Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except par value)
March 31,
December 31,
2023
2022
ASSETS
Current assets
Cash and cash equivalents
$
23,722
$
30,587
Accounts receivable and contract assets, net of allowance of $ 636 and $ 272 , respectively
87,087
80,170
Prepaid expenses and other current assets
5,614
4,724
Total current assets
116,423
115,481
Restricted cash
84
83
Furniture, fixtures and equipment, net
5,561
5,929
Right-of-use lease assets
6,363
6,780
Goodwill
94,970
94,972
Intangible assets, net
13,585
14,380
Deferred tax assets
2,930
2,818
Other assets
3,737
2,585
Total assets
$
243,653
$
243,028
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
$
13,533
$
15,925
Current maturities of long-term debt
—
4,300
Contract liabilities
6,140
7,058
Accrued expenses and other current liabilities
23,278
23,908
Total current liabilities
42,951
51,191
Long-term debt, net of current maturities
79,175
74,416
Deferred tax liabilities
2,433
2,391
Operating lease liabilities
4,457
4,857
Other liabilities
10,853
9,742
Total liabilities
139,869
142,597
Commitments and contingencies (Note 8)
Stockholders’ equity
Preferred stock, $ 0.001 par value; 10,000 shares authorized; none issued
—
—
Common stock, $ 0.001 par value, 100,000 shares authorized; 49,472 shares issued and 48,378 outstanding at March 31, 2023 and 49,472 shares issued and 48,300 outstanding at December 31, 2022
49
49
Additional paid-in capital
225,333
226,293
Treasury stock ( 1,094 and 1,172 common shares, respectively, at cost)
( 6,878 )
( 7,487 )
Accumulated other comprehensive loss
( 9,354 )
( 9,677 )
Accumulated deficit
( 105,366 )
( 108,747 )
Total stockholders’ equity
103,784
100,431
Total liabilities and stockholders’ equity
$
243,653
$
243,028
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
Three Months Ended
March 31,
2023
2022
Revenues
$
78,486
$
72,563
Operating expenses
Direct costs and expenses for advisors
49,169
43,955
Selling, general and administrative
20,670
19,587
Depreciation and amortization
1,597
1,289
Operating income
7,050
7,732
Interest income
84
45
Interest expense
( 1,736 )
( 563 )
Foreign currency transaction (loss) gain
( 194 )
24
Income before taxes
5,204
7,238
Income tax provision
1,713
2,308
Net income
$
3,491
$
4,930
Weighted average shares outstanding:
Basic
48,438
48,526
Diluted
50,288
51,326
Earnings per share:
Basic
$
0.07
$
0.10
Diluted
$
0.07
$
0.10
Comprehensive income:
Net income
$
3,491
$
4,930
Foreign currency translation gain (loss), net of tax (expense) benefit of ($ 97 ), and $ 169 , respectively
323
( 534 )
Comprehensive income
$
3,814
$
4,396
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In thousands)
Accumulated
Additional
Other
Total
Common Stock
Paid-in-
Treasury
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Stock
Loss
Deficit
Equity
Balance December 31, 2022
49,472
$
49
$
226,293
$
( 7,487 )
$
( 9,677 )
$
( 108,747 )
$
100,431
Net income
—
—
—
—
—
3,491
3,491
Other comprehensive income
—
—
—
—
323
—
323
Impact of change in accounting policy (Note 3)
—
—
—
—
—
( 110 )
( 110 )
Treasury shares repurchased
—
—
—
( 698 )
—
—
( 698 )
Proceeds from issuance of ESPP shares
—
—
( 90 )
298
—
—
208
Issuance of treasury shares for RSUs vested
—
—
( 1,009 )
1,009
—
—
—
Accrued dividends on unvested shares
—
—
57
—
—
—
57
Cash dividends paid to shareholders ($ 0.04 per share)
—
—
( 1,960 )
—
—
—
( 1,960 )
Stock based compensation
—
—
2,042
—
—
—
2,042
Balance March 31, 2023
49,472
$
49
$
225,333
$
( 6,878 )
$
( 9,354 )
$
( 105,366 )
$
103,784
Accumulated
Additional
Other
Total
Common Stock
Paid-in-
Treasury
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Stock
Loss
Deficit
Equity
Balance December 31, 2021
49,362
$
49
$
237,628
$
( 3,871 )
$
( 6,940 )
$
( 128,473 )
$
98,393
Net income
—
—
—
—
—
4,930
4,930
Other comprehensive loss
—
—
—
—
( 534 )
—
( 534 )
Treasury shares repurchased
—
—
—
( 5,489 )
—
—
( 5,489 )
Proceeds from issuance of ESPP shares
—
—
( 9 )
195
—
—
186
Issuance of treasury shares for RSUs vested
—
—
( 840 )
840
—
—
—
Accrued dividends on unvested shares
—
—
( 101 )
—
—
—
( 101 )
Dividends payable
( 1,447 )
—
( 1,447 )
Cash dividends paid to shareholders
—
—
( 10 )
—
—
—
( 10 )
Stock based compensation
—
—
1,503
—
—
—
1,503
Balance March 31, 2022
49,362
$
49
$
236,724
$
( 8,325 )
$
( 7,474 )
$
( 123,543 )
$
97,431
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
INFORMATION SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2023
2022
Cash flows from operating activities
Net income
$
3,491
$
4,930
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation expense
803
761
Amortization of intangible assets
794
528
Deferred tax expense (benefit) from stock issuances
35
( 129 )
Write-off of deferred financing costs
379
—
Amortization of deferred financing costs
71
86
Stock-based compensation
2,042
1,503
Change in fair value of contingent consideration
25
1,428
Provisions for credit losses
217
300
Deferred tax (benefit) provision
( 211 )
256
Changes in operating assets and liabilities:
Accounts receivable and contract assets
( 6,776 )
( 2,996 )
Prepaid expenses and other assets
( 708 )
1,499
Accounts payable
( 2,632 )
( 3,390 )
Contract liabilities
( 919 )
457
Accrued expenses and other liabilities
15
( 1,122 )
Net cash (used in) provided by operating activities
( 3,374 )
4,111
Cash flows from investing activities
Purchase of furniture, fixtures and equipment
( 501 )
( 1,046 )
Net cash used in investing activities
( 501 )
( 1,046 )
Cash flows from financing activities
Proceeds from revolving facility (Note 10)
79,175
—
Repayment of outstanding debt (Note 10)
( 79,175 )
—
Principal payments on borrowings
—
( 1,075 )
Proceeds from issuance of employee stock purchase plan shares
208
186
Debt financing costs
( 827 )
—
Payments related to tax withholding for stock-based compensation
( 299 )
( 333 )
Cash dividends paid to shareholders
( 1,960 )
( 10 )
Treasury shares repurchased
( 298 )
( 5,156 )
Net cash used in financing activities
( 3,176 )
( 6,388 )
Effect of exchange rate changes on cash
187
( 536 )
Net decrease in cash, cash equivalents, and restricted cash
( 6,864 )
( 3,859 )
Cash, cash equivalents , and restricted cash, beginning of period
30,670
47,609
Cash, cash equivalents , and restricted cash , end of period
$
23,806
$
43,750
Supplemental disclosures of cash flow information:
Cash paid for:
Interest
$
1,119
$
413
Taxes, net of refunds
$
1,750
$
1,088
Non-cash investing and financing activities:
Issuance of treasury stock for vested restricted stock units
$
1,009
$
840
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in thousands, except per share data)
(unaudited)
NOTE 1—DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Information Services Group, Inc. (Nasdaq: III) (the “Company,” “ISG,” “we,” “us” or “our”) is a leading global technology research and advisory firm. A trusted business partner to more than 900 clients, including more than 75 of the top 100 enterprises in our markets, ISG is committed to helping corporations, public sector organizations and service and technology providers achieve operational excellence and faster growth. The firm specializes in digital transformation services, including automation, cloud and data analytics; sourcing advisory; managed governance and risk services; network carrier services; technology strategy and operations design; change management; market intelligence and technology research and analysis. Based in Stamford, Connecticut, ISG employs approximately 1,600 digital-ready professionals operating in more than 20 countries—a global team known for its innovative thinking, market influence, deep industry and technology expertise, and world-class research and analytical capabilities based on the industry’s most comprehensive marketplace data. For more information, visit www.isg-one.com. The information on or accessible through our website is not part of and is not incorporated by reference into this Quarterly Report on Form 10-Q, and the inclusion of our website address in this Quarterly Report on Form 10-Q is only for reference.
Our Company was founded in 2006 with the strategic vision to become a high-growth, leading provider of information-based advisory services. We continue to believe that our vision will be realized through the acquisition, integration and successful operation of market leading brands within the data, analytics and advisory industry.
NOTE 2—BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements as of March 31, 2023 and for the three months ended March 31, 2023 and 2022, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are considered necessary for a fair statement of the financial position of the Company as of March 31, 2023 and the results of operations for the three months ended March 31, 2023 and 2022 and the cash flows for the three months ended March 31, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2022 has been derived from the Company’s audited consolidated financial statements. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Certain information and disclosures normally included in the notes to annual financial statements prepared in accordance with GAAP have been omitted from these interim financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the financial statements for the fiscal year ended December 31, 2022, which are included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC.
NOTE 3—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results may differ from those estimates. The complexity of the estimation process and issues related to the assumptions, risks and uncertainties inherent in the application of the revenue recognition guidance for contracts in which control is transferred to the customer over time affect the amounts of revenues, expenses, contract assets and contract liabilities. Numerous internal and external factors can affect estimates. Estimates are also used for but not limited to: allowance for credit losses, useful lives of furniture, fixtures and equipment and definite lived intangible assets, depreciation expense, fair value
6
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
assumptions in evaluating goodwill for impairment, income taxes and deferred tax asset valuation and the valuation of stock-based compensation.
Restricted Cash
Restricted cash consists of cash and cash equivalents which the Company has committed for rent deposits and are not available for general corporate purposes.
Fair Value
The carrying value of the Company’s cash and cash equivalents, receivables, accounts payable, other current liabilities, and accrued interest approximated their fair values as of March 31, 2023 and December 31, 2022 due to the short-term nature of these accounts.
Fair value measurements were applied with respect to our nonfinancial assets and liabilities measured on a nonrecurring basis, which would consist of measurements primarily to goodwill, intangible assets and other long-lived assets and assets acquired and liabilities assumed in a business combination.
Fair value is the price that would be received upon a sale of an asset or paid upon a transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). Market participants can use market data or assumptions in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable. The use of unobservable inputs is intended to allow for fair value determinations in situations where there is little, if any, market activity for the asset or liability at the measurement date. Under the fair-value hierarchy:
● Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market;
● Level 2 measurements include quoted market prices for identical assets or liabilities in an active market that have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets; and
● Level 3 measurements include those that are unobservable and of a highly subjective measure.
7
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The following tables summarize the assets and liabilities (as applicable) measured at fair value on a recurring basis at the dates indicated:
Basis of Fair Value Measurements
March 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents
$
18
$
—
$
—
$
18
Total
$
18
$
—
$
—
$
18
Liabilities:
Contingent consideration (1)
$
—
$
—
$
5,618
$
5,618
Total
$
—
$
—
$
5,618
$
5,618
Basis of Fair Value Measurements
December 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents
$
18
$
—
$
—
$
18
Total
$
18
$
—
$
—
$
18
Liabilities:
Contingent consideration (1)
$
—
$
—
$
5,593
$
5,593
Total
$
—
$
—
$
5,593
$
5,593
(1) The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities,” respectively, as of March 31, 2023 and December 31, 2022.
The following table represents the change in the contingent consideration liability during the three months ended March 31, 2023:
Three Months Ended
March 31,
2023
Beginning Balance
$
5,593
Accretion of contingent consideration
25
Ending Balance
$
5,618
The Company’s financial instruments include outstanding borrowings of $ 79.2 million both as of March 31, 2023 and December 31, 2022, respectively, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy. The fair value of the Company’s outstanding borrowings was approximately $ 79.8 million and $ 76.5 million as of March 31, 2023 and December 31, 2022, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements. The incremental borrowing rate used to discount future cash flows was 6.5 % and 6.3 % as of March 31, 2023, and December 31, 2022, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates.
8
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued new guidance on the measurement of credit losses for financial assets measured at amortized cost, which includes accounts receivable and contract assets, and available-for-sale debt securities. The new guidance replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses and additional disclosures. We adopted this standard using the modified retrospective approach with an effective date of January 1, 2023. The Company recognized a cumulative-effect adjustment increasing accumulated deficit and increasing the allowance for credit losses by $ 0.1 million.
NOTE 4 — ACQUISITIONS
Agreemint Acquisition
On March 28, 2022, ISG executed an asset purchase agreement for the purchase of substantially all of the assets of Agreemint, which is an automated, platform-based contracting solution that will enhance the value of ISG GovernX and our other platform solutions now in development. We determined the transaction to be an asset acquisition as substantially all the fair value of the gross assets acquired is concentrated in a single identifiable asset: the software and related intellectual property rights. The cash paid for the acquisition as of the balance sheet date is reflected in Cash flows from investing activities of the Statement of Cash Flows. The related software acquired, which is capitalized within “Furniture, fixtures and equipment, net”, is being depreciated over four years .
Change 4 Growth Acquisition
On October 31, 2022, a subsidiary of the Company executed an Asset Purchase Agreement with Change 4 Growth, LLC (“Change 4 Growth”) and consummated the acquisition of substantially all the assets, and assumed certain liabilities, of Change 4 Growth. The purchase price was comprised of $ 3.8 million of cash consideration, $ 0.6 million of shares of ISG common stock issued promptly after closing and Change 4 Growth will also have the right to receive additional consideration paid via earn-out payments, if certain financial targets are met. At the agreement date, the Company estimated such earn-out payment would be $ 5.6 million.
The following table summarizes the consideration transferred to acquire Change 4 Growth and the amounts of identified assets acquired, and liabilities assumed as of the agreement date:
Cash
$
3,450
Accrued working capital adjustment
378
ISG common stock
600
Contingent consideration
5,560
Total allocable purchase price
$
9,988
This business combination was accounted for under the acquisition method of accounting, and as such, the aggregate purchase price was allocated to the assets acquired and liabilities assumed based on estimated fair values as of
9
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
the closing date. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets were as follows:
Accounts receivable and contract assets
$
1,841
Intangible assets
4,300
Accounts payable and accrued expense
( 428 )
Contract liabilities
( 85 )
Net assets acquired
$
5,628
Goodwill
$
4,360
The primary factors that drove the goodwill recognized, the majority of which is deductible for tax purposes, were the inclusion of the legacy Change 4 Growth workforce and associated organizational change management expertise to enhance and expand the offerings of the ISG Enterprise Change service line.
Costs associated with this acquisition are included in the selling, general and administrative expense in the Consolidated Statement of Income and Comprehensive Income and totaled $ 0.2 million during year ended December 31, 2022. Based on the valuation and other factors as described above, the purchase price assigned to intangible assets and the amortization period were as follows:
Purchase Price
Estimated
Allocation
Useful Lives
Amortizable intangible assets:
Trademark and trade name
$
1,100
3 years
Customer relationships
2,900
8 years
Noncompete agreements
300
2 years
Total intangible assets
$
4,300
NOTE 5—REVENUE
The majority of our revenue is derived from contracts that can span from a few months to several years. We enter into contracts that can include various combinations of services, which, depending on contract type, are sometimes capable of being distinct. If services are determined to be distinct, they are accounted for as separate performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the client and is the unit of account. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual services is not separately identifiable from other promises in the contracts and, therefore, is not distinct. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using our best estimate of the standalone selling price, or SSP, of each distinct product or service in the contract. The Company establishes SSP based on management’s estimated selling price or observable prices of products or services sold separately in comparable circumstances to similar clients.
Our contracts may include promises to transfer multiple services and products to a client. Determining whether services and products are considered distinct performance obligations that should be accounted for separately versus together may require judgment.
10
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Contract Balances
The timing of revenue recognition, billings and cash collections result in billed accounts receivables, unbilled receivables (contract assets) and customer advances and deposits (contract liabilities). Our clients are billed based on the type of arrangement. A portion of our services is billed monthly based on hourly or daily rates. There are also client engagements in which we bill a fixed amount for our services. This may be one single amount covering the whole engagement or several amounts for various phases, functions or milestones. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. However, we sometimes receive advances or deposits before revenue is recognized, resulting in contract liabilities. Contract assets and liabilities are generally reported in the current assets and current liabilities sections of the consolidated balance sheet, at the end of each reporting period, based on the timing of the satisfaction of the related performance obligation(s). For multi-year software sales with annual invoicing, we perform a significant financing component calculation and recognize the associated interest income throughout the duration of the financing period. In addition, we reclassify the resulting contract asset balances as current and noncurrent receivables as receipt of the consideration is conditional only on the passage of time and there are no performance risk factors present. See the table below for a breakdown of contract assets and contract liabilities:
March 31,
December 31,
2023
2022
Contract assets
$
40,177
$
32,249
Contract liabilities
$
6,140
$
7,058
Revenue recognized for the three months ended March 31, 2023 that was included in the contract liability balance at January 1, 2023 was $ 3.5 million, and primarily represented revenue from our subscription contracts.
Remaining Performance Obligations
As of March 31, 2023, the Company had $ 132.6 million of remaining performance obligations, the majority of which are expected to be satisfied within the next twelve months.
NOTE 6—NET INCOME PER COMMON SHARE
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would share in the net income of the Company. For the three months ended March 31, 2023 and 2022, 0.1 million and 0.0 million restricted stock units, respectively, have not been considered in the diluted earnings per share calculation, as the effect would be anti-dilutive.
11
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
March 31,
2023
2022
Basic:
Net income
$
3,491
$
4,930
Weighted average common shares
48,438
48,526
Earnings per share
$
0.07
$
0.10
Diluted:
Net income
$
3,491
$
4,930
Basic weighted average common shares
48,438
48,526
Potential common shares
1,850
2,800
Diluted weighted average common shares
50,288
51,326
Diluted earnings per share
$
0.07
$
0.10
NOTE 7—INCOME TAXES
The Company’s effective tax rate for the three months ended March 31, 2023 and 2022 was 32.9 % and 31.9 % respectively, based on pretax income of $ 5.2 million and $ 7.2 million, respectively. The Company’s effective tax rate for the quarter ended March 31, 2023 was impacted by the non-deductible expenses and earnings and losses in certain foreign jurisdictions and the impact of vesting of restricted stock units.
NOTE 8—COMMITMENTS AND CONTINGENCIES
The Company is subject to contingencies which arise through the ordinary course of business. All material liabilities of which management is aware are properly reflected in the financial statements as of March 31, 2023 and December 31, 2022.
Change 4 Growth Contingent Consideration
As of March 31, 2023, the Company has recorded a liability of $ 5.6 million representing the estimated fair value of contingent consideration related to the acquisition of Change 4 Growth, of which $ 1.5 million was classified as current and included in accrued expenses on the consolidated balance sheet.
NOTE 9—SEGMENT AND GEOGRAPHICAL INFORMATION
The Company operates as one reportable segment consisting primarily of fact-based sourcing advisory services. The Company operates principally in the Americas, Europe and Asia Pacific.
12
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
Geographical revenue information for the segment is as follows:
Three Months Ended
March 31,
2023
2022
Revenues
Americas
$
48,408
$
41,437
Europe
23,051
23,463
Asia Pacific
7,027
7,663
$
78,486
$
72,563
The segregation of revenues by geographic region is based upon the location of the legal entity performing the services. The Company does not measure or monitor gross profit or operating income by geography or by service line for the purposes of making operating decisions or allocating resources.
NOTE 10—FINANCING ARRANGEMENTS AND LONG-TERM DEBT
On February 22, 2023, the Company amended and restated its senior secured credit facility to increase the revolving commitments per the revolving facility (the “2023 Credit Agreement”) from $ 54.0 million to $ 140.0 million and eliminate its term loan. The material terms under the 2023 Credit Agreement are as follows:
● The revolving credit facility has a maturity date of February 22, 2028 (the “Maturity Date”).
● The credit facility is secured by all of the equity interests owned by the Company, and its direct and indirect domestic subsidiaries and, subject to agreed exceptions, the Company’s direct and indirect “first-tier” foreign subsidiaries and a perfected first priority security interest in all of the Company’s and its direct and indirect domestic subsidiaries’ tangible and intangible assets.
● The Company’s direct and indirect existing and future wholly owned domestic subsidiaries serve as guarantors to the Company’s obligations under the senior secured facility.
● At the Company’s option, the credit facility bears interest at a rate per annum equal to either (i) the “Base Rate” (which is the highest of (a) the rate publicly announced from time to time by the administrative agent as its “prime rate”, (b) the Federal Funds Rate plus 0.5 % per annum and (c) Term SOFR, plus 1.0 % ), plus the applicable margin (as defined below) or (ii) Term SOFR (which is the Term SOFR screen rate for the relevant interest period plus a credit spread adjustment of 0.10 % ) as determined by the Administrative Agent, plus the applicable margin. The applicable margin is adjusted quarterly based upon the Company’s consolidated leverage ratio. Prior to the end of the first quarter-end following the closing of the credit facility, the applicable margin shall be a percentage per annum equal to 0.50 % for the revolving loans maintained as Base Rate loans or 1.50 % for the revolving loans maintained as Term SOFR loans.
● The senior secured credit facility contains a number of covenants that, among other things, place restrictions on matters customarily restricted in senior secured credit facilities, including restrictions on indebtedness (including guarantee obligations), liens, fundamental changes, sales or dispositions of property or assets, investments (including loans, advances, guarantees and acquisitions), transactions with affiliates, dividends and other payments in respect of capital stock, optional payments and modifications of other material debt instruments, negative pledges and agreements restricting subsidiary distributions and changes in line of business. In addition, the Company is required to comply with a consolidated leverage ratio and consolidated interest coverage ratio.
13
INFORMATION SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(tabular amounts in thousands, except per share data)
(unaudited)
● The senior secured credit facility contains customary events of default, including cross-default to other material agreements, judgment default and change of control.
The Company’s financial statements include outstanding borrowings of $ 79.2 million at both March 31, 2023 and December 31, 2022, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy. The fair value of the Company’s outstanding borrowings was approximately $ 79.8 million and $ 76.5 million as of March 31, 2023 and December 31, 2022, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements. The incremental borrowing rate used to discount future cash flows was 6.5 % and 6.3 % as of March 31, 2023 and December 31, 2022, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates. The Company is currently in compliance with its financial covenants.
NOTE 11—SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were available to be issued and has determined that there have been no events that have occurred that would require adjustments to the disclosures of the financial statements.
In May 2023, the Company announced it will pay a quarterly dividend of $ 0.045 per share of common stock. The Company expects to pay a total cash dividend of $ 0.18 per share for the four quarters ending March 31, 2024.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.