Item 1. Financial Statements
Item
1. FINANCIAL
STATEMENTS
INTELLICHECK,
INC.
BALANCE
SHEETS
June
30,
December
31,
2021
2020
(Unaudited)
(As Restated)
ASSETS
CURRENT
ASSETS:
Cash
$ 11,939,948
$ 13,121,392
Accounts
receivable, net of allowance of $ 5,474 and $ 42,974 at June 30, 2021 and December 31, 2020, respectively
3,409,234
2,119,861
Inventory
374,898
-
Other
current assets
832,219
340,718
Total
current assets
16,556,299
15,581,971
PROPERTY
AND EQUIPMENT, net
289,449
138,870
GOODWILL
8,101,661
8,101,661
INTANGIBLE
ASSETS, net
430,101
482,591
OPERATING
LEASE RIGHT-OF-USE ASSET
-
31,131
OTHER
ASSETS
8,500
4,250
Total
assets
$ 25,386,010
$ 24,340,474
LIABILITIES
AND STOCKHOLDERS’ EQUITY
CURRENT
LIABILITIES:
Accounts
payable
$ 582,796
$ 46,171
Accrued
expenses
2,145,812
1,638,798
Operating
lease liability, current portion
-
32,620
Equity awards liability
709,355
-
Liability for shares withheld
1,244,458
-
Deferred
revenue, current portion
539,328
402,782
Total
current liabilities
5,221,749
2,120,371
NONCURRENT
LIABILITIES:
Deferred
revenue, long-term portion
6,598
8,662
Total
liabilities
5,228,347
2,129,033
COMMITMENTS
AND CONTINGENCIES (Note 10)
-
STOCKHOLDERS’
EQUITY:
Common
stock - $ .001 par
value; 40,000,000 shares
authorized; 18,634,918 and
18,410,458 shares
issued and outstanding at June 30, 2021 and December 31, 2020, respectively
18,636
18,410
Additional
paid-in capital
145,018,746
141,612,140
Accumulated
deficit
( 124,879,719
)
( 119,419,109
)
Total
stockholders’ equity
20,157,663
22,211,441
Total
liabilities and stockholders’ equity
$ 25,386,010
$ 24,340,474
See
accompanying notes to financial statements.
4
INTELLICHECK,
INC.
STATEMENTS
OF OPERATIONS
(Unaudited)
Three
months ended June 30,
Six
months ended June 30,
2021
2020
2021
2020
(As Restated)
(As Restated)
REVENUES
$ 4,797,141
$ 1,842,195
$ 7,659,682
$ 4,957,467
COST
OF REVENUES
( 1,468,516 )
( 209,945 )
( 1,689,244 )
( 902,829 )
Gross
profit
3,328,625
1,632,250
5,970,438
4,054,638
OPERATING
EXPENSES
Selling,
general and administrative
2,812,773
1,415,336
8,757,935
2,869,891
Research
and development
1,352,624
986,312
2,688,865
1,929,611
Total
operating expenses
4,165,397
2,401,648
11,446,800
4,799,502
Loss
from operations
( 836,772 )
( 769,398 )
( 5,476,362 )
( 744,864 )
OTHER
INCOME
Gain
on forgiveness of unsecured promissory note
-
-
10,000
-
Interest
and other income
610
9,125
5,752
11,193
Total
other income
610
9,125
15,752
11,193
Net
loss
$ ( 836,162 )
$ ( 760,273 )
$ ( 5,460,610 )
$ ( 733,671 )
PER
SHARE INFORMATION
Loss
per common share -
Basic/Diluted
$ ( 0.04 )
$ ( 0.05 )
$ ( 0.29 )
$ ( 0.05 )
Weighted
average common shares used in computing per share amounts -
Basic/Diluted
18,615,775
16,377,539
18,548,342
16,265,544
See
accompanying notes to financial statements.
5
INTELLICHECK,
INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
(Unaudited)
Three months ended June 30, 2021
(As
Restated)
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE,
March 31, 2021
18,593,757
$ 18,594
$ 144,301,535
$ ( 124,043,557 )
$
20,276,572
Equity
compensation
-
-
650,983
-
650,983
Issuance
of common stock, net of costs
Issuance
of common stock, net of costs, shares
Exercise
of stock options
25,000
25
46,445
-
46,470
Exercise
of warrants
9,000
9
19,791
-
19,800
Issuance
of shares for restricted stock grants
7,161
8
( 8 )
-
-
Settlement of executive bonuses with issuance of restricted
stock units
Settlement of executive bonuses with issuance of restricted
stock units, shares
Shares forfeited in exchange for withholding taxes
Shares forfeited in exchange for withholding taxes, shares
Net
loss
-
-
-
( 836,162 )
( 836,162 )
BALANCE,
June 30, 2021
18,634,918
$ 18,636
$ 145,018,746
$ ( 124,879,719 )
$ 20,157,663
Three
months ended June 30, 2020
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE,
March 31, 2020
16,209,627
$ 16,210
$ 128,989,744
$ ( 116,908,510 )
$ 12,097,444
Equity
compensation
-
-
103,710
-
103,710
Issuance
of common stock, net of costs
1,769,230
1,769
10,567,698
-
10,569,467
Exercise
of stock options, net of cashless exercise of 8,958
shares
31,650
32
13,939
-
13,971
Shares withheld
for withholding taxes
( 2,012
)
( 2 )
( 13,335
)
-
( 13,337 )
Issuance
of shares for restricted stock grants
10,325
10
( 10 )
-
-
Settlement
of executive bonuses with issuance of restricted stock units
9,462
9
53,451
-
53,460
Net
loss
-
-
-
( 760,273 )
( 760,273 )
BALANCE,
June 30, 2020
18,028,282
$ 18,028
$ 139,715,197
$ ( 117,668,783 )
$ 22,064,442
See
accompanying notes to financial statements.
6
INTELLICHECK,
INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
(Unaudited)
Six
months ended June 30, 2021 (As Restated)
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE,
December 31, 2020
18,410,458
$ 18,410
141,612,140
$ ( 119,419,109 )
$ 22,211,441
Equity
compensation
-
-
1,631,616
-
1,631,616
Exercise
of stock options, net of cashless exercise of 58,122
shares and 92,634 shares withheld
206,545
207
1,755,209
-
1,755,416
Exercise
of warrants
9,000
9
19,791
-
19,800
Issuance
of shares for restricted stock grants
8,915
10
( 10 )
-
-
Net
loss
-
-
-
( 5,460,610 )
( 5,460,610 )
BALANCE,
June 30, 2021
18,634,918
$ 18,636
145,018,746
$ ( 124,879,719 )
$ 20,157,663
Six
months ended June 30, 2020
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE,
December 31, 2019
16,041,650
$ 16,042
128,668,583
$ ( 116,935,112 )
$ 11,749,513
Equity
compensation
-
-
189,752
-
189,752
Issuance
of common stock, net of costs
1,769,230
1,769
10,567,698
-
10,569,467
Exercise
of stock options, net of cashless exercise of 11,409 shares
146,957
147
139,111
-
139,258
Exercise
of stock options, net of cashless exercise of shares
146,957
147
139,111
-
139,258
Exercise
of warrants
50,000
50
109,950
-
110,000
Issuance
of shares for restricted stock grants
12,995
13
( 13 )
-
-
Settlement
of executive bonuses with issuance of restricted stock units
9,462
9
53,451
-
53,460
Shares
forfeited in exchange for withholding taxes
( 2,012 )
( 2 )
( 13,335 )
-
( 13,337 )
Net
loss
-
-
-
( 733,671 )
( 733,671 )
BALANCE,
June 30, 2020
18,028,282
$ 18,028
139,715,197
$ ( 117,668,783 )
$ 22,064,442
See
accompanying notes to financial statements.
7
INTELLICHECK,
INC.
STATEMENTS
OF CASH FLOWS
(Unaudited)
Six
months ended June 30,
2021
2020
(As Restated)
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net
loss
$ ( 5,460,610 )
$ ( 733,671 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
and amortization
83,989
80,756
Equity
compensation
5,294,375
189,752
Change
in provision for doubtful accounts
( 37,500 )
-
Forgiveness
of unsecured promissory note
( 10,000 )
-
Changes
in assets and liabilities:
(Increase)
decrease in accounts receivable
( 1,251,873 )
230,285
(Increase)
in inventory
( 374,898 )
-
(Increase)
in other current assets
( 491,501 )
( 159,797 )
(Increase)
decrease in other assets
( 4,250 )
7,778
Increase
in accounts payable and accrued expenses
1,042,150
170,524
Increase
(decrease) in deferred revenue
134,482
( 47,940 )
Net
cash used in operating activities
( 1,075,636 )
( 262,313 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Purchase
of software license
-
( 100,000 )
Capital
expenditures
( 182,078 )
( 32,114 )
Collection
of note receivable
-
21,699
Net
cash used in investing activities
( 182,078 )
( 110,415 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
Return
of repayment on unsecured promissory note
10,000
-
Net
proceeds from issuance of common stock
-
10,569,467
Loan
proceeds on unsecured promissory note
-
806,100
Net
proceeds from issuance of common stock from exercise of stock options
46,470
139,258
Proceeds
from issuance of common stock from exercise of warrants
19,800
110,000
Withholding
taxes paid on vesting of restricted stock units
-
( 13,335 )
Net
cash provided by financing activities
76,270
11,611,490
Net
(decrease) increase in cash
( 1,181,444 )
11,238,762
CASH,
beginning of period
13,121,392
3,350,853
CASH,
end of period
$ 11,939,948
$ 14,589,615
Supplemental
disclosure of noncash investing and financing activities:
Note
payable for software license
$ -
$ 300,000
Reclassification
of stock option awards
$ 1,411,108
$ -
Settlement
of executive bonuses with restricted stock units
$ -
$ 53,460
See
accompanying notes to financial statements.
8
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
(Unaudited)
(As Restated)
1. NATURE
OF BUSINESS
Business
Intellicheck,
Inc. (the “Company” or “Intellicheck”) is a prominent technology company that is engaged in developing, integrating
and marketing identity verification solutions to address challenges that include commercial retail and banking fraud prevention. Intellicheck’s
products include ID Check®, a solution for preventing identity fraud across any industry delivered via smartphone, tablet, POS integration
or other electronic devices.
Intellicheck
continues to develop and release innovative products based upon its rich patent portfolio consisting of nineteen issued patents and four
pending patents.
Liquidity
For
the six months ended June 30, 2021, the Company incurred a net loss of $ 5,460,610
and used cash in operations of $ 1,075,636 .
As of June 30, 2021, the Company had cash of $ 11,939,948 ,
working capital of $ 11,334,550 and
an accumulated deficit of $ 124,879,719 .
Based on the Company’s business plan and cash resources, Intellicheck expects its existing and future resources and revenues generated
from operations to satisfy its working capital requirements for at least the next 12 months.
As
of the filing of this Form 10-Q, the COVID-19 pandemic, which first began affecting the Company in the first quarter of 2020, has impacted
the Company’s business by a temporary decline in revenues from its customers. Though the Company has had an increase in SaaS revenues
for the three and six months ended June 30, 2021 over the respective periods in 2020, the COVID-19 pandemic may continue to impact its
business directly and/or indirectly for the foreseeable future. The Company is further unable to accurately predict the full impact that
the COVID-19 pandemic will have on its results of operations or financial condition due to numerous factors that are not within its control,
including the duration and severity of the outbreak together with any potential statewide closures if cases increase, the spread of recently
discovered COVID-19 variants, including the Delta variant, and the widespread adoption of vaccination measures.
See
Part II, Item 1A for more information.
2. SIGNIFICANT
ACCOUNTING POLICIES
Restatement
of Previously Issued Financial Statements
On
May 16, 2022, management in concurrence with the Company’s Audit Committee of our Board of Directors (the “Audit Committee”),
concluded that that the financial statements previously issued as of and for the three and six months period ended June 30, 2021, should
no longer be relied upon due to errors in accounting for certain option awards. Accordingly, we are restating our
Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, Statements of Cash Flows and the related notes as
of and for the three and six months ended June 30, 2021.
Specifically, the Company determined that a cashless
withholding to satisfy personal income tax obligations from certain option awards exercised commencing in the third quarter of 2020 and
the first quarter of 2021, caused the underlying options to no longer qualify as equity awards and should have instead been classified
as liability awards commencing on the date of exercise.
9
The change in the classification of the awards
to liability classified awards requires the Company to remeasure the fair value of the awards at the end of each reporting period they
remain outstanding, with the increase or decrease in fair value correspondingly charged or credited to selling, general and administrative
expenses in arriving at net income (loss). Furthermore, the Company, due to an administrative error, failed to sell the shares withheld
in 2021 and did not remit the equivalent amount of funds to the tax authorities. To date, the Company has not returned the shares or
otherwise reimbursed the effected individuals for the shares surrendered. The Company is
currently in the process of arranging payment to the individuals, which is expected to be completed during the quarter ending June 30,
2022.
These errors resulted in misstatements to our
Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements of Cash Flows as of and for the three
and six months ended June 30, 2021 as follows:
SCHEDULE
OF ERRORS RESULTED IN MISSTATEMENTS
As of June 30, 2021
As
Previously
Restatement
As
Reported
Adjustment
Restated
BALANCE SHEET
Equity awards liability
$ -
709,355
$ 709,355
Liability for shares withheld
$ -
1,244,458
$ 1,244,458
Total current liabilities
$ 3,267,936
1,953,813
$ 5,221,749
Total liabilities
$ 3,274,534
1,953,813
$ 5,228,347
Common stock (dollars)
$ 18,728
( 92 )
$ 18,636
Additional paid-in capital
$ 140,267,314
4,751,432
$ 145,018,746
Accumulated deficit
$ ( 118,174,566 )
( 6,705,153 )
$ ( 124,879,719 )
Total stockholders’ equity
$ 22,111,476
( 1,953,813 )
$ 20,157,663
Common stock (shares)
18,727,552
( 92,634 )
18,634,918
For the three months ended June 30, 2021
As Previously
Reported
Restatement
Adjustment
As Restated
STATEMENT OF OPERATIONS
Selling, general and administrative expenses
$ 2,714,396
98,377
$ 2,812,773
Total operating expenses
$ 4,067,020
98,377
$ 4,165,397
Loss from operations
$ ( 738,395 )
( 98,377 )
$ ( 836,772 )
Net loss
$ ( 737,785 )
( 98,377 )
$ ( 836,162 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted
$ ( 0.04 )
0.00
$ ( 0.04 )
Weighted average common shares used in computing per share amounts - Basic and Diluted
$ 18,708,409
( 92,634 )
$ 18,615,775
10
For the six months ended June 30, 2021
As Previously
Reported
Restatement
Adjustment
As Restated
STATEMENT OF OPERATIONS
Selling, general and administrative expenses
$ 5,095,176
3,662,759
$ 8,757,935
Total operating expenses
$ 7,784,041
3,662,759
$ 11,446,800
Loss from operations
$ ( 1,813,603 )
( 3,662,759 )
$ ( 5,476,362 )
Net loss
$ ( 1,797,851 )
( 3,662,759 )
$ ( 5,460,610 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted
$ ( 0.10 )
$ ( 0.19 )
$ ( 0.29 )
Weighted average common shares used in computing per share amounts -
Basic and Diluted
18,612,512
( 64,170 )
18,548,342
For the three months ended June 30, 2021
As Previously
Reported
Restatement Adjustment
As Restated
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss
$ ( 737,785 )
( 98,377 )
$ ( 836,162 )
Common stock (shares)
18,727,552
( 92,634 )
18,634,918
Common stock (dollars)
$ 18,728
( 92 )
$ 18,636
Additional paid-in capital
$ 140,267,314
4,751,432
$ 145,018,746
Accumulated deficit
$ ( 118,174,566 )
( 6,705,153 )
$ ( 124,879,719 )
Total stockholders’ equity
$ 22,111,476
( 1,953,813 )
$ 20,157,663
For
the six months ended June 30, 2021
As
Previously
Reported
Restatement
Adjustment
As
Restated
STATEMENT
OF STOCKHOLDERS’ EQUITY
Exercise of
stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
$ 46,470
1,708,946
$ 1,755,416
Net loss
$ ( 1,797,851 )
( 3,662,759 )
$ ( 5,460,610 )
Common stock (shares)
18,727,552
( 92,634 )
18,634,918
Common
stock (dollars)
$ 18,728
( 92 )
$ 18,636
Additional
paid-in capital
$ 140,267,314
4,751,432
$ 145,018,746
Accumulated
deficit
$ ( 118,174,566 )
( 6,705,153 )
$ ( 124,879,719 )
Total
stockholders’ equity
$ 22,111,476
( 1,953,813 )
$ 20,157,663
For the six months ended June 30, 2021
As Previously
Reported
Restatement
Adjustment
As Restated
STATEMENT OF CASH FLOWS
Net loss
$ ( 1,797,851 )
( 3,662,759 )
$ ( 5,460,610 )
Equity compensation
$ 1,631,616
( 3,662,759 )
$ 5,294,375
Supplemental disclosure of noncash investing and financing activities:
Reclassification of stock option awards
$ -
1,411,108
$ 1,411,108
The correction of these errors had no net effect on net cash used in
operating activities.
11
Basis of Presentation
The accompanying unaudited
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include
all of the information and notes required by generally accepted accounting principles in the United States of America for complete financial
statements. In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary
for a fair presentation of the Company’s financial position at June 30, 2021 and the results of operations, stockholders’
equity and cash flows for the six months ended June 30, 2021 and 2020. All such adjustments are of a normal and recurring nature. Interim
financial statements are prepared on a basis consistent with the Company’s annual financial statements. Results of operations for
the six-month period ended June 30, 2021, are not necessarily indicative of the operating results that may be expected for the year ending
December 31, 2021.
As noted in the Explanatory
Note, the Company has filed this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the three and six month periods ended June
30, 2021, originally filed with the SEC on August 11, 2021 (the “Original Form 10-Q”), to restate our Financial Statements
and related footnote disclosures as of and for the three and six months ended June 30, 2021.
The balance sheet as of December
31, 2020 has been derived from the audited financial statements at that date, as restated, but does not include all of the information
and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial
statements.
References
in this Quarterly Report on Form 10-Q to “authoritative guidance” is to the Accounting Standards Codification issued by the
Financial Accounting Standards Board (“FASB”).
For
further information, refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2020.
Recent
Accounting Pronouncements
In
December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-12, “Income Taxes (Topic 740):
Simplifying the Accounting for Income Taxes” as part of its initiative to reduce complexity in the accounting standards. The
standard eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also clarifies
and simplifies other aspects of the accounting for income taxes. The standard is effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2020 and early adoption is permitted. The Company has adopted this standard and did
not have a material impact on its financial statements.
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments to measure credit losses on financial instruments, including trade receivables. The guidance eliminates
the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments.
The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses. Under the previous
guidance, an entity only considered past events and current conditions. The guidance is effective for smaller reporting companies for
fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted for
fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The adoption of certain amendments
of this guidance must be applied on a modified retrospective basis and the adoption of the remaining amendments must be applied on a
prospective basis. The Company does not expect this standard will have a material impact on its financial statements.
Use
of Estimates
The
preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the amounts reported in the Company’s financial statements
and accompanying notes. Significant estimates and assumptions that affect amounts reported in the financial statements include impairment
consideration and valuation of goodwill and intangible assets, deferred tax valuation allowances, and the fair value of stock options
granted under the Company’s Equity compensation plan. Due to the inherent uncertainties involved in making estimates, actual results
reported in future periods may be different from those estimates. As discussed above, certain option awards no longer qualify as equity
awards and instead are being classified as liability awards. ASC 718 establishes fair value as the measurement objective in accounting
for equity payment arrangements and requires all companies to apply a fair value based measurement method in accounting for all equity
payment transactions with employees. The company determined the fair value of these awards utilizing a Black-Scholes option pricing model.
12
Financial Accounting Standards
Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques
are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect
market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
The
three levels of the fair value hierarchy are as follows:
● Level
1—Unadjusted quoted prices in active markets for identical assets or liabilities that
the reporting entity has the ability to access at the measurement date. Level 1 primarily
consists of financial instruments whose value is based on quoted market prices such as exchange-traded
instruments and listed equities.
● Level
2—Inputs other than quoted prices included within Level 1 that are observable for the
asset or liability, either directly or indirectly (e.g., quoted prices of similar assets
or liabilities in active markets, or quoted prices for identical or similar assets or
liabilities in markets that are not active). Level 2 includes financial instruments that
are valued using models or other valuation methodologies. The Company had $ 709,355 worth
of Level 2 liabilities as of June 30, 2021 for liability classified stock options.
● Level
3—Unobservable inputs for the asset or liability. Financial instruments are considered
Level 3 when the fair values are determined using pricing models, discounted cash flows or
similar techniques and at least one significant model assumption or input is unobservable.
The Company had no Level 3 assets or liabilities as of June 30, 2021 and 2020.
Allowance
for Doubtful Accounts
The
Company records its allowance for doubtful accounts based upon its assessment of various factors. The Company considers historical experience,
the age of the accounts receivable balances, credit quality of the Company’s customers, current economic conditions and other factors
that may affect customers’ ability to pay.
Goodwill
Goodwill
represents the excess of acquisition cost over the fair value of net assets acquired in business combinations. Pursuant to ASC Topic
350, the Company tests goodwill for impairment on an annual basis in the fourth quarter (December 31, 2021), or between annual tests,
in certain circumstances. Under authoritative guidance, the Company first assessed qualitative factors to determine whether it was necessary
to perform the two-step quantitative goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit
unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its
carrying amount. Events or changes in circumstances which could trigger an impairment review include macroeconomic conditions, industry
and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
There were no impairment charges recognized during either of the six months ended June 30, 2021 and 2020.
13
Intangible
Assets
Intangible
assets include patents, copyrights, intellectual property rights and licensed software. The Company uses the straight-line method to
amortize these assets over their estimated useful lives. The Company reviews its long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of these assets may not be fully recoverable in accordance with ASC Topic
360. To determine recoverability of its long-lived assets, the Company evaluates the probability that future undiscounted net cash flows,
without interest charges, will be less than the carrying amount of the assets. There were no impairment charges recognized during either
of the six months ended June 30, 2021 and 2020.
Income
Taxes
The
Company accounts for income taxes under in accordance with ASC Topic 740, “Accounting for Income Taxes.” Deferred tax assets
and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carryforwards. Deferred tax
assets and liabilities are measured using expected tax rates in effect for the year in which those temporary differences are expected
to be recovered or settled. The Company has recorded a full valuation allowance for its net deferred tax assets as of June 30, 2021 and
December 31, 2020, due to the uncertainty of the realizability of those assets.
Fair
Value of Financial Instruments
The
Company adheres to the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”. This pronouncement requires
that the Company calculate the fair value of financial instruments and include this additional information in the notes to financial
statements when the fair value is different than the book value of those financial instruments. The Company’s financial instruments
include cash, accounts receivable, accounts payable and accrued expenses. As of June 30, 2021 and December 31, 2020, the carrying value
of the Company’s financial instruments approximated fair value, due to their short-term nature.
Revenue
Recognition and Deferred Revenue
General
Most
license fees and services revenue are generated from a combination of fixed-price and per-scan contracts. Under the per-scan revenue
model, customers are charged a fee each time the customer scans an identity document, such as a driver’s license, with the Company’s
software. Under the fixed-price revenue model customers are charged a fixed monthly fee either per device or physical business location
to access the Company’s software. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services
in an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company measures revenue
based on the consideration specified in a customer arrangement, and revenue is recognized when the performance obligations in an arrangement
are satisfied. A performance obligation is a promise in a contract to transfer a distinct service to the customer. The transaction price
of a contract is allocated to each distinct performance obligation and recognized as revenue when or as, the customer receives the benefit
of the performance obligation. Customers typically receive the benefit of the Company’s services as they are performed. Substantially
all customer contracts provide that the Company is compensated for services performed to date.
Invoicing
is based on schedules established in customer contracts. Payment terms are generally established from 30 to 60 days from the invoice
date. Product returns are recorded as a reduction to revenue.
Revenue
is measured based on a consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected
on behalf of third parties. Revenues are recognized when control of the promised goods or services is transferred to the customer, in
an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Furthermore,
the Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.
14
Nature
of goods and services
The
following is a description of the products and services from which the Company generates revenue, as well as the nature, timing of satisfaction
of performance obligations, and significant payment terms for each:
Software
as a Service (SaaS)
Software
as a service (SaaS) for hosted subscription services and licensed software allows customers to access a set of data for a predetermined
period of time. As the customer obtains access at a point in time but continues to have access for the remainder of the subscription
period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s performance as the
entity performs. Accordingly, the revenue should be recognized over time based on the usage of the hosted subscription services and licensed
software, which can vary from month to month. The revenue is typically based either on a formula such as number of locations using the
service in a given month multiplied by a fee per location or the number of actual scans in a given month multiplied by a set price per
scan based on the contract with the customer.
Other
Subscription and Support Services
The
Company also recognizes revenues from other subscription and support services, which includes jurisdictional updates to certain commercial
customers and support services particularly to its Defense ID® customers. These subscriptions require continuing service or post
contractual customer support and performance. As the customer obtains access at a point in time but continues to have access for the
remainder of the subscription period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s
performance as the entity performs. Accordingly, the revenue should be recognized over time based on usage, which can vary from month
to month. The revenue is typically based on a formula such as number of locations in a given month multiplied by a fee per location.
Equipment
Revenue
Revenue
from the sale of equipment is recognized at a point in time. The point in time that the revenue is recognized is when the customer has
control of the equipment which is when the customer receives the benefit and the Company’s performance obligation has been satisfied.
Depending on the contract terms, that could either be at the time the equipment is shipped or at the time the equipment is received.
Non-Recurring
Services Revenue
The
non-recurring services include items such as training, installation, customization, and configuration. The Company recognizes revenue
from non-recurring services contracts ratably over the service contract period as the customer consumes the benefit as it is provided
and the Company’s performance obligation has been satisfied.
Extended
Warranty
Extended
warranty revenues are generated when a warranty is provided to the customer separately of other performance obligations when the equipment
is sold. As the customer obtains access at a point in time and continues to have access for the remainder of the warranty term, the customer
is considered to simultaneously receive and consume the benefits provided by the Company’s performance as the Company performs.
The related revenue is recognized ratably over the specified term of the warranty period. The extended warranty is separate to the Company’s
standard warranty of usually one year that it receives from its vendor.
15
Disaggregation
of revenue
In
the following tables, revenue is disaggregated by product and service and the timing of revenue recognition. The table also includes
a reconciliation of the disaggregated revenue.
SCHEDULE
OF DISAGGREGATION OF REVENUE
For
the Three Months Ended June 30,
2021
2020
Products
and services
Software
as a Service (SaaS)
$ 3,233,610
$ 1,671,350
Other
subscription and support services
3,510
70,703
Equipment
1,425,382
51,754
Non-recurring
services
32,200
41,450
Extended
warranties on equipment
2,448
5,845
Other
99,991
1,093
$ 4,797,141
$ 1,842,195
Timing
of revenue recognition
Products
transferred at a point in time
$ 1,525,373
$ 52,847
Services
transferred over time
3,271,768
1,789,348
$ 4,797,141
$ 1,842,195
For
the Six Months Ended June 30,
2021
2020
Products
and services
Software
as a Service (SaaS)
$ 6,009,317
$ 3,909,769
Other
subscription and support services
19,307
149,934
Equipment
1,461,648
835,547
Non-recurring
services
53,200
41,450
Extended
warranties on equipment
5,604
12,175
Other
110,606
8,592
$ 7,659,682
$ 4,957,467
Timing
of revenue recognition
Products
transferred at a point in time
$ 1,572,253
$ 844,139
Services
transferred over time
6,087,429
4,113,328
Revenues
$ 7,659,682
$ 4,957,467
Contract
balances
The
current portion of deferred revenue at June 30, 2021 and December 31, 2020 was $ 539,328 and $ 402,782 , respectively, and primarily consists
of revenue that is recognized over time for software license contracts and hosted subscription services. The changes in these balances
are related to the satisfaction or partial satisfaction of these contracts. Of this balance, at December 31, 2020, $ 242,738 and $ 334,929
was recognized as revenue for the three and six months ended June 30, 2021, respectively. The long-term portion of deferred revenue was
$ 6,598 and $ 8,662 as of June 30, 2021 and December 31, 2020, respectively.
The
Company did not recognize any material revenue in the current reporting period for performance obligations that were fully satisfied
in previous periods.
16
Transaction
price allocated to the remaining performance obligations
The
following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied
(or partially unsatisfied) at the end of the reporting period:
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION
Remainder
2021
2022
2023
Total
Software
as a Service (SaaS)
$ 414,351
$ 112,615
$ -
$ 526,966
Other
subscription and support services
5,780
5,507
1,985
13,272
Extended
warranties on equipment
2,502
2,256
930
5,688
$ 422,633
$ 120,378
$ 2,915
$ 545,926
All
consideration from contracts with customers is included in the amounts presented above.
Business
Concentrations and Credit Risk
During
the three and six-month periods ended June 30, 2021, the Company made sales to two customers that accounted for approximately 62 % and
57 % of total revenues, respectively. The revenue was associated with commercial identity sales customers. These customers represented
70 % of total accounts receivable at June 30, 2021. During the three and six month periods ended June 30, 2020, the Company made sales
to four customers that accounted for approximately 44 % and 54 % of total revenues, respectively. The revenue was associated with commercial
identity sales customers.
Net
Loss Per Share
Basic
net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during
the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of
common stock and potentially dilutive common stock equivalents outstanding during the period. The dilutive effect of outstanding options,
warrants and restricted stock is reflected in diluted earnings per share by application of the treasury stock method. The calculation
of diluted net loss per share excludes all anti-dilutive shares. In the periods of a net loss, all common stock equivalents are considered
anti-dilutive.
SCHEDULE
OF EARNINGS PER SHARE BASIC AND DILUTED
Three
Months Ended
Six
Months Ended
June
30,
June
30,
2021
2020
2021
2020
Numerator:
Net
loss
$ ( 836,162 )
$ ( 760,273 )
$ ( 5,460,610 )
$ ( 733,671 )
Denominator:
Weighted
average common shares –
Basic/Diluted
18,615,775
16,377,539
18,548,342
16,265,544
Net
loss per share –
Basic/Diluted
$ ( 0.04 )
$ ( 0.05 )
$ ( 0.29 )
$ ( 0.05 )
17
The
following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive
to the net loss:
SUMMARY
OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
Three
Months Ended
Six
Months Ended
June
30,
June
30,
2021
2020
2021
2020
Stock
options
502,424
1,263,257
502,424
1,263,257
Warrants
-
13,430
-
13,430
Restricted
stock
409,765
7,284
409,765
7,284
Performance
stock units
233,848
-
233,848
-
Antidilutive
securities excluded from computation of earnings per share amount
1,146,037
1,283,971
1,146,037
1,283,971
3.
INTANGIBLE ASSETS
The
changes in the carrying amount of intangible assets for the six months ended March 31, 2021 were as follows:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
Net
balance at December 31, 2020
$ 482,591
Deduction:
Amortization expense
( 52,490 )
Net
balance at June 30, 2021
$ 430,101
The
following summarizes amortization of intangible assets included in the accompanying statements of operations:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
Three
Months Ended
Six
Months Ended
June
30,
June
30,
2021
2020
2021
2020
Cost
of sales
$ 23,676
$ 23,676
$ 47,353
$ 34,019
General
and administrative
2,569
2,569
5,137
5,137
Amortization
of intangible assets
$ 26,245
$ 26,245
$ 52,490
$ 39,156
4.
DEBT
Promissory
Note
On
April 15, 2020, the Company received an advance of $ 10,000
from the U.S. Small Business Administration (“SBA”)
as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The Company repaid this EIDL advance
on December 7, 2020. The Company has not imputed interest on this advance as the rate was determined to be a below-market rate due to
the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates. On December 27, 2020, Congress passed the Economic
Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act (“the Economic Aid Act”) which relieves companies of their obligations
to repay EIDL advances. As a result of this ruling, the SBA returned this advance, plus interest to the Loan Servicer on February 18,
2021, which was immediately returned to the Company and included in Other Income on the Statements of Operations.
Revolving
Line of Credit
On
February 6, 2019, the Company entered into a revolving credit facility with Citibank that allows for borrowings up to the lesser of (i)
$ 2,000,000 or (ii) the collateralized balance in the Company’s existing fixed income investment account with Citibank subject to
certain limitations. The facility bears interest at a rate consistent of Citibank’s Base Rate ( 4.75 % at June 30, 2021) minus 2%.
Interest is payable monthly and as of June 30, 2021, there were no amounts outstanding and unused availability under this facility was
$ 2,000,000 .
18
5.
ACCRUED EXPENSES
Accrued
expenses are comprised of the following:
SCHEDULE
OF ACCRUED EXPENSES
June
30,
2021
December
31,
2020
Professional
fees
$ 178,800
$ 123,787
Payroll
and related
1,120,187
604,302
Incentive
bonuses
668,759
834,910
Other
178,066
75,799
Accrued
expenses
$ 2,145,812
$ 1,638,798
6.
INCOME TAXES
The
Company’s available net operating loss (“NOL”) at December 31, 2020 was approximately $ 17 million. The federal and
state NOLs are available to offset future taxable income and begin to expire in 2021.
7.
EQUITY COMPENSATION
The Company accounts for the
issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting from all equity
payment transactions be recognized in the financial statements. This pronouncement establishes fair value as the measurement objective
in accounting for equity payment arrangements and requires all companies to apply a fair value based measurement method in accounting
for all equity payment transactions with employees. All equity compensation is included in operating expenses for the
periods as follows:
SCHEDULE
OF STOCK BASED COMPENSATION
Three
Months Ended
Six
Months Ended
June
30,
June
30,
2021
2020
2021
2020
Compensation
cost recognized:
Selling,
general & administrative
$ 650,958
$ 96,958
$ 4,922,750
$ 176,247
Research
& development
98,402
6,752
371,625
13,505
Share-based
Compensation Expense
$ 749,360
$ 103,710
$ 5,294,375
$ 189,752
Stock
Options
The Company uses the Black-Scholes
option pricing model to value the options on the grant date. For the awards which were modified and are no longer classified as equity
awards, the Company uses the share price as of each reporting period to calculate the fair value of the options. The table below
presents the weighted average expected life of the options in years. The expected life computation is based on the time to option expiration.
Volatility is determined using changes in historical stock prices. The interest rate for periods within the expected life of the award
is based on the U.S. Treasury yield curve in effect at the time of grant.
As discussed above, certain
option awards no longer qualify as equity awards and instead are classified as liability awards. The fair values of these awards are
determined at each reporting period utilizing a Black-Scholes option pricing model, and the associated compensation expense for the reporting
period is recorded. The Company recorded $ 3,662,759 of additional compensation expense in the six months ended June 30, 2021 as a result
of this award reclassification.
Stock
option activity under the 2015 Stock Option Plan (the “Plan”) during the period indicated below were as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number
of Shares Subject to Issuance
Weighted-
average Exercise
Price
Weighted-
average
Remaining Contractual
Term
Aggregate
Intrinsic
Value
Outstanding
at December 31, 2020
637,882
$ 2.50
2.55
years
$ 5,686,421
Granted
221,843
10.38
Exercised
( 357,301 )
2.34
Outstanding
at June 30, 2021
502,424
$ 6.09
3.50
years
$ 1,602,561
Exercisable
at June 30, 2021
135,860
$ 2.72
2.39
years
$ 767,728
19
The
aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s
closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that
would have been received by the option holders had they all exercised their options on June 30, 2021. This amount changes based upon
the fair market value of the Company’s stock.
Restricted
Stock Units
The
Company issues Restricted Stock Units (“RSUs”) which are equity-based instruments that may be settled in shares of common
stock of the Company. During the six months ended June 30, 2021, the Company issued RSUs to its officers and certain employees and to
certain directors as compensation. RSU agreements can vest immediately or with the passage of time. The vesting of all RSUs is contingent
on continued board and employment services.
The
compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the
date of grant and is amortized ratably on a straight-line basis over the requisite service period and charged to general and administrative
expense with a corresponding increase to additional paid-in capital.
SCHEDULE
OF RESTRICTED STOCK UNITS OUTSTANDING
Number
of
Shares
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Outstanding
at December 31, 2020
1,754
$ 11.40
$ -
Granted
416,926
10.55
Vested
and settled in shares
( 8,915 )
8.97
Outstanding
at June 30, 2021
409,765
$ 10.59
$ 11,375
Performance
Stock Units
On
August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation. For
these PSU agreements, 50 % vest based on the Company’s market price and 50 % vest based on its Adjusted EBITDA performance metric.
Both the conditions are to occur over a passage of a specified time and is contingent on continued employment services.
For
the market condition, compensation expense is based on a Geometric Brownian Motion valuation model based on the closing market price
of the Company’s common stock on the date of grant and is amortized ratably on a straight-line basis over the requisite period.
For the performance condition, the Company reviews the probability of achieving this goal on a periodic basis. If the Company determines
that it is probable that the performance criteria will be achieved, the amount of compensation cost derived for this performance metric
is amortized over the anticipated service period. If these criteria are not met, no compensation cost is recognized and any previously
recognized compensation cost would be reversed. For both conditions, compensation expense is charged to selling, general and administrative
and research and development expense with a corresponding increase to additional paid-in capital.
SCHEDULE
OF PERFORMANCE STOCK UNITS
Number
of
Shares
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Outstanding
at December 31, 2020
265,942
$ 7.91
$ -
Forfeited
( 32,094 )
7.91
Outstanding
at June 30, 2021
233,848
$ 7.91
$ -
20
As
of June 30, 2021, there was $ 5,330,023
of total unrecognized compensation cost,
net of estimated forfeitures, related to all unvested stock options, RSUs and PSUs, which is expected to be recognized over a weighted
average period of approximately 2.46
years.
The
Company had 1,471,526
shares available for future grants under
the Plan at June 30, 2021.
Warrants
All
previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s
common stock on the date of grant. During the six months ended June 30, 2021, there were 9,000 warrants exercised at an exercise price
of $ 2.20 per share. As of June 30, 2021, the Company had no remaining warrants available to exercise.
8.
COMMON STOCK
On
June 23, 2020, the Company completed a public offering of 1,769,230 shares of its common stock, offered to the public at $ 6.50 per share.
Net proceeds to the Company from this offering were approximately $ 10,710,000 after deducting underwriting discounts and commissions
paid by the Company. Direct offering costs totaling approximately $ 141,000 were recorded as a reduction to the net proceeds and included
in additional paid-in-capital on the statement of stockholders’ equity.
9.
LEGAL PROCEEDINGS
The
Company is not aware of any infringement by the Company’s products or technology on the proprietary rights of others.
The
Company is not currently involved in any legal or regulatory proceeding, or arbitration, the outcome of which is expected to have a material
effect on its business.
10.
COMMITMENTS AND CONTINGENCIES
Appointment
of New President
The
Board has appointed Garrett Gafke as the Company’s President. With the appointment of Mr. Gafke as President, Bryan Lewis is continuing
as the Company’s Chief Executive Officer. In connection with becoming the Company’s President, Mr. Gafke and the Company
have entered into an employment agreement, dated March 23, 2021 (the “Agreement”). The Agreement with Mr. Gafke provides
for certain severance payments in the event Mr. Gafke is terminated without cause including pay for six (6) months if Mr. Gafke is terminated
without cause less than 12 months after March 23, 2021 and pay for twelve (12) months if Mr. Gafke is terminated without cause after
March 23, 2022.
Severance
and Change-in-Control Agreements
On
November 25, 2020, Bill White, the Chief Financial Officer and Chief Operating Officer entered into a severance agreement with the Company
(the “Agreement”). The Agreement provides that in consideration of his services and pursuant to the Agreement, in the event
that Mr. White’s employment is terminated without “cause” (as such term is defined in the Agreement), Mr. White will
receive a 24-month continuation of salary payments, continuation of certain eligible medical benefits under the COBRA program, and a
lump sum payment equal to any quarterly bonus target applicable during the quarter of termination plus any prior completed quarterly
bonus which has not yet been determined (if any). In addition, the Agreement provides that upon such termination without cause, the Company
will accelerate the vesting of all of Mr. White’s outstanding but unvested stock options or other equity incentives. This Agreement
expires on November 29, 2023 and replaces an amended severance agreement previously executed by Mr. White and the Company on November
29, 2017.
The
Company’s employment agreement dated February 1, 2018 (the “Agreement”) with Bryan Lewis, the Chief Executive Officer
provides for certain severance payments in the event Mr. Lewis is terminated without cause including pay for six (6) months if Mr. Lewis
is terminated without cause less than 12 months after February 1, 2018, pay for twelve (12) months if Mr. Lewis is terminated without
cause between one (1) and five (5) years after February 1, 2018, and pay for eighteen (18) months if Mr. Lewis is terminated without
cause after the fifth anniversary of this Agreement, in addition to reimbursement for certain living expenses and relocation advances
and expenses in certain situations.
Each
of the agreements requires the executive to devote substantially all his time and efforts to our business and contains non-competition
and nondisclosure covenants of the officer for the term of his employment and for a one-year period thereafter. Each agreement provides
that we may terminate the agreement for cause.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.