6 unchanged sentences
Business Overview
−Removed: We are a United States domiciled minerals exploration company with a focus on developing mines from mineral deposits principally located in the United States.
−Removed: We seek to support American supply chain independence by finding and delivering the critical metals necessary for electrification of the economy, with a focus on copper.
−Removed: We use our accurate and powerful Typhoon™ geophysical surveying system, together with advanced data analytics provided by our 94.3% owned subsidiary, Computational Geosciences Inc.
−Removed: (“CGI”), to accelerate and de-risk the mineral exploration process as we seek to discover new deposits of critical metals that may otherwise be undetectable by traditional exploration technologies.
+Added: We are a technology-driven United States minerals exploration and development company with a focus on copper and other critical metals vital to electric transmission and generation, manufacturing, infrastructure development, technology, and national security.
+Added: Our wholly owned assets are located in the United States.
+Added: We operate exploration joint ventures and alliances in Saudi Arabia, Chile and the United States.
+Added: We use our powerful Typhoon™ geophysical surveying system, together with advanced data analytics provided by our 94.3%-owned subsidiary, Computational Geosciences Inc.
+Added: (“CGI”), to accelerate and de-risk the mineral exploration process in the search for new deposits of critical metals that may otherwise be undetectable by traditional exploration technologies.
We believe the United States is significantly underexplored and has the potential to yield major new discoveries of critical metals.
−Removed: Our mineral exploration efforts focus on copper as well as other metals including nickel, vanadium, cobalt, platinum group elements, gold and silver.
−Removed: Through the advancement of our portfolio of electric metals exploration projects, headlined by the Santa Cruz Project in Arizona as well as other exploration projects in the United States, we intend to support the United States' supply chain independence by finding and delivering critical metals necessary for the electrification of the economy.
−Removed: We also operate a 50/50 joint venture with Saudi Arabian Mining Company Ma’aden ("Ma'aden") to explore for minerals on ~48,500 km 2 of underexplored Arabian Shield in Saudi Arabia.
−Removed: Finally, in addition to our mineral projects, we also own a 90.0% controlling interest in VRB Energy Inc.
−Removed: (“VRB Energy”) which itself owns 100% of VRB USA, an Arizona-based developer of advanced grid-scale energy storage systems utilizing vanadium redox flow batteries for integration with renewable power sources.
−Removed: VRB Energy also has a 49% interest in the VRB China Joint Venture.
−Removed: The VRB China Joint Venture manufactures, develops and sells vanadium redox flow batteries for Asian, African and Middle Eastern markets.
−Removed: At our Santa Cruz Project in Arizona, we are evaluating the potential for a high-grade modern underground copper mining operation.
−Removed: The Initial Assessment for the Santa Cruz Project, completed in September 2023, focuses on an underground copper mine with an average of 5.5 million tonnes mined annually, exclusively from the high-grade exotic, oxide and enriched domains of the Santa Cruz and East Ridge Deposits.
−Removed: The Initial Assessment estimates life of mine copper production of 1.6 million tonnes over a 20-year mine life, with projected cash costs of $1.36 per pound of copper produced.
−Removed: We are advancing environmental, technical, trade-off and economic studies in preparation for a Preliminary Feasibility Study for a copper mining operation incorporating leading technologies to improve efficiencies and costs.
−Removed: We are designing a technologically advanced mine that we expect to result in low carbon dioxide emissions per pound of copper produced and be a leading example of responsibly produced domestic copper.
−Removed: Our other mineral projects in the United States include the Tintic Project, located in Utah, and the Hog Heaven Copper-Silver-Gold Project, located in Montana.
−Removed: We also hold a portfolio of exploration projects in the western United States, including projects in Arizona, Nevada, New Mexico and Montana.
−Removed: References to our mineral projects refers to our interests in such projects which may be a direct ownership interest in mineral titles (including through subsidiary entities), a right to acquire mineral titles through an earn-in or option agreement, or, in the case of our investments in publicly listed companies in Canada, through our ownership of the equity of those companies that have an interest in such mineral projects.
+Added: Through the advancement of our portfolio of critical metals exploration and development projects, headlined by the Santa Cruz Copper Project in Arizona, we intend to contribute to domestic supply by developing resources that support industrial and strategic sectors.
+Added: We also operate a 50/50 joint venture with Saudi Arabian Mining Company ("Maaden") to explore for minerals on ~50,000 km 2 of underexplored Arabian Shield in Saudi Arabia.
+Added: Finally, in 2024, we established an exploration alliance with BHP Mineral Resources Inc.
+Added: (“BHP”), a subsidiary of BHP Group Limited, to search for critical minerals in the United States.
+Added: Our other mineral projects in the United States include the Tintic Project, located in Utah, the Hog Heaven Copper-Silver-Gold Project, located in Montana, the Bristol Project located in Nevada, and the Gleeson, Lomitas Negras, Globe-Miami and Perseverance Projects in Arizona.
+Added: Our other mineral projects outside of the United States include our the Alacrán Project in Colombia (the “Alacrán Copper Project”) which is owned through our approximate 60.8% interest in publicly traded company Cordoba Minerals Corp.
+Added: In addition to our mineral projects, we also own a 90.0% controlling interest in VRB Energy, which itself owns 100% of VRB USA, an Arizona-based developer of advanced grid-scale energy storage systems utilizing vanadium redox flow batteries for integration with renewable power sources.
+Added: VRB Energy also has a 49% interest in VRB China which is a joint venture with China Energy Storage Industry Co., Ltd.
+Added: (“Red Sun”) a subsidiary of privately held Shanxi Red Sun Co., Ltd.
+Added: VRB China manufactures, develops and sells vanadium redox flow batteries for Asian, African and Middle Eastern markets.
Our shares of common stock are listed on the NYSE American and the TSX under the ticker symbol “IE”.
−Removed: Reverse Stock Split
−Removed: On June 16, 2022, we effected a reverse stock split of our outstanding common stock at a ratio of 3-for-1 (the “Reverse Stock Split”).
−Removed: The number of authorized shares and the par value of the common stock were not adjusted as a result of the Reverse Stock Split.
−Removed: All references to common stock, options to purchase common stock, per share data and related information have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented.
Business Developments in the Year
−Removed: In February 2024, we acquired all of the issued and outstanding common shares of Kaizen Discovery Inc.
−Removed: (“Kaizen”) not already beneficially owned by us pursuant to a plan of arrangement.
−Removed: Immediately prior to the closing of the arrangement, we beneficially owned 82.5% of the issued and outstanding common shares of Kaizen on a non-diluted basis.
−Removed: Following the closing of the arrangement, we beneficially own 100% of the issued and outstanding common shares of Kaizen on a fully diluted basis.
−Removed: In March 2024, we completed our earn-in and acquired an additional 30% in Sama Nickel Corporation ("SNC") bringing our total ownership interest in SNC to 60%.
−Removed: SNC owns the Samapleu-Grata Nickel-Copper Project ("Samapleu Project") in the Ivory Coast.
−Removed: In May 2024, we entered into an Exploration Alliance Agreement with BHP Mineral Resources Inc.
−Removed: (“BHP”), which set out the framework for BHP and us to explore mutually agreed “Areas of Interest” in the United States to identify copper and other critical metal exploration opportunities within those Areas of Interest that may become 50/50 owned joint ventures.
−Removed: The Exploration Alliance Agreement is for a term of three years, which may be extended upon mutual agreement.
−Removed: BHP will provide the initial funding of $15.0 million and thereafter we and BHP would provide funding on a 50/50 basis.
−Removed: We will provide access to one Typhoon™ system for use pursuant to the Exploration Alliance Agreement.
−Removed: In August 2024, we completed the final $10.0 million payment to exercise our option to acquire 100% ownership of the mineral rights at the Santa Cruz Copper Project in Arizona.
−Removed: Following this transaction, we now own 100% of the mineral and surface rights for the Santa Cruz Copper Project.
−Removed: In October 2024, VRB Energy entered into definitive agreements providing for the creation of a 49%/51% joint venture (“VRB Transaction”) between VRB Energy and China Energy Storage Industry Co., Ltd.
−Removed: (“Red Sun”), a subsidiary of privately held Shanxi Red Sun Co., Ltd.
−Removed: Following the VRB Transaction, VRB Energy owns a 49% interest in the joint venture (“VRB China Joint Venture”), which manufactures, develops and sells vanadium redox flow batteries for Asian, African and Middle Eastern markets.
−Removed: VRB Energy also owns 100% of VRB USA, an Arizona-based business focused on the development and manufacture of advanced grid-scale energy storage systems utilizing vanadium redox flow technology for integration with renewable power sources.
−Removed: Pursuant to the VRB Transaction, the VRB China Joint Venture will receive approximately $35.2 million from Red Sun in tranches to be fully received by the end of 202 5, with $12.7 million of those payments having been received to date.
−Removed: In addition, VRB Energy will receive $20.0 million from Red Sun in two tranches, to be completed by June 30, 2025, which will be used to advance VRB USA.
−Removed: On October 28, 2024, the first $10.0 million was deposited to an account in China jointly controlled by Red Sun and VRB Energy.
−Removed: Following receipt of several regulatory approvals required to transfer the funds outside of China, on February 12, 2025, VRB Energy received the first tranche payment with the second tranche payment being due in June 2025.
+Added: Corporate Activities
+Added: In February 2025, we completed a public offering where we issued 11,794,872 units (the “Units”) at a price of $5.85 per Unit for gross proceeds of approximately $69.0 million, after giving effect to the underwriter’s exercise in full of its option to purchase additional Units.
+Added: Each Unit consisted of (i) one share of our common stock and (ii) one accompanying warrant (the "Warrants").
+Added: Each Warrant was exercisable to purchase one share of our common stock at a price of $7.00 per share until February 17, 2026.
+Added: Prior to the expiry date, all of the Warrants were exercised for additional gross proceeds of approximately $82.6 million.
+Added: The net proceeds of the offering were used or are intended to be used on the preliminary feasibility study for the Santa Cruz Copper Project, drilling and other exploration activities and for other working capital and general corporate purposes.
+Added: In October 2025, we completed a public offering where we issued 11,500,000 shares of our common stock at $15.00 per share for gross proceeds of approximately $172.5 million, after giving effect to the underwriter’s exercise in full of its option to purchase additional shares of common stock.
+Added: We intend to use the net proceeds from this offering to complete the remaining payments owed from the purchase of land at our Santa Cruz Copper Project in Arizona, to fund early
+Added: Table o f Contents
+Added: development activities at the Santa Cruz Copper Project, to fund exploration activities at our current projects and joint ventures, and for other working capital and general corporate purposes.
+Added: Santa Cruz Copper Project
+Added: On June 23, 2025, we announced the completion of the Preliminary Feasibility Study (the "PFS") for the Santa Cruz Copper Project in Arizona.
+Added: The PFS confirmed the economic viability of an underground copper mining operation combined with a heap leach processing facility utilizing modern technologies and designed to produce copper cathode for delivery to U.S.
+Added: Following completion of the PFS, we are conducting optimization studies and detailed engineering as we work towards the beginning of initial construction activities in the first quarter of 2026.
+Added: Situated entirely on private land in Arizona, the Santa Cruz Copper Project integrates underground mining with chloride-assisted heap leaching to produce copper cathode on site, eliminating the need for smelting, tailings storage, and transportation and refining of concentrates.
+Added: This integrated approach significantly reduces the project's overall carbon intensity.
+Added: The findings of the PFS include that the Santa Cruz Copper Project is projected to produce 1.4 million tonnes of copper cathode over a 23-year mine life.
+Added: With a base case copper price of $4.25/lb, the Santa Cruz Copper Project has an estimated after-tax Net Present Value of $1.4 billion at an 8% discount rate and an estimated Internal Rate of Return (IRR) of 20%.
+Added: The initial project capital estimated in the PFS is $1.24 billion.
+Added: On November 19, 2025, we announced that we accelerated and completed the final three land acquisition payments, totaling $39.3 million, at the Santa Cruz Copper Project in Arizona, satisfying all remaining terms of the 2023 Purchase and Sale Agreement with Wolff-Harvard Ventures LLC.
+Added: The promissory note previously issued, and now repaid, required the full outstanding balance to be paid by us prior to commencement of major mine construction activities.
+Added: On December 12, 2025, we announced that our wholly-owned subsidiary, Mesa Cobre, which owns the Santa Cruz Copper Project, closed a $200 million senior secured multi-draw bridge facility (the “Bridge Facility”) from a syndicate of three international financial institutions.
+Added: The Bridge Facility will support the development of the Santa Cruz Copper Project by providing enhanced liquidity for early construction activities and working capital requirements.
+Added: The Bridge Facility is currently undrawn.
+Added: Cordoba Minerals Corp.
+Added: On May 8, 2025, Cordoba, signed a definitive Framework Agreement for the sale of the its remaining 50% interest in the Alacrán Copper Project to a consortium of investors including JCHX Mining Management Co., Ltd.
+Added: (“JCHX”), a 19.2% shareholder of Cordoba, for up to $128.0 million, consisting of $88.0 million in cash on closing, $12.0 million in a deferred payment, and up to $28.0 million in a contingent payment.
+Added: Cordoba shareholders approved the transaction at a meeting of shareholders held on September 15, 2025.
+Added: On February 10, 2026, the agreement was amended to, among other things, provide for the full $128.0 million purchase price to be paid at closing and remove any post-closing payments, waive the closing condition of an Environmental Impact Assessment, add a new closing condition of JCHX shareholder approval, and extend the outside date to March 10, 2026.
+Added: Cordoba has also agreed to use commercially reasonable efforts to distribute to its shareholders the net proceeds after satisfying all liabilities and obligations, subject to required approvals, such that $10 million will remain in Cordoba.
+Added: Saudi Arabia Exploration Activities
+Added: On September 2, 2025, we announced that Maaden had made available an additional 1,345 square kilometers of exploration licenses to the Maaden Ivanhoe Electric Exploration and Development Limited Company ("Maaden Joint Venture") that we established with them in 2023.
+Added: Table o f Contents
Selected Financial Information
18 unchanged sentences
Total non-current liabilities 5,830 61,085 71,222
−Removed: We account for our business in four business segments – (i) Santa Cruz Project (ii) critical metals, (iii) data processing services and (iv) energy storage.
+Added: We account for our business in four business segments – (i) Santa Cruz Copper Project (ii) critical metals, (iii) data processing services and (iv) energy storage.
Significant Components of Results of Operations
Revenue, Cost of Sales and Gross Profit
−Removed: We have not generated any revenue from our mining projects because they are in the exploration stage.
−Removed: We do not expect to generate any revenue from our mining projects for the foreseeable future.
−Removed: We generate some revenue from our technology businesses CGI and VRB Energy, which are included in the data processing and energy storage systems business segments, respectively.
+Added: We have not generated any revenue from our mineral projects because they are in the exploration or development stage.
+Added: We generate some revenue from our technology businesses, CGI and VRB Energy, which is included in the data processing business segment and energy storage systems business segments, respectively.
CGI generates revenue from the sale of data processing services to the mining and oil and gas industries.
1 unchanged sentence
VRB Energy generates revenue from developing, manufacturing and selling vanadium redox flow energy storage systems.
+Added: Prior to October 2024, all of VRB Energy’s revenue was generated by VRB China.
+Added: In October 2024, VRB Energy reduced its ownership interest in VRB China to 49% and commenced equity accounting for this investment.
+Added: During 2025, VRB Energy was focused on progressing its Arizona-based business, VRB USA.
Exploration Expenses
−Removed: Exploration expenses include topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, sampling and activities in relation to identifying a Mineral Resource and then evaluating the technical feasibility and commercial viability of extracting the Mineral Resource, as well as value-added taxes in relation to these direct exploration and evaluation costs incurred in foreign jurisdictions where recoverability of those taxes is uncertain.
+Added: Direct costs for the acquisition of mineral exploration rights, including option payments, are capitalized and recorded initially at cost as exploration properties.
+Added: Exploration and evaluation costs are expensed in the period incurred until such time as it has been determined that a mineral property is commercially feasible, in which case subsequent exploration and evaluation costs incurred to develop a mineral property are capitalized.
+Added: Commercial feasibility is generally established when a mineral property has proven and probable reserves, permits or rights to extract the resources and reserves have been obtained and financing to develop the property has been approved.
+Added: Exploration expenses include topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, sampling and activities in relation to identifying a Mineral Resource and then evaluating the technical feasibility and commercial viability of extracting the Mineral Resource, as well as value-added taxes in relation to these direct
+Added: Table o f Contents
+Added: exploration and evaluation costs incurred in foreign jurisdictions where recoverability of those taxes is uncertain.
Exploration expenses also include salaries, benefits and non-cash stock-based compensation expenses of the employees performing these activities.
Exploration expenses also include payments under earn-in and option agreements where the option right is with respect to ownership interests in legal entities owning the underlying mineral project in the exploration project phase.
−Removed: Through our earn-in and option agreements, we have the right (and in some cases, the obligation) to fund and conduct exploration on the underlying mineral project prior to determining whether to acquire a minority or majority ownership interest through further funding the costs of such exploration and, in some cases, through direct payments to the owners of
−Removed: In the event we cease making expenditures on an exploration mineral project or fail to incur the agreed level of exploration expenditures, we will not obtain an ownership right beyond any which may have been acquired as of the date of termination.
−Removed: Included in exploration expenses are exploration costs that we incur in relation to generating new projects.
−Removed: These activities may or may not proceed to earn-in agreements depending on our evaluation.
+Added: Through our earn-in and option agreements, we have the right (and in some cases, the obligation) to fund and conduct exploration on the underlying mineral project prior to determining whether to acquire a minority or majority ownership interest through further funding the costs of such exploration and, in some cases, through direct payments to the owners of the project.
+Added: In the event we cease making expenditures on an exploration mineral project or fail to incur the agreed level of exploration expenditures, we will not obtain an ownership right beyond any that may have been acquired as of the date of termination.
+Added: Included in exploration expenses are early stage projects and exploration costs that we incur in relation to generating new projects that may or may not proceed to earn-in agreements depending on our evaluation.
These are categorized as “Project generation and other”.
1 unchanged sentence
Our general and administrative expenses consist of salaries and benefits, stock-based compensation, professional and consultant fees, insurance and other general administration costs.
−Removed: We have incurred increased general and administrative expenses in 2024 and 2023 compared to 2022 for salaries, non-cash stock-based compensation, compliance related costs and directors’ and officers’ insurance expense since operating as a public company following our initial public offering (“IPO”) in June 2022.
Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
For the year ended December 31, 2025 we recorded a net loss attributable to common stockholders of $105.9 million ($0.79 per share), compared to $128.6 million ($1.07 per share) for the year ended December 31, 2024, which was a decrease of $22.7 million.
−Removed: Significant contributors to this decrease in the loss for year ended December 31, 2024 included the recognition of a $50.7 million gain on the disposal of a subsidiary and a decrease of $27.3 million in share of loss of equity method investees.
−Removed: Exploration expenses were $130.9 million for the year ended December 31, 2024 an increase of $4.2 million from $126.7 million for the year ended December 31, 2023.
+Added: Significant contributors to this decrease in the loss for year ended December 31, 2025 included a decrease of $67.7 million in exploration expenditures, a decrease of $5.5 million in general and administrative expenditures and a decrease of $3.1 million in the share of loss of equity method investee when compared to the year ended December 31, 2024.
+Added: These decreases were offset by a $10.3 million provision for credit loss expense being recorded for the year ended December 31, 2025.
+Added: The net loss attributable to common stockholders for the year ended December 31, 2024 also included a one-off recognition of a $50.7 million gain on the disposal of a subsidiary, for which there was no similar amount in the year ended December 31, 2025.
+Added: Exploration expenses were $63.3 million for the year ended December 31, 2025 a decrease of $67.7 million from $130.9 million for the year ended December 31, 2024.
Exploration expenses consisted of the following:
3 unchanged sentences
Santa Cruz, USA $ 23,589 $ 72,384
−Removed: San Matias, Colombia 14,756 28,068
+Added: Alacrán, Colombia
+Added: 19,397 14,756
+Added: Gleeson, USA 2,099 —
Tintic, USA 2,075 11,274
Hog Heaven, USA 1,911 10,855
−Removed: Unity, USA 3,052 147
−Removed: White Hill, USA 1,775 1,451
−Removed: Carolina, USA 1,201 1,337
−Removed: Pinaya, Peru 755 958
−Removed: Lincoln, USA 480 3,684
Project Generation and other 14,216 21,675
1 unchanged sentence
During the year ended December 31, 2025, exploration expenditures largely focused on activities at:
−Removed: • the Santa Cruz Project where $72.4 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $57.2 million incurred in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2024 at Santa Cruz were focused on a program of infill resource drilling, geotechnical, hydrological, and metallurgical drilling/laboratory testing along with advancing permitting and technical studies required to support a prefeasibility study;
−Removed: • the San Matias Project where $14.8 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2024 compared to $28.1 million in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2024, focused on preparing for and commencing detailed engineering design of the Alacran Project;
−Removed: • the Tintic Project where $11.3 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $13.1 million in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2024 at Tintic were focused on diamond drilling in the Mammoth area;
−Removed: • the Hog Heaven Project in Montana where $10.9 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $7.8 million in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2024 at Hog Heaven were focused on diamond drilling in the Flathead Mine, West Flathead and Battle Butte areas.
+Added: • the Santa Cruz Copper Project where $23.6 million of exploration expenditure was incurred in the year ended December 31, 2025 compared to $72.4 million incurred in the year ended December 31, 2024.
+Added: Activities during the year ended December 31, 2025 at the Santa Cruz Copper Project were focused on the technical engineering studies required to support the PFS that was released on June 23, 2025 and conducting optimization studies and detailed engineering.
+Added: The exploration expenditures incurred in the year ended December 31, 2024 were significantly higher due to the activities being focused on infill resource drilling, geotechnical, hydrological, and metallurgical drilling to obtain data for the technical studies;
+Added: Table o f Contents
+Added: • the Alacrán Project where $19.4 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2025 compared to $14.8 million in the year ended December 31, 2024.
+Added: Activities during the year ended December 31, 2025, focused on detailed engineering design of the Alacran mine and consultation associated with the EIA Approval process.
General and administrative expenses were $39.2 million for the year ended December 31, 2025, a decrease of $5.5 million from $44.7 million in the year ended December 31, 2024.
−Removed: Several items contributed to the decrease, including a $5.8 million decrease in non-cash stock-based compensation expense from $17.7 million for the year ended December 31, 2023 to $11.9 million for the year ended December 31, 2024 primarily due to less Ivanhoe Electric stock option and restricted stock units (“RSUs”) grants occurring in 2024 than 2023 due to 2023 including increased stock based compensation grants as we expanded our management team.
−Removed: This decrease was offset by a $2.4 million increase in salary and wages from $4.7 million for the year ended December 31, 2023 to $7.1 million for the year ended December 31, 2024.
−Removed: The increase in salary and wages was due to the creation of a Company short term incentive program in which bonuses of $1.8 million were expensed as general and administrative costs in March 2024 and also the impact of additional compensation costs related to building out our management and administrative teams to appropriately support our activities as a public company.
−Removed: During the year ended December 31, 2024, we recorded $8.7 million share of loss of equity method investees which was a decrease of $27.3 million from the $36.0 million share of loss of equity method investee recorded for the year ended December 31, 2023.
−Removed: The decrease in loss was due to the year ended December 31, 2023 including our recognition of a $33.0 million share of loss from the Ma'aden joint venture upon its formation due to the expensing of the land access rights in accordance with our accounting policy for exploration and evaluation costs.
−Removed: The $50.7 million gain on the disposal of a subsidiary resulted from the sale of our 51% interest in VRB China.
−Removed: As a result of the sale, we de-consolidated VRB China as of October 31, 2024 and accounted for our retained interest in VRB China using the equity method of accounting.
−Removed: We have recorded our retained interest in VRB China at a fair value of $35.8 million and recognized a gain on the sale of the controlling interest of VRB China of $50.7 million.
−Removed: Revenue for the year ended December 31, 2024 was $2.9 million, a decrease of $1.0 million from $3.9 million for the year ended December 31, 2023.
+Added: Several items contributed to the decrease, including a $3.3 million decrease in administration expenditures at VRB for the year ended December 31, 2025, compared to the year ended December 31, 2024 as a result of 2024 including general and administration costs related to VRB China which was deconsolidated in October 2024 and therefore there were no similar amounts in 2025.
+Added: In addition, there was a $2.1 million decrease in non-cash stock-based compensation expense from $11.9 million for the year ended December 31, 2024 to $9.8 million for the year ended December 31, 2025 primarily due to a change in the mix of long-term incentive compensation issued for our 2025 annual grants as we issued performance-based restricted share units (“PSU’s”) instead of stock options which have different vesting schedule.
+Added: The $10.3 million provision for credit loss expense for the year ended December 31, 2025 relates to the recording of a provision for expected credit loss recorded for the full amount of the second tranche payment due from Red Sun in relation to the October 2024 sale of 51.0% of VRB China.
+Added: The second tranche payment was due on June 30, 2025 and has not been received.
+Added: The expected credit loss has been recorded due to prolonged delinquency, repeated unfulfilled payment promises from Red Sun, an absence of contractual modification and a high degree of risk and uncertainty with cross-border collection risk and contractual remedies.
+Added: Revenue for the year ended December 31, 2025 was $3.2 million, an increase of $0.3 million from $2.9 million for the year ended December 31, 2024.
CGI’s software licensing and data processing services to the mining and oil and gas industries represented 100% of our revenue for the year ended December 31, 2025 ($3.2 million) and 98% for the year ended December 31, 2024 ($2.8 million).
−Removed: VRB Energy’s energy storage system revenue represented 2% of our revenue for the year ended December 31, 2024 ($0.1 million) and 67% for the year ended December 31, 2023 ($2.6 million).
+Added: VRB Energy had no revenue for the year ended December 31, 2025 and $0.1 million for the year ended December 31, 2024.
Year Ended December 31,
14 unchanged sentences
CGI’s revenue for the year ended December 31, 2025 was $3.2 million, an increase of $0.4 million from $2.8 million for the year ended December 31, 2024.
−Removed: The increase of $1.5 million in CGI’s revenue in 2024 was a result of more data
−Removed: processing services being contracted for by customers than in 2023.
+Added: The increase of $0.4 million in CGI’s revenue in 2025 was a result of more data processing services being contracted for by customers than in 2024.
CGI’s gross profit for the year ended December 31, 2025 was $2.1 million, a $0.3 million increase from $1.9 million for the year ended December 31, 2024.
The increase in CGI's gross profit was consistent with the increase in revenue.
−Removed: VRB Energy’s energy storage system revenue for the year ended December 31, 2024 was $0.1 million, a decrease of $2.5 million from $2.6 million for the year ended December 31, 2023.
+Added: VRB Energy’s energy storage system revenue for the year ended December 31, 2025 was $nil, a decrease of $0.1 million from $0.1 million for the year ended December 31, 2024.
Due to the nature of VRB Energy’s contracts, revenue is typically recognized when an energy storage system is installed and commissioned.
−Removed: VRB Energy did not complete any installations or commissionings during the year ended December 31, 2024.
−Removed: VRB Energy did record minor ancillary revenue of $0.1 million related to sales of certain monitoring system components by VRB China in October 2024 prior to VRB China being deconsolidated.
−Removed: During the year ended December 31, 2023, VRB Energy delivered, installed and commissioned energy storage systems of 2.18MW/6.25MWh to customers, which resulted in $2.6 million of revenue being recognized.
+Added: VRB Energy did not complete any installations or commissionings during the year ended December 31, 2025 as it was establishing an Arizona-based business.
+Added: VRB Energy did record minor ancillary revenue of $0.1 million in 2024 related to sales of certain monitoring system components by VRB China prior to VRB China being deconsolidated.
+Added: Table o f Contents
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
−Removed: For the year ended December 31, 2023 we recorded a net loss attributable to common stockholders of $199.4 million ($1.95 per share), compared to $149.8 million ($1.91 per share) for the year ended December 31, 2022, which was an increase of $49.6 million.
−Removed: Significant contributors to this increase in the year ended December 31, 2023 included an increase of $21.4 million in exploration expenditures, an increase of $21.2 million in general and administrative expenses, an increase of $32.2 million in share of loss of equity method investees, a decrease of $4.5 million in revenue compared to the year ended December 31, 2022 offset by a decrease of $19.0 million in non-cash loss on revaluation of convertible debt as compared to the year ended December 31, 2022.
+Added: For the year ended December 31, 2024 we recorded a net loss attributable to common stockholders of $128.6 million ($1.07 per share), compared to $199.4 million ($1.95 per share) for the year ended December 31, 2023, which was a decrease of $70.8 million.
+Added: Significant contributors to this decrease in the loss for the year ended December 31, 2024 included the recognition of a $50.7 million gain on the disposal of a subsidiary and a decrease of $27.3 million in share of loss of equity method investees.
Exploration expenses were $130.9 million for the year ended December 31, 2024 an increase of $4.2 million from $126.7 million for the year ended December 31, 2023.
4 unchanged sentences
Santa Cruz, USA $ 72,384 $ 57,203
−Removed: San Matias, Colombia 28,068 18,454
+Added: Alacrán, Colombia
+Added: 14,756 28,068
Tintic, USA 11,274 13,131
Hog Heaven, USA 10,855 7,812
−Removed: Unity, USA 147 653
−Removed: White Hill, USA 1,451 —
−Removed: Carolina, USA 1,337 1,307
−Removed: Pinaya, Peru 958 2,616
−Removed: Lincoln, USA 3,684 1,312
Project Generation and other 21,675 20,505
Total $ 130,944 $ 126,719
−Removed: During the year ended December 31, 2023, expenditures largely focused on exploration activities at:
−Removed: • the Santa Cruz Project where $57.2 million of exploration expenditure was incurred in the year ended December 31, 2023 compared to $61.2 million incurred in the year ended December 31, 2022.
−Removed: Activities during the year ended December 31, 2023, at Santa Cruz were focused on a program of exploration and infill resource, geotechnical, hydrological and metallurgical drilling, advancing technical studies, completing the updated mineral resource estimate released in February 2023 and the finalization of the Initial Assessment and the National Instrument 43-101 Preliminary Assessment and Technical Report ("PEA") which were released on September 6, and September 11, 2023.
−Removed: • the San Matias Project where $28.1 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2023 compared to $18.5 million in the year ended December 31, 2022.
−Removed: Activities during the year ended December 31, 2023, focused on continuing work on the National Instrument 43-101 feasibility study on the Alacran deposit which was completed in December 2023.
−Removed: Activities during the year ended December 31, 2023, included infill geotechnical, metallurgical, hydrological and infill resource drilling, feasibility metallurgical test
−Removed: work, infrastructure, mine, mill and tailings facility design work, investigation of power supply options, environmental studies and market investigations;
+Added: During the year ended December 31, 2024, exploration expenditures largely focused on exploration activities at:
+Added: • the Santa Cruz Copper Project where $72.4 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $57.2 million incurred in the year ended December 31, 2023.
+Added: Activities during the year ended December 31, 2024 at Santa Cruz were focused on a program of infill resource drilling, geotechnical, hydrological, and metallurgical drilling/laboratory testing along with advancing permitting and technical studies required to support a prefeasibility study;
+Added: • the Alacrán Project where $14.8 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2024 compared to $28.1 million in the year ended December 31, 2023.
+Added: Activities during the year ended December 31, 2024, focused on preparing for and commencing detailed engineering design of the Alacran Project;
• the Tintic Project where $11.3 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $13.1 million in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2023 at Tintic were focused on completing an initial diamond drill hole and commencing a two drill rig exploration program that is testing new areas of the historic Main Tintic Mining District.
−Removed: Drilling has focused on deep targets guided by geophysical data;
+Added: Activities during the year ended December 31, 2024 at Tintic were focused on diamond drilling in the Mammoth area;
• the Hog Heaven Project in Montana where $10.9 million of exploration expenditure was incurred in the year ended December 31, 2024 compared to $7.8 million in the year ended December 31, 2023.
−Removed: Activities during the year ended December 31, 2023 at Hog Heaven included a drilling program that commenced in June 2023.
−Removed: The ongoing drill program is designed to search for additional silver, gold, and copper-rich high-sulfidation epithermal mineralization, which was the focus of historical mining activities and is also intended to search for porphyry copper mineralization at depth.
−Removed: During 2023, we completed 12 drill holes, totaling 10,905 meters.
−Removed: In November 2023, we conducted a Typhoon TM geophysical survey covering approximately 10 km 2 of land.
−Removed: General and administrative expenses were $48.2 million for the year ended December 31, 2023, an increase of $21.2 million from $27.0 million in the year ended December 31, 2022.
−Removed: Several items contributed to the increase, including:
−Removed: • a $14.7 million increase in non-cash stock-based compensation expense from $3.0 million for the year ended December 31, 2022 to $17.7 million for the year ended December 31, 2023 primarily due to Ivanhoe Electric stock option and RSU grants that have occurred from November 2022 onwards.
−Removed: • a $1.9 million increase in directors and officers insurance expenses from $3.4 million for the year ended December 31, 2022 to $5.3 million for the year ended December 31, 2023 in relation to the director and officers insurance policy that we entered into when we became a public company in June 2022;
−Removed: • a $2.7 million increase in salary and wages from $2.0 million for the year ended December 31, 2022 to $4.7 million for the year ended December 31, 2023 due to adding more people to our management and administrative teams following our IPO in June 2022.
−Removed: During the year ended December 31, 2023, we recorded $36.0 million share of loss of equity method investees which was an increase of $32.2 million from the $3.7 million share of loss of equity method investee recorded for the year ended December 31, 2022.
−Removed: The $36.0 million share of loss of equity method investees is largely attributable to our recognition of a $34.4 million loss from our 50% share of the loss from the Ma'aden joint venture due to the land access rights of $66.0 million being expensed in accordance with our accounting policy for exploration and evaluation costs.
−Removed: During the year ended December 31, 2022, we recorded a non-cash $19.0 million loss on revaluation of convertible debt which related to the convertible notes that were automatically converted into shares of common stock upon the completion of our initial public offering on June 30, 2022.
−Removed: There was no similar expense in 2023.
+Added: Activities during the year ended December 31, 2024 at Hog Heaven were focused on diamond drilling in the Flathead Mine, West Flathead and Battle Butte areas.
+Added: General and administrative expenses were $44.7 million for the year ended December 31, 2024, a decrease of $3.5 million from $48.2 million in the year ended December 31, 2023.
+Added: Several items contributed to the decrease, including a $5.8 million decrease in non-cash stock-based compensation expense from $17.7 million for the year ended December 31, 2023 to $11.9 million for the year ended December 31, 2024 primarily due to less Ivanhoe Electric stock option and restricted stock units (“RSUs”) grants occurring in 2024 than 2023 due to 2023 including increased stock based compensation grants as we expanded our management team.
+Added: This decrease was offset by a $2.4 million increase in salary and wages from $4.7 million for the year ended December 31, 2023 to $7.1 million for the year ended December 31, 2024.
+Added: The increase in salary and wages was due to the creation of a Company short term incentive program in which bonuses of $1.8 million were expensed as general and administrative costs in March 2024 and also the impact of additional compensation costs related to building out our management and administrative teams to appropriately support our activities as a public company.
+Added: During the year ended December 31, 2024, we recorded $8.7 million share of loss of equity method investees which was a decrease of $27.3 million from the $36.0 million share of loss of equity method investee recorded for the year ended December 31, 2023.
+Added: The decrease in loss was due to the year ended December 31, 2023 including our recognition of a
+Added: Table o f Contents
+Added: $33.0 million share of loss from the Maaden joint venture upon its formation due to the expensing of the land access rights in accordance with our accounting policy for exploration and evaluation costs.
+Added: The $50.7 million gain on the disposal of a subsidiary resulted from the sale of our 51% interest in VRB China.
+Added: As a result of the sale, we de-consolidated VRB China as of October 31, 2024 and accounted for our retained interest in VRB China using the equity method of accounting.
+Added: We have recorded our retained interest in VRB China at a fair value of $35.8 million and recognized a gain on the sale of the controlling interest of VRB China of $50.7 million.
Revenue for the year ended December 31, 2024 was $2.9 million, a decrease of $1.0 million from $3.9 million for the year ended December 31, 2023.
+Added: CGI’s software licensing and data processing services to the mining and oil and gas industries represented 98% of our revenue for the year ended December 31, 2024 ($2.8 million) and 33% for the year ended December 31, 2023 ($1.3 million).
+Added: VRB Energy’s energy storage system revenue represented 2% of our revenue for the year ended December 31, 2024 ($0.1 million) and 67% for the year ended December 31, 2023 ($2.6 million).
Year Ended December 31,
9 unchanged sentences
Cost of sales (52) (2,489) 98 %
−Removed: Gross profit (loss) 114 (1,847) 106 %
+Added: 18 114 (85) %
Revenue $ 2,901 $ 3,903 (26) %
1 unchanged sentence
Gross profit 1,883 917 105 %
−Removed: CGI’s software licensing and data processing services to the mining and oil and gas industries represented 33% of our revenue for the year ended December 31, 2023 ($1.3 million) and 92% for the year ended December 31, 2022 ($7.7 million).
−Removed: The decrease of $6.4 million in CGI’s revenue from 2023 to 2022 was a direct result of the year ended December 31, 2022 including revenue from a customer who licensed certain software from CGI for a one-time fee of $6.5 million.
−Removed: There were no similar agreements in 2023 and we cannot provide any assurance that CGI will enter into any similar contracts in the future.
−Removed: CGI’s gross profit for the year ended December 31, 2023 was $0.8 million, a $6.3 million or 89% decrease from $7.2 million for the year ended December 31, 2022.
−Removed: The 2022 licensing of certain software for a one-time fee of $6.5 million had a direct impact on gross profit as the licenses had no underlying carrying value and therefore resulted in a $6.5 million gross profit being recognized for the year ended December 31, 2022.
−Removed: VRB Energy’s energy storage system revenue represented 67% of our revenue for the year ended December 31, 2023 ($2.6 million) and 8% for the year ended December 31, 2022 ($0.7 million).
+Added: CGI’s revenue for the year ended December 31, 2024 was $2.8 million, an increase of $1.5 million from $1.3 million for the year ended December 31, 2023.
+Added: The increase of $1.5 million in CGI’s revenue in 2024 was a result of more data processing services being contracted for by customers than in 2023.
+Added: CGI’s gross profit for the year ended December 31, 2024 was $1.9 million, a $1.1 million increase from $0.8 million for the year ended December 31, 2023.
+Added: The increase in CGI's gross profit was consistent with the increase in revenue.
+Added: VRB Energy’s energy storage system revenue for the year ended December 31, 2024 was $0.1 million, a decrease of $2.5 million from $2.6 million for the year ended December 31, 2023.
+Added: Due to the nature of VRB Energy’s contracts, revenue is typically recognized when an energy storage system is installed and commissioned.
+Added: VRB Energy did not complete any installations or commissionings during the year ended December 31, 2024.
+Added: VRB Energy did record minor ancillary revenue of $0.1 million related to sales of certain monitoring system components by VRB China in October 2024 prior to VRB China being deconsolidated.
During the year ended December 31, 2023, VRB Energy delivered, installed and commissioned energy storage systems of 2.18MW/6.25MWh to customers, which resulted in $2.6 million of revenue being recognized.
−Removed: VRB Energy’s gross profit for the year ended December 31, 2023 was $0.1 million, a $2.0 million or 106% increase from the $1.8 million gross loss for the year ended December 31, 2022.
−Removed: VRB Energy’s gross loss for the year ended December 31, 2022 was largely due to an inventory impairment of $1.9 million being recognized in relation to the termination of a tolling agreement with a producer of ammonium metavanadate.
Stock-Based Compensation
−Removed: During the year ended December 31, 2024, we granted 2.2 million stock options to certain employees of the Company.
−Removed: The fair value of the option grants was determined using the Black-Scholes option-pricing model as follows:
−Removed: • 1.8 million stock options issued on March 11, 2024 at an exercise price of $13.50.
−Removed: The fair value of the option grant was determined using the Black-Scholes option-pricing model as $3.46 per share;
−Removed: • 0.4 million stock options issued on April 8, 2024 at an exercise price of $13.50.
−Removed: The fair value of the option grant was determined using the Black-Scholes option-pricing model as $4.72 per share.
+Added: On March 6, 2025, as part of our long-term incentive plan the following equity incentives were granted to certain of our officers and employees:
+Added: • 776,557 RSU's that vest in three equal tranches beginning one year from the grant date.
+Added: The fair value of the stock-settled RSU’s is amortized over the vesting period.
+Added: The total fair value of the March 6, 2025 RSU grant was $4.5 million.
+Added: • PSU's that vest on December 31, 2027, with the number of units to vest determined by our share price performance against constituents from a Base Metals Index.
+Added: The number of units to vest ranges between zero times to two times the target number of PSU's.
+Added: The total target number of PSU's is 714,822.
+Added: The total fair value of the March 6, 2025 PSU grant was $5.1 million.
+Added: Table o f Contents
Liquidity, Capital Resources and Capital Requirements
Cash Resources
−Removed: We have recurring net losses and negative operating cash flows and we expect that we will continue to operate at a loss for the foreseeable future.
−Removed: We generate revenue from our technology businesses.
−Removed: We have not generated any revenue from our mining projects and do not expect to generate any revenue from our mining projects for the foreseeable future.
+Added: We have recurring net losses and negative operating cash flows and we expect that we will continue to operate at a loss until we are able to generate revenue from our mining projects and such revenue exceeds our expenses.
+Added: We cannot assure you that any of our mining projects will advance to commercial production or be profitable once in commercial production.
We have funded our operations primarily through the sale of our equity securities.
1 unchanged sentence
Of the total cash and cash equivalents at December 31, 2025, $9.1 million was not available for the general corporate purposes of the Company as this amount was held by non-wholly-owned subsidiaries.
−Removed: On February 14, 2025, we completed a public offering where we issued 11,794,872 units (the “Units”) at a price of $5.85 per Unit for net proceeds of approximately $66.0 million, after giving effect to the underwriter’s exercise in full of its option to purchase additional Units.
−Removed: Each Unit consists of (i) one share of our common stock and (ii) one accompanying warrant (the "Warrants").
−Removed: Each of the currently outstanding 11,794,872 whole Warrants is exercisable to purchase one share of our common stock at a price of $7.00 per share until February 17, 2026.
−Removed: We intend to use the net proceeds of the offering on the preliminary feasibility study for the Santa Cruz Project, land acquisition payments, drilling and other exploration activities and for other working capital and general corporate purposes.
−Removed: As at February 27, 2025, we believe that we have sufficient cash resources to carry out our business plans for at least the next 12 months, after which we expect to need additional financing to further advance our projects and conduct our business;
−Removed: provided, however, that if we make a development decision at the Santa Cruz Project within the next 12 months, our need for additional financing will be accelerated.
+Added: In addition, we received $81.5 million subsequent to December 31, 2025, as a result of approximately 11.6 million Warrants being exercised to purchase one share of our common stock at a price of $7.00 per share during January and February 2026.
+Added: As at February 23, 2026, we believe that we have sufficient cash resources and availability under the new Bridge Facility to carry out our business plans for at least the next 12 months, after which we expect to need additional financing to further advance our projects and conduct our business.
We have based these estimates on our current assumptions, which may require future adjustments based on our ongoing business and development decisions.
Accordingly, we may require additional cash resources earlier than we currently expect or we may need to curtail currently planned activities.
−Removed: Our significant operational expenses include the payments that we anticipate making under the various earn-in and option agreements to which we are a party.
−Removed: These agreements are structured to provide us with flexibility whereby our ability to continue to explore on a mineral project is contingent on funding agreed specified levels over specified time intervals.
−Removed: Business — Mineral Project Obligations and Payments.
−Removed: We may seek additional financing at any time through debt, equity, project specific debt, and/or other means.
+Added: On December 12, 2025, we announced that Mesa Cobre closed a $200.0 million senior secured multi-draw Bridge Facility from a syndicate of three international financial institutions.
+Added: The Bridge Facility will support the development of the Santa Cruz Copper Project by providing enhanced liquidity for early construction activities and working capital requirements.
+Added: The Bridge Facility is currently undrawn.
+Added: On April 15, 2025, we received a Letter of Interest from the Export-Import Bank of the United States (“EXIM Bank”) outlining the potential to provide up to $825 million in debt financing with a 15-year repayment tenor for the development of the Santa Cruz Copper Project in Arizona through EXIM Bank’s Make More in America initiative.
+Added: EXIM Bank is the official export credit agency of the United States.
+Added: It is a government agency that offers financial support to companies through means such as direct loans and loan guarantees, working capital guarantees, and export credit insurance.
+Added: EXIM Bank’s Make More in America initiative and its China and Transformational Exports Program are designed to boost the United States’ competitiveness, strengthen supply chains, and reduce strategic vulnerabilities.
+Added: Following the receipt of the Letter of Interest from EXIM Bank, we are currently advancing through the formal application process.
+Added: EXIM Bank will need to conduct all requisite due diligence necessary to determine if a final lending commitment would be made.
+Added: Any final lending commitment will be dependent on meeting EXIM Bank’s underwriting criteria, authorization process, and finalization and satisfaction of terms and conditions.
+Added: All final lending commitments must be in compliance with EXIM Bank policies as well as program, legal and eligibility requirements.
+Added: We are assessing EXIM Bank’s interest together with other financing alternatives available to us for the development of the Santa Cruz Copper Project.
+Added: The construction of the Santa Cruz Copper Project following a development decision will require additional capital beyond the amount that EXIM Bank may make available.
+Added: We may seek additional financing at any time through debt, equity, project specific debt, and/or other means, including asset sales.
Our continued operations are dependent on our ability to obtain additional financing or to generate future cash flows.
However, there can be no assurance that we will be successful in our efforts to raise additional capital on terms favorable to us, or at all.
+Added: Table o f Contents
Consolidated Cash Balances as of December 31, 2025
6 unchanged sentences
USA $ 165,726 $ 1,482 $ — $ — $ 167,208
−Removed: Colombia 5,000 — 4,851 — 9,851
Canada 1,755 770 — — 2,525
+Added: Colombia 1,101 — 435 — 1,535
Other 1,653 297 — 45 1,995
1 unchanged sentence
Refer to Note 18 of our consolidated financial statements which outlines restrictions on transfers of net assets from our consolidated subsidiaries to the Company.
−Removed: In May 2023, as part of the consideration for the acquisition of 5,975 acres of surface title and associated water rights at the Santa Cruz Project we issued to the vendor a secured promissory note in the principal amount of $82.6 million.
−Removed: The promissory note included an annual interest rate of prime plus 1% and is to be paid in installments, In November 2023, Ivanhoe Electric repaid $34.3 million, plus accrued interest of the promissory note.
−Removed: In November 2024, Ivanhoe Electric repaid $12.1 million, plus accrued interest of the promissory note.
−Removed: Three principal payments of $12.1 million remain to be paid on the second, third and fourth anniversaries of the November 2023 payment, plus applicable accrued interest.
Convertible Bond — VRB Energy
2 unchanged sentences
Prior to the maturity date, the convertible bond will be automatically converted into equity of VRB Energy upon an equity financing or sale event, at a price per share equal to the lower of (A) the transaction price of the equity financing or sale event, and (B) the valuation cap price of $158.0 million divided by the total shares outstanding at the time of the event.
−Removed: If no equity financing or sale event occurs, VRB Energy must repay the outstanding principal and interest on maturity in July 2026.
−Removed: Bridge Loan — Cordoba.
−Removed: In December 2024, Cordoba entered into a $5.0 million bridge financing loan agreement with JCHX.
−Removed: The loan bears simple interest at 10% per annum for the first six months of the loan agreement, and 12% per annum for the remaining months of the loan agreement.
−Removed: The Bridge Loan is payable on the maturity date, which is the earlier of (i) 36 months after the date of the loan agreement, and (ii) the date the third installment of $20.0 million becomes payable by JCHX under the strategic arrangement.
+Added: If no equity financing or sale event occurs or other agreed restructuring of the convertible bond with its holder occurs, VRB Energy must repay the outstanding principal and interest on maturity in July 2026.
+Added: At December 31, 2025, the balance of principal and interest on the bond was $33.7 million and it is classified as a current liability on the balance sheet.
+Added: Bridge Facility - Mesa Cobre
+Added: On December 12, 2025, Mesa Cobre, closed a senior secured multi-draw Bridge Facility which will support the development of the Santa Cruz Copper Project by providing enhanced liquidity for early construction activities and working capital requirements.
+Added: The Bridge Facility has a two-year maturity term, with a single repayment at maturity.
+Added: It will bear interest at our election, either at (i) the forward-looking term rate b ased on the Secured Overnight Financing Rate administered by the Federal Reserve Bank of New York plus a margin of 5.0%, increasing by 0.5% on each of the 6th, 12th, and 18th month following the closing date, or (ii) the alternate base rate as defined in the Bridge Facility agreements.
+Added: At December 31, 2025, the Bridge Facility was undrawn.
+Added: In connection with the Bridge Facility, (i) Mesa Cobre entered into a security agreement which granted a first priority lien on substantially all of its assets, subject to customary exceptions, (ii) Ivanhoe Electric guaranteed Mesa Cobre’s payment obligations pursuant to a guaranty agreement whereby Ivanhoe Electric agrees to maintain at all times a tangible net worth of not less than $225.0 million, (iii) Ivanhoe Electric pledged its shares of Mesa Cobre pursuant to a pledge agreement, and (iv) Mesa Cobre executed a deed of trust and assignment of rents with respect to Mesa Cobre’s real property rights.
+Added: Table o f Contents
The following table presents our sources and uses of cash for the periods indicated:
15 unchanged sentences
Our investing activities generally relate to acquisitions of mineral property interests, purchases of shares in companies that we may partner with and capital expenditures at our projects.
−Removed: To date, due to our mining projects being in the exploration stage we have not incurred material capital expenditures.
−Removed: Net cash used in investing activities for the year ended December 31, 2024 of $14.5 million was mainly attributable to $10.6 million related to payments for exploration properties, $2.9 million for the purchases of property, plant and equipment and $1.1 million for the purchase of investments that are subject to significant influence.
−Removed: The $10.6 million of cash used for purchases of exploration properties largely consisted of a payment of $10.3 million for the Santa Cruz Project.
−Removed: In addition, we acquired cash of $0.2 million when we commenced consolidating SNC in March 2024.
+Added: Net cash provided by investing activities for the year ended December 31, 2025 of $4.6 million was partly attributable to $9.7 million of proceeds received in February 2025 from the October 2024 sale of VRB China.
+Added: This receipt was offset by $2.8 million of deposits made for capital expenditures at the Santa Cruz Copper Project, $1.2 million of property, plant and equipment acquisitions and $1.1 million of payments for mineral interests.
Net cash used in investing activities for the year ended December 31, 2024 of $14.5 million was mainly attributable to $10.6 million related to acquisitions of exploration properties and $1.1 million for purchases of investments subject to significant influence.
−Removed: The $80.5 million of payments for exploration properties, included $76.6 million paid to acquire land at the Santa Cruz Project and $3.5 million of option payments at our Tintic Project.
−Removed: The $68.7 million for purchases of
−Removed: investments subject to significant influence primarily consists of our $66.0 million investment in the Ma'aden Joint Venture.
−Removed: Net cash used in investing activities for the year ended December 31, 2022 of $48.4 million was mainly attributable to $35.9 million for payments for exploration properties, and $8.5 million for payments for property, plant and equipment.
−Removed: The $35.9 million of cash used for purchases of exploration properties related to $28.0 million for the Santa Cruz Project and $7.6 million of payments for the Tintic Project.
−Removed: The $8.5 million for payments for property, plant and equipment largely relates to a $7.1 million deposit made to I-Pulse for the purchase of six Typhoon™ transmitters to be delivered in stages over approximately the three years.
+Added: The $10.6 million of cash used for purchases of exploration properties largely consisted of a payment of $10.3 million for the Santa Cruz Copper Project.
+Added: In addition, we acquired cash of $0.2 million when we commenced consolidating Sama Nickel Corporation in March 2024.
+Added: Net cash used in investing activities for the year ended December 31, 2023 of $150.8 million was mainly attributable to $80.5 million related to acquisitions of exploration properties and $68.7 million for purchases of investments subject to significant influence.
+Added: The $80.5 million of payments for exploration properties, included $76.6 million paid to acquire land at the Santa Cruz Copper Project and $3.5 million of option payments at our Tintic Project.
+Added: The $68.7 million for purchases of investments subject to significant influence primarily consists of our $66.0 million investment in the Maaden Joint Venture.
Financing activities.
+Added: During the year ended December 31, 2025, the net cash provided by financing activities of $214.7 million was primarily a result of $231.1 million raised in two public offerings that we completed in 2025.
+Added: In February 2025, we completed a public offering where we issued 11,794,872 units (the “Units”) at a price of $5.85 per Unit for net proceeds of approximately $65.8 million Each Unit consisted of (i) one share of our common stock and (ii) one accompanying warrant.
+Added: In October 2025, we completed a public offering where we issued 11,500,000 shares of our common stock at $15.00 per share for net proceeds of approximately $165.3 million.
+Added: We also received $6.0 million from the exercise of stock options and warrants during the year ended December 31, 2025.
+Added: Table o f Contents
+Added: In addition, in November 2025, we accelerated and completed the final three land acquisition payments, totaling $39.3 million, at the Santa Cruz Copper Project in Arizona, The promissory note previously issued, and now repaid, required the full outstanding balance to be paid by Ivanhoe Electric prior to commencement of major mine construction activities.
+Added: Also during the year ended December 31, 2025, our subsidiary, Cordoba received a $5.0 million bridge loan from JCHX which was in addition to $5.0 million which was previously received in December 2024.
+Added: On June 25, 2025, JCHX paid Cordoba $20.0 million which was the third installment under the strategic arrangement signed in 2023 whereby JCHX acquired its 50% ownership of the Alacrán Copper Project.
+Added: On June 26, 2025, Cordoba repaid the $10.0 million bridge loan using the proceeds from the third installment.
During the year ended December 31, 2024, there were no significant financing activities as we continued to fund our operations with the proceeds from our September 2023 public offering.
2 unchanged sentences
During the year ended December 31, 2023, there was $366.5 million of net cash provided by financing activities which was primarily from the $319.6 million in net proceeds we raised through issuances our common stock.
−Removed: We raised net proceeds of $123.7 million as a result of the July 2023 private placement with Ma'aden and raised net proceeds of $175.5 million from our September 2023 public offering.
−Removed: In October 2023, we received approximately $20.0 million from Ma’aden exercising their “top-up right” to maintain their 9.9% interest.
+Added: We raised net proceeds of $123.7 million as a result of the July 2023 private placement with Maaden and raised net proceeds of $175.5 million from our September 2023 public offering.
+Added: In October 2023, we received approximately $20.0 million from Maaden exercising their “top-up right” to maintain their 9.9% interest.
In addition, we received $3.4 million of proceeds from the exercise of employee stock options during the year ended December 31, 2023.
Our subsidiary, Cordoba, raised $39.5 million during the year ended December 31, 2023 in relation to financing its Alacran project through its strategic arrangement with JCHX.
−Removed: During the year ended December 31, 2022, there was $254.4 million of net cash provided by financing activities representing the $158.1 million of net cash raised upon the closing of our initial public offering on June 30, 2022, and $86.2 million raised from the sale of the Series 2 Convertible Notes.
−Removed: In addition, Cordoba received a $10.0 million bridge loan from JCHX in connection with the strategic arrangement for the joint development of the Alacran Project.
Material Cash Obligations
−Removed: As of December 31, 2024, we had the following material known cash obligations in addition to our discretionary mineral project obligations described above:
+Added: As of December 31, 2025, we had the following material known cash obligations:
Material Cash Obligations (in thousands)
Total 2026 2027-2028 2029-2030 2031 onwards
−Removed: Note payable (1)
−Removed: $ 36,572 $ 12,409 $ 24,163 $ — $ —
Convertible debt (1)
$ 33,738 $ 33,738 $ — $ — $ —
−Removed: Due to related party (3)
−Removed: 5,001 5,001 — — —
Leases 2,397 1,253 1,144 — —
Typhoon purchase obligations 1,975 988 988 — —
+Added: Mineral property obligations (non-discretionary) 652 652 — — —
Total material cash obligations $ 38,762 $ 36,631 $ 2,132 $ — $ —
−Removed: (1) The promissory note was issued as part of the consideration for the acquisition of certain land for the Santa Cruz Project.
−Removed: Three equal principal payments of $12.1 million remain to be paid on the second, third and fourth anniversaries of November 2023, plus applicable accrued interest .
−Removed: As of December 31, 2024, the value of the note payable including accrued interest was $36.6 million.
(1) The $24.0 million convertible bond issued by VRB Energy matures in 2026 if not converted to common shares of VRB Energy prior to such date.
As of December 31, 2025, the value of the convertible bond including accrued interest was $33.7 million.
−Removed: (3) In December 2024, JCHX advanced a bridge loan of $5.0 million to Cordoba.
−Removed: The bridge loan is payable on the maturity date, which is the earlier of (i) 36 months after the date of the loan agreement, and (ii) the date the third installment of $20.0 million becomes payable by JCHX under the strategic arrangement.
−Removed: As of December 31, 2024, the value of the bridge loan including accrued interest was $5.0 million.
Off Balance Sheet Arrangements
2 unchanged sentences
See Note 20 of our consolidated financial statements for the years ended December 31, 2025 and 2024.
+Added: Table o f Contents
Critical Accounting Estimates
11 unchanged sentences
The recoverability of our exploration mineral interests and intangible assets did not involve significant estimation in the periods presented as circumstances did not indicate the carrying amount of our assets may not be recoverable.
−Removed: However, the recoverability of our recorded mineral interests is subject to market factors that could significantly affect the recoverability of our assets, such as commodity prices, results of exploration activities that may affect our intentions to continue under option or earn-in agreements and geopolitical circumstances, particularly in Colombia.
+Added: However, the recoverability of our recorded mineral interests is subject to market factors that could significantly affect the recoverability of our assets, such as commodity prices, results of exploration activities that may affect our intentions to continue under option or earn-in agreements and geopolitical circumstances.
By nature, significant changes in these factors are reasonably possible to occur periodically, which could materially impact our financial statements.
Stock-based compensation
−Removed: Compensation expense for options granted to employees, directors and certain service providers is determined based on estimated fair values of the options at the time of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of the shares, expected volatility, expected life, expected dividend yield and the risk-free interest rate over the expected life of the option.
−Removed: The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option and volatility, which can have a significant impact on the valuation model and resulting expense recorded.
−Removed: We granted 2.2 million stock options during the year ended December 31, 2024.
−Removed: The table below details the options granted and the Black-Scholes option pricing model assumptions used to compute the fair value of the options:
−Removed: March 11, 2024 Grant Date
−Removed: April 8, 2024 Grant Date
−Removed: Number of options granted 1.8 million
−Removed: Exercise price $13.50 $13.50
−Removed: Black-Scholes option-pricing model fair value $3.46 $4.72
−Removed: Black-Scholes option-pricing model assumptions:
−Removed: Risk-free interest rate 4.2% 4.6%
−Removed: Dividend yield nil nil
−Removed: Estimated volatility 61.6% 60.1%
−Removed: Expected option life 4 years 4 years
−Removed: The risk-free interest rate assumption was based on the U.S.
−Removed: treasury constant maturity yield at the date of the grant over the expected life of the option.
−Removed: No dividends are expected to be paid.
−Removed: We calculated the estimated volatility based on the historical volatility of a group of peer companies’ common stock and a group of relevant stock market indices over the expected option life as we only commenced publicly trading in June 2022.
−Removed: The computation of expected option life was determined based on a reasonable expectation of the option life prior to the option being exercised or forfeited.
+Added: Compensation expense for PSU's granted to certain of our officers and employees is determined based on estimated fair values of the PSU's at the time of grant using a Monte Carlo valuation model, which requires the input of the following subjective assumptions:
+Added: March 6, 2025
+Added: Expected volatility 63.4 %
+Added: Expected life of PSU's (in years) 2.75
+Added: USA risk-free interest rate 4.0 %
+Added: Canada risk-free interest rate 2.6 %
+Added: Expected dividend rate 0 %
+Added: Weighted average grant-date fair value (per unit) $ 7.07
We make estimates and judgments in determining the provision for income tax expense, deferred tax assets and liabilities and liabilities for unrecognized tax benefits, including interest and penalties.
−Removed: We are subject to income tax laws in many jurisdictions, including the United States, Colombia, Peru, Canada, Australia, the Ivory Coast and the PRC.
+Added: We are subject to income tax laws in many jurisdictions, including the United States, Colombia, Canada, Australia, the Ivory Coast and Peru.
We report income tax in accordance with U.S.
2 unchanged sentences
Realization of deferred tax assets is contingent on the generation of future taxable income.
−Removed: As a result, we consider whether it is more likely than not that all or a portion of such assets will be realized during periods when they are available, and if not, we provide a valuation allowance for amounts not likely to be recognized.
+Added: As a result, we consider whether it is more likely than not that all or a portion of such assets will be realized during periods when they are available,
+Added: Table o f Contents
+Added: and if not, we provide a valuation allowance for amounts not likely to be recognized.
In determining our valuation allowance, we have not assumed future taxable income from sources other than the reversal of existing temporary differences.
5 unchanged sentences
We had no uncertain tax positions as of December 31, 2025.
+Added: Table o f Contents
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.