Item 1. Financial Statements
Item 1. Financial Statements.
EYENOVIA, INC.
Condensed Balance Sheets
September 30,
December 31,
2022
2021
(unaudited)
Assets
Current Assets:
Cash and cash equivalents
$
17,398,605
$
19,461,850
Restricted cash
7,875,000
7,875,000
Deferred clinical supply costs
1,871,096
—
License fee and expense reimbursements receivable
809,430
1,805,065
Prepaid expenses and other current assets
1,463,020
721,438
Total Current Assets
29,417,151
29,863,353
Property and equipment, net
1,342,657
1,271,225
Security deposits
200,153
132,539
Equipment deposits
445,530
391,941
Total Assets
$
31,405,491
$
31,659,058
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$
1,104,959
$
1,614,104
Accrued compensation
1,268,009
1,543,618
Accrued expenses and other current liabilities
1,384,803
845,719
Deferred rent - current portion
28,999
18,685
Notes payable
7,229,013
7,150,368
Total Current Liabilities
11,015,783
11,172,494
Deferred rent - non-current portion
60,540
19,949
Total Liabilities
11,076,323
11,192,443
Commitments and contingencies (Note 7)
Stockholders’ Equity:
Preferred stock, $ 0.0001 par value, 6,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021
—
—
Common stock, $ 0.0001 par value, 90,000,000 shares authorized; 35,525,689 and 28,426,616 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
3,553
2,844
Additional paid-in capital
132,432,682
110,683,077
Accumulated deficit
( 112,107,067 )
( 90,219,306 )
Total Stockholders’ Equity
20,329,168
20,466,615
Total Liabilities and Stockholders’ Equity
$
31,405,491
$
31,659,058
The accompanying notes are an integral part of these condensed financial statements.
2
Table of Contents
EYENOVIA, INC.
Condensed Statements of Operations
(unaudited)
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Operating Income
Revenue
$
—
$
—
$
—
$
4,000,000
Cost of revenue
—
—
—
( 1,600,000 )
Gross Profit
—
—
—
2,400,000
Operating Expenses:
Research and development
3,876,876
3,552,068
11,176,326
11,559,364
General and administrative
3,353,352
2,372,999
10,362,907
6,914,481
Total Operating Expenses
7,230,228
5,925,067
21,539,233
18,473,845
Loss From Operations
( 7,230,228 )
( 5,925,067 )
( 21,539,233 )
( 16,073,845 )
Other Income (Expense):
Extinguishment of PPP 7(a) loan
—
463,353
—
463,353
Other income, net
70,277
11,728
96,580
48,880
Interest expense
( 177,138 )
( 119,212 )
( 475,811 )
( 202,407 )
Interest income
28,093
600
30,703
2,354
Net Loss
$
( 7,308,996 )
$
( 5,568,598 )
$
( 21,887,761 )
$
( 15,761,665 )
Net Loss Per Share - Basic and Diluted
$
( 0.21 )
$
( 0.21 )
$
( 0.67 )
$
( 0.61 )
Weighted Average Number of Common Shares Outstanding - Basic and Diluted
34,631,774
26,053,532
32,778,551
25,773,098
The accompanying notes are an integral part of these condensed financial statements.
3
Table of Contents
EYENOVIA, INC.
Condensed Statements of Changes in Stockholders’ Equity
(unaudited)
For the Three and Nine Months Ended September 30, 2022
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance - January 1, 2022
28,426,616
$
2,844
$
110,683,077
$
( 90,219,306 )
$
20,466,615
Issuance of common stock and warrants in registered direct offering [1]
3,000,000
300
14,897,608
—
14,897,908
Issuance of common stock in At the Market offering [2]
252,449
25
860,340
—
860,365
Stock-based compensation
—
—
908,987
—
908,987
Issuance of common stock related to vested restricted stock units
19,359
2
( 2 )
—
—
Net loss
—
—
—
( 7,339,665 )
( 7,339,665 )
Balance - March 31, 2022
31,698,424
$
3,171
$
127,350,010
$
( 97,558,971 )
$
29,794,210
Exercise of stock warrants
1,870,130
187
18,514
—
18,701
Stock-based compensation
—
—
1,036,926
—
1,036,926
Issuance of common stock related to vested restricted stock units
54,499
5
( 5 )
—
—
Net loss
—
—
—
( 7,239,100 )
( 7,239,100 )
Balance - June 30, 2022
33,623,053
$
3,363
$
128,405,445
$
( 104,798,071 )
$
23,610,737
Issuance of common stock in At the Market offering [3]
1,876,314
188
3,098,506
—
3,098,694
Stock-based compensation
—
—
928,733
—
928,733
Issuance of common stock related to vested restricted stock units
26,322
2
( 2 )
—
—
Net loss
—
—
—
( 7,308,996 )
( 7,308,996 )
Balance - September 30, 2022
35,525,689
$
3,553
$
132,432,682
$
( 112,107,067 )
$
20,329,168
[1]
Includes gross proceeds of $ 14,981,299 less total issuance costs of $ 83,391 .
[2]
Includes gross proceeds of $ 886,974 , less total issuance costs of $ 26,609 .
[3]
Includes gross proceeds of $ 3,194,530 , less total issuance costs of $ 95,836 .
For the Three and Nine Months Ended September 30, 2021
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance - January 1, 2021
24,978,585
$
2,498
$
92,742,306
$
( 77,440,919 )
$
15,303,885
Exercise of stock warrants
644,992
65
1,530,925
—
1,530,990
Stock-based compensation
—
—
656,913
—
656,913
Net loss
—
—
—
( 5,351,667 )
( 5,351,667 )
Balance - March 31, 2021
25,623,577
$
2,563
$
94,930,144
$
( 82,792,586 )
$
12,140,121
Exercise of stock warrants
232,022
23
572,978
—
573,001
Exercise of stock options
91,047
9
130,081
—
130,090
Issuance of SVB warrants [1]
—
—
351,390
—
351,390
Stock-based compensation
—
—
637,355
—
637,355
Net loss
—
—
—
( 4,841,400 )
( 4,841,400 )
Balance - June 30, 2021
25,946,646
$
2,595
$
96,621,948
$
( 87,633,986 )
$
8,990,557
Exercise of stock options
16,539
2
46,710
—
46,712
Stock-based compensation
—
—
777,467
—
777,467
Net loss
—
—
—
( 5,568,598 )
( 5,568,598 )
Balance – September 30, 2021
25,963,185
$
2,597
$
97,446,125
$
( 93,202,584 )
$
4,246,138
[1]
Allocated fair value of warrants of $ 354,539 , less allocated issuance costs of $ 3,149 .
The accompanying notes are an integral part of these condensed financial statements.
4
Table of Contents
EYENOVIA, INC.
Condensed Statements of Cash Flows
(unaudited)
For the Nine Months Ended
September 30,
2022
2021
Cash Flows From Operating Activities
Net loss
$
( 21,887,761 )
$
( 15,761,665 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
2,874,646
2,071,735
Depreciation of property and equipment
228,898
148,245
Amortization of debt discount
78,645
41,944
Write-off of property and equipment
209,040
—
Extinguishment of PPP 7(a) Loan
—
( 463,353 )
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 66,250 )
35,549
License fee and expense reimbursements receivables
995,635
2,005,859
Deferred clinical supply costs
( 1,871,096 )
—
Deferred license costs
—
1,600,000
Security deposits
( 67,614 )
—
Accounts payable
( 509,145 )
223,068
Accrued compensation
( 275,609 )
33,564
Accrued expenses and other current liabilities
539,084
( 928,356 )
Deferred license fee
—
( 4,000,000 )
Deferred rent
50,905
( 4,397 )
Net Cash Used In Operating Activities
( 19,700,622 )
( 14,997,807 )
Cash Flows From Investing Activities
Purchases of property and equipment
( 509,370 )
( 1,165,066 )
Vendor deposits for property and equipment
( 53,589 )
—
Net Cash Used In Investing Activities
( 562,959 )
( 1,165,066 )
Cash Flows From Financing Activities
Proceeds from sale of common stock and warrants in registered direct offering [1]
14,981,299
—
Net issuance of common stock in At the Market Offering [2]
3,959,059
—
Proceeds from exercise of stock warrants
18,701
2,103,991
Proceeds from SVB loan
—
7,500,000
Repayments of notes payable
( 675,332 )
( 547,259 )
Payment of offering issuance costs
( 83,391 )
—
Payment of loan issuance costs
—
( 66,618 )
Proceeds from exercise of stock options
—
176,802
Net Cash Provided By Financing Activities
18,200,336
9,166,916
Net Decrease in Cash and Cash Equivalents and Restricted Cash
( 2,063,245 )
( 6,995,957 )
Cash, cash equivalents and restricted cash - Beginning of Period
27,336,850
28,371,828
Cash, cash equivalents and restricted cash - End of Period
$
25,273,605
$
21,375,871
[1]
Includes gross proceeds of $ 14,981,299 , of which $ 5,741,299 is pre-funded warrants.
[2]
Includes gross proceeds of $ 4,081,504 , less total issuance costs of $ 122,445 .
5
Table of Contents
Cash, cash equivalents and restricted cash consisted of the following:
Cash and cash equivalents
$
17,398,605
$
13,500,871
Restricted cash
7,875,000
7,875,000
$
25,273,605
$
21,375,871
Supplemental Disclosure of Cash Flow Information:
Cash paid during the periods for:
Interest
$
315,550
$
131,839
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Purchase of insurance premium financed by note payable
$
675,332
$
705,360
Issuance of SVB stock warrants
$
—
$
351,390
Issuance of common stock related to vested restricted stock units
$
9
$
—
The accompanying notes are an integral part of these condensed financial statements.
6
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 – Business Organization, Nature of Operations and Basis of Presentation
Eyenovia, Inc. (“Eyenovia” or the “Company”) is a pre-commercial ophthalmic technology company developing the Optejet® delivery system for use both in combination with its own drug-device therapeutic programs as well as out-licensing for additional indications. The Company aims to achieve precision in ophthalmic drug delivery of novel and existing ophthalmic pharmaceutical agents. The precise delivery of a low-volume columnar spray by the Optejet® device also minimizes contamination with a non-protruding nozzle and self-closing shutter. The Company believes that this technology could ultimately replace eye droppers by advancing drug delivery beyond the limitations of patient coordination, drug overexposure, gravity, contamination potential, and discomfort towards a more precise, comfortable, and successful drug administration for improved patient care. The ergonomic and functional design of the Optejet® delivers microdroplets horizontally faster than the blink reflex to minimize instillation discomfort and overflow spillage, providing a more comfortable experience. In the clinic, the Optejet® has demonstrated that its targeted delivery achieves a significantly high rate of successful administration of 98 % upon first attempt compared to the established rate reported with traditional eye drops of ~ 50 %. The diagnostics and therapeutics in the Company’s pipeline have been tested in randomized controlled trials and demonstrated significant results in improving the benefit to risk profile for drug delivery. For example, the Company’s deliberately designed technology provides a 75 % reduction in ocular drug and preservative exposure to significantly improve the therapeutic index in drugs used for presbyopia, mydriasis and intraocular pressure (“IOP”) lowering through eight clinical trials. Eyedrops expose the ocular surface to approximately 300 % more medication and preservatives that can lead to unintended effects and induce collateral tissue damage. Drug delivery via the Optejet device reduces ocular exposure to preservatives comparable to that of non-preserved formulations demonstrating potentially less surface damage from ocular stress. To address unmet medical needs, the Company is developing the next generation of smart ophthalmic therapeutics to target new indications or new combinations where there are currently no or few drug therapies approved by the U.S. Food and Drug Administration (“FDA”). The Company’s investigational products are classified by the FDA as drug-device combination products with drug primary mode of action, meaning that the Center for Drug Evaluation and Research (“CDER”) is designated as the lead center with primary jurisdictional oversight. Accordingly, the product candidates are submitted to the FDA CDER for premarket review and approval under new drug applications (“NDAs”).
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed financial statements of the Company as of September 30, 2022 and for the three and nine months ended September 30, 2022 and 2021. The results of operations for the nine months ended September 30, 2022 are not necessarily indicative of the operating results for the full year ending December 31, 2022 or any other period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and related disclosures of the Company as of December 31, 2021 and for the year then ended, which were included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 30, 2022.
Note 2 – Summary of Significant Accounting Policies
Since the date of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, there have been no material changes to the Company’s significant accounting policies.
Liquidity and Going Concern
As of September 30, 2022, the Company had unrestricted cash of approximately $ 17.4 million and an accumulated deficit of approximately $ 112.1 million. For the nine months ended September 30, 2022 and 2021, the Company incurred net losses of approximately $ 21.9 million and $ 15.8 million, respectively, and used cash in operations of approximately $ 19.7 million and $ 15.0 million, respectively. Subsequent to September 30, 2022, the Company received approximately $ 1.3 million in net proceeds from the sale of 587,298 shares of common stock pursuant to the Company’s At-the-Market Offering program with SVB Leerink. Also subsequent to September 30, 2022, the Company used its $ 7.9 million of restricted cash and $ 0.1 million of unrestricted cash in order to repay the Loan and Security Agreement, dated May 7, 2021 (the “SVB Loan”) with Silicon Valley Bank (“SVB”), including $ 7.5 million of principal, a final payment of $ 0.4 million and a prepayment fee of $ 0.1 million.
7
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The Company does not have recurring revenue and has not yet achieved profitability. The Company expects to continue to incur cash outflows from operations. The Company expects that its research and development and general and administrative expenses will continue to increase and, as a result, it will eventually need to generate significant product revenues to achieve profitability. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date that these financial statements are issued. Implementation of the Company’s plans and its ability to continue as a going concern will depend upon the Company’s ability to commercialize its products and raise further capital, through licensing transactions, the sale of additional equity or debt securities or otherwise, to support its future operations.
The Company’s operating needs include the planned costs to operate its business, including amounts required to fund working capital and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully commercialize its products and services, competing technological and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its product and service offerings. If the Company is unable to secure additional capital, it may be required to curtail its research and development initiatives and take additional measures to reduce general and administrative and sales and marketing costs in order to conserve its cash.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents in the financial statements.
Cash and cash equivalents that are restricted as to withdrawal or use under the terms of certain executed agreements are recorded as Restricted Cash on the balance sheets, such as the collateralized money market account pursuant to the SVB Loan, as amended on September 29, 2021 by the First Amendment to the Loan and Security Agreement (the “First Amendment”). See Note 6 - Notes Payable. In connection with the First Amendment, the Company pledged to establish and maintain a collateralized money market account in the amount of $ 7,875,000 . Subsequent to September 30, 2022, the Company used this entire collateralized money market account plus $ 0.1 million of unrestricted cash in order to repay the SVB Loan, including $ 7.5 million of principal, a final payment of $ 0.4 million and a prepayment fee of $ 0.1 million.
The Company has cash deposits in a financial institution which, at times, may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced losses in such accounts and periodically evaluates the creditworthiness of its financial institutions. As of September 30, 2022 and December 31, 2021, the Company had cash balances in excess of FDIC insurance limits of $ 24,773,605 and $ 26,836,850 , respectively.
Net Loss Per Common Share
Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the period plus fully vested shares that are subject to issuance for little or no monetary consideration. Diluted earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock.
The following securities are excluded from the calculation of weighted average diluted common shares because their inclusion would have been anti-dilutive:
September 30,
2022
2021
Options
5,484,687
3,410,540
Warrants
6,087,845
2,095,993
Restricted stock units
172,800
105,306
Total potentially dilutive shares
11,745,332
5,611,839
8
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Revenue Recognition
The Company’s revenues are generated primarily through research, development and commercialization agreements. The terms of such agreements may contain multiple promised goods and services, which may include (i) licenses to its intellectual property, and (ii) in certain cases, payment in connection with the manufacturing and delivery of clinical supply materials. Payments to us under these arrangements typically include one or more of the following: non-refundable, upfront license fees; milestone payments; payments for clinical product supply, and royalties on future product sales.
The Company analyzes its arrangements to assess whether such arrangements involve joint operating activities. For collaboration arrangements that are deemed to be within the scope of Accounting Standards Codification (“ASC”) Topic 808, “Collaborative Arrangements” (“ASC 808”), the Company allocates the contract consideration between such joint operating activities and elements that are reflective of a vendor-customer relationship and, therefore, within the scope of ASC Topic 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company’s policy is to recognize amounts allocated to joint operating activities as a reduction in research and development expense.
Under ASC 606, we recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for those goods or services. To determine revenue recognition for arrangements that we determine are within the scope of ASC 606, we perform the following five steps:
● Step 1: Identify the contract with the customer;
● Step 2: Identify the performance obligations in the contract;
● Step 3: Determine the transaction price;
● Step 4: Allocate the transaction price to the performance obligations in the contract; and
● Step 5: Recognize revenue when the company satisfies a performance obligation.
The Company must make significant judgments in its revenue recognition process, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each performance obligation. In addition, arrangements that include rights to additional goods or services that are exercisable at a customer’s discretion are generally considered discretionary purchase options. The Company assesses whether these options provide a material right to the customer and if so, they are considered performance obligations.
For upfront license fees, the Company must consider how many performance obligations are in the contract and, if more than one, how to allocate the fee to those performance obligations upon satisfaction of the performance obligation(s). Milestone payments represent variable consideration that will be recognized when the performance obligation is achieved. Sales-based royalty payments derived from usage of intellectual property are recognized when those sales occur.
During 2020, the Company entered into a license agreement (the “Arctic Vision License Agreement”) with Arctic Vision (Hong Kong) Limited (“Arctic Vision”) and a license agreement (the “Bausch License Agreement”) with Bausch + Lomb, Inc. (“Bausch + Lomb”). Each license has three revenue components:
1) an upfront license fee;
2) milestone payments and
3) royalty payments.
Deferred License Fee
The Company enters into license agreements which provide for the receipt of non-refundable, upfront licensing payments. These payments are recorded as deferred license fees and will be earned and recognized as revenue upon the satisfaction of performance obligations. See Note 7 – Commitments and Contingencies for additional details.
9
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Clinical Supply Arrangements
Bausch + Lomb and Arctic Vision have contracted with the Company to manufacture and supply them with the appropriate drug-device combination products to conduct their clinical trials on a cost plus 10 % mark-up basis. Our licensing agreements with Bausch + Lomb and Arctic Vision represent collaborative arrangements and they are not a customer with respect to the clinical supply arrangements. The Company’s policy is to (a) defer the materials and manufacturing costs in order to properly match them up against the income from the clinical supply arrangements; and (b) to report the net income from the clinical supply arrangements as other income.
Reclassifications
Certain prior period balances have been reclassified in order to conform to current period presentation. These reclassifications have no effect on previously reported results of operations or loss per share.
Recently Adopted Accounting Standards
On May 3, 2021, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2021-04, “Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.” This new standard provides clarification and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (such as warrants) that remain equity classified after modification or exchange. This standard is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Issuers should apply the new standard prospectively to modifications or exchanges occurring after the effective date of the new standard. The Company adopted ASU 2021-04 effective January 1, 2022. This standard did not have a material impact on the Company’s financial position, results of operations or cash flow.
Soon To Be Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02, as amended, is now effective for emerging growth companies for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company plans to adopt ASU 2016-02 on December 31, 2022 and expects that the adoption of this ASU will have a material impact on the Company’s financial statements, primarily as a result of recording right-of-use assets and lease liabilities for its operating leases in the approximate amounts of $ 1.3 million and $ 1.4 million, respectively.
Note 3 – Prepaid Expenses and Other Current Assets
As of September 30, 2022 and December 31, 2021, prepaid expenses and other current assets consisted of the following:
September 30,
December 31,
2022
2021
Payroll tax receivable
621,063
343,785
Prepaid insurance expenses
455,150
171,370
Prepaid general and administrative expenses
185,845
71,375
Prepaid conference expenses
100,803
12,586
Prepaid patent expenses
49,183
32,797
Other
32,226
4,525
Prepaid security deposits
18,750
18,750
Prepaid board of directors fees
—
66,250
Total prepaid expenses and other current assets
$
1,463,020
$
721,438
10
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 4 – Accrued Compensation
As of September 30, 2022 and December 31, 2021, accrued compensation consisted of the following:
September 30,
December 31,
2022
2021
Accrued bonus expenses
$
971,159
$
1,245,795
Accrued payroll expenses
296,850
297,823
Total accrued compensation
$
1,268,009
$
1,543,618
Note 5 – Accrued Expenses and Other Current Liabilities
As of September 30, 2022 and December 31, 2021, accrued expenses and other current liabilities consisted of the following:
September 30,
December 31,
2022
2021
Accrued research and development expenses
$
711,710
$
436,840
Accrued consulting and professional services
386,712
250,000
Accrued interest
152,969
94,792
Credit card payable
58,799
20,000
Accrued franchise tax
39,300
1,680
Other
29,647
42,407
Accrued travel and entertainment expenses
5,666
—
Total accrued expenses and other current liabilities
$
1,384,803
$
845,719
Note 6 – Notes Payable
As of September 30, 2022 and December 31, 2021, notes payable consisted of the following:
September 30, 2022
December 31, 2021
Notes Payable
Debt Discount
Net
Notes Payable
Debt Discount
Net
Silicon Valley Bank loan
$
7,500,000
$
( 270,987 )
$
7,229,013
$
7,500,000
$
( 349,632 )
$
7,150,368
On February 24, 2022, the Company issued a note payable for the purchase of directors and officers liability insurance policy (the “D&O Loan”). The D&O Loan had an aggregate principal balance of $ 675,332 and was payable in six monthly payments consisting of principal and interest amounting to $ 113,628 per payment. The note accrued interest at a rate of 3.26 % per year and matured on August 24, 2022 . During the nine months ended September 30, 2022, the Company repaid the full principal balance of $ 675,332 on the D&O Loan.
During the three months ended September 30, 2022, the Company recorded interest expense of $ 177,138 , of which $ 176,215 is related to the SVB Loan (including amortization of debt discount of $ 26,214 ) and $ 923 is related to the D&O Loan. During the nine months ended September 30, 2022, the Company recorded interest expense of $ 475,811 , of which $ 469,376 is related to the SVB Loan (including amortization of debt discount of $ 78,645 ) and $ 6,435 is related to the D&O Loan.
SVB Loan Amendment
On May 6, 2022, the Company and SVB agreed to amend the terms of the SVB Loan dated May 7, 2021. Pursuant to the amendment, the repayment term of the SVB Loan is reduced to 24 consecutive calendar months and the date that the first payment is due by the Company is extended to June 1, 2023. The amendment did not result in a 10 % change in the net present value of the SVB Loan cash flows and, accordingly, the amendment was accounted for as a modification (a continuation of the original loan).
11
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The SVB Loan was repaid in full in November 2022. See Note 10 – Subsequent Events.
Note 7 – Commitments and Contingencies
Employment Agreements
On February 14, 2022, the Compensation Committee of the Board of Directors of the Company (the “Board”) approved amendments to the Employment Agreements with its executive officers (the “Employment Agreement Addendums”). Each of the Employment Agreement Addendums provides that if the executive’s employment is terminated by the Company without “Cause” or the executive suffers an “Involuntary Termination” (each as defined in the employment agreements), provided that the executive has signed a full release of all claims, the executive will be entitled to receive: (i) severance pay equal to twelve months of his or her then-current base salary (estimated at approximately $ 1,517,000 in the aggregate as of the date of the Employment Agreement Addendums), and (ii) a reimbursement for health insurance benefits under COBRA for the executive and his or her spouse and dependents for a period of twelve months or until the executive becomes eligible for comparable insurance benefits from another employer, whichever is earlier.
Transition of Chief Executive Officer
On July 27, 2022, the Company announced the appointment of Michael Rowe as its new Chief Executive Officer, effective August 1, 2022, with Dr. Tsontcho Ianchulev becoming Executive Chairman of the Board. Mr. Rowe is also serving as a member of the Board.
On July 26, 2022, the Company entered into an Employment Agreement (the “Employment Agreement”) with Mr. Rowe under which he will serve as Chief Executive Officer of the Company. Under the terms of the Employment Agreement, Mr. Rowe will receive an annual salary of $ 575,000 . He is eligible to receive a cash bonus of up to 60 % of his base salary. Additionally, Mr. Rowe received an option to purchase 440,000 shares of the Company’s common stock, pursuant to the Company’s Amended and Restated 2018 Omnibus Stock Incentive Plan, as amended. Mr. Rowe will also continue to participate in any and all benefit plans, from time to time, in effect for senior management, along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect from time to time. As a result of the change of salary, the aggregate potential severance pay for the executive officers of the Company is approximately $ 1,004,000 .
The Company also entered into an agreement with Dr. Ianchulev (the “Executive Chairman Agreement”) pursuant to which Dr. Ianchulev will provide medical expertise and consultation related to the Company’s research and development programs, and such other matters as reasonably requested by the Company for an initial period of one year . In consideration for Dr. Ianchulev’s services, the Company has agreed to provide Dr. Ianchulev with a $ 5,000 monthly retainer throughout the term of the agreement, in addition to the compensation payable to all non-employee members of the Board.
Operating Leases
The Company leased 953 square feet of office space in Reno, Nevada for research and development activities from a company owned by the Company’s former Vice President of Research and Development. The lease, as amended, expired on September 14, 2022 and provided for lease payments of $ 5,404 per month and a security deposit in the amount of $ 5,404 . The Company has remained in the premises on a month-to-month basis at the same rental rate. Since the inception of the lease, the Company has made $ 112,600 of leasehold improvements related to this lease which have been fully amortized on the accompanying balance sheets. The Company’s rent expense for this space is recorded in Research and Development on the condensed statement of operations and amounted to $ 16,212 for the three months ended September 30, 2022 and 2021, and $ 48,636 for the nine months ended September 30, 2022 and 2021.
On April 8, 2022, the Company agreed to enter into a lease agreement for a new office space of 3,916 square feet commencing on June 1, 2022 in Laguna Hills, CA. The lease expires on July 31, 2027 and provides for lease payments of $ 9,203 per month payable on the first day of each month commencing September 1, 2022, and a security deposit of $ 11,400 . The Company’s rent expense for this space is recorded in General and Administrative on the condensed statement of operations and amounted to $ 28,371 during the three months ended September 30, 2022 and $ 37,828 during the nine months ended September 30, 2022.
12
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On May 19, 2022, the Company agreed to enter into a lease agreement with a non-related party for a new office space located in Reno, Nevada of 10,881 square feet commencing on May 23, 2022. The amended lease expires on September 23, 2027 with an option to extend the lease for an additional period of 60 months , and provides for lease payments ranging from $ 13,056 per month to $ 16,663 per month and a security deposit of $ 53,000 . The Company’s rent expense for this space is recorded in Research and Development on the condensed statement of operations and amounted to $ 41,238 during the three months ended September 30, 2022 and $ 59,787 during the nine months ended September 30, 2022.
Litigations, Claims and Assessments
The Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
Note 8 – Stockholders’ Equity
At-The-Market Offerings
December 2021 Sales Agreement
On December 14, 2021, the Company entered into a Sales Agreement (the “December 2021 Sales Agreement”) with SVB Leerink under which the Company may offer and sell, from time to time at its sole discretion, shares of common stock for gross proceeds of up to $ 50.0 million through SVB Leerink as its sales agent (the “At-the-Market Offering”). The Company’s prior sales agreement, with SVB Leerink, entered into in May 2021, was terminated upon the effectiveness of the December 2021 Sales Agreement. The issuance and sale of shares, if any, of common stock by the Company under the December 2021 Sales Agreement will be pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-261638) filed with the SEC on December 14, 2021 (the “Registration Statement”), and the prospectus relating to the At-the-Market Offering filed therewith that forms a part of the Registration Statement.
Subject to the terms and conditions of the December 2021 Sales Agreement, SVB Leerink may sell the common stock by any method permitted by law deemed to be an “at –the- market offering” as defined in Rule 415(a)(4) of the Securities Act of 1933, as amended. SVB Leerink will use commercially reasonable efforts to sell the common stock from time to time, based upon instructions from the Company (including any price, time or size limits or other customary parameters or conditions the Company may impose). The Company will pay SVB Leerink a commission equal to three percent ( 3.0 )% of the gross sales proceeds of any common stock sold through SVB Leerink under the December 2021 Sales Agreement, and also has provided SVB Leerink with certain indemnification rights. Through September 30, 2022, the Company received approximately $ 4.0 million in net proceeds from the sale of 2,128,763 shares of its common stock pursuant to the December 2021 Sales Agreement.
Securities Purchase Agreement
On March 3, 2022, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional and accredited investor (the “Purchaser”), relating to the issuance and sale of 3,000,000 shares (the “Shares”) of common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 1,870,130 shares of common stock and warrants to purchase an aggregate of 4,870,130 shares of common stock (the “Investor Warrants”) in a registered direct offering (the “March 2022 Offering”). The Company determined that the warrants qualified for equity classification.
The offering price for the Shares was $ 3.08 per Share and the offering price for the Pre-Funded Warrants was $ 3.07 per Pre-Funded Warrant, which represents the per Share public offering price less $ 0.01 per share exercise price for each Pre-Funded Warrant. The Investor Warrants have an exercise price of $ 3.54 per share and each Investor Warrant is exercisable for one share of common stock. The Investor Warrants will be exercisable beginning six months from the date of issuance and the Pre-Funded Warrants are exercisable immediately upon issuance. The Pre-Funded Warrants shall terminate when fully exercised and the Investor Warrants will terminate five years from the initial exercisability date. The aggregate gross proceeds to the Company from the March 2022 Offering were approximately $ 15 million with aggregate issuance costs of approximately $ 83,000 , excluding the proceeds, if any, from the exercise of the Pre-Funded Warrants and the Investor Warrants. No underwriter or placement agent participated in the March 2022 Offering.
13
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The March 2022 Offering was made pursuant to an effective registration statement on Form S-3 (Registration Statement No. 333-261638), as previously filed with and declared effective by the Securities and Exchange Commission and a related prospectus.
Equity Incentive Plan
On June 16, 2022, the stockholders approved an amendment to the Company’s Amended and Restated 2018 Omnibus Stock Incentive Plan, reserving an additional 1,500,000 shares of common stock for further issuance under such plan.
Stock-Based Compensation Expense
The Company records stock-based compensation expense related to stock options and restricted stock units (“RSUs”). For the three months ended September 30, 2022 and 2021, the Company recorded expense of $ 928,733 ($ 420,619 of which was included within research and development expenses and $ 508,114 was included within general and administrative expenses on the statements of operations) and $ 777,467 ($ 489,121 of which was included within research and development expenses and $ 288,343 was included within general and administrative expenses on the statements of operations), respectively. For the nine months ended September 30, 2022 and 2021, the Company recorded expense of $ 2,874,646 ($ 1,438,469 of which was included within research and development expenses and $ 1,436,177 was included within general and administrative expenses on the statements of operations) and $ 2,071,735 ($ 1,138,331 of which was included within research and development expenses and $ 933,401 was included within general and administrative expenses on the statements of operations), respectively.
Restricted Stock Units
A summary of the restricted stock units activity during the nine months ended September 30, 2022 is presented below:
Weighted
Average
Number of
Grant Date Value
RSUs
Per Share
RSUs non-vested January 1, 2022
41,778
$
3.59
Granted
193,304
1.93
Vested
( 55,319 )
3.37
Forfeited
( 6,963 )
3.59
RSUs non-vested September 30, 2022
172,800
$
1.80
Vested RSUs undelivered September 30, 2022
41,086
$
3.64
To date, the RSUs have only been granted to directors in accordance with the Company’s Amended and Restated 2018 Omnibus Stock Incentive Plan. The Company’s policy is not to deliver shares underlying the RSUs until the termination of service.
As of September 30, 2022, there was $ 254,152 of unrecognized stock-based compensation expense related to RSUs which will be recognized over a weighted average period of 0.8 years.
14
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Stock Options
In applying the Black-Scholes option pricing model to stock options granted, the Company used the following approximate assumptions:
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Expected term (years)
5.41 - 5.85
5.85
0.58 - 10.00
5.85 - 10.00
Risk free interest rate
2.66 % - 3.02 %
0.81 %
0.76 % - 3.35 %
0.45 % - 1.58 %
Expected volatility
85 % - 87 %
92 %
82 % - 90 %
92 % - 94 %
Expected dividends
0.00 %
0.00 %
0.00 %
0.00 %
The Company has computed the fair value of stock options granted using the Black-Scholes option pricing model. Option forfeitures are accounted for at the time of occurrence. The expected term is the estimated period of time that options granted are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of “plain vanilla” employee option grants. The Company uses a blended volatility calculation, the components of which are the Company’s historical volatility for the period from its initial public offering through the valuation date and the average peer-group data of six comparable entities to supplement the Company’s own historical data for the preceding years in computing the expected volatility. Accordingly, the Company is utilizing an expected volatility figure based on a review of the historical volatility of comparable entities over a period of time equivalent to the expected life of the instrument being valued. The risk-free interest rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument being valued.
The weighted average estimated grant date fair value of the stock options granted for the three months ended September 30, 2022 and 2021 was approximately $ 1.22 and $ 3.56 per share, respectively. The weighted average estimated grant date fair value of the stock options granted for the nine months ended September 30, 2022 and 2021 was approximately $ 1.61 and $ 4.16 per share, respectively.
A summary of the option activity during the nine months ended September 30, 2022 is presented below:
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Life
Intrinsic
Options
Price
In Years
Value
Outstanding, January 1, 2022
4,377,398
3.89
Granted
1,167,310
2.23
Forfeited
( 60,021 )
4.21
Outstanding, September 30, 2022
5,484,687
$
3.53
7.4
$
375,417
Exercisable, September 30, 2022
3,518,147
$
3.72
6.5
$
188,738
15
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents information related to stock options as of September 30, 2022:
Options Outstanding
Options Exercisable
Weighted
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Life
Number of
Price
Options
In Years
Options
$ 1.00 - $ 1.99
1,577,286
4.1
827,636
$ 2.00 - $ 2.99
1,010,018
7.7
762,034
$ 3.00 - $ 3.99
1,241,069
7.0
820,883
$ 4.00 - $ 4.99
385,305
8.8
147,760
$ 5.00 - $ 5.99
100,805
6.2
79,805
$ 6.00 - $ 6.99
1,005,286
7.1
715,111
$ 7.00 +
164,918
5.5
164,918
5,484,687
6.5
3,518,147
As of September 30, 2022, there was $ 4,058,569 of unrecognized stock-based compensation expense related to stock options which will be recognized over a weighted average period of 1.6 years.
Warrants
A summary of the warrant activity for the nine months ended September 30, 2022 is presented below:
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Life
Intrinsic
Warrants
Price
In Years
Value
Outstanding January 1, 2022
1,217,715
$
2.69
Granted
6,740,260
2.56
Exercised
( 1,870,130 )
0.01
Outstanding September 30, 2022
6,087,845
$
3.37
4.5
$
—
Exercisable September 30, 2022
6,087,845
$
3.37
4.5
$
—
The following table presents information related to warrants as of September 30, 2022:
Warrants Outstanding
Warants Exercisable
Weighted
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Life
Number of
Price
Warrants
In Years
Warrants
$ 2.4696
909,451
2.5
909,451
$ 2.7240
216,380
2.5
216,380
$ 4.7600
91,884
8.6
91,884
$ 3.5400
4,870,130
4.9
4,870,130
6,087,845
4.5
6,087,845
Stock Warrant Exercises
During the nine months ended September 30, 2022, the Company issued an aggregate of 1,870,130 shares of common stock pursuant to the exercise of pre-funded warrants for aggregate proceeds of $ 18,701 at an exercise price of $ 0.01 per share.
16
Table of Contents
EYENOVIA, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 9 – Employee Benefit Plans
401(k) Plan
In April 2019, the Company adopted the Eyenovia 401(k) Plan (the “Plan”), which went into effect in May 2019. All Company employees are able to participate in the Plan, subject to eligibility requirements as outlined in the Plan documents. Under the terms of the Plan, eligible employees are able to defer a percentage of their pay every pay period up to annual limitations set by Congress and the Internal Revenue Service under Section 401(k) of the Internal Revenue Code. For 2022 and 2021, the Board has approved a matching contribution equal to 100 % of elective deferrals up to 4 % of eligible earnings with the matching contribution subject to certain vesting requirements as outlined in the Plan documents. During the three months ended September 30, 2022 and 2021, the Company recorded expense of $ 39,914 and $ 34,076 associated with its matching contributions, respectively. During the nine months ended September 30, 2022 and 2021, the Company recorded expense of $ 173,896 and $ 144,917 associated with its matching contributions, respectively.
Note 10 – Subsequent Events
At-the-Market Offering Program
Subsequent to September 30, 2022, the Company received approximately $ 1.4 million in gross proceeds ($ 1.3 million in net proceeds) from the sale of 587,298 shares of our common stock pursuant to our At-the-Market Offering program with SVB Leerink.
SVB Loan Repayment
On November 4, 2022, the Company repaid the SVB Loan in full. The full amount of the payment was $ 8.0 million, and included the principal amount of the loan ($ 7,500,000 ), the final payment ($ 375,000 ) and a 2 % prepayment fee ($ 150,000 ). The entire restricted cash account in the amount of $ 7,875,000 was used to make the substantial amount of the payment.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.