3 unchanged sentences
(In thousands, except par value)
+Added: September 30,
Current assets
24 unchanged sentences
10,000 shares authorized;
−Removed: Common stock, $ 0.001 par value, 100,000 shares authorized;
−Removed: 49,472 shares issued and 48,490 outstanding at June 30, 2023 and 49,472 shares issued and 48,300 outstanding at December 31, 2022
+Added: Common stock, $ 0.001 par value;
+Added: 100,000 shares authorized;
+Added: 49,472 shares issued and 48,808 outstanding at September 30, 2023 and 49,472 shares issued and 48,300 outstanding at December 31, 2022
Additional paid-in capital
9 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Operating expenses
11 unchanged sentences
Comprehensive income:
−Removed: Foreign currency translation (loss) gain, net of tax benefit (expense) of $ 56 , $ 717 , $( 42 ) , and $ 886 , respectively
+Added: Foreign currency translation loss, net of tax benefit of $ 128 , $ 629 , $ 86 and $ 1,515 , respectively
Comprehensive income
5 unchanged sentences
Stockholders’
−Removed: Balance March 31, 2023
−Removed: Other comprehensive income
+Added: Balance June 30, 2023
+Added: Other comprehensive loss
Treasury shares repurchased
4 unchanged sentences
Stock based compensation
−Removed: Balance June 30, 2023
+Added: Balance September 30, 2023
Comprehensive
9 unchanged sentences
Stock based compensation
−Removed: Balance June 30, 2023
+Added: Balance September 30, 2023
INFORMATION SERVICES GROUP, INC.
3 unchanged sentences
Stockholders’
−Removed: Balance March 31, 2022
+Added: Balance June 30, 2022
Other comprehensive loss
3 unchanged sentences
Accrued dividends on unvested shares
−Removed: Dividend Payable
Cash dividends paid to shareholders ($ 0.04 per share)
Stock based compensation
−Removed: Balance June 30, 2022
+Added: Balance September 30, 2022
Comprehensive
8 unchanged sentences
Stock based compensation
−Removed: Balance June 30, 2022
+Added: Balance September 30, 2022
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 unchanged sentences
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Cash flows from operating activities
2 unchanged sentences
Amortization of intangible assets
−Removed: Deferred tax expense (benefit) from stock issuances
+Added: Deferred tax benefit from stock issuances
Write-off of deferred financing costs
10 unchanged sentences
Accrued expenses and other liabilities
−Removed: Net cash (used in) provided by operating activities
+Added: Net cash provided by operating activities
Cash flows from investing activities
42 unchanged sentences
NOTE 2—BASIS OF PRESENTATION
−Removed: The accompanying unaudited condensed consolidated financial statements as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to Form 10-Q and Article 10 of Regulation S-X.
−Removed: In the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are considered necessary for a fair statement of the financial position of the Company as of June 30, 2023, the results of operations for the three and six months ended June 30, 2023 and 2022 and the cash flows for the six months ended June 30, 2023 and 2022.
+Added: The accompanying unaudited condensed consolidated financial statements as of September 30, 2023 and for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to Form 10-Q and Article 10 of Regulation S-X.
+Added: In the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are considered necessary for a fair statement of the financial position of the Company as of September 30, 2023, the results of operations for the three and nine months ended September 30, 2023 and 2022 and the cash flows for the nine months ended September 30, 2023 and 2022.
The condensed consolidated balance sheet as of December 31, 2022 has been derived from the Company’s audited consolidated financial statements.
−Removed: Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
+Added: Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Certain information and disclosures normally included in the notes to annual financial statements prepared in accordance with GAAP have been omitted from these interim financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
14 unchanged sentences
Restricted cash consists of cash and cash equivalents which the Company has committed for rent deposits and are not available for general corporate purposes.
−Removed: The carrying value of the Company’s cash and cash equivalents, receivables, accounts payable, other current liabilities, and accrued interest approximated their fair values as of June 30, 2023 and December 31, 2022 due to the short-term nature of these accounts.
+Added: The carrying value of the Company’s cash and cash equivalents, receivables, accounts payable, other current liabilities and accrued interest approximated their fair values as of September 30, 2023 and December 31, 2022 due to the short-term nature of these accounts.
Fair value measurements were applied with respect to our nonfinancial assets and liabilities measured on a nonrecurring basis, which would consist of measurements primarily to goodwill, intangible assets and other long-lived assets and assets acquired and liabilities assumed in a business combination.
12 unchanged sentences
Basis of Fair Value Measurements
−Removed: June 30, 2023
+Added: September 30, 2023
Cash equivalents
4 unchanged sentences
Contingent consideration (1)
−Removed: (1) The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities,” respectively, as of June 30, 2023 and December 31, 2022.
−Removed: The following table represents the change in the contingent consideration liability during the six months ended June 30, 2023:
−Removed: Six Months Ended
+Added: (1) The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities,” respectively, as of September 30, 2023 and December 31, 2022.
+Added: The following table represents the change in the contingent consideration liability during the nine months ended September 30, 2023:
+Added: Nine Months Ended
+Added: September 30,
Beginning Balance
2 unchanged sentences
Ending Balance
−Removed: The Company’s financial instruments include outstanding borrowings of $ 79.2 million both as of June 30, 2023, and December 31, 2022, which are carried at amortized cost.
+Added: The Company’s financial instruments include outstanding borrowings of $ 79.2 million both as of September 30, 2023, and December 31, 2022, which are carried at amortized cost.
The fair value of debt is classified within Level 3 of the fair value hierarchy.
−Removed: The fair value of the Company’s outstanding borrowings was approximately $ 79.9 million and $ 76.5 million as of June 30, 2023 and December 31, 2022, respectively.
+Added: The fair value of the Company’s outstanding borrowings was approximately $ 79.9 million and $ 76.5 million as of September 30, 2023 and December 31, 2022, respectively.
The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements.
−Removed: The incremental borrowing rate used to discount future cash flows was 6.9 % and 6.3 % as of June 30, 2023 and December 31, 2022, respectively.
+Added: The incremental borrowing rate used to discount future cash flows was 7.0 % and 6.3 % as of September 30, 2023 and December 31, 2022, respectively.
The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates.
+Added: In the third quarter of 2023, the Company borrowed $ 5.0 million against the revolver and subsequently repaid $ 5.0 million during the quarter.
+Added: The Company is currently in compliance with its financial covenants.
INFORMATION SERVICES GROUP, INC.
7 unchanged sentences
NOTE 4 — ACQUISITIONS
−Removed: Agreemint Acquisition
−Removed: On March 28, 2022, ISG executed an asset purchase agreement for the purchase of substantially all of the assets of Agreemint, which is an automated, platform-based contracting solution that will enhance the value of ISG GovernX and our other platform solutions now in development.
−Removed: We determined the transaction to be an asset acquisition as substantially all the fair value of the gross assets acquired was concentrated in a single identifiable asset:
−Removed: the software and related intellectual property rights.
−Removed: The cash paid for the acquisition as of the balance sheet date is reflected in Cash flows from investing activities of the Statement of Cash Flows.
−Removed: The related software acquired, which is capitalized within “Furniture, fixtures and equipment, net”, is being depreciated over four years .
Change 4 Growth Acquisition
7 unchanged sentences
Total allocable purchase price
−Removed: This acquisition was accounted for under the acquisition method of accounting, and as such, the aggregate purchase price was allocated to the assets acquired and liabilities assumed based on estimated fair values as of the closing
−Removed: INFORMATION SERVICES GROUP, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: (tabular amounts in thousands, except per share data)
+Added: This acquisition was accounted for under the acquisition method of accounting, and as such, the aggregate purchase price was allocated to the assets acquired and liabilities assumed based on the fair values as of the closing date.
Based on the valuation and other factors as described above, the purchase price assigned to intangible assets were as follows:
5 unchanged sentences
The primary factors that drove the goodwill recognized, the majority of which is deductible for tax purposes, were the inclusion of the legacy Change 4 Growth workforce and associated organizational change management expertise to enhance and expand the offerings of the ISG Enterprise Change service line.
+Added: INFORMATION SERVICES GROUP, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: (tabular amounts in thousands, except per share data)
Costs associated with this acquisition are included in the selling, general and administrative expense in the Consolidated Statement of Income and Comprehensive Income and totaled $ 0.2 million during year ended December 31, 2022.
17 unchanged sentences
Determining whether services and products are considered distinct performance obligations that should be accounted for separately versus together may require judgment.
−Removed: INFORMATION SERVICES GROUP, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: (tabular amounts in thousands, except per share data)
Contract Balances
10 unchanged sentences
See the table below for a breakdown of contract assets and contract liabilities:
+Added: INFORMATION SERVICES GROUP, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: (tabular amounts in thousands, except per share data)
+Added: September 30,
Contract assets
Contract liabilities
−Removed: Revenue recognized for the three and six months ended June 30, 2023 that was included in the contract liability balance at January 1, 2023 was $ 1.8 million, and $ 5.3 million respectively, and primarily represented revenue from our subscription contracts.
+Added: Revenue recognized for the three and nine months ended September 30, 2023 that was included in the contract liability balance at January 1, 2023 was $ 0.6 million and $ 5.9 million, respectively, and primarily represented revenue from our subscription contracts.
Remaining Performance Obligations
−Removed: As of June 30, 2023, the Company had $ 126.0 million of remaining performance obligations, the majority of which are expected to be satisfied within the next twelve months.
+Added: As of September 30, 2023, the Company had $ 109.2 million of remaining performance obligations, the majority of which are expected to be satisfied within the next twelve months.
NOTE 6—NET INCOME PER COMMON SHARE
1 unchanged sentence
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would share in the net income of the Company.
−Removed: For the three and six months ended June 30, 2023 and 2022, 0.6 million and 0.0 million restricted stock units, respectively, have not been considered in the diluted earnings per share calculation, as the effect would be anti-dilutive.
−Removed: INFORMATION SERVICES GROUP, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: (tabular amounts in thousands, except per share data)
+Added: For the three months and nine months ended September 30, 2023, 0.5 million and 1.2 million restricted stock units, respectively, and for both the three and nine months ended September 30, 2022, 0.0 million restricted stock units, have not been considered in the diluted earnings per share calculation, as the effect would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings per share:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Weighted average common shares
5 unchanged sentences
NOTE 7—INCOME TAXES
−Removed: The Company’s effective tax rate for the three and six months ended June 30, 2023 was 37.1 % and 34.7 %, respectively, based on pretax income of $ 3.7 million and $ 8.9 million, respectively.
−Removed: The Company’s effective tax rate for the quarter ended June 30, 2023 was impacted by non-deductible expenses and earnings and losses in certain foreign jurisdictions and the impact of the vesting of restricted stock units.
−Removed: The Company’s effective tax rate for the three and six months ended June 30, 2022 was 25.7 % and 28.9 %, respectively.
+Added: The Company’s effective tax rate for the three and nine months ended September 30, 2023 was 33.2 % and 34.1 %, respectively, based on pretax income of $ 4.8 million and $ 13.7 million, respectively.
+Added: The Company’s effective tax rate for the quarter ended September 30, 2023 was impacted by non-deductible expenses and earnings and losses in certain foreign jurisdictions and the impact of the vesting of restricted stock units.
+Added: The Company’s effective tax rate for the three and nine
+Added: INFORMATION SERVICES GROUP, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: (tabular amounts in thousands, except per share data)
+Added: months ended September 30, 2022 was 18.0 % and 25.4 %, respectively.
The difference is primarily due to the impact of earnings and losses in certain foreign jurisdictions and the impact of the vesting of restricted stock units.
1 unchanged sentence
The Company is subject to contingencies which arise through the ordinary course of business.
−Removed: All material liabilities of which management is aware are properly reflected in the financial statements as of June 30, 2023 and December 31, 2022.
+Added: All material liabilities of which management is aware are properly reflected in the financial statements as of September 30, 2023 and December 31, 2022.
Change 4 Growth Contingent Consideration
−Removed: As of June 30, 2023, the Company has recorded a liability of $ 4.2 million representing the estimated fair value of contingent consideration related to the acquisition of Change 4 Growth, which is classified as “Accrued expense and other current liabilities” and “Other liabilities” on the consolidated balance sheet.
+Added: As of September 30, 2023, the Company has recorded a liability of $ 4.2 million representing the estimated fair value of contingent consideration related to the acquisition of Change 4 Growth, which is classified as “Accrued expenses and other current liabilities” and “Other liabilities” on the consolidated balance sheet.
In April 2023, the Company made a contingent consideration payment of $ 1.5 million.
2 unchanged sentences
The Company operates principally in the Americas, Europe and Asia Pacific.
−Removed: INFORMATION SERVICES GROUP, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: (tabular amounts in thousands, except per share data)
Geographical revenue information for the segment is as follows:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
The segregation of revenues by geographic region is based upon the location of the legal entity performing the services.
3 unchanged sentences
The material terms under the 2023 Credit Agreement are as follows:
−Removed: ● The revolving credit facility has a maturity date of February 22, 2028 (the “Maturity Date”).
+Added: Capitalized terms used but not defined herein have the meanings ascribed to them in the 2023 Credit Agreement:
+Added: ● The revolving credit facility has a maturity date of February 22, 2028.
● The credit facility is secured by all of the equity interests owned by the Company, and its direct and indirect domestic subsidiaries and, subject to agreed exceptions, the Company’s direct and indirect “first-tier” foreign subsidiaries, and a perfected first priority security interest in all of the Company’s and its direct and indirect domestic subsidiaries’ tangible and intangible assets.
+Added: INFORMATION SERVICES GROUP, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: (tabular amounts in thousands, except per share data)
● The Company’s direct and indirect existing and future wholly owned domestic subsidiaries serve as guarantors to the Company’s obligations under the senior secured facility.
4 unchanged sentences
In addition, the Company is required to comply with a consolidated leverage ratio and consolidated interest coverage ratio.
−Removed: INFORMATION SERVICES GROUP, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: (tabular amounts in thousands, except per share data)
● The senior secured credit facility contains customary events of default, including cross-default to other material agreements, judgment default and change of control.
−Removed: The Company’s financial statements include outstanding borrowings of $ 79.2 million both as of June 30, 2023 and December 31, 2022, which are carried at amortized cost.
+Added: The Company’s financial statements include outstanding borrowings of $ 79.2 million both as of September 30, 2023 and December 31, 2022, which are carried at amortized cost.
The fair value of debt is classified within Level 3 of the fair value hierarchy.
−Removed: The fair value of the Company’s outstanding borrowings was approximately $ 79.9 million and $ 76.5 million as of June 30, 2023 and December 31, 2022, respectively.
+Added: The fair value of the Company’s outstanding borrowings was approximately $ 79.9 million and $ 76.5 million as of September 30, 2023 and December 31, 2022, respectively.
The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements.
−Removed: The incremental borrowing rate used to discount future cash flows was 6.9 % and 6.3 % as of June 30, 2023 and December 31, 2022, respectively.
+Added: The incremental borrowing rate used to discount future cash flows was 7.0 % and 6.3 % as of September 30, 2023 and December 31, 2022, respectively.
The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates.
+Added: In the third quarter of 2023, the Company borrowed $ 5.0 million against the revolver and subsequently repaid $ 5.0 million during the quarter.
The Company is currently in compliance with its financial covenants.
NOTE 11—SUBSEQUENT EVENTS
−Removed: The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were available to be issued and has determined that there have been no events that have occurred that would require adjustments to the disclosures of the financial statements.
−Removed: On August 1, 2023, the Company’s Board of Directors approved (1) a new share repurchase authorization for an additional $ 25.0 million and (2) a third-quarter dividend of $ 0.045 per share, payable September 28, 2023, to shareholders of record as of September 6, 2023.
+Added: On October 31, 2023, a subsidiary of the Company executed an Asset Purchase Agreement with Ventana Research, Inc.
+Added: and consummated the acquisition of substantially all assets, and assumed certain liabilities, of Ventana Research, Inc.
+Added: The purchase price was comprised of $ 1.0 million of cash consideration paid at closing.
+Added: Ventana Research, Inc.
+Added: will also have the right to receive additional consideration paid via earn-out payments during the next 26 months , if certain financial targets are met.
+Added: On November 1, 2023, the Board approved a fourth-quarter dividend of $ 0.045 per share, payable December 20, 2023, to shareholders of record as of December 5, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.