—
—
( 110 )
( 110 )
Treasury shares repurchased
—
—
—
( 698 )
—
—
( 698 )
Proceeds from issuance of ESPP shares
—
—
( 90 )
298
—
—
208
Issuance of treasury shares for RSUs vested
—
—
( 1,009 )
1,009
—
—
—
Accrued dividends on unvested shares
—
—
57
—
—
—
57
Cash dividends paid to shareholders ($ 0.04 per share)
—
—
( 1,960 )
—
—
—
( 1,960 )
Stock based compensation
—
—
2,042
—
—
—
2,042
Balance March 31, 2023
49,472
$
49
$
225,333
$
( 6,878 )
$
( 9,354 )
$
( 105,366 )
$
103,784
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2024
2023
Cash flows from operating activities
Net (loss) income
$
( 3,389 )
$
3,491
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation expense
750
803
Amortization of intangible assets
755
794
Deferred tax (benefit) expense from stock issuances
( 30 )
35
Write-off of deferred financing costs
—
379
Amortization of deferred financing costs
56
71
Stock-based compensation
2,249
2,042
Change in fair value of contingent consideration
26
25
Provisions for credit losses
179
217
Deferred tax (benefit) provision
( 1,464 )
( 211 )
Changes in operating assets and liabilities:
Accounts receivable and contract assets
4,056
( 6,776 )
Prepaid expenses and other assets
1,393
( 708 )
Accounts payable
( 706 )
( 2,632 )
Contract liabilities
( 1,474 )
( 919 )
Accrued expenses and other liabilities
( 68 )
15
Net cash provided by (used in) operating activities
2,333
( 3,374 )
Cash flows from investing activities
Purchase of furniture, fixtures and equipment
( 1,022 )
( 501 )
Net cash used in investing activities
( 1,022 )
( 501 )
Cash flows from financing activities
Proceeds from revolving facility (Note 10)
—
79,175
Repayment of outstanding debt (Note 10)
( 5,000 )
( 79,175 )
Proceeds from issuance of employee stock purchase plan shares
185
208
Debt financing costs
—
( 827 )
Payments related to tax withholding for stock-based compensation
( 379 )
( 299 )
Cash dividends paid to shareholders
( 2,397 )
( 1,960 )
Treasury shares repurchased
( 2,127 )
( 298 )
Net cash used in financing activities
( 9,718 )
( 3,176 )
Effect of exchange rate changes on cash
( 277 )
187
Net decrease in cash, cash equivalents, and restricted cash
( 8,684 )
( 6,864 )
Cash, cash equivalents , and restricted cash, beginning of period
22,809
30,670
Cash, cash equivalents , and restricted cash , end of period
$
14,125
$
23,806
Supplemental disclosures of cash flow information:
Cash paid for:
Interest
$
1,473
$
1,119
Taxes, net of refunds
$
1,030
$
1,750
Non-cash investing and financing activities:
Issuance of treasury stock for vested restricted stock units
$
1,076
$
1,009
The accompanying notes are an integral part of these condensed consolidated financial statements .
5
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in thousands, except per share data)
(unaudited)
NOTE 1—DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Information Services Group, Inc. (Nasdaq: III) (the “Company,” “ISG,” “we,” “us” or “our”) is a leading global technology research and advisory firm. A trusted business partner to more than 900 clients, including more than 75 of the top 100 enterprises in our markets, ISG is committed to helping corporations, public sector organizations and service and technology providers achieve operational excellence and faster growth. The Company specializes in digital transformation services, including automation, cloud and data analytics; sourcing advisory; managed governance and risk services; network carrier services; technology strategy and operations design; change management; market intelligence and technology research and analysis. Based in Stamford, Connecticut, ISG employs over 1,500 digital-ready professionals operating in more than 20 countries—a global team known for its innovative thinking, market influence, deep industry and technology expertise and world-class research and analytical capabilities based on the industry’s most comprehensive marketplace data. For more information, visit www.isg-one.com. The content on our website is available for informational purposes only. It should not be relied upon for investment purposes, nor is it incorporated by reference into this Form 10-Q or any other filings.
The Company was founded in 2006 with the strategic vision to become a high-growth, leading provider of information-based advisory services. We continue to believe that our vision will be realized through the acquisition, integration and successful operation of market-leading brands within the data, analytics and advisory industry.
NOTE 2—BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are considered necessary for a fair statement of the financial position of the Company as of March 31, 2024, the results of operations for the three months ended March 31, 2024 and 2023 and the cash flows for the three months ended March 31, 2024 and 2023. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the Company’s audited consolidated financial statements. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
Certain information and disclosures normally included in the notes to annual financial statements prepared in accordance with GAAP have been omitted from these interim financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the financial statements for the fiscal year ended December 31, 2023, which are included in the Company’s 2023 Annual Report on Form 10-K filed with the SEC.
6
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
NOTE 3—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results may differ from those estimates. The complexity of the estimation process and issues related to the assumptions, risks and uncertainties inherent in the application of the revenue recognition guidance for contracts in which control is transferred to the customer over time affect the amounts of revenues, expenses, contract assets and contract liabilities. Numerous internal and external factors can affect estimates. Estimates are also used for but are not limited to: allowance for credit losses, useful lives of furniture, fixtures and equipment and definite lived intangible assets, depreciation expense, fair value assumptions in evaluating goodwill for impairment, income taxes and deferred tax asset valuation and the valuation of stock-based compensation.
Restricted Cash
Restricted cash consists of cash and cash equivalents which the Company has committed for rent deposits and are not available for general corporate purposes.
Fair Value
The carrying value of the Company’s cash and cash equivalents, receivables, accounts payable, other current liabilities and accrued interest approximated their fair values as of March 31, 2024 and December 31, 2023 due to the short-term nature of these accounts.
Fair value measurements were applied with respect to our nonfinancial assets and liabilities measured on a nonrecurring basis, which would consist of measurements primarily to goodwill, intangible assets and other long-lived assets and assets acquired and liabilities assumed in a business combination.
Fair value is the price that would be received upon a sale of an asset or paid upon a transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). Market participants can use market data or assumptions in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable. The use of unobservable inputs is intended to allow for fair value determinations in situations where there is little, if any, market activity for the asset or liability at the measurement date. Under the fair-value hierarchy:
● Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market;
● Level 2 measurements include quoted market prices for identical assets or liabilities in an active market that have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets; and
● Level 3 measurements include those that are unobservable and of a highly subjective measure.
7
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The following tables summarize the assets and liabilities (as applicable) measured at fair value on a recurring basis at the dates indicated:
Basis of Fair Value Measurements
March 31, 2024
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents
$
44
$
—
$
—
$
44
Total
$
44
$
—
$
—
$
44
Liabilities:
Contingent consideration (1)
$
—
$
—
$
5,920
$
5,920
Total
$
—
$
—
$
5,920
$
5,920
Basis of Fair Value Measurements
December 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents
$
7,067
$
—
$
—
$
7,067
Total
$
7,067
$
—
$
—
$
7,067
Liabilities:
Contingent consideration (1)
$
—
$
—
$
5,894
$
5,894
Total
$
—
$
—
$
5,894
$
5,894
(1) The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities,” respectively, as of March 31, 2024 and December 31, 2023.
The following table represents the change in the contingent consideration liability during the three months ended March 31, 2024:
Three Months Ended
March 31,
2024
Beginning Balance
$
5,894
Accretion of contingent consideration
26
Ending Balance
$
5,920
The Company’s financial instruments include outstanding borrowings of approximately $ 74.2 million and $ 79.2 million as of March 31, 2024, and December 31, 2023, respectively, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy. The fair value of the Company’s outstanding borrowings was approximately $ 74.8 million and $ 79.8 million as of March 31, 2024 and December 31, 2023, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements. The incremental borrowing rate used to discount future cash flows was 7.2 % and 6.9 % as of March 31, 2024 and December 31, 2023, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates.
8
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Recently Issued Accounting Pronouncements
Income Taxes
In December 2023, the Financial Accounting Standards Board (“FASB”) issued updated guidance to enhance the transparency of income tax disclosure by requiring disaggregated information about an entity’s effective tax rate reconciliation, as well as information on taxes paid. This updated guidance is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact on our consolidated financial statements.
Segment Reporting
In November 2023, the FASB issued amended guidance on segment reporting to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analysis. This amended guidance is effective for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The Company is currently evaluating the impact on our consolidated financial statements.
NOTE 4 — ACQUISITIONS
Ventana Research Acquisition
On October 31, 2023, a subsidiary of the Company executed an Asset Purchase Agreement with Ventana Research, Inc. (“Ventana Research”) and consummated the acquisition of substantially all assets, and assumed certain liabilities, of Ventana Research. The purchase price was comprised of $ 1.0 million of cash consideration paid at closing. Ventana Research will also have the right to receive additional consideration paid via earn-out payments, if certain financial targets are met. At the agreement date, the Company estimated such earn-out payment would be $ 1.7 million. Please see Note 8—Commitments and Contingencies—Ventana Research Contingent Consideration for more.
The following table summarizes the preliminary consideration transferred to acquire Ventana Research, Inc. and the amount of identified assets acquired, and liabilities assumed, as of the agreement date:
Cash
$
1,000
Contingent consideration
1,657
Total allocable purchase price
$
2,657
The business combination was accounted for under the acquisition method of accounting, and as such, the aggregate purchase price was allocated to the assets acquired, and liabilities assumed, based on estimated fair values as of the closing date. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets were as follows:
Accounts receivable
$
404
Intangible assets
1,400
Contract liabilities
( 1,362 )
Net assets acquired
$
442
Goodwill
$
2,215
9
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The primary factors that drove the goodwill recognized, the majority of which is deductible for tax purposes, were the inclusion of the legacy Ventana Research workforce and allowing the Company to penetrate an entirely new market sector for software technology vendors.
Costs associated with this acquisition are included in the selling, general and administrative expense in the Consolidated Statements of Income and Comprehensive Income and totaled $ 0.1 million during the year ended December 31, 2023. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets and the amortization period was as follows:
Purchase Price
Estimated
Allocation
Useful Lives
Amortizable intangible assets:
Trademark and trade name
$
600
3 years
Customer relationships
700
7 years
Noncompete agreements
100
2 years
Total intangible assets
$
1,400
Change 4 Growth Acquisition
On October 31, 2022, a subsidiary of the Company executed an Asset Purchase Agreement with Change 4 Growth, LLC (“Change 4 Growth”) and consummated the acquisition of substantially all the assets, and assumed certain liabilities, of Change 4 Growth. The purchase price was comprised of $ 3.8 million of cash consideration, $ 0.6 million of shares of ISG common stock issued promptly after closing and Change 4 Growth will also have the right to receive additional consideration paid via earn-out payments, if certain financial targets are met. At the agreement date, the Company estimated such earn-out payment would be $ 5.6 million. Please see Note 8—Commitments and Contingencies—Change 4 Growth Contingent Consideration for more.
The following table summarizes the consideration transferred to acquire Change 4 Growth and the amounts of identified assets acquired, and liabilities assumed, as of the agreement date:
Cash
$
3,450
Accrued working capital adjustment
378
ISG common stock
600
Contingent consideration
5,560
Total allocable purchase price
$
9,988
This acquisition was accounted for under the acquisition method of accounting, and as such, the aggregate purchase price was allocated to the assets acquired, and liabilities assumed, based on the fair values as of the closing date. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets was as follows:
Accounts receivable and contract assets
$
1,841
Intangible assets
4,300
Accounts payable and accrued expense
( 428 )
Contract liabilities
( 85 )
Net assets acquired
$
5,628
Goodwill
$
4,360
10
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The primary factors that drove the goodwill recognized, the majority of which is deductible for tax purposes, were the inclusion of the legacy Change 4 Growth workforce and associated organizational change management expertise to enhance and expand the offerings of the ISG Enterprise Change service line.
Costs associated with this acquisition are included in the selling, general and administrative expense in the Consolidated Statements of Income and Comprehensive Income and totaled $ 0.2 million during year ended December 31, 2022. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets and the amortization period were as follows:
Purchase Price
Estimated
Allocation
Useful Lives
Amortizable intangible assets:
Trademark and trade name
$
1,100
3 years
Customer relationships
2,900
8 years
Noncompete agreements
300
2 years
Total intangible assets
$
4,300
NOTE 5—REVENUE
The majority of our revenue is derived from contracts that can span from a few months to several years. We enter into contracts that can include various combinations of services, which, depending on contract type, are sometimes capable of being distinct. If services are determined to be distinct, they are accounted for as separate performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the client and is the unit of account. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual services is not separately identifiable from other promises in the contracts and, therefore, is not distinct. For contracts with multiple performance obligations, we allocate the transaction price to each performance obligation using our best estimate of the standalone selling price, or SSP, of each distinct product or service in the contract. We establish SSP based on management’s estimated selling price or observable prices of products or services sold separately in comparable circumstances to similar clients.
Our contracts may include promises to transfer multiple services and products to a client. Determining whether services and products are considered distinct performance obligations that should be accounted for separately versus together may require judgment.
11
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Contract Balances
The timing of revenue recognition, billings and cash collections result in billed accounts receivables, unbilled receivables (contract assets) and customer advances and deposits (contract liabilities). Our clients are billed based on the type of arrangement. A portion of our services is billed monthly based on hourly or daily rates. There are also client engagements in which we bill a fixed amount for our services. This may be one single amount covering the whole engagement or several amounts for various phases, functions or milestones. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. However, we sometimes receive advances or deposits before revenue is recognized, resulting in contract liabilities. Contract assets and liabilities are generally reported in the current assets and current liabilities sections of the consolidated balance sheet, at the end of each reporting period, based on the timing of the satisfaction of the related performance obligation(s). For multi-year software sales with annual invoicing, we perform a significant financing component calculation and recognize the associated interest income throughout the duration of the financing period. In addition, we reclassify the resulting contract asset balances as current and noncurrent receivables as receipt of the consideration is conditional only on the passage of time and there are no performance risk factors present. See the table below for a breakdown of contract assets and contract liabilities:
March 31,
December 31,
2024
2023
Contract assets
$
31,657
$
30,176
Contract liabilities
$
8,047
$
9,521
Revenue recognized for the three months ended March 31, 2024 that was included in the contract liability balance at January 1, 2024 was $ 5.7 million, primarily representing revenue from our subscription contracts.
Remaining Performance Obligations
As of March 31, 2024, the Company had $ 112.5 million of remaining performance obligations, the majority of which are expected to be satisfied within the next twelve months.
NOTE 6—NET INCOME PER COMMON SHARE
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would share in the net income of the Company. For the three months ended March 31, 2024 and 2023, 4.2 million and 0.1 million restricted stock units, respectively, have not been considered in the diluted earnings per share calculation, as the effect would be anti-dilutive.
12
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended March 31,
2024
2023
Basic:
Net (loss) income
$
( 3,389 )
$
3,491
Weighted average common shares
48,492
48,438
(Loss) earnings per share
$
( 0.07 )
$
0.07
Diluted:
Net (loss) income
$
( 3,389 )
$
3,491
Basic weighted average common shares
48,492
48,438
Potential common shares
—
1,849
Diluted weighted average common shares
48,492
50,288
Diluted (loss) earnings per share
$
( 0.07 )
$
0.07
NOTE 7—INCOME TAXES
The Company’s effective tax rate for the three months ended March 31, 2024 and 2023 was 6.4 % and 32.9 %, respectively, based on pretax loss and income of $ 3.6 million and $ 5.2 million, respectively. The Company’s effective tax rate for the quarter ended March 31, 2024 was impacted by non-deductible expenses and earnings and losses in certain foreign jurisdictions.
The Company’s provision (benefit) for income taxes during interim reporting periods has historically been calculated by applying an estimate of the annual effective tax rate for the full year to “ordinary” income or loss (pre-tax income or loss excluding unusual or infrequently occurring discrete items) for the reporting period. When projected “ordinary” income or loss for the full year is close to breakeven, the estimated annual effective tax rate can become volatile due to small changes, resulting in an unreliable estimate of tax for the reporting period. In such instances, the Company will calculate the interim income tax provision or benefit using a discrete effective tax rate method, as allowed by ASC 740-270 “Income Taxes, Interim Reporting,” based solely on the year-to-date pretax income or loss as adjusted for permanent differences on a pro rata basis. For the first quarter ended March 31, 2024, we utilized a discrete effective tax rate method to calculate taxes due to circumstances described above where the estimated annual effective tax rate did not provide a reliable estimate.
NOTE 8—COMMITMENTS AND CONTINGENCIES
The Company is subject to contingencies which arise through the ordinary course of business. All material liabilities of which management is aware are properly reflected in the financial statements as of March 31, 2024 and December 31, 2023.
Ventana Research Contingent Consideration
As of March 31, 2024, the Company has recorded a liability of $ 1.7 million representing the estimated fair value of contingent consideration related to the acquisition of Ventana Research, of which $ 0.2 million was classified as current and included in accrued expenses on the consolidated balance sheet. The Company paid $ 0.2 million in April 2024 related to 2023 performance.
13
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Change 4 Growth Contingent Consideration
As of March 31, 2024, the Company has recorded a liability of $ 4.2 million representing the estimated fair value of contingent consideration related to the acquisition of Change 4 Growth, of which $ 2.2 million was classified as current and included in accrued expenses on the consolidated balance sheet. The Company paid $ 2.2 million in April 2024, which was comprised of $ 1.5 million of cash consideration and $ 0.7 million of shares of ISG common stock related to 2023 performance.
NOTE 9—SEGMENT AND GEOGRAPHICAL INFORMATION
The Company operates as one reportable segment consisting primarily of fact-based sourcing advisory services. The Company operates principally in the Americas, Europe and Asia Pacific.
Geographical revenue information for the segment is as follows:
Three Months Ended
March 31,
2024
2023
Revenues
Americas
$
40,840
$
48,408
Europe
17,796
23,051
Asia Pacific
5,633
7,027
$
64,269
$
78,486
The segregation of revenues by geographic region is based upon the location of the legal entity performing the services. The Company does not measure or monitor gross profit or operating income by geography or by service line for the purposes of making operating decisions or allocating resources.
NOTE 10—FINANCING ARRANGEMENTS AND LONG-TERM DEBT
On February 22, 2023, the Company amended and restated its senior secured credit facility to increase the revolving commitments per the revolving facility from $ 54.0 million to $ 140.0 million and eliminate its term loan (the “2023 Credit Agreement”). The material terms under the 2023 Credit Agreement are as follows. Capitalized terms used but not defined herein have the meanings ascribed to them in the 2023 Credit Agreement:
● The revolving credit facility has a maturity date of February 22, 2028.
● The credit facility is secured by all of the equity interests owned by the Company, and its direct and indirect domestic subsidiaries and, subject to agreed exceptions, the Company’s direct and indirect “first-tier” foreign subsidiaries, and a perfected first priority security interest in all of the Company’s and its direct and indirect domestic subsidiaries’ tangible and intangible assets.
● The Company’s direct and indirect existing and future wholly owned domestic subsidiaries serve as guarantors to the Company’s obligations under the senior secured facility.
● At the Company’s option, the credit facility bears interest at a rate per annum equal to either (i) the “Base Rate” (which is the highest of (a) the rate publicly announced from time to time by the administrative agent as its “prime rate”, (b) the Federal Funds Rate plus 0.5 % per annum and (c) Term SOFR, plus 1.0 % ), plus the applicable margin (as defined below), or (ii) Term SOFR (which is the Term SOFR screen rate for the relevant interest period plus a credit spread adjustment of 0.10 % ) as determined by the administrative agent,
14
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
plus the applicable margin. The applicable margin is adjusted quarterly based upon the Company’s consolidated leverage ratio. During the first quarter of 2024, the applicable margin was increased to a percentage equal to 0.75 % for the revolving loans maintained as Base Rate loans or 1.75 % for the revolving loans maintained as Term SOFR loans.
● The senior secured credit facility contains a number of covenants that, among other things, place restrictions on matters customarily restricted in senior secured credit facilities, including restrictions on indebtedness (including guarantee obligations), liens, fundamental changes, sales or dispositions of property or assets, investments (including loans, advances, guarantees and acquisitions), transactions with affiliates, dividends and other payments in respect of capital stock, optional payments and modifications of other material debt instruments, negative pledges and agreements restricting subsidiary distributions and changes in line of business. In addition, the Company is required to comply with a consolidated leverage ratio and consolidated interest coverage ratio.
● The senior secured credit facility contains customary events of default, including cross-default to other material agreements, judgment default and change of control.
The Company’s financial statements include outstanding borrowings of approximately $ 74.2 million and $ 79.2 million as of March 31, 2024 and December 31, 2023, respectively, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy. The fair value of the Company’s outstanding borrowings was approximately $ 74.8 million and $ 79.8 million as of March 31, 2024 and December 31, 2023, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements. The incremental borrowing rate used to discount future cash flows was 7.2 % and 6.9 % as of March 31, 2024 and December 31, 2023, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates. During the three months ended March 31, 2024, the Company repaid $ 5.0 million of the revolver loan. The Company is currently in compliance with its financial covenants.
NOTE 11—SUBSEQUENT EVENTS
On May 7, 2024, the Company’s Board of Directors (the “Board”) approved a second-quarter dividend of $ 0.045 per share, payable July 5, 2024, to shareholders of record as of June 14, 2024. The dividends are accounted for as a decrease to Stockholders’ Equity. All future dividends will be subject to the Board’s approval.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.