Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer (the certifying officers), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a‑15(e) and 15d‑15(e) under the Securities and Exchange Act, as amended (“the Exchange Act”)) as of December 30, 2022. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on this evaluation, our certifying officers concluded that, because of the material weakness in internal control over financial reporting as described below, our disclosure controls and procedures were not effective as of December 30, 2022.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act). With the participation of our certifying officers, our management, under the oversight of our Board of Directors, evaluated the effectiveness of our internal control over financial reporting as of December 30, 2022, using the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control – Integrated Framework (2013) .
Based on that evaluation, management concluded that our internal control over financial reporting was not effective as of December 30, 2022 due to the material weakness in internal control over financial reporting, described below. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
The identified material weakness related to ineffective information technology general controls (“ITGCs”) in the areas of user access and program change management over an information technology system (“IT System”) that supports our financial reporting process. We did not have resources within the organization with sufficient levels of information technology knowledge and did not perform risk assessment surrounding the IT System to adequately understand how areas of user access and program change management function within the IT System in order to design and operate ITGCs sufficient to mitigate the identified risks. Our automated and manual business process controls that are dependent on the affected ITGCs were also deemed ineffective because they could have been adversely impacted.
The material weakness did not result in any identified misstatements to the financial statements, and there were no changes to previously released financial results.
Our independent registered public accounting firm, KPMG LLP, who audited the consolidated financial statements included in this Annual Report on Form 10‑K, issued an adverse opinion on the effectiveness of our internal control over financial reporting. KPMG LLP’s report appears on page F-3 of this Annual Report on Form 10‑K.
39
Remediation
Management is taking steps to remediate the ITGC deficiency and will continue to take measures designed to ensure that control deficiencies contributing to the material weakness are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include enhancing the existing IT compliance function with resources that have the experience and skillset to understand relevant risks to the IT system in order to develop processes and controls to respond to these risks.
Remediation Efforts Towards Prior Year Material Weaknesses
As discussed in our Annual Report on Form 10‑K filed for the year ended December 31, 2021, management had identified material weaknesses related to ineffective ITGCs in the areas of user access and program change management over certain IT Systems that support our financial reporting processes.
During 2022, we made progress towards remediation of the material weaknesses identified in the prior year. Specifically, management designed and documented ITGC processes and procedures over user access and change management controls and maintained evidence over the operation of these controls. While we have made progress on remediation plans, we require additional time to complete the design and implementation of our remediation plans and to demonstrate the effectiveness of our remediation efforts regarding user access and program change management.
The weakness will not be considered remediated until the applicable controls operate for a sufficient period-of-time and management has concluded, through testing, that the control objective is achieved and are operating effectively. We expect that the remediation of this material weakness will be completed prior to the end of fiscal 2023 .
Changes in Internal Control Over Financial Reporting
Other than the material weakness identified during the quarter, there have been no other changes in our internal control over financial reporting (as defined in Rules 13a‑15(f) or 15d‑15(f) of the Exchange Act) that occurred during the fourth quarter of December 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls and Procedures
A company’s internal control over financial reporting is a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate. If we cannot provide reliable financial information, our business, operating results, and share price could be negatively impacted.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
40
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
The information required by this item is incorporated by reference to our Proxy Statement for our 2023 General Meeting to be filed with the SEC within 120 days after the close of the year ended December 30, 2022.
Code of Conduct
We have adopted a code of business ethics and conduct (the “Code of Conduct”) that applies to all employees, officers, and directors, including the principal executive officer, principal financial officer, and principal accounting officer. The Code of Conduct is available on our investor relations website at ir.ichorsystems.com . We intend to post all disclosures that are required by law or NASDAQ listing rules regarding any amendment to, or a waiver of, any provision of the Code of Conduct for the principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this item is incorporated by reference to our Proxy Statement for our 2023 General Meeting to be filed with the SEC within 120 days after the close of the year ended December 30, 2022.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this item is incorporated by reference to our Proxy Statement for our 2023 General Meeting to be filed with the SEC within 120 days after the close of the year ended December 30, 2022.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this item is incorporated by reference to our Proxy Statement for our 2023 General Meeting to be filed with the SEC within 120 days after the close of the year ended December 30, 2022.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this item is incorporated by reference to our Proxy Statement for our 2023 General Meeting to be filed with the SEC within 120 days after the close of the year ended December 30, 2022.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
The following documents are filed as a part of this report:
(1)
Financial Statements.
The following Consolidated Financial Statements are filed as part of this report under Item 8 – Financial Statements and Supplementary Data .
Reports of Independent Registered Public Accounting Firm ( KPMG LLP , Portland, Oregon , PCAOB ID: 185 )
F‑1
Consolidated Balance Sheets
F‑4
Consolidated Statements of Operations
F‑5
Consolidated Statements of Shareholders’ Equity
F‑7
Consolidated Statements of Cash Flows
F‑8
Notes to Consolidated Financial Statements
F‑9
(2)
Exhibits. Exhibits are listed on the Exhibit Index at the end of this report.
ITEM 16. FORM 10-K SUMMARY
Not applicable.
41
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Ichor Holdings, Ltd.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Ichor Holdings, Ltd. and subsidiaries (the Company) as of December 30, 2022 and December 31, 2021, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 30, 2022, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 30, 2022 and December 31, 2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 30, 2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 24, 2023 expressed an adverse opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of excess and obsolete inventory
As discussed in Notes 1 and 3 to the consolidated financial statements, the Company reported inventories of $283.7 million as of December 30, 2022, including an adjustment for excess and obsolete inventory of $17.5 million. The Company states its inventories at the lower of cost or net realizable value. The Company records an adjustment to the cost basis of inventory when evidence exists that the net realizable value of inventory is lower than its cost, which occurs when the Company has excess and/or obsolete inventory. The Company’s model to estimate excess and/or obsolete inventory is based on an analysis of existing inventory quantities on-hand compared to estimated future consumption. Future consumption is estimated based upon assumptions about how historical consumption, recent purchases, backlog and other factors indicate future consumption.
We identified the evaluation of excess and obsolete inventory as a critical audit matter. There was subjective auditor judgement in evaluating whether historical consumption and recent purchases reasonably indicate future consumption used by the Company in their determination that inventory is recorded at the lower of its cost or net realizable value.
F-1
The following are the primary procedures we performed to address the critical audit matter. We evaluated whether historical consumption and recent purchases reasonably indicate future consumption by (1) examining historical write-down trends; (2) inspecting publicly available industry and market information to assess relevant changes to the overall business environment; and (3) selected a sample of inventory items and for each selection we evaluated whether the historical data accurately supported the Company’s estimate of future consumption.
/s/ KPMG LLP
We have served as the Company’s auditor since 2011.
Portland, Oregon
February 24, 2023
F-2
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Ichor Holdings, Ltd.:
Opinion on Internal Control Over Financial Reporting
We have audited Ichor Holdings, Ltd. and subsidiaries’ (the Company) internal control over financial reporting as of December 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, because of the effect of the material weakness, described below, on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 30, 2022 and December 31, 2021, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 30, 2022, and the related notes (collectively, the consolidated financial statements), and our report dated February 24, 2023 expressed an unqualified opinion on those consolidated financial statements.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. A material weakness related to ineffective information technology general controls (ITGCs) in the areas of user access and program change-management over a certain information technology (IT) system that supports the Company’s financial reporting processes has been identified and included in management’s assessment. The material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the 2022 consolidated financial statements, and this report does not affect our report on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Portland, Oregon
February 24, 2023
F-3
ICHOR HOLDINGS, LTD.
Consolidated Balance Sheets
(dollars in thousands, except per share data)
December 30,
2022
December 31,
2021
Assets
Current assets:
Cash and cash equivalents
$
86,470
$
75,495
Accounts receivable, net
136,321
142,990
Inventories
283,660
236,133
Prepaid expenses and other current assets
7,007
8,153
Total current assets
513,458
462,771
Property and equipment, net
98,055
85,204
Operating lease right-of-use assets
40,557
29,790
Other noncurrent assets
12,926
9,166
Deferred tax assets, net
11,322
8,116
Intangible assets, net
72,022
89,927
Goodwill
335,402
335,902
Total assets
$
1,083,742
$
1,020,876
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable
$
110,165
$
159,727
Accrued liabilities
23,616
19,066
Other current liabilities
15,815
14,377
Current portion of long-term debt
7,500
7,500
Current portion of lease liabilities
9,196
7,633
Total current liabilities
166,292
208,303
Long-term debt, less current portion, net
293,218
285,253
Lease liabilities, less current portion
31,828
22,354
Deferred tax liabilities, net
29
38
Other non-current liabilities
4,879
4,213
Total liabilities
496,246
520,161
Shareholders’ equity:
Preferred shares ($ 0.0001 par value; 20,000,000 shares authorized; zero shares issued and outstanding)
—
—
Ordinary shares ($ 0.0001 par value; 200,000,000 shares authorized; 28,861,949 and 28,551,160 shares outstanding, respectively; 33,299,388 32,988,599 shares issued, respectively)
3
3
Additional paid in capital
431,415
417,438
Treasury shares at cost ( 4,437,439 shares)
( 91,578
)
( 91,578
)
Retained earnings
247,656
174,852
Total shareholders’ equity
587,496
500,715
Total liabilities and shareholders’ equity
$
1,083,742
$
1,020,876
See accompanying notes to consolidated financial statements.
F-4
ICHOR HOLDINGS, LTD.
Consolidated Statements of Operations
(dollars in thousands, except per share data)
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Net sales
$
1,280,069
$
1,096,917
$
914,236
Cost of sales
1,068,205
919,437
789,344
Gross profit
211,864
177,480
124,892
Operating expenses:
Research and development
19,564
15,691
13,361
Selling, general, and administrative
88,572
65,857
56,614
Amortization of intangible assets
17,905
14,918
13,365
Total operating expenses
126,041
96,466
83,340
Operating income
85,823
81,014
41,552
Interest expense, net
11,056
6,451
8,727
Other expense (income), net
( 563
)
807
534
Income before income taxes
75,330
73,756
32,291
Income tax expense (benefit)
2,526
2,857
( 988
)
Net income
$
72,804
$
70,899
$
33,279
Net income per share:
Basic
$
2.54
$
2.51
$
1.44
Diluted
$
2.51
$
2.45
$
1.42
Shares used to compute net income per share:
Basic
28,714,550
28,259,607
23,172,961
Diluted
28,963,031
28,979,352
23,460,105
See accompanying notes to consolidated financial statements.
F-5
ICHOR HOLDINGS, LTD.
Consolidated Statements of Shareholders’ Equity
(dollars in thousands)
Additional
Total
Ordinary Shares
Paid-In
Treasury Shares
Retained
Shareholders'
Shares
Amount
Capital
Shares
Amount
Earnings
Equity
Balance at December 27, 2019
22,618,708
$
2
$
242,318
4,437,439
$
( 91,578
)
$
70,674
$
221,416
Ordinary shares issued, net of transaction costs
4,600,000
1
139,371
—
—
—
139,372
Ordinary shares issued from exercise of stock options
514,481
—
8,849
—
—
—
8,849
Ordinary shares issued from vesting of restricted share units
140,700
—
( 1,829
)
—
—
—
( 1,829
)
Ordinary shares issued from employee share purchase plan
33,188
—
727
—
—
—
727
Share-based compensation expense
—
—
9,875
—
—
—
9,875
Net income
—
—
—
—
—
33,279
33,279
Balance at December 25, 2020
27,907,077
3
399,311
4,437,439
( 91,578
)
103,953
411,689
Ordinary shares issued from exercise of stock options
410,558
—
8,288
—
—
—
8,288
Ordinary shares issued from vesting of restricted share units
164,613
—
( 3,616
)
—
—
—
( 3,616
)
Ordinary shares issued from employee share purchase plan
68,912
—
1,982
—
—
—
1,982
Share-based compensation expense
—
—
11,473
—
—
—
11,473
Net income
—
—
—
—
—
70,899
70,899
Balance at December 31, 2021
28,551,160
3
417,438
4,437,439
( 91,578
)
174,852
500,715
Ordinary shares issued from exercise of stock options
89,045
—
1,937
—
—
—
1,937
Ordinary shares issued from vesting of restricted share units
179,679
—
( 2,813
)
—
—
—
( 2,813
)
Ordinary shares issued from employee share purchase plan
42,065
—
929
—
—
—
929
Share-based compensation expense
—
—
13,924
—
—
—
13,924
Net income
—
—
—
—
—
72,804
72,804
Balance at December 30, 2022
28,861,949
$
3
$
431,415
4,437,439
$
( 91,578
)
$
247,656
$
587,496
See accompanying notes to consolidated financial statements.
F-7
ICHOR HOLDINGS, LTD.
Consolidated Statements of Cash Flows
(in thousands)
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Cash flows from operating activities:
Net income
$
72,804
$
70,899
$
33,279
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
35,100
25,992
24,246
Share-based compensation
13,924
11,473
9,875
Deferred income taxes
( 3,215
)
( 1,863
)
( 1,687
)
Amortization of debt issuance costs
465
883
968
(Gain) loss on sale of asset disposal group
—
( 504
)
3,575
Loss on extinguishment of debt
—
737
—
Other
—
484
—
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net
6,669
( 33,454
)
( 16,128
)
Inventories
( 47,527
)
( 89,249
)
( 8,527
)
Prepaid expenses and other assets
4,508
786
( 2,076
)
Accounts payable
( 50,175
)
38,649
( 14,509
)
Accrued liabilities
3,648
( 6,740
)
7,722
Other liabilities
( 4,748
)
( 2,821
)
1,521
Net cash provided by operating activities
31,453
15,272
38,259
Cash flows from investing activities:
Capital expenditures
( 29,433
)
( 20,839
)
( 10,301
)
Cash paid for acquisitions, net of cash acquired
500
( 268,766
)
( 5,035
)
Purchase of marketable securities
—
( 115,197
)
—
Proceeds from maturities and sales of marketable securities
—
114,713
—
Proceeds from sale of property and equipment
—
504
739
Net cash used in investing activities
( 28,933
)
( 289,585
)
( 14,597
)
Cash flows from financing activities:
Issuance of ordinary shares, net of fees
—
—
139,372
Issuance of ordinary shares under share-based compensation plans
3,768
9,664
9,832
Employees' taxes paid upon vesting of restricted share units
( 2,813
)
( 3,616
)
( 1,829
)
Debt issuance and modification costs
—
( 1,852
)
—
Borrowings on revolving credit facility
25,000
137,591
30,000
Repayments on revolving credit facility
( 10,000
)
( 41,753
)
—
Proceeds from term loan
—
94,175
—
Repayments on term loan
( 7,500
)
( 97,300
)
( 8,750
)
Net cash provided by financing activities
8,455
96,909
168,625
Net increase (decrease) in cash
10,975
( 177,404
)
192,287
Cash at beginning of period
75,495
252,899
60,612
Cash at end of period
$
86,470
$
75,495
$
252,899
Supplemental disclosures of cash flow information:
Cash paid during the period for interest
$
10,590
$
7,123
$
8,235
Cash paid during the period for taxes, net of refunds
$
3,285
$
5,642
$
250
Supplemental disclosures of non-cash activities:
Capital expenditures included in accounts payable
$
1,543
$
930
$
369
Right-of-use assets obtained in exchange for new operating lease liabilities, including those acquired through acquisitions
$
17,889
$
24,643
$
642
See accompanying notes to consolidated financial statements.
F-8
ICHOR HOLDINGS, LTD.
Notes to Financial Statements
(dollar figures in tables in thousands, except per share data)
Note 1 – Organization and Summary of Significant Accounting Policies
Organization and Operations of the Company
Ichor Holdings, Ltd. and Subsidiaries (the “we”, “us”, “our”, “Company”) designs, develops, manufactures, and distributes gas and liquid delivery subsystems and components purchased by capital equipment manufacturers for use in the semiconductor markets. We are headquartered in Fremont, California and have operations in the United States, the United Kingdom, Singapore, Malaysia, Korea, and Mexico.
On December 30, 2011, Ichor Systems Holdings, LLC consummated a sales transaction with Icicle Acquisition Holdings, LLC, a Delaware limited liability company. Shortly after consummation of the sale transaction, Icicle Acquisition Holdings, LLC changed its name to Ichor Holdings, LLC.
In March 2012, Ichor Holdings, LLC completed a reorganization of its legal structure, forming Ichor Holdings, Ltd., a Cayman Islands entity. Ichor Holdings, Ltd. is now the reporting entity and the ultimate parent company of the operating entities.
Basis of Presentation
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”). All intercompany balances and transactions have been eliminated upon consolidation. All dollar figures presented in tables in the notes to consolidated financial statements are in thousands, except per share amounts.
Year End
We use a 52‑ or 53‑week fiscal year ending on the last Friday in December. The years ended December 30, 2022, December 31, 2021, and December 25, 2020 were 52 weeks, 53 weeks, and 52 weeks, respectively. All references to 2022, 2021, and 2020 are references to the fiscal years then ended.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods presented. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from the estimates made by management. Significant estimates include inventory valuation, uncertain tax positions, fair value assigned to stock options granted, and impairment analyses for both definite‑lived intangible assets and goodwill .
Cash and Cash Equivalents and Marketable Securities
Cash and cash equivalents consist of deposits and financial instruments which are readily convertible into cash and have original maturities of 90 days or less at the time of acquisition. Marketable securities consist primarily of highly liquid investments with maturities of greater than 90 days when purchased. We classify our marketable securities as available-for-sale and, accordingly, report them at fair value with the related unrealized gains and losses included in accumulated other comprehensive income (loss). Any unrealized losses which are considered to be other-than-temporary are recorded in other income (expense), net. Realized gains and losses on the sale of marketable securities are determined using the specific-identification method and recorded in other income (expense), net.
Available-for-sale investments are subject to a periodic impairment review. If an available-for-sale debt security’s fair value is less than its amortized cost basis, then we evaluate whether the decline is the result of a credit loss, in which case an impairment is recorded through an allowance for credit losses. Unrealized gains and losses not attributable to credit losses are included, net of tax, in accumulated other comprehensive income (loss). We have no t recorded an allowance for credit losses in 2022 or 2021.
F-9
Revenue Recognition
We recognize revenue when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. This amount is recorded as net sales in our consolidated statements of operations.
Transaction price – In most of our contracts, prices are generally determined by a customer-issued purchase order and generally remain fixed over the duration of the contract. Certain contracts contain variable consideration, including early-payment discounts and rebates. When a contract includes variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include the variable consideration in the transaction price only to the extent that it is probable that a significant reversal will not occur. Variable consideration estimates are updated at each reporting date. Historically, we have not incurred significant costs to obtain a contract. All amounts billed to a customer relating to shipping and handling are classified as net sales, while all costs incurred by us for shipping and handling are classified as cost of sales.
Performance obligations – Substantially all of our performance obligations pertain to promised goods (“products”), which are primarily comprised of fluid delivery subsystems, weldments, and other components. Most of our contracts contain a single performance obligation and are generally completed within twelve months . Product sales are recognized at a point-in-time, generally upon delivery, as such term is defined within the contract, as that is when control of the promised good has transferred. Products are covered by a standard assurance warranty, generally extended for a period of one to two years depending on the customer, which promises that delivered products conform to contract specifications. As such, we account for such warranties under ASC 460, Guarantees , and not as a separate performance obligation .
Contract balances – Accounts receivable represents our unconditional right to receive consideration from our customers. Accounts receivable are carried at invoice price less an estimate for doubtful accounts and estimated payment discounts. Payment terms vary by customer but are generally due within 15 – 60 days . Historically, we have not incurred significant payment issues with our customers. We had no significant contract assets or liabilities on our consolidated balance sheets in any of the periods presented.
Commitments and Contingencies
We are periodically involved in legal actions and claims that arise as a result of events that occur in the normal course of operations. The ultimate resolution of these actions is not expected to have a material adverse effect on our financial position or results of operations.
Concentrations
Financial instruments that subject us to credit risk consist of accounts receivable, accounts payable, and long-term debt. At December 30, 2022 and December 31, 2021, three and two customers represented, in the aggregate, approximately 70 % and 60 %, respectively, of the balance of accounts receivable.
We establish an allowance for doubtful accounts based upon the credit risk of specific customers, historical trends, and other information. We require collateral, typically cash, in the normal course of business if customers do not meet the criteria established for offering credit. If the financial condition of our customers were to deteriorate and result in an impaired ability to make payments, additions to the allowance may be required. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded to income when received. Activity and balances related to our allowance for doubtful accounts was not significant during any period presented.
We use qualified manufacturers to supply many components and subassemblies of our products. We obtain the majority of our components from a limited group of suppliers. A majority of the purchased components used in our products are customer specified. An interruption in the supply of a particular component would have a temporary adverse impact on our operating results.
We maintain cash balances at both United States-based and foreign-based commercial banks. Cash balances in the United States exceed amounts that are insured by the Federal Deposit Insurance Corporation (FDIC). The majority of the cash maintained in foreign-based commercial banks is insured by the government where the foreign banking institutions are based. Cash held in foreign-based commercial banks totaled $ 48.4 million and $ 41.5 million at December 30, 2022 and December 31, 2021, respectively, and at times exceeds insured amounts. No losses have been incurred as of December 30, 2022 or December 31, 2021 for amounts exceeding the insured limits.
F-10
Fair Value Measurements
We estimate the fair value of financial assets and liabilities based upon comparison of such assets and liabilities to the current market values for instruments of a similar nature and degree of risk. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. We determine fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
▪
Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date
▪
Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability
▪
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date
There were no changes to our valuation techniques during 2022. We estimate the recorded value of our financial assets and liabilities approximates fair value as of December 30, 2022 and December 31, 2021.
We estimate the value of acquired intangible assets, on a nonrecurring basis, based on an income approach utilizing discounted cash flows. Under this approach, we estimate the future cash flows from our asset groups and discount the income stream to its present value to arrive at fair value. Future cash flows are based on recently prepared operating forecasts. Operating forecasts and cash flows include, among other things, revenue growth rates that are calculated based on management’s forecasted sales projections. A discount rate is utilized to convert the forecasted cash flows to their present value equivalent. The discount rate applied to the future cash flows includes a subject-company risk premium, an equity market risk premium, a beta, and a risk-free rate. As this approach contains unobservable inputs, the measurement of fair value for intangible assets is classified as Level 3.
Inventories
Inventories are stated at the lower of cost or net realizable value. The majority of our inventories are valued on a standard cost basis, which approximates actual costs on a first-in, first-out basis. The remainder of our inventories are valued on an average cost basis, which approximates actual costs on a first-in, first-out basis. Quarterly, we assess the value of our inventory and periodically write it down for excess quantities or obsolescence to its estimated net realizable value. This assessment is based on estimated future consumption compared to inventory quantities on-hand. The estimate for future consumption is based on how assumptions of historical consumption, recency of purchases, backlog, and other factors indicate future consumption. Once the value of inventory is adjusted, the original cost of our inventory, less the write-down, represents its new cost basis .
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the following estimated useful lives:
Estimated useful lives of property & equipment
Machinery
5 - 10 years
Leasehold improvements
10 years
Computer software, hardware, and equipment
3 - 5 years
Office furniture, fixtures, and equipment
5 - 7 years
Vehicles
5 years
Maintenance and repairs that neither add material value to the asset nor appreciably prolong its useful life are charged to expense as incurred. Gains or losses on the disposal of property and equipment are included in selling, general, and administrative expenses on the consolidated statements of operations.
F-11
Leases
We determine if an arrangement is a lease, or contains a lease, at the inception of the arrangement. If we determine the arrangement is a lease, or contains a lease, at lease inception, we then determine whether the lease is an operating lease or a finance lease. Operating and finance leases result in recording a right-of-use (“ROU”) asset and lease liability on our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. For purposes of calculating operating lease ROU assets and operating lease liabilities, we use the non-cancellable lease term plus options to extend that we are reasonably certain to take. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Our leases generally do not provide an implicit rate. As such, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. This rate is generally consistent with the interest rate we pay on borrowings under our credit facilities, as this rate approximates our collateralized borrowing capabilities over a similar term of lease payments. We utilize the consolidated group incremental borrowing rate for all leases, as we have centralized treasury operations. We have elected not to recognize ROU assets and lease liabilities that arise from short-term (12 months or less) leases for any class of underlying asset. We have elected not to separate lease and non-lease components for any class of underlying asset.
Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate, in management’s judgment, that the carrying amount of an asset (or asset group) may not be recoverable. In analyzing potential impairments, projections of future cash flows from the asset group are used to estimate fair value. If the sum of the expected future undiscounted cash flows is less than the carrying amount of the asset group, a loss is recognized for the difference between the estimated fair value and the carrying value of the asset group. The projections are based on assumptions, judgments, and estimates of revenue growth rates for the related business; anticipated future economic, regulatory, and political conditions; the assignment of discount rates relative to risk; and estimates of terminal values. During 2022, 2021, and 2020, we did not identify any triggering events that would indicate impairment.
Intangible Assets
We account for intangible assets that have a definite life and are amortized on a basis consistent with their expected cash flows over the following estimated useful lives:
Estimated useful lives of intangible assets
Trademarks
10 years
Customer relationships
6 - 10 years
Developed technology
7 - 10 years
Goodwill
Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We review goodwill for impairment annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. We first make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying a quantitative goodwill impairment test. Under the quantitative test, the fair value of the reporting unit is compared to its carrying value and an impairment loss is recognized for any excess of carrying amount over the reporting unit’s fair value. Fair value of the reporting unit is determined using a discounted cash flow analysis. For purposes of testing goodwill for impairment, we have concluded that we operate as one reporting unit.
We performed a qualitative goodwill assessment at December 30, 2022 and December 31, 2021. This assessment indicated that it was more likely than not our reporting unit’s fair value exceeded its carrying value.
Research and Development Costs
Research and development costs are expensed as incurred.
F-12
Income Taxes
We recognize deferred income taxes using the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for differences between the financial reporting and tax bases of assets and liabilities at enacted statutory tax rates in effect for the years in which the differences are expected to reverse. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense for the current year differs from the statutory rate primarily as a result of the impact of foreign operations and discrete tax benefits recorded in connection with our historical acquisitions and stock option exercises.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others may be subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 % likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in our consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. We recognize interest and penalties as a component of income tax expense.
Foreign Operations
The functional currency of our international operations is the U.S. dollar. Transactions denominated in currencies other than the functional currency generate foreign exchange gains and losses that are included in other expense (income), net on our consolidated statements of operations. Substantially all of our sales contracts, and most of our agreements with third-party suppliers, provide for pricing and payment in U.S. dollars. Accordingly, these transactions are not subject to material exchange rate fluctuations.
Accounting Pronouncements Recently Issued
In October 2021, the FASB issued ASU No. 2021‑08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805) . This ASU requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities (deferred revenue) from acquired contracts using the revenue recognition guidance in Topic 606. At the acquisition date, the acquirer applies the revenue model as if it had originated the acquired contracts. The ASU is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years. Adoption of the ASU should be applied prospectively. Early adoption is also permitted, including adoption in an interim period. If early adopted, the amendments are applied retrospectively to all business combinations for which the acquisition date occurred during the fiscal year of adoption. This ASU is currently not expected to have a material impact on our consolidated financial statements.
F-13
Note 2 – Acquisitions
IMG Companies, LLC
On November 19, 2021 we completed the acquisition, via merger, of IMG Companies, LLC and its subsidiaries (“IMG”), a California-based precision machining, specialty joining, and plating company for an aggregate purchase price of $ 269.5 million. IMG provides us increased capacity and capabilities in our precision machining business and expands our served customer base with new component and service offerings.
The following table presents the purchase price allocation.
Cash acquired
$
1,234
Accounts receivable
8,559
Inventories
12,128
Prepaid expenses and other current assets
579
Property and equipment
33,067
Operating lease right-of-use assets
14,509
Intangible assets
65,000
Goodwill
160,515
Accounts payable
( 3,853
)
Accrued expenses
( 5,620
)
Other current liabilities
( 2,109
)
Lease liabilities
( 14,509
)
Total acquisition consideration
$
269,500
We allocated $ 62.4 million to IMG’s customer relationships and $ 2.6 million to IMG’s order backlog with weighted average amortization periods of 10 years and 6 months, respectively. Goodwill recognized from the acquisition was primarily attributed to an assembled workforce and expected synergies. In connection with the acquisition, we incurred transaction costs of $ 0.2 million and $ 4.4 million in 2022 and 2021, respectively. The fair value adjustment to inventory as part of our purchase price allocation resulted in charges to cost of sales of $ 2.5 million and $ 1.4 million during 2022 and 2021, respectively. Total acquisition consideration reflects a $ 0.5 million reduction for a working capital adjustment that was finalized in 2022, prior to the end of the measurement period.
Our consolidated statement of operations for 2021 includes approximately 6 weeks operating activity of IMG, including sales of $ 7.3 million.
The following unaudited pro forma consolidated results of operations assume the acquisition was completed on December 26, 2020, the beginning of the earliest period presented. Pro forma adjustments are primarily comprised of preliminary estimates of amortization expense related to acquired intangible assets, incremental interest expense from increased borrowings to fund the acquisition and the elimination of IMG’s historical interest expense, elimination of IMG’s non-recurring management expenses, elimination of a gain on forgiveness of debt, acquired inventory fair value charges, the related income tax effects, and other insignificant management adjustments. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved or of results that may occur in the future.
Year Ended
December 31,
2021
December 25,
2020
Net sales
$
1,156,619
$
962,642
Net income
$
74,531
$
26,048
Net income per share:
Basic
$
2.64
$
1.12
Diluted
$
2.57
$
1.11
Nogales, Mexico Precision Machining Acquisition
On December 1, 2020, we acquired certain operating assets and assumed the operations of a precision machining operation in Nogales, Mexico, which was considered a business combination under ASC 805 – Business Combinations , for an aggregate purchase of $ 5.0 million. The acquisition adds to our precision machined component manufacturing capacity. In connection with the acquisition, we recorded $ 2.0 million in tangible operating assets, a $ 1.2 million customer relationship intangible asset, which will be amortized of a period of 6 years, and $ 1.9 million in goodwill.
F-14
Note 3 – Inventories
Inventories consist of the following:
December 30,
2022
December 31,
2021
Raw materials
$
197,726
$
159,366
Work in process
56,291
62,537
Finished goods
47,186
28,281
Excess and obsolete adjustment
( 17,543
)
( 14,051
)
Total inventories
$
283,660
$
236,133
The following table presents changes to our excess and obsolete adjustment:
Excess and obsolete adjustment
Balance at December 27, 2019
$
( 7,817
)
Charge to cost of sales
( 4,649
)
Disposition of inventory
( 276
)
Balance at December 25, 2020
( 12,742
)
Charge to cost of sales
( 1,942
)
Disposition of inventory
633
Balance at December 31, 2021
( 14,051
)
Charge to cost of sales
( 4,981
)
Disposition of inventory
1,489
Balance at December 30, 2022
$
( 17,543
)
Note 4 – Property and Equipment
Property and equipment consist of the following:
December 30,
2022
December 31,
2021
Machinery
$
90,507
$
80,953
Leasehold improvements
43,129
36,706
Computer software, hardware, and equipment
9,664
8,031
Office furniture, fixtures, and equipment
1,337
1,168
Vehicles
401
284
Construction-in-process
19,869
8,565
164,907
135,707
Less accumulated depreciation
( 66,852
)
( 50,503
)
Total property and equipment, net
$
98,055
$
85,204
Depreciation expense for 2022, 2021, and 2020 was $ 17.2 million, $ 11.1 million, and $ 10.9 million, respectively.
Cloud Computing Implementation Costs
We capitalize implementation costs associated with hosting arrangement that are service contracts. These costs are recorded to prepaid expenses or other noncurrent assets. To-date, these costs are those incurred to implement a new company-wide ERP system. The balance of capitalized cloud computing implementation costs, net of accumulated amortization, was $ 8.1 million and $ 11.6 million as of December 30, 2022 and December 31, 2021, respectively, and is included in other assets on our consolidated balance sheets. The related amortization expense was $ 0.9 million and $ 0.3 million during 2022 and 2021, respectively, and is included in selling, general, and administrative expense on our consolidated statements of operations.
F-15
Note 5 – Intangible Assets and Goodwill
Definite-lived intangible assets consist of the following:
December 30, 2022
Gross value
Accumulated
amortization
Accumulated
impairment
charges
Carrying
amount
Weighted
average
useful life
Customer relationships
$
117,022
$
( 51,337
)
$
—
$
65,685
8.4 years
Developed technology
11,047
( 4,710
)
—
6,337
10.0 years
Total intangible assets
$
128,069
$
( 56,047
)
$
—
$
72,022
December 31, 2021
Gross value
Accumulated
amortization
Accumulated
impairment
charges
Carrying
amount
Weighted
average
useful life
Customer relationships
$
146,569
$
( 65,953
)
$
—
$
80,616
8.7 years
Developed technology
11,047
( 3,483
)
—
7,564
10.0 years
Order backlog
2,600
( 853
)
—
1,747
6 months
Total intangible assets
$
160,216
$
( 70,289
)
$
—
$
89,927
Future projected annual amortization expense consists of the following:
Future
amortization
expense
2023
$
15,092
2024
8,555
2025
8,342
2026
7,760
2027
7,055
Thereafter
25,218
$
72,022
The following tables present the changes to goodwill:
Goodwill
Balance at December 27, 2019
$
173,010
Acquisitions
1,877
Balance at December 25, 2020
174,887
Acquisitions
161,015
Balance at December 31, 2021
335,902
Acquisitions
( 500
)
Balance at December 30, 2022
$
335,402
F-16
Note 6 – Leases
We lease facilities under various non-cancellable operating leases expiring through 2031 . In addition to base rental payments, we are generally responsible for our proportionate share of operating expenses, including facility maintenance, insurance, and property taxes. As these amounts are variable, they are not included in lease liabilities. As of December 30, 2022, we had no operating leases executed for which the rental period had not yet commenced.
The components of lease expense are as follows:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Operating lease cost
$
8,760
$
5,763
$
5,397
Supplemental cash flow information related to leases is as follows:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
8,164
$
5,477
$
5,574
Supplemental balance sheet information related to leases is as follows:
December 30,
2022
December 31,
2021
Weighted-average remaining lease term of operating leases
5.3 years
5.8 years
Weighted-average discount rate of operating leases
3.0 %
2.4 %
Future minimum lease payments under non-cancellable leases as of December 30, 2022 are as follows:
2023
$
9,196
2024
8,613
2025
7,940
2026
7,471
2027
6,454
Thereafter
4,542
Total future minimum lease payments
44,216
Less imputed interest
( 3,192
)
Total lease liabilities
$
41,024
F-17
Note 7 – Income Taxes
Income before tax was as follows:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
United States
$
( 353
)
$
13,435
$
( 2,558
)
Foreign
75,683
60,321
34,849
Income before tax
$
75,330
$
73,756
$
32,291
Significant components of income tax expense (benefit) consist of the following:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Current:
Federal
$
1,605
$
430
$
( 1,103
)
State
912
1,524
341
Foreign
3,224
2,766
1,461
Total current tax expense
5,741
4,720
699
Deferred:
Federal
( 2,604
)
( 889
)
( 1,321
)
State
( 45
)
( 771
)
( 196
)
Foreign
( 566
)
( 203
)
( 170
)
Total deferred tax benefit
( 3,215
)
( 1,863
)
( 1,687
)
Income tax expense (benefit)
$
2,526
$
2,857
$
( 988
)
The reconciliation of income tax computed at the U.S. federal statutory tax rates to income tax expense (benefit) consist of the following:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Effective rate reconciliation:
U.S. federal tax expense
$
15,819
$
15,489
$
6,781
State income taxes, net
752
577
105
Permanent items
248
680
298
Foreign rate differential
( 2,595
)
( 1,897
)
( 1,325
)
Tax holiday
( 11,676
)
( 9,653
)
( 5,911
)
Credits
( 1,882
)
( 1,647
)
( 1,411
)
Tax contingencies
462
482
80
Share-based compensation
166
( 2,640
)
( 1,002
)
Withholding tax
1,170
1,044
819
Other, net
112
385
330
Valuation allowance
( 50
)
37
248
Income tax expense (benefit)
$
2,526
$
2,857
$
( 988
)
F-18
Deferred income tax assets and liabilities consist of the following:
December 30,
2022
December 31,
2021
Deferred tax assets:
Inventory
$
6,648
$
4,643
Share-based compensation
3,027
2,551
Accrued payroll
1,942
2,140
Net operating loss carryforwards
528
816
Tax credits
2,525
5,103
Capitalized research expenses
3,746
—
Intercompany interest
2,341
1,907
Operating lease liabilities
10,247
7,450
Other assets
1,531
755
Deferred tax assets
32,535
25,365
Valuation allowance
( 507
)
( 556
)
Total deferred tax assets
32,028
24,809
Deferred tax liabilities:
Intangible assets
( 3,245
)
( 3,265
)
Property, plant and equipment
( 7,091
)
( 5,928
)
Operating lease right-of-use assets
( 10,122
)
( 7,409
)
Other liabilities
( 277
)
( 129
)
Total deferred tax liabilities
( 20,735
)
( 16,731
)
Net deferred tax asset
$
11,293
$
8,078
At December 30, 2022, we had federal, state, and foreign net operating loss carryforwards of zero , $ 2.1 million, and $ 1.7 million respectively. The state and foreign net operating loss carryforwards, if not utilized, will begin to expire in 2032, and 2029, respectively. At December 30, 2022, we had federal research and development credits of $ 0.2 million. The federal research and development credits, if not utilized, will begin to expire in 2042.
We have determined the amount of our valuation allowance based on our estimates of taxable income by jurisdiction in which we operate over the periods in which the related deferred tax assets will be recoverable. As of December 30, 2022, we believe it is more-likely-than-not that we will realize our deferred tax assets, with the exception of certain state and foreign net operating loss carryforwards we believe are not likely to be realized within the carryforward period.
In December 2017, the Tax Cuts and Jobs Act (the "2017 Tax Act") was enacted. The 2017 Tax Act included a number of changes including a provision that required capitalization and amortization of research and development costs beginning in 2022. Prior to 2022 research and development costs could be either expensed or capitalized. Accordingly, we began capitalizing research and development costs in 2022.
We were granted a tax holiday for our Singapore operations that is effective through 2026. The net impact of the tax holiday in Singapore as compared to the Singapore statutory rate was a benefit of $ 11.7 million, $ 9.7 million, and $ 5.9 million during 2022, 2021, and 2020, respectively. Our income tax fluctuates based on the geographic mix of earnings and is calculated quarterly based on actual results pursuant to ASC Topic 740‑270.
As of December 30, 2022, we have recognized $ 3.6 million of unrecognized tax benefits in other non-current liabilities in our consolidated balance sheet. If recognized, $ 1.8 million of this amount would impact our effective tax rate. We expect a decrease of $ 0.1 million to the total amount of unrecognized tax benefits within the next twelve months.
Our ongoing practice is to recognize potential accrued interest and penalties related to unrecognized tax benefits within our statements of operations in income tax expense (benefit). At December 30, 2022, other non-current liabilities on our balance sheet included approximately zero and $ 0.7 million of interest and penalties, respectively, associated with uncertain tax positions, which are excluded from the unrecognized tax benefits table below.
F-19
The following table summarizes the activity related to our unrecognized tax benefits:
Unrecognized
tax benefits
Balance at December 27, 2019
$
1,860
Increase related to current year tax positions
378
Increase related to prior year tax positions
484
Decrease in tax positions related to lapse of statute of limitations
( 232
)
Balance at December 25, 2020
2,490
Increase related to current year tax positions
597
Decrease in tax positions related to lapse of statute of limitations
( 92
)
Balance at December 31, 2021
2,995
Increase related to current year tax positions
689
Decrease in tax positions related to lapse of statute of limitations
( 89
)
Balance at December 30, 2022
$
3,595
We assert indefinite reinvestment of our U.S. and Netherlands unremitted earnings. With regard to these unremitted earnings, we have not, nor do we anticipate the need to repatriate funds from the U.S. to the Netherlands or from the Netherlands to the Cayman entity to satisfy liquidity needs. Determination of the amount of unrecognized withholding tax liability related to the indefinitely reinvested earnings is not practicable.
Our three major filing jurisdictions are the United States, Singapore, and Malaysia. We are no longer subject to U.S. Federal examination for tax years ending before 2017, to state examinations before 2018, or to foreign examinations before 2018. However, to the extent allowed by law, the tax authorities may have the right to examine prior periods where net operating losses or tax credits were generated and carried forward, and make adjustments up to the amount of the net operating losses or credit carryforward. At December 30, 2022, we were not under examination by a tax authority.
Note 8 – Employee Benefit Programs
401(k) Plan
We sponsor a 401(k) plan available to employees of our U.S.‑based subsidiaries. Participants may make salary deferral contributions not to exceed 50 % of a participant’s annual compensation or the maximum amount otherwise allowed by law. Eligible employees receive a discretionary matching contribution equal to 50 % of a participant’s deferral, up to an annual maximum of 4 % of a participant’s annual compensation. For 2022, 2021, and 2020, matching contributions were $ 3.0 million, $ 2.2 million, and $ 1.9 million, respectively.
F-20
Note 9 – Long-Term Debt
Long-term debt consists of the following:
December 30,
2022
December 31,
2021
Term loan
$
142,500
$
150,000
Revolving credit facility
160,000
145,000
Total principal amount of long-term debt
302,500
295,000
Less unamortized debt issuance costs
( 1,782
)
( 2,247
)
Total long-term debt, net
300,718
292,753
Less current portion
( 7,500
)
( 7,500
)
Total long-term debt, less current portion, net
$
293,218
$
285,253
Maturities of long-term debt consist of the following:
2023
$
7,500
2024
7,500
2025
7,500
2026
280,000
Total
$
302,500
The weighted average interest rate across our credit facilities was 3.37 %, 2.74 %, and 3.75 % during 2022, 2021, and 2020, respectively.
On October 29, 2021, we entered into an amended and restated credit agreement, which includes a group of financial institutions as direct lenders underlying the agreement. The credit agreement includes a $ 150.0 million term loan facility and a $ 250.0 million revolving credit facility (together, “credit facilities”). Term loan payments of $ 1.9 million are due on a quarterly basis. The credit agreement matures on October 29, 2026 .
Our credit agreement is secured by our tangible and intangible assets and includes customary representations, warranties, and covenants. We are required to maintain a minimum fixed charge coverage ratio of 1.25 : 1 and a maximum leverage ratio of 3.50 : 1.
Interest is charged at either the Base Rate or the Bloomberg Short-Term Bank Yield Index (“BSBY”) Rate (as such terms are defined in the credit agreement) at our option, plus an applicable margin . The Base Rate is equal to the higher of i) the Prime Rate, ii) the Federal Funds Rate plus 0.5 %, or iii) the BSBY Rate plus 1.00 %. The BSBY Rate is equal to BSBY for a particular tenor matching the respective interest period. The applicable margin on Base Rate and BSBY Rate loans is 0.375 ‑ 1.375 % and 1.375 ‑ 2.375 % per annum, respectively, depending on our leverage ratio , which is based on trailing 12‑month EBITDA, as defined in our credit agreement . We are also charged a commitment fee of 0.175 %- 0.350 %, depending on our leverage ratio, on the unused portion of our revolving credit facility. Base Rate interest payments and commitment fees are due quarterly . BSBY rate interest payments are due on the last day of the applicable interest period, or quarterly for applicable interest periods longer than 3 months . At December 30, 2022, our credit facilities bore interest under the BSBY rate option of 5.97 %.
Note 10 – Shareholders’ Equity
Public Offering of Shares
On December 14, 2020, we completed an underwritten public offering of 4.6 million ordinary shares with net proceeds of $ 139.4 million, after deducting the underwriting discount of $ 1.35 per share and incremental offering expenses of $ 0.5 million.
F-21
Note 11 – Share-Based Compensation
2016 Plan
In December 2016, we adopted the 2016 Omnibus Incentive Plan (“the 2016 Plan”). The 2016 Plan provides for grants of share‑based awards to employees, directors, and consultants . Under the 2016 Plan, 1,888,000 ordinary shares were reserved for issuance. The number of shares reserved for issuance under the 2016 Plan increases annually beginning in fiscal year 2018 by the lesser of (i) 2 % of the ordinary shares outstanding on the last day of the immediately preceding fiscal year or (ii) such amount determined by our Board of Directors. Awards may be in the form of share call options (“options”), restricted share units (“RSUs”), and other share‑based awards . Forfeited or expired awards are returned to the incentive plan pool for future grants.
Share‑based compensation expense across all plans for options, RSUs, and employee share purchase rights was $ 13.9 million, $ 11.5 million, and $ 9.9 million during 2022, 2021, and 2020, respectively.
Stock Options
Options are valued based on the Black-Scholes-Merton model on the date of grant. The risk-free interest rate is based on the U.S. Treasury rates in effect on the date of grant. Estimated volatility is based on the historical volatility of our ordinary shares. Options generally vest over 4 years, with 25 % vesting on the first grant-date anniversary and the remaining vesting on a quarterly basis over the remaining 3 years . Options granted under the 2016 Plan have a contractual term of 7 years.
The table below sets forth the weighted average assumptions used to measure the fair value of options granted:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Weighted average expected term
--
--
5 years
Risk-free interest rate
--
--
0.5 %
Dividend yield
--
--
0.0 %
Volatility
--
--
61.5 %
The following table summarizes option activity:
Number of Stock Options
Service
condition
Weighted average exercise price per share
Weighted average remaining contractual term
Aggregate intrinsic value
Outstanding, December 31, 2021
921,469
$
23.20
Granted
—
$
—
Exercised
( 89,045
)
$
21.76
Forfeited or expired
( 27,309
)
$
23.53
Outstanding, December 30, 2022
805,115
$
23.35
2.9 years
$
3,124
Exercisable, December 30, 2022
693,579
$
23.29
2.7 years
$
2,686
Fair value information for options granted and the intrinsic value of options exercised are as follows:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Weighted average grant-date fair value of options granted
--
--
$
12.10
Total intrinsic value of options exercised
$
1,232
$
11,859
$
7,292
At December 30, 2022, total unrecognized share-based compensation expense relating to options was $ 1.1 million, with a weighted average remaining service period of 1.0 years.
F-22
Restricted Share Units
RSUs are valued based on the closing market price of our ordinary shares on the date of grant. RSUs that vest pursuant to a service condition generally vest over 4 years, with 25 % vesting on the first grant-date anniversary and the remaining vesting on a quarterly basis over the remaining 3 years. RSUs that vest pursuant to a performance condition are generally earned over 3 years, depending on the achievement of certain financial and non-financial targets, and vest on or around the third grant-date anniversary. RSUs that vest pursuant to a market condition are valued based on a Monte Carlo simulation model and generally earned over 3 years based on a relative total shareholder return model and vest on or around the third grant-date anniversary. Upon vesting of RSUs, employees may elect to have shares withheld to cover statutory minimum withholding taxes. Shares withheld are not reflected as an issuance of ordinary shares within our consolidated statements of shareholders’ equity, as the shares were ne ver issued, and the associated tax payments are reflected as financing activities within our consolidated statements of cash flows.
The following table summarizes RSU activity:
Number of Restricted Share Units
Service
condition
Performance
condition
Market
condition
Weighted average grant-date fair value per share
Unvested, December 31, 2021
559,310
9,716
14,572
$
37.05
Granted
707,839
47,846
71,770
$
27.24
Vested
( 266,843
)
—
—
$
35.39
Forfeited
( 139,711
)
—
—
$
30.93
Unvested, December 30, 2022
860,595
57,562
86,342
$
30.26
Fair value information for RSUs granted and vested is as follows:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Weighted average grant-date fair value per share of RSUs granted
$
27.24
$
49.59
$
24.50
Total grant-date fair value of shares vested
$
9,644
$
5,871
$
4,731
At December 30, 2022, total unrecognized share-based compensation expense relating to RSUs was $ 24.7 million, with a weighted average remaining service period of 2.7 years.
2017 ESPP
In May 2017, we adopted the 2017 Employee Stock Purchase Plan (the “2017 ESPP”). The 2017 ESPP grants employees the ability to designate a portion of their base-pay to purchase ordinary shares at a price equal to 85 % of the fair market value of our ordinary shares on the first or last day of each 6 month purchase period. Purchase periods begin on January 1 or July 1 and end on June 30 or December 31, or the next business day if such date is not a business day. Shares are purchased on the last day of the purchase period. As of December 30, 2022, 2.2 million ordinary shares remained eligible for issuance under the 2017 ESPP.
The table below sets forth the weighted average assumptions used to measure the fair value of 2017 ESPP rights:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Weighted average expected term
0.5 years
0.5 years
0.5 years
Risk-free interest rate
1.4 %
0.1 %
0.7 %
Dividend yield
0.0 %
0.0 %
0.0 %
Volatility
63.8 %
63.7 %
60.1 %
We recognize share-based compensation expense associated with the 2017 ESPP over the duration of the purchase period. We recognized $ 1.0 million, $ 0.6 million, and $ 0.4 million of share-based compensation expense associated with the 2017 ESPP during 2022, 2021, and 2020, respectively. At December 30, 2022, there was no unrecognized share-based compensation expense.
F-23
Note 12 – Segment Information
Our Chief Operating Decision Maker, the Chief Executive Officer, reviews our results of operations on a consolidated level and executive staff is structured by function rather than by product category. Additionally, key resources, decisions, and assessment of performance are analyzed at a company‑wide level . Therefore, we operate in one operating segment.
Foreign operations are conducted primarily through our wholly owned subsidiaries in Singapore and Malaysia, and to a lesser degree, Scotland, Korea, and Mexico. Our principal markets include North America, Asia, and to a lesser degree, Europe .
The following table sets forth sales by geographic area, which represents sales to unaffiliated customers based upon the location to which the products were shipped :
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
United States of America
$
572,129
$
544,109
$
490,965
Singapore
460,569
383,278
303,444
Europe
109,547
78,745
70,915
Other
137,824
90,785
48,912
Total net sales
$
1,280,069
$
1,096,917
$
914,236
The following table sets forth our two major customers, which comprised 79 %, 85 %, and 87 % of net sales in 2022, 2021, and 2020, respectively:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Lam Research
$
616,391
$
579,009
$
475,933
Applied Materials
$
396,261
$
352,077
$
316,082
Foreign long-lived assets, exclusive of deferred tax assets, were $ 52.8 million and $ 38.4 million at December 30, 2022 and December 31, 2021, respectively.
Note 13 – Earnings per Share
The following table sets forth the computation of our basic and diluted net income (loss) per share and a reconciliation of the numerator and denominator used in the calculation:
Year Ended
December 30,
2022
December 31,
2021
December 25,
2020
Numerator:
Net income
$
72,804
$
70,899
$
33,279
Denominator:
Basic weighted average ordinary shares outstanding
28,714,550
28,259,607
23,172,961
Dilutive effect of options
165,855
480,790
221,565
Dilutive effect of RSUs
74,853
237,357
61,761
Dilutive effect of ESPP
7,773
1,598
3,818
Diluted weighted average ordinary shares outstanding
28,963,031
28,979,352
23,460,105
Securities excluded from the calculation of diluted weighted average ordinary shares outstanding (1)
959,000
273,000
1,430,000
Earnings per share:
Net income:
Basic
$
2.54
$
2.51
$
1.44
Diluted
$
2.51
$
2.45
$
1.42
(1)
Represents potentially dilutive options and RSUs that were excluded from the calculation of net income per share, because including them would have been antidilutive under the treasury stock method.
F-24
EXHIBIT INDEX
The following exhibits are filed with this Form 10‑K or are incorporated herein by reference:
Exhibit
Number
Description of Exhibit
2.1
Agreement and Plan of Merger, dated November 11, 2021, by and among Ichor Systems, Inc., Incline Merger Sub, LLC, IMG Companies, LLC, and Brian J. Miller (solely in his capacity as the Equityholders’ Representative thereunder) (Incorporated by reference to Exhibit 10.1 to Ichor Holdings, Ltd.’s Current Report on Form 8‑K filed with the Securities and Exchange Commission on November 16, 2021).
3.1*
Amended and Restated Memorandum and Articles of Association of Ichor Holdings, Ltd., effective as of May 24, 2022.
4.1*
Description of Securities of Ichor Holdings, Ltd.
10.1
Amended and Restated Credit Agreement, dated as of October 29, 2021, by and among Icicle Acquisition Holding B.V., Ichor Holdings, LLC, and Ichor Systems, Inc. as borrowers, Bank of America, N.A., as administrative agent, and the financial institutions party thereto, as lenders (Incorporated by reference to Exhibit 10.1 to Ichor Holdings, Ltd.’s Annual Report on Form 10‑K filed with the Securities and Exchange Commission on February 28, 2022).
10.2 +
Ichor Holdings, Ltd. 2016 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.11 to Ichor Holdings, Ltd.’s Amendment No. 2 to Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 29, 2016).
10.3 +
Form of Incentive Stock Option Agreement (Incorporated by reference to Exhibit 10.12 to Ichor Holdings, Ltd.’s Amendment No. 2 to Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 29, 2016).
10.4 +
Form of Restricted Stock Agreement (Incorporated by reference to Exhibit 10.13 to Ichor Holdings, Ltd.’s Amendment No. 2 to Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 29, 2016).
10.5 +
Form of Nonqualifed Stock Option Agreement (Incorporated by reference to Exhibit 10.14 to Ichor Holdings, Ltd.’s Amendment No. 2 Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 29, 2016).
10.6 +
Offer Letter, dated as of January 8, 2013, by and between Ichor Systems, Inc. and Philip Barros (Incorporated by reference to Exhibit 10.16 to Ichor Holdings, Ltd.’s Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 14, 2016).
10.7 +
Offer Letter, dated as of September 30, 2015, by and between Ichor Systems, Inc. and Philip Barros (Incorporated by reference to Exhibit 10.17 to Ichor Holdings, Ltd.’s Registration Statement on Form S‑1, filed with the Securities and Exchange Commission on November 14, 2016).
10.8 +
Select Severance Plan, dated as of March 6, 2019, by and among Ichor Holdings, Ltd. and certain officers and directors party thereto (Incorporated by reference to Exhibit 10.9 to Ichor Holdings, Ltd.’s Annual Report on Form 10‑K filed with the Securities and Exchange Commission on March 8, 2019).
10.9 +
Offer Letter, dated August 23, 2019, between Ichor Systems, Inc. and Larry Sparks (Incorporated by reference to Exhibit 10.1 to Ichor Holdings, Ltd.’s Current Report on Form 8‑K filed with the Securities and Exchange Commission on September 9, 2019).
10.10 +
Offer Letter, dated November 20, 2019, between Ichor Systems, Inc. and Jeffrey Andreson (Incorporated by reference to Exhibit 10.12 to Ichor Holdings, Ltd.’s Annual Report on Form 10 K filed with the Securities and Exchange Commission on March 6, 2020).
10.11 +
Letter Agreement, dated December 23, 2021 between Ichor Systems, Inc. and Thomas Rohrs (Incorporated by reference to Exhibit 10.11 to Ichor Holdings, Ltd.’s Annual Report on Form 10‑K filed with the Securities and Exchange Commission on February 28, 2022).
10.12 +
Offer letter, dated November 15, 2022, between Ichor Systems, Inc. and Bruce Ragsdale (Incorporated by reference to Exhibit 10.1 to Ichor Holdings, Ltd.’s Current Report on Form 8‑K filed with the Securities and Exchange Commission on November 28, 2022).
21.1*
List of subsidiaries
23.1*
Consent of KPMG LLP
31.1*
Certifications of Chief Executive Officer of the Company under Rule 13a‑14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
31.2*
Certifications of Chief Financial Officer of the Company under Rule 13a‑14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
32.1**
Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002. This certification accompanies this report and shall not, except to the extent required by the Sarbanes‑Oxley Act of 2002, be deemed filed for purposes of §18 of the Securities Exchange Act of 1934, as amended.
32.2**
Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002. This certification accompanies this report and shall not, except to the extent required by the Sarbanes‑Oxley Act of 2002, be deemed filed for purposes of §18 of the Securities Exchange Act of 1934, as amended.
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith
* *
Furnished herewith
+
A management contract or compensatory arrangement required to be filed as an exhibit pursuant to Item 601 of Regulation S‑K
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 24, 2023
ICHOR HOLDINGS, LTD.
By:
/s/ Jeffrey S. Andreson
Jeffrey S. Andreson
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Name and Title
Date
/s/ Jeffrey S. Andreson
Jeffrey S. Andreson
Chief Executive Officer and Director (Principal Executive Officer)
February 24, 2023
/s/ Larry J. Sparks
Larry J. Sparks
Chief Financial Officer (Principal Accounting and Financial Officer)
February 24, 2023
/s/ Thomas M. Rohrs
Thomas M. Rohrs
Executive Chairman and Director
February 24, 2023
/s/ Iain MacKenzie
Lead Independent Director
February 24, 2023
Iain MacKenzie
/s/ Marc Haugen
Marc Haugen
Director
February 24, 2023
/s/ John Kispert
Director
February 24, 2023
John Kispert
/s/ Laura Black
Laura Black
Director
February 24, 2023
/s/ Wendy Arienzo
Wendy Arienzo
Director
February 24, 2023
/s/ Sarah O’Dowd
Director
February 24, 2023
Sarah O’Dowd
/s/ Jorge Titinger
Director
February 24, 2023
Jorge Titinger
/s/ Yuval Wasserman
Director
February 24, 2023
Yuval Wasserman