MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following is a discussion and analysis of our financial condition and results of operations for the three months ended June 27, 2021 as compared to the similar period ended June 28, 2020.
+Added: The following is a discussion and analysis of our financial condition and results of operations for the six months ended September 26, 2021 as compared to the similar period ended September 27, 2020.
This discussion should be read in conjunction with the condensed consolidated financial statements and notes to condensed consolidated financial statements included in this quarterly report on Form 10-Q and Item 8 of our Annual Report on Form 10-K for the fiscal year ended March 28, 2021 .
3 unchanged sentences
Business Acquisitions
+Added: On September 20, 2021, we acquired substantially all the assets of Southeast Water Systems LLC, under the terms of an asset purchase agreement with Southeast Water Systems and its shareholders.
+Added: Southeast Water Systems supplied and installed water treatment chemical equipment to its customers located primarily in Alabama, southern Georgia and the Florida panhandle.
+Added: The results of operations since the acquisition date are included in our Water Treatment segment.
In the fourth quarter of fiscal 2021, we acquired substantially all the assets of C&L Aqua Professionals, Inc.
7 unchanged sentences
The results of operations since the acquisition date are included in our Water Treatment segment.
−Removed: The aggregate annual revenue from C&L Aqua and ADC in the twelve months prior to our acquisitions totaled approximately $25 million.
+Added: The aggregate annual revenue from these three acquisitions in the twelve months prior to our acquisitions totaled approximately $26 million.
In the fourth quarter of fiscal 2021, we effected a two-for-one split of our common stock, and adjusted the par value from $0.05 per share to $0.01 per share.
8 unchanged sentences
As our operations and products are essential to critical national infrastructure, it is imperative that we continue to supply materials including the products needed to maintain safe drinking water, ingredients essential for large-scale food, pharmaceutical and other health product manufacturing and nutrition products needed to support our critical infrastructure.
−Removed: Our manufacturing sites have continued to operate during the COVID-19 pandemic, with no significant impact to manufacturing.
−Removed: The financial impact of the COVID-19 pandemic to our company has been mixed, as sales to certain end-markets such as food, bottled bleach and health and nutrition have benefited our reporting segments, while decreased sales to other end-markets such as ethanol, pools and resorts have negatively impacted them.
−Removed: In addition, certain expenses, such as travel and entertainment and trade show expenses, were lower than historical levels during fiscal 2021.
−Removed: We expect mixed results to continue until conditions normalize following the end of the pandemic.
+Added: The financial impact of the COVID-19 pandemic to our company has been mixed, and we expect mixed results to continue until conditions normalize following the end of the pandemic.
Financial Results
9 unchanged sentences
The following table sets forth the percentage relationship of certain items to sales for the period indicated:
−Removed: Three Months Ended
−Removed: June 27, 2021 June 28, 2020
+Added: Three Months Ended Six Months Ended
+Added: September 26, 2021 September 27, 2020 September 26, 2021 September 27, 2020
Sales 100.0 % 100.0 % 100.0 % 100.0 %
8 unchanged sentences
Net income 7.7 % 8.2 % 8.4 % 8.3 %
−Removed: Three Months Ended June 27, 2021 Compared to Three Months Ended June 28, 2020
−Removed: Sales were $181.2 million for the three months ended June 27, 2021, an increase of $38.0 million, or 27%, from sales of $143.2 million a year ago.
+Added: Three Months Ended September 26, 2021 Compared to Three Months Ended September 27, 2020
+Added: Sales were $183.3 million for the three months ended September 26, 2021, an increase of $35.5 million, or 24%, from sales of $147.8 million in the same period a year ago.
Industrial Segment.
−Removed: Industrial segment sales increased $14.3 million, or 20%, to $85.9 million for the three months ended June 27, 2021, as compared to $71.5 million in the same period a year ago.
−Removed: Sales of bulk commodity products in the Industrial segment were approximately 14% of sales dollars in the three months ended June 27, 2021 and 12% in the same period of the prior year.
−Removed: Sales of our bleach products decreased from the prior year, as prior year sales were high due to increased customer demand as a result of the pandemic.
−Removed: However, this decrease was more than offset by increased sales of both our bulk and our other manufactured, blended and repackaged products, in particular certain of our agricultural and food ingredient products.
+Added: Industrial segment sales increased $22.0 million, or 36%, to $83.2 million for the three months ended September 26, 2021, from sales of $61.2 million in the same period a year ago.
+Added: Sales of bulk commodity products in the Industrial segment were approximately 16% of sales dollars in the three months ended September 26, 2021 and 15% in the same period of the prior year.
+Added: The increase in sales was driven by increased sales of both our bulk products as well as our manufactured, blended and repackaged products, in particular certain of our agricultural and food ingredient products.
Water Treatment Segment.
−Removed: Water Treatment segment sales increased $16.5 million, or 42%, to $56.2 million for the three months ended June 27, 2021, as compared to $39.7 million in the same period a year ago.
−Removed: Sales of bulk commodity products in the Water Treatment segment were approximately 8% of sales dollars in the three months ended June 27, 2021 and 10% in the same period of the prior year.
−Removed: Sales increased over the prior year due to increased demand for many of our products.
−Removed: Sales also increased as a result of the added sales from the acquisitions of ADC and C&L Aqua in fiscal 2021.
+Added: Water Treatment segment sales increased $12.6 million, or 25%, to $62.1 million for the three months ended September 26, 2021, from sales of $49.5 million in the same period a year ago.
+Added: Sales of bulk commodity products in the Water Treatment segment were approximately 8% of sales dollars in the three months ended September 26, 2021 and 9% in the same period of the prior year.
+Added: Sales increased as a result of increased demand for many of our products, as well as $4.9 million in added sales from the acquisitions of ADC and C&L Aqua in fiscal 2021.
Health & Nutrition Segment.
−Removed: Health and Nutrition segment sales increased $7.2 million, or 23%, to $39.2 million for the three months ended June 27, 2021, as compared to $32.0 million in the same period a year ago.
−Removed: The increase in sales was driven by increased sales of both our manufactured and specialty distributed products largely as a result of increased consumer demand for health and immunity products.
−Removed: Gross profit increased $8.0 million, or 26%, to $39.0 million, or 22% of sales, for the three months ended June 27, 2021, from $31.0 million, or 22% of sales, for the same period a year ago.
−Removed: During the three months ended June 27, 2021, the LIFO reserve increased, and gross profit decreased, by $1.8 million.
−Removed: In the same quarter a year ago, the LIFO reserve increased, and gross profit decreased, by $0.1 million.
+Added: Health and Nutrition segment sales increased $0.9 million, or 2%, to $38.0 million for the three months ended September 26, 2021, from sales of $37.1 million in the same period a year ago.
+Added: The increase in sales was primarily driven by increased sales of our specialty distributed products largely as a result of continued increased demand for ingredients used in health and immunity products.
+Added: Gross profit increased $4.5 million, or 14%, to $37.3 million, or 20% of sales, for the three months ended September 26, 2021, from $32.8 million, or 22% of sales, for the same period a year ago.
+Added: During the three months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $3.0 million, primarily due to rising raw material prices.
+Added: In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $0.2 million.
Industrial Segment.
−Removed: Gross profit for the Industrial segment increased $1.8 million, or 14%, to $14.3 million, or 17% of sales, for the three months ended June 27, 2021, from $12.5 million, or 17% of sales, in the same period of the prior year.
−Removed: During the three months ended June 27, 2021, the LIFO reserve increased, and gross profit decreased, by $1.4 million.
−Removed: In the same quarter a year ago, the change in the LIFO reserve had a nominal impact on gross profit.
−Removed: Gross profit increased as a result of the increase in sales, partially offset by the negative impact to gross profit as a result of the increase in the LIFO reserve.
+Added: Gross profit for the Industrial segment increased $2.2 million, or 20%, to $12.6 million, or 15% of sales, for the three months ended September 26, 2021, from $10.4 million, or 17% of sales, in the same period a year ago.
+Added: During the three months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $2.3 million, primarily due to rising raw material prices.
+Added: In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $0.2 million.
+Added: Gross profit increased as a result of the increase in sales, partially offset by the negative impact of the increase in the LIFO reserve.
+Added: Gross profit as a percentage of sales decreased due to the gross profit impact from the LIFO charge.
Water Treatment Segment.
−Removed: Gross profit for the Water Treatment segment increased $4.9 million, or 43%, to $16.2 million, or 29% of sales, for the three months ended June 27, 2021, from $11.3 million, or 29% of sales, in the same period of the prior year.
−Removed: During the three months ended June 27, 2021, the LIFO reserve increased, and gross profit decreased, by $0.4 million.
+Added: Gross profit for the Water Treatment segment increased $3.0 million, or 21%, to $17.5 million, or 28% of sales, for the three months ended September 26, 2021, from $14.5 million, or 29% of sales, in the same period a year ago.
+Added: During the three months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $0.7 million.
In the same quarter a year ago, the change in the LIFO reserve had a nominal impact on gross profit.
−Removed: Gross profit increased as a result of the increased sales as well as the added gross profit from the sales in the acquired businesses of ADC and C&L Aqua.
+Added: Gross profit increased as a result of the increased sales, including the added sales in the acquired businesses of ADC and C&L Aqua.
Health and Nutrition Segment .
−Removed: Gross profit for our Health and Nutrition segment increased $1.3 million, or 18%, to $8.5 million, or 22% of sales, for the three months ended June 27, 2021, from $7.2 million, or 23% of sales, for the same period of the prior year.
+Added: Gross profit for our Health and Nutrition segment decreased $0.6 million, or 8%, to $7.2 million, or 19% of sales, for the three months ended September 26, 2021, from $7.8 million, or 21% of sales, for the same period a year ago.
+Added: While sales were up slightly from a year ago, the decrease in gross profit was a result of product mix changes as well as inventory adjustments of $1.0 million due to increased reserves for excess product on hand, in accordance with our reserve policies.
+Added: Selling, General and Administrative Expenses
+Added: Selling, general and administrative (“SG&A”) expenses increased $1.5 million to $17.7 million, or 10% of sales, for the three months ended September 26, 2021, from $16.2 million, or 11% of sales, for the same period a year ago.
+Added: Expenses increased in part due to the added costs from the acquired businesses of ADC and C&L Aqua, including $0.3 million of expense for amortization of intangibles, as well as increased variable pay expense.
+Added: Operating Income
+Added: Operating income increased $3.0 million, or 18%, to $19.6 million, or 11% of sales, for the three months ended September 26, 2021, from $16.6 million, or 11% of sales, for the same period a year ago due to the combined impact of the factors discussed above.
+Added: Interest Expense, Net
+Added: Interest expense was $0.3 million for both the three months ended September 26, 2021 and the three months ended September 27, 2020.
+Added: Additional interest cost as a result of the increase in outstanding borrowings was offset by lower borrowing rates compared to the prior year.
+Added: Other income of $0.2 million for the current quarter was $0.1 million lower than other income of $0.3 million in the same period a year ago.
+Added: This represents gains recorded on investments held for our non-qualified deferred compensation plan.
+Added: The amount recorded as a gain was offset by a similar amount recorded as an increase to compensation expense within SG&A expenses .
+Added: Income Tax Provision
+Added: Our effective income tax rate was 27% for the three months ended September 26, 2021, compared to 26% in the same period a year ago.
+Added: The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes.
+Added: Our effective tax rate for the full year is currently expected to be approximately 26-27%.
+Added: Six Months Ended September 26, 2021 Compared to Six Months Ended September 27, 2020
+Added: Sales were $364.5 million for the six months ended September 26, 2021, an increase of $73.5 million, or 25%, from sales of $291.0 million in the same period a year ago.
+Added: Industrial Segment.
+Added: Industrial segment sales increased $36.3 million, or 27%, to $169.0 million for the six months ended September 26, 2021, from sales of $132.7 million in the same period a year ago.
+Added: Sales of bulk commodity products in the Industrial segment were approximately 15% of sales dollars in the six months ended September 26, 2021 and 14% in the same period of the prior year.
+Added: The increase in sales was driven by increased sales of both our bulk products as well as our manufactured, blended and repackaged products, in particular certain of our agricultural and food ingredient products.
+Added: Water Treatment Segment.
+Added: Water Treatment segment sales increased $29.0 million, or 33%, to $118.3 million for the six months ended September 26, 2021, from sales of $89.3 million in the same period a year ago.
+Added: Sales of bulk commodity products in the Water Treatment segment were approximately 9% of sales dollars in both the six months ended September 26, 2021 and the six months ended September 27, 2020.
+Added: Sales increased as a result of increased demand for many of our products, as well as $11.7 million in added sales from the acquisitions of ADC and C&L Aqua in fiscal 2021.
+Added: Health & Nutrition Segment.
+Added: Health and Nutrition segment sales increased $8.2 million, or 12%, to $77.2 million for the six months ended September 26, 2021, from sales of $69.0 million in the same period a year ago.
+Added: The increase in sales was primarily driven by increased sales of our specialty distributed products largely as a result of continued increased demand for ingredients used in health and immunity products.
+Added: Gross profit increased $12.5 million, or 20%, to $76.3 million, or 21% of sales, for the six months ended September 26, 2021, from $63.8 million, or 22% of sales, in the same period a year ago.
+Added: During the six months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $4.8 million, primarily due to rising raw material costs.
+Added: In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $0.1 million.
+Added: Industrial Segment.
+Added: Gross profit for the Industrial segment increased $3.9 million, or 17%, to $26.8 million, or 16% of sales, for the six months ended September 26, 2021, from $22.9 million, or 17% of sales, in the same period a year ago.
+Added: During the six months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $3.7 million, primarily due to rising raw material costs.
+Added: In the same period a year ago, the LIFO reserve decreased, and gross profit increased, by $0.1 million.
+Added: Gross profit increased as a result of the increase in sales, partially offset by the negative impact of the increase in the LIFO reserve.
+Added: Water Treatment Segment .
+Added: Gross profit for the Water Treatment segment increased $7.9 million, or 31%, to $33.8 million, or 29% of sales, for the six months ended September 26, 2021, from $25.9 million, or 29% of sales, in the same period a year ago.
+Added: During the six months ended September 26, 2021, the LIFO reserve increased, and gross profit decreased, by $1.1 million.
+Added: In the same period a year ago, the change in the LIFO reserve had a nominal impact on gross profit.
+Added: Gross profit increased as a result of the increased sales, including the added sales in the acquired businesses of ADC and C&L Aqua.
+Added: Health and Nutrition Segment .
+Added: Gross profit for our Health and Nutrition segment increased $0.7 million, or 4%, to $15.7 million, or 20% of sales, for the six months ended September 26, 2021, from $15.0 million, or 22% of sales, in the same period a year ago.
The increase in gross profit was a result of higher sales compared to the prior year.
Selling, General and Administrative Expenses
−Removed: Selling, general and administrative (“SG&A”) expenses increased $1.8 million to $16.9 million, or 9% of sales, for the three months ended June 27, 2021, from $15.0 million, or 11% of sales, for the same period of the prior year.
−Removed: Expenses increased primarily due to the added costs from the acquired businesses of ADC and C&L Aqua, including $0.4 million of expense for amortization of intangibles.
+Added: SG&A expenses increased $3.2 million to $34.5 million, or 9% of sales, for the six months ended September 26, 2021, from $31.3 million, or 11% of sales, in the same period a year ago.
+Added: Expenses increased primarily due to the added costs from the acquired businesses of ADC and C&L Aqua, including $0.7 million of expense for amortization of intangibles, as well as increased variable pay expense.
Operating Income
−Removed: Operating income increased $6.2 million, or 39%, to $22.1 million, or 12% of sales, for the three months ended June 27, 2021, from $15.9 million, or 11% of sales, for the same period of the prior year due to the combined impact of the factors discussed above.
+Added: Operating income increased $9.2 million, or 28%, to $41.7 million, or 11% of sales, for the six months ended September 26, 2021, from $32.5 million, or 11% of sales, in the same period a year ago due to the combined impact of the factors discussed above.
Interest Expense, Net
−Removed: Interest expense was $0.3 million for the three months ended June 27, 2021, a decrease of $0.1 million from interest expense of $0.4 million for the same period a year ago.
−Removed: The additional interest cost as a result of the increase in outstanding borrowings was more than offset by lower borrowing rates compared to the prior year.
−Removed: Other income of $0.2 million was $0.3 million lower than other income of $0.5 million a year ago.
+Added: Interest expense was $0.7 million for both the six months ended September 26, 2021 and the six months ended September 27, 2020.
+Added: Additional interest cost as a result of the increase in outstanding borrowings was offset by lower borrowing rates compared to the prior year.
+Added: Other income of $0.4 million for the six months ended September 26, 2021 was $0.4million lower than other income of $0.8 million in the same period a year ago.
This represents gains recorded on investments held for our non-qualified deferred compensation plan.
1 unchanged sentence
Income Tax Provision
−Removed: Our effective income tax rate was 24.4% for the three months ended June 27, 2021, compared to 26.5% in the same period of the prior year.
+Added: Our effective income tax rate was 26% for the six months ended September 26, 2021 and in the same period a year ago.
The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes.
1 unchanged sentence
Liquidity and Capital Resources
−Removed: Cash was $5.2 million at June 27, 2021, an increase of $2.2 million as compared with the $3.0 million available as of March 28, 2021.
−Removed: Cash provided by operating activities was $14.8 million for the three months ended June 27, 2021, compared to cash provided by operating activities of $1.6 million for the same period of the prior year.
−Removed: The year-over-year increase in cash provided by operating activities was primarily driven by year-over-year changes in uses of working capital, including less cash expended in the current quarter for inventory, combined with an increase in net income for the three months ended June 27, 2021 compared to the same period a year ago.
+Added: Cash was $6.8 million at September 26, 2021, an increase of $3.8 million as compared with the $3.0 million available as of March 28, 2021.
+Added: Cash provided by operating activities was $40.1 million for the six months ended September 26, 2021, compared to cash provided by operating activities of $20.1 million in the same period a year ago.
+Added: The year-over-year increase in cash provided by operating activities was primarily driven by year-over-year changes in uses of working capital, including less cash expended in the first six months of the current year for inventory and accounts payable and improved collections of customer receivables, combined with an increase in net income for the six months ended September 26, 2021 compared to the same period a year ago.
Due to the nature of our operations, which includes purchases of large quantities of bulk chemicals, timing of purchases can result in significant changes in working capital investment and the resulting operating cash flow.
Typically, our cash requirements increase during the period from April through November as caustic soda inventory levels increase because we receive the majority of barges during this period.
−Removed: Cash used in investing activities was $2.1 million for the three months ended June 27, 2021, compared to $4.8 million for the same period of the prior year.
−Removed: Capital expenditures were $2.2 million for the three months ended June 27, 2021, compared to $4.8 million in the same period of the prior year.
−Removed: In the first three months of the prior year, we had larger investments in facility improvements and new and replacement equipment compared to the first three months of the current year.
−Removed: Cash used in financing activities was $10.5 million for the three months ended June 27, 2021, compared to $3.5 million of cash provided by financing activities in the same period of the prior year.
−Removed: Included in financing activities in the first three months of the current year were net debt repayments of $3.0 million, compared to net debt borrowings of $6.0 million in the first three months of the prior year.
−Removed: In addition, we repurchased $3.4 million of shares of our common stock in the first three months of the current fiscal year, compared to no shares repurchased in the same period in the prior year.
+Added: Cash used in investing activities was $7.9 million for the six months ended September 26, 2021, compared to $33.0 million in the same period a year ago.
+Added: Capital expenditures were $6.9 million for the six months ended September 26, 2021, compared to $8.1 million in the same period a year ago.
+Added: In the first six months of the prior year, we had larger investments in facility improvements and new and replacement equipment compared to the first six months of the current year due to the timing of capital projects.
+Added: Also in the first six months of the prior year, we closed on the acquisition of ADC for $25 million in cash.
+Added: Cash used in financing activities was $28.4 million for the six months ended September 26, 2021, compared to $11.8 million of cash provided by financing activities in the same period a year ago.
+Added: Included in financing activities in the first six months of the current year were net debt repayments of $15.0 million, compared to net debt borrowings of $16.0 million in the first six months of the prior year.
+Added: In addition, we repurchased $7.4 million of shares of our common stock in the first six months of the current fiscal year, compared to no shares repurchased in the same period a year ago.
We expect our cash balances and funds available under our credit facility, discussed below, along with cash flows generated from operations, will be sufficient to fund the cash requirements of our ongoing operations for the foreseeable future.
2 unchanged sentences
The primary objective of the share repurchase program is to offset the impact of dilution from issuances relating to employee and director equity grants and our employee stock purchase program.
−Removed: During the three months ended June 27, 2021, we repurchased 100,954 shares of common stock with an aggregate purchase price of $3.4 million.
−Removed: During the three months ended June 28, 2020, no shares were repurchased.
−Removed: As of June 27, 2021, 450,552 shares remained available to be repurchased under the share repurchase program.
+Added: During the six months ended September 26, 2021, we repurchased 209,963 shares of common stock with an aggregate purchase price of $7.4 million.
+Added: During the six months ended September 27, 2020, no shares were repurchased.
+Added: As of September 26, 2021, 341,543 shares remained available to be repurchased under the share repurchase program.
We are party to an amended and restated credit agreement (the “Credit Agreement”) with U.S.
16 unchanged sentences
Bank, the Revolving Credit Loan Facility would be amended to use such successor rate without any further action or consent of any other lender, so long as the administrative agent does not receive any objection from any other lender.
−Removed: At June 27, 2021, the effective interest rate on our borrowings was 1.1% .
+Added: At September 26, 2021, the effective interest rate on our borrowings was 1.1% .
In addition to paying interest on the outstanding principal under the Revolving Loan Facility, we are required to pay a commitment fee on the unutilized commitments thereunder.
1 unchanged sentence
Debt issuance costs paid to the Lenders are being amortized as interest expense over the term of the Credit Agreement.
−Removed: As of June 27, 2021, the unamortized balance of these costs was $0.2 million, and is reflected as a reduction of debt on our balance sheet.
+Added: As of September 26, 2021, the unamortized balance of these costs was $0.2 million, and is reflected as a reduction of debt on our balance sheet.
The Credit Agreement requires us to maintain (a) a minimum fixed charge coverage ratio of 1.15 to 1.00 and (b) a maximum total cash flow leverage ratio of 3.0 to 1.0.
1 unchanged sentence
We are permitted to make distributions, pay dividends and repurchase shares so long as no default or event of default exists or would exist as a result thereof.
−Removed: We were in compliance with all covenants of the Credit Agreement as of June 27, 2021.
+Added: We were in compliance with all covenants of the Credit Agreement as of September 26, 2021.
The Credit Agreement contains customary events of default, including failure to comply with covenants in the Credit Agreement and other loan documents, cross default to other material indebtedness, failure by us to pay or discharge material judgments, bankruptcy, and change of control.
15 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.