36 unchanged sentences
Treasury shares at cost ( 4,437,439 shares)
+Added: Accumulated other comprehensive loss
Retained earnings
6 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of sales
6 unchanged sentences
Interest expense, net
−Removed: Other expense, net
+Added: Other expense (income), net
Income before income taxes
4 unchanged sentences
ICHOR HOLDINGS, LTD.
+Added: Consolidated Statements of Comprehensive Income
+Added: (in thousands)
+Added: Three Months Ended
+Added: Six Months Ended
+Added: Other comprehensive loss, net of tax:
+Added: Unrealized loss on available-for-sale marketable securities
+Added: Comprehensive income
+Added: See accompanying notes.
+Added: ICHOR HOLDINGS, LTD.
Consolidated Statements of Shareholders’ Equity
(dollars in thousands)
−Removed: For the three months ending April 1, 2022
+Added: For the three months ending July 1, 2022
Ordinary Shares
+Added: Other Comprehensive
Shareholders'
−Removed: Balance at December 31, 2021
+Added: Income (Loss)
+Added: Balance at April 1, 2022
Ordinary shares issued from exercise of stock options
Ordinary shares issued from vesting of restricted share units
+Added: Ordinary shares issued from employee share purchase plan
Share-based compensation expense
−Removed: Balance at April 1, 2022
−Removed: For the three months ending March 26, 2021
+Added: Balance at July 1, 2022
+Added: For the six months ending July 1, 2022
Ordinary Shares
+Added: Other Comprehensive
Shareholders'
+Added: Income (Loss)
Balance at December 31, 2021
3 unchanged sentences
Share-based compensation expense
+Added: Balance at July 1, 2022
+Added: See accompanying notes.
+Added: ICHOR HOLDINGS, LTD.
+Added: Consolidated Statements of Shareholders’ Equity (continued)
+Added: (dollars in thousands)
+Added: For the three months ending June 25, 2021
+Added: Ordinary Shares
+Added: Other Comprehensive
+Added: Shareholders'
+Added: Income (Loss)
Balance at March 26, 2021
+Added: Ordinary shares issued from exercise of stock options
+Added: Ordinary shares issued from vesting of restricted share units
+Added: Share-based compensation expense
+Added: Other comprehensive loss
+Added: Balance at June 25, 2021
+Added: For the six months ending June 25, 2021
+Added: Ordinary Shares
+Added: Other Comprehensive
+Added: Shareholders'
+Added: Income (Loss)
+Added: Balance at December 25, 2020
+Added: Ordinary shares issued from exercise of stock options
+Added: Ordinary shares issued from vesting of restricted share units
+Added: Ordinary shares issued from employee share purchase plan
+Added: Share-based compensation expense
+Added: Other comprehensive loss
+Added: Balance at June 25, 2021
See accompanying notes.
2 unchanged sentences
(in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities:
4 unchanged sentences
Amortization of debt issuance costs
+Added: Gain on sale of asset disposal group
Changes in operating assets and liabilities, net of acquisitions:
7 unchanged sentences
Capital expenditures
+Added: Purchase of marketable securities
+Added: Proceeds from sale of property and equipment
Net cash used in investing activities
2 unchanged sentences
Employees' taxes paid upon vesting of restricted share units
+Added: Borrowings on revolving credit facility
Repayments on revolving credit facility
Repayments on term loan
−Removed: Net cash used in financing activities
+Added: Net cash provided by (used in) financing activities
Net decrease in cash
19 unchanged sentences
We use a 52- or 53-week fiscal year ending on the last Friday in December.
−Removed: The three months ended April 1, 2022 and March 26, 2021 were both 13 weeks.
−Removed: References to the first quarter of 2022 and 2021 refer to the three-month periods then ended .
+Added: The three months ended July 1, 2022 and June 25, 2021 were both 13 weeks.
+Added: References to the second quarter of 2022 and 2021 refer to the three-month periods then ended .
References to fiscal year 2022 and 2021 refer to our fiscal years ending December 30, 2022 and December 31, 2021, respectively.
4 unchanged sentences
Actual results could differ from the estimates made by management.
−Removed: Significant estimates include inventory valuation, uncertain tax positions, fair value assigned to stock options granted, and impairment analysis for both definite‑lived intangible assets and goodwill.
+Added: Significant estimates include inventory valuation and impairment analysis for both definite‑lived intangible assets and goodwill.
Cash and Cash Equivalents
47 unchanged sentences
Total property and equipment, net
−Removed: Depreciation expense was $ 4.0 million and $ 2.3 million for the first quarter of 2022 and 2021, respectively.
+Added: Depreciation expense was $ 4.4 million and $ 2.4 million for the second quarter of 2022 and 2021, respectively.
+Added: Depreciation expense was $ 8.4 million and $ 4.7 million for the six months ended July 1, 2022 and June 25, 2021, respectively.
Cloud Computing Implementation Costs
6 unchanged sentences
Capitalized costs amortized during the period
−Removed: Capitalized cloud computing implementation costs as of April 1, 2022
+Added: Capitalized cloud computing implementation costs as of July 1, 2022
Note 4 – Intangible Assets
Definite‑lived intangible assets consist of the following:
−Removed: April 1, 2022
Customer relationships
Developed technology
−Removed: Order backlog
Total intangible assets
13 unchanged sentences
As these amounts are variable, they are not included in lease liabilities.
−Removed: As of April 1, 2022, we had one operating lease executed for which the rental period had not yet commenced.
+Added: As of July 1, 2022, we had one operating lease executed for which the rental period had not yet commenced.
The components of lease expense are as follows:
Three Months Ended
+Added: Six Months Ended
Operating lease cost
Supplemental cash flow information related to leases is as follows:
−Removed: Three Months Ended
+Added: Six Months Ended
Cash paid for amounts included in the measurement of lease liabilities:
3 unchanged sentences
Weighted-average discount rate of operating leases
−Removed: Future minimum lease payments under non-cancelable leases as of April 1, 2022 are as follows:
+Added: Future minimum lease payments under non-cancelable leases as of July 1, 2022 are as follows:
2022, remaining
5 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Income tax expense
1 unchanged sentence
Effective income tax rate
−Removed: Our effective tax rates for the first quarter of 2022 and 2021 differ from the statutory rate primarily due to taxes on foreign income that differ from the U.S.
+Added: Our effective tax rates for the three and six months ended July 1, 2022 and June 25, 2021 differ from the statutory rate primarily due to taxes on foreign income that differ from the U.S.
tax rate, including a tax holiday in Singapore, and the impact of share-based compensation activity during the quarter.
−Removed: The ending balance for the unrecognized tax benefits for uncertain tax positions was approximately $ 3.6 million at April 1, 2022.
+Added: The ending balance for the unrecognized tax benefits for uncertain tax positions was approximately $ 3.8 million at July 1, 2022.
The related interest and penalties were insignificant.
The uncertain tax positions that are reasonably possible to decrease in the next twelve months are insignificant.
−Removed: As of April 1, 2022, we were not under examination by tax authorities.
+Added: As of July 1, 2022, we were not under examination by tax authorities.
Note 7 – Employee Benefit Programs
2 unchanged sentences
Eligible employees receive a discretionary matching contribution equal to 50 % of a participant’s deferral, up to an annual matching maximum of 4 % of a participant’s annual compensation.
−Removed: Matching contributions were $ 1.0 million and $ 0.6 million for the first quarter of 2022 and 2021, respectively.
+Added: Matching contributions were $ 0.7 million and $ 0.5 million for the second quarter of 2022 and 2021, respectively.
+Added: Matching contributions were $ 1.6 million and $ 1.1 million for the six months ended July 1, 2022 and June 25, 2021, respectively.
Note 8 – Long-Term Debt
16 unchanged sentences
BSBY Rate interest payments are due on the last day of the applicable interest period, or quarterly for applicable interest periods longer than 3 months .
−Removed: At April 1, 2022, our credit facilities bore interest under the BSBY rate option of 2.01 %.
+Added: At July 1, 2022, our credit facilities bore interest under the BSBY rate option of 3.44 %.
Note 9 – Share‑Based Compensation
5 unchanged sentences
Shares withheld are not reflected as an issuance of ordinary shares within our consolidated statements of shareholders’ equity, as the shares were never issued, and the associated tax payments are reflected as financing activities within our consolidated statements of cash flows.
−Removed: Share‑based compensation expense across all plans for options, RSUs, and employee share purchase rights was $ 2.9 million and $ 2.4 million for the first quarter of 2022 and 2021.
+Added: Share‑based compensation expense across all plans for options, RSUs, and employee share purchase rights was $ 3.5 million and $ 2.7 million for the second quarter of 2022 and 2021, and was $ 6.4 million and $ 5.1 million for the six months ended July 1, 2022 and June 25, 2021, respectively.
Stock Options
6 unchanged sentences
Forfeited or expired
−Removed: Outstanding, April 1, 2022
−Removed: Exercisable, April 1, 2022
+Added: Outstanding, July 1, 2022
+Added: Exercisable, July 1, 2022
Restricted Share Units
3 unchanged sentences
Unvested, December 31, 2021
−Removed: Unvested, April 1, 2022
+Added: Unvested, July 1, 2022
Employee Share Purchase Plan
2 unchanged sentences
Shares are purchased on the last day of the purchase period.
−Removed: As of April 1, 2022, approximately 2.3 million ordinary shares remain available for purchase under the 2017 ESPP.
+Added: As of July 1, 2022, approximately 2.3 million ordinary shares remain available for purchase under the 2017 ESPP.
Note 10 – Earnings per Share
1 unchanged sentence
Three Months Ended
+Added: Six Months Ended
Basic weighted average ordinary shares outstanding
8 unchanged sentences
Our Chief Operating Decision Maker, the Chief Executive Officer, reviews our results of operations on a consolidated level and executive staff is structured by function rather than by product category.
+Added: Additionally, key resources, decisions, and assessment of performance are analyzed at a company‑wide level.
Therefore, we operate in one operating segment.
−Removed: Key resources, decisions, and assessment of performance are also analyzed on a company‑wide level.
−Removed: Foreign operations are conducted primarily through our wholly owned subsidiaries in Singapore and Malaysia.
+Added: Foreign operations are conducted primarily through our wholly owned subsidiaries in Singapore and Malaysia, and to a lesser degree, Scotland, Korea, and Mexico.
Our principal markets include North America, Asia, and to a lesser degree, Europe.
−Removed: Sales by geographic area represent sales to unaffiliated customers.
−Removed: All information on sales by geographic area is based upon the location to which the products were shipped.
+Added: Sales by geographic area represents sales to unaffiliated customers based upon the location to which the products were shipped.
The following table sets forth sales by geographic area:
Three Months Ended
+Added: Six Months Ended
United States of America
Total net sales
−Removed: Foreign long-lived assets, exclusive of deferred tax assets, were $ 39.0 million and $ 38.4 million at April 1, 2022 and December 31, 2021, respectively .
+Added: Foreign long-lived assets, exclusive of deferred tax assets, were $ 42.2 million and $ 38.4 million at July 1, 2022 and December 31, 2021, respectively .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.