−Removed: FINANCIAL STATEMENTS
INTELLICHECK,
(As Restated)
−Removed: receivable, net of allowance of $ 0 and $ 42,974 at September 30, 2021 and December 31, 2020, respectively
+Added: receivable, net of allowance of $ 5,474 and $ 42,974 at June 30, 2021 and December 31, 2020, respectively
current assets
15 unchanged sentences
18,410,458 shares
−Removed: issued and outstanding at September 30, 2021 and December 31, 2020, respectively
+Added: issued and outstanding at June 30, 2021 and December 31, 2020, respectively
paid-in capital
6 unchanged sentences
OF OPERATIONS
−Removed: months ended September 30,
−Removed: September 30,
−Removed: (As Restated)
−Removed: (As Restated)
+Added: months ended June 30,
+Added: months ended June 30,
(As Restated)
(As Restated)
−Removed: COST OF REVENUES
( 1,468,516 )
( 1,689,244 )
−Removed: ( 1,196,528 )
−Removed: OPERATING EXPENSES
−Removed: Selling, general and administrative
−Removed: Research and development
+Added: general and administrative
+Added: and development
operating expenses
−Removed: Loss from operations
−Removed: ( 1,025,300 )
−Removed: ( 3,016,975 )
−Removed: ( 6,501,662 )
+Added: from operations
( 5,476,362 )
−Removed: OTHER INCOME (EXPENSE)
−Removed: Gain on forgiveness of unsecured promissory
−Removed: Interest and other income
−Removed: (expense), net
−Removed: Total other income (expense)
+Added: on forgiveness of unsecured promissory note
+Added: and other income
$ ( 836,162 )
2 unchanged sentences
$ ( 733,671 )
−Removed: PER SHARE INFORMATION
−Removed: Loss per common share -
−Removed: Weighted average common shares used in computing per share amounts
+Added: SHARE INFORMATION
+Added: per common share -
+Added: Basic/Diluted
+Added: average common shares used in computing per share amounts -
+Added: Basic/Diluted
accompanying notes to financial statements.
1 unchanged sentence
OF STOCKHOLDERS’ EQUITY
−Removed: Three months ended September 30, 2021
−Removed: (As Restated)
+Added: Three months ended June 30, 2021
Stockholders’
−Removed: BALANCE, June 30, 2021
−Removed: $ 145,018,746
−Removed: $ ( 124,879,719 )
−Removed: Equity compensation
−Removed: Issuance of common stock, net of costs
−Removed: Issuance of common stock, net of costs, shares
−Removed: Exercise of stock options, net of cashless exercise of 82,161 shares
−Removed: Exercise of stock options, net of cashless exercise of 82,161
−Removed: shares, shares
−Removed: Exercise of stock options, net of cashless exercise of 58,122 shares
−Removed: Exercise of stock options, net of cashless exercise of 58,122
−Removed: shares, shares
−Removed: Exercise of stock options, net of cashless exercise of 93,570 shares
−Removed: Exercise of stock options, net of cashless exercise of 93,570 shares,shares
−Removed: Exercise of warrants
−Removed: Exercise of warrants, shares
−Removed: Issuance of shares for restricted stock grants
−Removed: Shares withheld for withholding taxes
−Removed: Shares withheld for withholding taxes, shares
−Removed: Settlement of executive bonuses with issuance
−Removed: of restricted stock units
−Removed: Settlement of executive bonuses with issuance
−Removed: of restricted stock units, shares
−Removed: Exercise of liability awards
+Added: March 31, 2021
$ 144,301,535
$ ( 124,043,557 )
−Removed: BALANCE, September 30, 2021
+Added: of common stock, net of costs
+Added: of common stock, net of costs, shares
+Added: of stock options
+Added: of shares for restricted stock grants
+Added: Settlement of executive bonuses with issuance of restricted
+Added: Settlement of executive bonuses with issuance of restricted
+Added: stock units, shares
+Added: Shares forfeited in exchange for withholding taxes
+Added: Shares forfeited in exchange for withholding taxes, shares
+Added: June 30, 2021
$ 145,018,746
$ ( 124,879,719 )
−Removed: Three months ended September 30, 2020
−Removed: (As Restated)
+Added: months ended June 30, 2020
Stockholders’
−Removed: BALANCE, June 30, 2020
+Added: March 31, 2020
$ 128,989,744
−Removed: Equity compensation
−Removed: Exercise of warrants
−Removed: Shares withheld for withholding taxes
−Removed: Exercise of stock options, net of cashless exercise of 82,161 shares
−Removed: Issuance of shares for restricted stock grants
−Removed: Settlement of executive bonuses with issuance
−Removed: of restricted stock units
−Removed: Exercise of liability awards
$ ( 116,908,510 )
+Added: of common stock, net of costs
+Added: of stock options, net of cashless exercise of 8,958
+Added: Shares withheld
+Added: for withholding taxes
+Added: of shares for restricted stock grants
+Added: of executive bonuses with issuance of restricted stock units
+Added: June 30, 2020
$ 139,715,197
−Removed: BALANCE, September 30, 2020
$ ( 117,668,783 )
2 unchanged sentences
OF STOCKHOLDERS’ EQUITY
−Removed: Nine months ended September 30, 2021
−Removed: (As Restated)
+Added: months ended June 30, 2021 (As Restated)
Stockholders’
−Removed: BALANCE, December 31, 2020
−Removed: $ 141,612,140
+Added: December 31, 2020
$ ( 119,419,109 )
−Removed: Equity compensation
−Removed: Exercise of warrants
−Removed: Exercise of stock options, net of cashless exercise of 58,122
+Added: of stock options, net of cashless exercise of 58,122
shares and 92,634 shares withheld
−Removed: Issuance of shares for restricted stock grants
−Removed: ( 6,486,322 )
+Added: of shares for restricted stock grants
( 5,460,610 )
−Removed: BALANCE, September 30, 2021
( 5,460,610 )
+Added: June 30, 2021
$ ( 124,879,719 )
−Removed: Nine months ended September 30, 2020
−Removed: (As Restated)
+Added: months ended June 30, 2020
Stockholders’
−Removed: BALANCE, December 31, 2019
−Removed: $ ( 116,935,112 )
−Removed: Equity compensation
−Removed: Issuance of common stock, net of costs
−Removed: Exercise of warrants
−Removed: Exercise of stock options, net of cashless exercise of 93,570 shares
−Removed: Shares withheld for withholding taxes
−Removed: ( 1,475,750 )
−Removed: ( 1,475,931 )
−Removed: Exercise of stock options, net of cashless exercise of shares
−Removed: Exercise of liability awards
−Removed: Issuance of shares for restricted stock grants
−Removed: Settlement of executive bonuses with issuance
−Removed: of restricted stock units
−Removed: ( 3,743,653 )
+Added: December 31, 2019
$ ( 116,935,112 )
−Removed: BALANCE, September 30, 2020
+Added: of common stock, net of costs
+Added: of stock options, net of cashless exercise of 11,409 shares
+Added: of stock options, net of cashless exercise of shares
+Added: of shares for restricted stock grants
+Added: of executive bonuses with issuance of restricted stock units
+Added: forfeited in exchange for withholding taxes
+Added: June 30, 2020
$ ( 117,668,783 )
2 unchanged sentences
OF CASH FLOWS
−Removed: months ended September 30,
−Removed: (As Restated)
+Added: months ended June 30,
(As Restated)
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: FLOWS FROM OPERATING ACTIVITIES:
$ ( 5,460,610 )
$ ( 733,671 )
−Removed: Adjustments to reconcile
−Removed: net loss to net cash provided by (used in) operating activities:
−Removed: Depreciation and amortization
−Removed: Equity compensation
−Removed: Forgiveness of unsecured
−Removed: promissory note
−Removed: Changes in assets and liabilities:
−Removed: (Increase) in accounts
−Removed: (Increase) in other current
−Removed: (Increase) in other assets
−Removed: Increase in accounts payable
−Removed: and accrued expenses
+Added: to reconcile net loss to net cash used in operating activities:
+Added: and amortization
+Added: in provision for doubtful accounts
+Added: of unsecured promissory note
+Added: in assets and liabilities:
+Added: decrease in accounts receivable
+Added: ( 1,251,873 )
+Added: in other current assets
+Added: decrease in other assets
+Added: in accounts payable and accrued expenses
(decrease) in deferred revenue
−Removed: cash provided by (used in) operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Purchase of software license
−Removed: Capital expenditures
+Added: cash used in operating activities
+Added: ( 1,075,636 )
+Added: FLOWS FROM INVESTING ACTIVITIES:
+Added: of software license
of note receivable
cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Return of repayment on
−Removed: unsecured promissory note
−Removed: Net proceeds from issuance
−Removed: of common stock
−Removed: Loan proceeds on unsecured
−Removed: promissory note
−Removed: Net proceeds from issuance of common stock
−Removed: from exercise of stock options
−Removed: Proceeds from issuance of common stock from
−Removed: exercise of warrants
−Removed: taxes paid on exercise of stock options and vesting of restricted stock units
−Removed: ( 1,475,931 )
+Added: FLOWS FROM FINANCING ACTIVITIES:
+Added: of repayment on unsecured promissory note
+Added: proceeds from issuance of common stock
+Added: proceeds on unsecured promissory note
+Added: proceeds from issuance of common stock from exercise of stock options
+Added: from issuance of common stock from exercise of warrants
+Added: taxes paid on vesting of restricted stock units
cash provided by financing activities
−Removed: Net increase in cash
−Removed: CASH, beginning of period
−Removed: CASH, end of period
−Removed: Supplemental disclosure of noncash investing
−Removed: and financing activities:
−Removed: Reclassification of stock option awards
+Added: (decrease) increase in cash
+Added: ( 1,181,444 )
+Added: beginning of period
+Added: end of period
+Added: disclosure of noncash investing and financing activities:
+Added: payable for software license
+Added: Reclassification
+Added: of stock option awards
of executive bonuses with restricted stock units
2 unchanged sentences
TO FINANCIAL STATEMENTS
−Removed: (Unaudited) (As Restated)
+Added: (As Restated)
Intellicheck,
6 unchanged sentences
pending patents.
−Removed: the nine months ended September 30, 2021, the Company incurred a net loss of $ ( 6,486,322 ) and had cash provided by operating activities
−Removed: of $ 407,331 .
−Removed: As of September 30, 2021, the Company had cash of $ 13,266,031 , working capital (defined as current assets minus current
−Removed: liabilities) of $ 10,835,919 and an accumulated deficit of $ 125,905,431 .
−Removed: Based on the Company’s business plan and cash resources,
−Removed: Intellicheck expects its existing and future resources and revenues generated from operations to satisfy its working capital requirements
−Removed: for at least the next 12 months.
+Added: the six months ended June 30, 2021, the Company incurred a net loss of $ 5,460,610
+Added: and used cash in operations of $ 1,075,636 .
+Added: As of June 30, 2021, the Company had cash of $ 11,939,948 ,
+Added: working capital of $ 11,334,550 and
+Added: an accumulated deficit of $ 124,879,719 .
+Added: Based on the Company’s business plan and cash resources, Intellicheck expects its existing and future resources and revenues generated
+Added: from operations to satisfy its working capital requirements for at least the next 12 months.
of the filing of this Form 10-Q, the COVID-19 pandemic, which first began affecting the Company in the first quarter of 2020, has impacted
1 unchanged sentence
Though the Company has had an increase in SaaS revenues
−Removed: for the three and nine months ended September 30, 2021 over the respective periods in 2020, the COVID-19 pandemic may continue to impact
−Removed: its business directly and/or indirectly for the foreseeable future.
−Removed: The Company is further unable to accurately predict the full impact
−Removed: that the COVID-19 pandemic will have on its results of operations or financial condition due to numerous factors that are not within
−Removed: its control, including the duration and severity of the outbreak together with any potential statewide closures if cases increase, the
−Removed: spread of COVID-19 variants, including the Delta variant, and the widespread adoption of vaccination measures including recently approved
−Removed: booster regimens.
+Added: for the three and six months ended June 30, 2021 over the respective periods in 2020, the COVID-19 pandemic may continue to impact its
+Added: business directly and/or indirectly for the foreseeable future.
+Added: The Company is further unable to accurately predict the full impact that
+Added: the COVID-19 pandemic will have on its results of operations or financial condition due to numerous factors that are not within its control,
+Added: including the duration and severity of the outbreak together with any potential statewide closures if cases increase, the spread of recently
+Added: discovered COVID-19 variants, including the Delta variant, and the widespread adoption of vaccination measures.
Part II, Item 1A for more information.
2 unchanged sentences
May 16, 2022, management in concurrence with the Company’s Audit Committee of our Board of Directors (the “Audit Committee”),
−Removed: concluded that that the financial statements previously issued as of and for the three and nine months ended September 30, 2021 and 2020,
−Removed: should no longer be relied upon due to errors in accounting for certain option awards.
−Removed: Accordingly, we are restating
−Removed: our Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, Statements of Cash Flows and the related notes
−Removed: as of and for the three and nine months ended September 30, 2021 and 2020.
−Removed: Specifically,
−Removed: the Company determined that a cashless withholding to satisfy personal income tax obligations from certain option awards exercised commencing
−Removed: in the third quarter of 2020 and the first quarter of 2021, caused the underlying options to no longer qualify as equity awards and should
−Removed: have instead been classified as liability awards commencing on the date of exercise.
−Removed: change in the classification of the awards to liability classified awards requires the Company to remeasure the fair value of the awards
−Removed: at the end of each reporting period they remain outstanding, with the increase or decrease in fair value correspondingly charged or credited
−Removed: to selling, general and administrative expenses in arriving at net income (loss).
−Removed: Furthermore, the Company, due to an administrative
−Removed: error, failed to sell the shares surrendered in 2021 and did not remit the equivalent amount of funds to the tax authorities.
−Removed: the Company has not returned the shares or otherwise reimbursed the effected individuals for the shares withheld.
−Removed: is currently in the process of arranging payment to the individuals, which is expected to be completed during the quarter ending June
−Removed: errors resulted in misstatements to our Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements
−Removed: of Cash Flows as of and for the three and nine months ended September 30, 2021 and 2020, as follows:
+Added: concluded that that the financial statements previously issued as of and for the three and six months period ended June 30, 2021, should
+Added: no longer be relied upon due to errors in accounting for certain option awards.
+Added: Accordingly, we are restating our
+Added: Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, Statements of Cash Flows and the related notes as
+Added: of and for the three and six months ended June 30, 2021.
+Added: Specifically, the Company determined that a cashless
+Added: withholding to satisfy personal income tax obligations from certain option awards exercised commencing in the third quarter of 2020 and
+Added: the first quarter of 2021, caused the underlying options to no longer qualify as equity awards and should have instead been classified
+Added: as liability awards commencing on the date of exercise.
+Added: The change in the classification of the awards
+Added: to liability classified awards requires the Company to remeasure the fair value of the awards at the end of each reporting period they
+Added: remain outstanding, with the increase or decrease in fair value correspondingly charged or credited to selling, general and administrative
+Added: expenses in arriving at net income (loss).
+Added: Furthermore, the Company, due to an administrative error, failed to sell the shares withheld
+Added: in 2021 and did not remit the equivalent amount of funds to the tax authorities.
+Added: To date, the Company has not returned the shares or
+Added: otherwise reimbursed the effected individuals for the shares surrendered.
+Added: The Company is
+Added: currently in the process of arranging payment to the individuals, which is expected to be completed during the quarter ending June 30,
+Added: These errors resulted in misstatements to our
+Added: Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements of Cash Flows as of and for the three
+Added: and six months ended June 30, 2021 as follows:
OF ERRORS RESULTED IN MISSTATEMENTS
−Removed: of September 30, 2021
−Removed: Equity awards
+Added: As of June 30, 2021
+Added: BALANCE SHEET
+Added: Equity awards liability
Liability for shares withheld
9 unchanged sentences
$ ( 124,879,719 )
−Removed: Total stockholders’
+Added: Total stockholders’ equity
( 1,953,813 )
Common stock (shares)
−Removed: For the three months ended September 30, 2021
−Removed: As Previously
−Removed: STATEMENT OF OPERATIONS
−Removed: Selling, general and administrative expenses
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: $ ( 951,821 )
−Removed: $ ( 1,025,300 )
−Removed: $ ( 952,233 )
−Removed: $ ( 1,025,712 )
−Removed: PER SHARE INFORMATION
−Removed: Loss per common share
−Removed: Basic and Diluted
−Removed: Weighted average common shares used in computing per share amounts -Basic and Diluted
−Removed: For the nine months ended September 30, 2021
+Added: For the three months ended June 30, 2021
As Previously
7 unchanged sentences
$ ( 836,162 )
−Removed: ( 3,736,238 )
−Removed: $ ( 6,486,322 )
PER SHARE INFORMATION
2 unchanged sentences
Weighted average common shares used in computing per share amounts - Basic and Diluted
−Removed: For the three months ended September 30, 2020
−Removed: As Previously
−Removed: STATEMENT OF OPERATIONS
−Removed: Selling, general and administrative expenses
−Removed: Total operating expenses
−Removed: Income (loss) from operations
−Removed: ( 3,042,394 )
−Removed: $ ( 3,016,975 )
−Removed: Net income (loss)
−Removed: ( 3,042,394 )
−Removed: $ ( 3,009,982 )
−Removed: PER SHARE INFORMATION
−Removed: Income (loss) per common share
−Removed: Basic and Diluted
−Removed: Weighted average common shares used in computing per share amounts -
−Removed: For the nine months ended September 30, 2020
+Added: For the six months ended June 30, 2021
As Previously
14 unchanged sentences
Basic and Diluted
−Removed: For the three months ended September 30, 2021
+Added: For the three months ended June 30, 2021
As Previously
+Added: Restatement Adjustment
STATEMENT OF STOCKHOLDERS’ EQUITY
12 unchanged sentences
( 1,953,813 )
−Removed: For the nine months ended September 30, 2021
−Removed: As Previously
−Removed: STATEMENT OF STOCKHOLDERS’ EQUITY
−Removed: Exercise of stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
+Added: the six months ended June 30, 2021
+Added: OF STOCKHOLDERS’ EQUITY
+Added: stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
$ ( 1,797,851 )
2 unchanged sentences
Common stock (shares)
−Removed: Common stock (dollars)
−Removed: Additional paid-in capital
−Removed: $ 140,905,895
−Removed: $ 145,657,327
−Removed: Accumulated deficit
−Removed: $ ( 119,126,799 )
−Removed: ( 6,778,632 )
−Removed: $ ( 125,905,431 )
−Removed: Total stockholders’ equity
−Removed: ( 2,027,292 )
−Removed: Three months ended September 30, 2020
−Removed: As Previously
−Removed: STATEMENT OF STOCKHOLDERS’ EQUITY
−Removed: Exercise of liability awards
−Removed: Net income (loss)
−Removed: ( 3,042,394 )
−Removed: $ ( 3,009,982 )
−Removed: Accumulated deficit
−Removed: $ ( 117,636,371 )
−Removed: ( 3,042,394 )
−Removed: $ ( 120,678,765 )
−Removed: Additional paid-in capital
−Removed: $ 138,411,649
−Removed: $ 141,454,043
−Removed: Total stockholders’ equity
−Removed: Nine months ended September 30, 2020
−Removed: As Previously
−Removed: STATEMENT OF STOCKHOLDERS’ EQUITY
−Removed: Exercise of liability awards
−Removed: $ ( 701,259 )
−Removed: ( 3,042,394 )
+Added: stock (dollars)
+Added: paid-in capital
$ 140,267,314
−Removed: Accumulated deficit
$ 145,018,746
1 unchanged sentence
( 6,705,153 )
−Removed: Additional paid-in capital
$ ( 124,879,719 )
+Added: stockholders’ equity
( 1,953,813 )
−Removed: Total stockholders’ equity
−Removed: For the nine months ended September 30, 2021
+Added: For the six months ended June 30, 2021
As Previously
4 unchanged sentences
Equity compensation
+Added: ( 3,662,759 )
Supplemental disclosure of noncash investing and financing activities:
Reclassification of stock option awards
−Removed: For the nine months ended September 30, 2020
−Removed: As Previously
−Removed: STATEMENT OF CASH FLOWS
−Removed: $ ( 701,259 )
−Removed: ( 3,042,394 )
−Removed: $ ( 3,743,653 )
−Removed: Equity compensation
−Removed: correction of the errors had no effect on net cash used in operating activities for either period.
−Removed: of Presentation
−Removed: accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
−Removed: States of America for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
−Removed: they do not include all of the information and notes required by generally accepted accounting principles in the United States of America
−Removed: for complete financial statements.
−Removed: In the opinion of management, the unaudited interim financial statements furnished herein include
−Removed: all adjustments necessary for a fair presentation of the Company’s financial position at September 30, 2021 and the results of
−Removed: operations, stockholders’ equity and cash flows for the nine months ended September 30, 2021 and 2020.
−Removed: All such adjustments are
−Removed: of a normal and recurring nature.
−Removed: Interim financial statements are prepared on a basis consistent with the Company’s annual financial
−Removed: Results of operations for the nine-month period ended September 30, 2021, are not necessarily indicative of the operating
−Removed: results that may be expected for the year ending December 31, 2021.
−Removed: As noted in the Explanatory Note,
−Removed: the Company has filed this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2021,
−Removed: originally filed with the SEC on November 11, 2021 (the “Original Form 10-Q”), to restate our Financial Statements and related
−Removed: footnote disclosures as of and for the three and nine months ended September 30, 2021 and 2020.
−Removed: balance sheet as of December 31, 2020 has been derived from the audited financial statements at that date, as restated, but does not include all of
−Removed: the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for
−Removed: complete financial statements.
+Added: The correction of these errors had no net effect on net cash used in
+Added: operating activities.
+Added: Basis of Presentation
+Added: The accompanying unaudited
+Added: financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for
+Added: interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
+Added: Accordingly, they do not include
+Added: all of the information and notes required by generally accepted accounting principles in the United States of America for complete financial
+Added: In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary
+Added: for a fair presentation of the Company’s financial position at June 30, 2021 and the results of operations, stockholders’
+Added: equity and cash flows for the six months ended June 30, 2021 and 2020.
+Added: All such adjustments are of a normal and recurring nature.
+Added: financial statements are prepared on a basis consistent with the Company’s annual financial statements.
+Added: Results of operations for
+Added: the six-month period ended June 30, 2021, are not necessarily indicative of the operating results that may be expected for the year ending
+Added: December 31, 2021.
+Added: As noted in the Explanatory
+Added: Note, the Company has filed this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the three and six month periods ended June
+Added: 30, 2021, originally filed with the SEC on August 11, 2021 (the “Original Form 10-Q”), to restate our Financial Statements
+Added: and related footnote disclosures as of and for the three and six months ended June 30, 2021.
+Added: The balance sheet as of December
+Added: 31, 2020 has been derived from the audited financial statements at that date, as restated, but does not include all of the information
+Added: and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial
in this Quarterly Report on Form 10-Q to “authoritative guidance” is to the Accounting Standards Codification issued by the
36 unchanged sentences
granted under the Company’s Equity compensation plan.
−Removed: Due to the inherent uncertainties involved in making estimates, actual
−Removed: results reported in future periods may be different from those estimates.As discussed above, certain option awards no longer qualify as equity
+Added: Due to the inherent uncertainties involved in making estimates, actual results
+Added: reported in future periods may be different from those estimates.
+Added: As discussed above, certain option awards no longer qualify as equity
awards and instead are being classified as liability awards.
3 unchanged sentences
The company determined the fair value of these awards utilizing a Black-Scholes option pricing model.
−Removed: Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to
−Removed: those valuation techniques are observable or unobservable.
−Removed: Observable inputs reflect market data obtained from independent sources, while
−Removed: unobservable inputs reflect market assumptions.
−Removed: The hierarchy gives the highest priority to unadjusted quoted prices in active markets
−Removed: for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
+Added: Financial Accounting Standards
+Added: Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques
+Added: are observable or unobservable.
+Added: Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect
+Added: market assumptions.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
+Added: (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
three levels of the fair value hierarchy are as follows:
−Removed: 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability
−Removed: to access at the measurement date.
−Removed: Level 1 primarily consists of financial instruments whose value is based on quoted market prices
−Removed: such as exchange-traded instruments and listed equities.
−Removed: 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
−Removed: indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets
−Removed: or liabilities in markets that are not active).
−Removed: Level 2 includes financial instruments that are valued using models or other valuation
−Removed: methodologies.
−Removed: The Company had $ 782,834 worth of Level 2 liabilities as of September 30, 2021 for liability classified stock options.
+Added: 1—Unadjusted quoted prices in active markets for identical assets or liabilities that
+Added: the reporting entity has the ability to access at the measurement date.
+Added: Level 1 primarily
+Added: consists of financial instruments whose value is based on quoted market prices such as exchange-traded
+Added: instruments and listed equities.
+Added: 2—Inputs other than quoted prices included within Level 1 that are observable for the
+Added: asset or liability, either directly or indirectly (e.g., quoted prices of similar assets
+Added: or liabilities in active markets, or quoted prices for identical or similar assets or
+Added: liabilities in markets that are not active).
+Added: Level 2 includes financial instruments that
+Added: are valued using models or other valuation methodologies.
+Added: The Company had $ 709,355 worth
+Added: of Level 2 liabilities as of June 30, 2021 for liability classified stock options.
3—Unobservable inputs for the asset or liability.
−Removed: Financial instruments are considered Level 3 when the fair values are determined
−Removed: using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.
−Removed: The Company had no Level 3 assets or liabilities as of September 30, 2021 and 2020.
+Added: Financial instruments are considered
+Added: Level 3 when the fair values are determined using pricing models, discounted cash flows or
+Added: similar techniques and at least one significant model assumption or input is unobservable.
+Added: The Company had no Level 3 assets or liabilities as of June 30, 2021 and 2020.
for Doubtful Accounts
14 unchanged sentences
and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
−Removed: There were no impairment charges recognized during either of the nine months ended September 30, 2021 and 2020.
+Added: There were no impairment charges recognized during either of the six months ended June 30, 2021 and 2020.
assets include patents, copyrights, intellectual property rights and licensed software.
The Company uses the straight-line method to
−Removed: amortize these assets over their estimated useful lives, as it represents the pattern of economic benefits consumed.
−Removed: reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these
−Removed: assets may not be fully recoverable in accordance with ASC Topic 360.
−Removed: To determine recoverability of its long-lived assets, the
−Removed: Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the carrying
−Removed: amount of the assets.
−Removed: There were no
−Removed: impairment charges recognized during either of the nine months ended September 30, 2021 and 2020.
+Added: amortize these assets over their estimated useful lives.
+Added: The Company reviews its long-lived assets for impairment whenever events or
+Added: changes in circumstances indicate that the carrying amount of these assets may not be fully recoverable in accordance with ASC Topic
+Added: To determine recoverability of its long-lived assets, the Company evaluates the probability that future undiscounted net cash flows,
+Added: without interest charges, will be less than the carrying amount of the assets.
+Added: There were no impairment charges recognized during either
+Added: of the six months ended June 30, 2021 and 2020.
Company accounts for income taxes under in accordance with ASC Topic 740, “Accounting for Income Taxes.” Deferred tax assets
3 unchanged sentences
to be recovered or settled.
−Removed: The Company has recorded a full valuation allowance for its net deferred tax assets as of September 30, 2021
−Removed: and December 31, 2020, due to the uncertainty of the realizability of those assets.
+Added: The Company has recorded a full valuation allowance for its net deferred tax assets as of June 30, 2021 and
+Added: December 31, 2020, due to the uncertainty of the realizability of those assets.
Value of Financial Instruments
5 unchanged sentences
include cash, accounts receivable, accounts payable and accrued expenses.
−Removed: As of September 30, 2021 and December 31, 2020, the carrying
−Removed: value of the Company’s financial instruments approximated fair value, due to their short-term nature.
+Added: As of June 30, 2021 and December 31, 2020, the carrying value
+Added: of the Company’s financial instruments approximated fair value, due to their short-term nature.
Recognition and Deferred Revenue
19 unchanged sentences
Product returns are recorded as a reduction to revenue.
+Added: is measured based on a consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected
+Added: on behalf of third parties.
+Added: Revenues are recognized when control of the promised goods or services is transferred to the customer, in
+Added: an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
+Added: the Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.
of goods and services
43 unchanged sentences
OF DISAGGREGATION OF REVENUE
−Removed: the Three Months Ended
−Removed: September 30,
−Removed: Products and services
−Removed: Software as a Service (SaaS)
−Removed: Other subscription and support services
−Removed: Non-recurring services
−Removed: Extended warranties on equipment
−Removed: Timing of revenue recognition
−Removed: Products transferred at a point in time
−Removed: Services transferred
−Removed: the Nine Months Ended
−Removed: September 30,
−Removed: Products and services
−Removed: Software as a Service (SaaS)
−Removed: Other subscription and support services
−Removed: Non-recurring services
−Removed: Extended warranties on equipment
−Removed: Timing of revenue recognition
−Removed: Products transferred at a point in time
−Removed: Services transferred
−Removed: current portion of deferred revenue at September 30, 2021 and December 31, 2020 was $ 1,372,311 and $ 402,782 , respectively, and primarily
−Removed: consists of revenue that is recognized over time for software license contracts and hosted subscription services.
−Removed: The changes in these
−Removed: balances are related to the satisfaction or partial satisfaction of these contracts.
+Added: the Three Months Ended June 30,
+Added: as a Service (SaaS)
+Added: subscription and support services
+Added: Non-recurring
+Added: warranties on equipment
+Added: of revenue recognition
+Added: transferred at a point in time
+Added: transferred over time
+Added: the Six Months Ended June 30,
+Added: as a Service (SaaS)
+Added: subscription and support services
+Added: Non-recurring
+Added: warranties on equipment
+Added: of revenue recognition
+Added: transferred at a point in time
+Added: transferred over time
+Added: current portion of deferred revenue at June 30, 2021 and December 31, 2020 was $ 539,328 and $ 402,782 , respectively, and primarily consists
+Added: of revenue that is recognized over time for software license contracts and hosted subscription services.
+Added: The changes in these balances
+Added: are related to the satisfaction or partial satisfaction of these contracts.
Of this balance, at December 31, 2020, $ 242,738 and $ 334,929
−Removed: $ 383,162 was recognized as revenue for the three and nine months ended September 30, 2021, respectively.
−Removed: The long-term portion of deferred
−Removed: revenue was $ 9,737 and $ 8,662 as of September 30, 2021 and December 31, 2020, respectively.
+Added: was recognized as revenue for the three and six months ended June 30, 2021, respectively.
+Added: The long-term portion of deferred revenue was
+Added: $ 6,598 and $ 8,662 as of June 30, 2021 and December 31, 2020, respectively.
Company did not recognize any material revenue in the current reporting period for performance obligations that were fully satisfied
4 unchanged sentences
OF REVENUE PERFORMANCE OBLIGATION
−Removed: Software as a Service (SaaS)
−Removed: Other subscription and support services
−Removed: Extended warranties
+Added: as a Service (SaaS)
+Added: subscription and support services
+Added: warranties on equipment
consideration from contracts with customers is included in the amounts presented above.
Concentrations and Credit Risk
−Removed: the three and nine-month periods ended September 30, 2021, the Company made sales to two customers that accounted for approximately 60 %
−Removed: and 58 % of total revenues, respectively.
+Added: the three and six-month periods ended June 30, 2021, the Company made sales to two customers that accounted for approximately 62 % and
+Added: 57 % of total revenues, respectively.
The revenue was associated with commercial identity sales customers.
These customers represented
−Removed: 28 % of total accounts receivable at September 30, 2021.
−Removed: During the three and nine month periods ended September 30, 2020, the Company
−Removed: made sales to two customers that accounted for approximately 46 % and 37 % of total revenues, respectively.
−Removed: The revenue was associated
−Removed: with commercial identity sales customers.
+Added: 70 % of total accounts receivable at June 30, 2021.
+Added: During the three and six month periods ended June 30, 2020, the Company made sales
+Added: to four customers that accounted for approximately 44 % and 54 % of total revenues, respectively.
+Added: The revenue was associated with commercial
+Added: identity sales customers.
Loss Per Share
−Removed: net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares
−Removed: outstanding during the period.
−Removed: Diluted net loss per share is computed by dividing the net loss for the period by the
−Removed: weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding during the period.
−Removed: dilutive effect of outstanding options, warrants and restricted stock is reflected in diluted earnings per share by application of the
−Removed: treasury stock method.
−Removed: The calculation of diluted net loss per share excludes all anti-dilutive shares.
−Removed: In the periods of a
−Removed: net loss, all common stock equivalents are considered anti-dilutive.
−Removed: SCHEDULE OF EARNINGS PER
−Removed: SHARE BASIC AND DILUTED
+Added: net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during
+Added: Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of
+Added: common stock and potentially dilutive common stock equivalents outstanding during the period.
+Added: The dilutive effect of outstanding options,
+Added: warrants and restricted stock is reflected in diluted earnings per share by application of the treasury stock method.
+Added: The calculation
+Added: of diluted net loss per share excludes all anti-dilutive shares.
+Added: In the periods of a net loss, all common stock equivalents are considered
+Added: anti-dilutive.
+Added: OF EARNINGS PER SHARE BASIC AND DILUTED
$ ( 836,162 )
2 unchanged sentences
$ ( 733,671 )
−Removed: Weighted average common shares – Basic and Diluted
−Removed: Net loss per share –
−Removed: Basic and Diluted
+Added: average common shares –
+Added: Basic/Diluted
+Added: loss per share –
+Added: Basic/Diluted
following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive
1 unchanged sentence
OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
−Removed: Stock options
−Removed: Restricted stock
−Removed: Performance stock units
+Added: securities excluded from computation of earnings per share amount
INTANGIBLE ASSETS
−Removed: changes in the carrying amount of intangible assets for the nine months ended September 30, 2021 were as follows:
+Added: changes in the carrying amount of intangible assets for the six months ended March 31, 2021 were as follows:
OF FINITE-LIVED INTANGIBLE ASSETS
−Removed: Net balance at December 31, 2020
−Removed: Net balance at September 30, 2021
+Added: balance at December 31, 2020
+Added: Amortization expense
+Added: balance at June 30, 2021
following summarizes amortization of intangible assets included in the accompanying statements of operations:
OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
−Removed: Cost of sales
−Removed: General and administrative
−Removed: Amortization of intangible
+Added: and administrative
+Added: of intangible assets
April 15, 2020, the Company received an advance of $ 10,000
4 unchanged sentences
on December 7, 2020.
−Removed: The Company had not imputed interest on this advance as the rate was determined to be a below-market rate
−Removed: due to the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates.
+Added: The Company has not imputed interest on this advance as the rate was determined to be a below-market rate due to
+Added: the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates.
On December 27, 2020, Congress passed the Economic
7 unchanged sentences
certain limitations.
−Removed: The facility bears interest at a rate consistent of Citibank’s Base Rate (4.75% at September 30, 2021) minus
−Removed: Interest is payable monthly and as of September 30, 2021, there were no amounts outstanding and unused availability under this facility
−Removed: was $ 2,000,000 .
+Added: The facility bears interest at a rate consistent of Citibank’s Base Rate ( 4.75 % at June 30, 2021) minus 2%.
+Added: Interest is payable monthly and as of June 30, 2021, there were no amounts outstanding and unused availability under this facility was
+Added: $ 2,000,000 .
ACCRUED EXPENSES
1 unchanged sentence
OF ACCRUED EXPENSES
−Removed: Professional fees
−Removed: Payroll and related
−Removed: Incentive bonuses
−Removed: Accrued expenses
Company’s available net operating loss (“NOL”) at December 31, 2020 was approximately $ 17 million.
2 unchanged sentences
EQUITY COMPENSATION
−Removed: Company accounts for the issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting
−Removed: from all equity payment transactions be recognized in the financial statements.
−Removed: This pronouncement establishes fair value as the
−Removed: measurement objective in accounting for equity payment arrangements and requires all companies to apply a fair value based measurement
−Removed: method in accounting for all equity payment transactions with employees.
−Removed: All equity compensation is included in operating expenses
−Removed: for the periods as follows:
−Removed: SCHEDULE OF STOCK BASED COMPENSATION
−Removed: Compensation cost recognized:
−Removed: Selling, general & administrative
−Removed: Research & development
−Removed: Share-based compensation
−Removed: Company uses the Black-Scholes option pricing model to value the options on the grant date.
−Removed: For the awards which were modified and are no longer classified as equity awards, the Company
−Removed: uses the share price as of each reporting period to calculate the fair value of the options.
−Removed: The table below presents the weighted average expected
−Removed: life of the options in years.
+Added: The Company accounts for the
+Added: issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting from all equity
+Added: payment transactions be recognized in the financial statements.
+Added: This pronouncement establishes fair value as the measurement objective
+Added: in accounting for equity payment arrangements and requires all companies to apply a fair value based measurement method in accounting
+Added: for all equity payment transactions with employees.
+Added: All equity compensation is included in operating expenses for the
+Added: periods as follows:
+Added: OF STOCK BASED COMPENSATION
+Added: cost recognized:
+Added: general & administrative
+Added: & development
+Added: Compensation Expense
+Added: The Company uses the Black-Scholes
+Added: option pricing model to value the options on the grant date.
+Added: For the awards which were modified and are no longer classified as equity
+Added: awards, the Company uses the share price as of each reporting period to calculate the fair value of the options.
+Added: The table below
+Added: presents the weighted average expected life of the options in years.
The expected life computation is based on the time to option expiration.
−Removed: Volatility is determined
−Removed: using changes in historical stock prices.
−Removed: The interest rate for periods within the expected life of the award is based on the U.S.
+Added: Volatility is determined using changes in historical stock prices.
+Added: The interest rate for periods within the expected life of the award
+Added: is based on the U.S.
Treasury yield curve in effect at the time of grant.
−Removed: As discussed above, certain option awards no longer qualify as equity awards and instead are classified as liability awards.
−Removed: The fair values of these awards are determined at each reporting period utilizing a Black Scholes option pricing model, and the associated compensation expense for the reporting period is recorded.
−Removed: The Company recorded $ 3,736,238 of additional compensation expense in the nine months ended September 30, 2021 as a result of this award reclassification.
+Added: As discussed above, certain
+Added: option awards no longer qualify as equity awards and instead are classified as liability awards.
+Added: The fair values of these awards are
+Added: determined at each reporting period utilizing a Black-Scholes option pricing model, and the associated compensation expense for the reporting
+Added: period is recorded.
+Added: The Company recorded $ 3,662,759 of additional compensation expense in the six months ended June 30, 2021 as a result
+Added: of this award reclassification.
option activity under the 2015 Stock Option Plan (the “Plan”) during the period indicated below were as follows:
1 unchanged sentence
of Shares Subject to Issuance
−Removed: Weighted-average
−Removed: Exercise Price
−Removed: Weighted-average
−Removed: Remaining Contractual Term
−Removed: Intrinsic Value
−Removed: Outstanding at December 31, 2020
−Removed: Outstanding at September 30, 2021
−Removed: Exercisable at September 30, 2021
+Added: average Exercise
+Added: Remaining Contractual
+Added: at December 31, 2020
+Added: at June 30, 2021
+Added: at June 30, 2021
aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s
closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that
−Removed: would have been received by the option holders had they all exercised their options on September 30, 2021.
−Removed: This amount changes based
−Removed: upon the fair market value of the Company’s stock.
+Added: would have been received by the option holders had they all exercised their options on June 30, 2021.
+Added: This amount changes based upon
+Added: the fair market value of the Company’s stock.
Company issues Restricted Stock Units (“RSUs”) which are equity-based instruments that may be settled in shares of common
stock of the Company.
−Removed: During the nine months ended September 30, 2021, the Company issued RSUs to its officers and certain employees
−Removed: and to certain directors as compensation.
+Added: During the six months ended June 30, 2021, the Company issued RSUs to its officers and certain employees and to
+Added: certain directors as compensation.
RSU agreements can vest immediately or with the passage of time.
−Removed: The vesting of all RSUs is
−Removed: contingent on continued board and employment services.
+Added: The vesting of all RSUs is contingent
+Added: on continued board and employment services.
compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the
2 unchanged sentences
OF RESTRICTED STOCK UNITS OUTSTANDING
−Removed: Outstanding at December 31, 2020
−Removed: Vested and settled in shares
−Removed: Outstanding at September 30, 2021
+Added: at December 31, 2020
+Added: and settled in shares
+Added: at June 30, 2021
August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation.
12 unchanged sentences
OF PERFORMANCE STOCK UNITS
−Removed: Outstanding at December 31, 2020
−Removed: Outstanding at September 30, 2021
−Removed: of September 30, 2021, there was $ 4,712,464 of total unrecognized compensation cost, net of estimated forfeitures, related to all unvested
−Removed: stock options, RSUs and PSUs, which is expected to be recognized over a weighted average period of approximately 2.25 years.
−Removed: Company had 1,467,554 shares available for future grants under the Plan at September 30, 2021.
+Added: at December 31, 2020
+Added: at June 30, 2021
+Added: of June 30, 2021, there was $ 5,330,023
+Added: of total unrecognized compensation cost,
+Added: net of estimated forfeitures, related to all unvested stock options, RSUs and PSUs, which is expected to be recognized over a weighted
+Added: average period of approximately 2.46
+Added: Company had 1,471,526
+Added: shares available for future grants under
+Added: the Plan at June 30, 2021.
previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s
common stock on the date of grant.
−Removed: As of September 30, 2021, the Company had no
−Removed: remaining warrants available to exercise.
−Removed: the nine months ended September 30, 2021, there were 9,000 warrants exercised at an exercise price of $ 2.20 per share.
+Added: During the six months ended June 30, 2021, there were 9,000 warrants exercised at an exercise price
+Added: of $ 2.20 per share.
+Added: As of June 30, 2021, the Company had no remaining warrants available to exercise.
June 23, 2020, the Company completed a public offering of 1,769,230 shares of its common stock, offered to the public at $ 6.50 per share.
3 unchanged sentences
in additional paid-in-capital on the statement of stockholders’ equity.
−Removed: COMMITMENTS AND CONTINGENCIES
LEGAL PROCEEDINGS
2 unchanged sentences
effect on its business.
+Added: COMMITMENTS AND CONTINGENCIES
+Added: of New President
+Added: Board has appointed Garrett Gafke as the Company’s President.
+Added: With the appointment of Mr.
+Added: Gafke as President, Bryan Lewis is continuing
+Added: as the Company’s Chief Executive Officer.
+Added: In connection with becoming the Company’s President, Mr.
+Added: Gafke and the Company
+Added: have entered into an employment agreement, dated March 23, 2021 (the “Agreement”).
+Added: The Agreement with Mr.
+Added: Gafke provides
+Added: for certain severance payments in the event Mr.
+Added: Gafke is terminated without cause including pay for six (6) months if Mr.
+Added: Gafke is terminated
+Added: without cause less than 12 months after March 23, 2021 and pay for twelve (12) months if Mr.
+Added: Gafke is terminated without cause after
+Added: March 23, 2022.
+Added: and Change-in-Control Agreements
+Added: November 25, 2020, Bill White, the Chief Financial Officer and Chief Operating Officer entered into a severance agreement with the Company
+Added: (the “Agreement”).
+Added: The Agreement provides that in consideration of his services and pursuant to the Agreement, in the event
+Added: White’s employment is terminated without “cause” (as such term is defined in the Agreement), Mr.
+Added: receive a 24-month continuation of salary payments, continuation of certain eligible medical benefits under the COBRA program, and a
+Added: lump sum payment equal to any quarterly bonus target applicable during the quarter of termination plus any prior completed quarterly
+Added: bonus which has not yet been determined (if any).
+Added: In addition, the Agreement provides that upon such termination without cause, the Company
+Added: will accelerate the vesting of all of Mr.
+Added: White’s outstanding but unvested stock options or other equity incentives.
+Added: This Agreement
+Added: expires on November 29, 2023 and replaces an amended severance agreement previously executed by Mr.
+Added: White and the Company on November
+Added: Company’s employment agreement dated February 1, 2018 (the “Agreement”) with Bryan Lewis, the Chief Executive Officer
+Added: provides for certain severance payments in the event Mr.
+Added: Lewis is terminated without cause including pay for six (6) months if Mr.
+Added: is terminated without cause less than 12 months after February 1, 2018, pay for twelve (12) months if Mr.
+Added: Lewis is terminated without
+Added: cause between one (1) and five (5) years after February 1, 2018, and pay for eighteen (18) months if Mr.
+Added: Lewis is terminated without
+Added: cause after the fifth anniversary of this Agreement, in addition to reimbursement for certain living expenses and relocation advances
+Added: and expenses in certain situations.
+Added: of the agreements requires the executive to devote substantially all his time and efforts to our business and contains non-competition
+Added: and nondisclosure covenants of the officer for the term of his employment and for a one-year period thereafter.
+Added: Each agreement provides
+Added: that we may terminate the agreement for cause.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.