Item 1. Financial Statements
Item 1. Financial Statements.
HILLTOP HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(Unaudited)
March 31,
December 31,
2026
2025
Assets
Cash and due from banks
$
874,194
$
1,231,944
Federal funds sold
650
650
Assets segregated for regulatory purposes
17,673
20,211
Securities purchased under agreements to resell
133,088
55,977
Securities:
Trading, at fair value
698,106
617,408
Available for sale, at fair value, net (amortized cost of $ 1,537,980 and $ 1,554,096 , respectively)
1,469,670
1,491,048
Held to maturity, at amortized cost, net (fair value of $ 702,496 and $ 674,890 , respectively)
759,628
728,329
Equity, at fair value
238
265
2,927,642
2,837,050
Loans held for sale
807,745
950,142
Loans held for investment, net of unearned income
8,433,673
8,311,952
Allowance for credit losses
( 88,997 )
( 91,537 )
Loans held for investment, net
8,344,676
8,220,415
Broker-dealer and clearing organization receivables
1,625,156
1,588,882
Premises and equipment, net
135,551
132,820
Operating lease right-of-use assets
89,845
83,757
Mortgage servicing rights
20,045
17,491
Other assets
452,779
432,603
Goodwill
267,447
267,447
Other intangible assets, net
5,365
5,605
Total assets
$
15,701,856
$
15,844,994
Liabilities and Stockholders' Equity
Deposits:
Noninterest-bearing
$
2,830,008
$
2,831,919
Interest-bearing
7,701,541
8,046,161
Total deposits
10,531,549
10,878,080
Broker-dealer and clearing organization payables
1,481,998
1,518,503
Short-term borrowings
990,807
676,882
Securities sold, not yet purchased, at fair value
63,346
37,955
Notes payable
148,645
148,587
Operating lease liabilities
106,166
100,155
Other liabilities
205,621
287,226
Total liabilities
13,528,132
13,647,388
Commitments and contingencies (see Notes 13 and 14)
Stockholders' equity:
Hilltop stockholders' equity:
Common stock, $ 0.01 par value, 125,000,000 shares authorized; 58,530,197 and 59,540,484 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
585
595
Additional paid-in capital
953,176
973,072
Accumulated other comprehensive loss
( 82,348 )
( 79,877 )
Retained earnings
1,272,618
1,274,611
Total Hilltop stockholders' equity
2,144,031
2,168,401
Noncontrolling interests
29,693
29,205
Total stockholders' equity
2,173,724
2,197,606
Total liabilities and stockholders' equity
$
15,701,856
$
15,844,994
See accompanying notes .
3
Table of Contents
HILLTOP HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2026
2025
Interest income:
Loans, including fees
$
130,086
$
124,692
Securities borrowed
14,203
15,809
Securities:
Taxable
26,919
24,782
Tax-exempt
3,021
2,613
Other
10,061
24,903
Total interest income
184,290
192,799
Interest expense:
Deposits
48,325
60,051
Securities loaned
12,842
14,736
Short-term borrowings
7,587
8,103
Notes payable
2,355
3,653
Other
1,084
1,139
Total interest expense
72,193
87,682
Net interest income
112,097
105,117
Provision for credit losses
1,765
9,338
Net interest income after provision for credit losses
110,332
95,779
Noninterest income:
Net gains from sale of loans and other mortgage production income
50,972
45,281
Mortgage loan origination fees
21,910
22,451
Principal transactions, commissions and fees
66,534
55,313
Investment banking, advisory and administrative fees
36,920
36,628
Other
12,079
53,667
Total noninterest income
188,415
213,340
Noninterest expense:
Employees' compensation and benefits
168,962
176,240
Occupancy and equipment, net
19,829
19,782
Professional services
11,245
4,114
Other
48,267
51,337
Total noninterest expense
248,303
251,473
Income before income taxes
50,444
57,646
Income tax expense
11,425
13,114
Net income
39,019
44,532
Less: Net income attributable to noncontrolling interest
1,183
2,416
Income attributable to Hilltop
$
37,836
$
42,116
Earnings per common share:
Basic
$
0.64
$
0.65
Diluted
$
0.64
$
0.65
Weighted average share information:
Basic
59,124
64,613
Diluted
59,207
64,615
See accompanying notes .
4
Table of Contents
HILLTOP HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
Net income
$
39,019
$
44,532
Other comprehensive income (loss):
Change in fair value of cash flow and fair value hedges, net taxes of $ 9 and $( 465 ), respectively
31
( 1,581 )
Net unrealized gains (losses) on securities available for sale, net taxes of $( 1,197 ) and $ 3,291 , respectively
( 4,084 )
11,140
Amortization of unrealized losses on securities transferred from available-for-sale to held-to-maturity, net taxes of $ 469 and $ 386 , respectively
1,582
1,284
Comprehensive income
36,548
55,375
Less: comprehensive income attributable to noncontrolling interest
1,183
2,416
Comprehensive income applicable to Hilltop
$
35,365
$
52,959
See accompanying notes.
5
Table of Contents
HILLTOP HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Accumulated
Total
Additional
Other
Hilltop
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders’
Noncontrolling
Stockholders’
Shares
Amount
Capital
Loss
Earnings
Equity
Interest
Equity
Balance, December 31, 2024
64,968
$
650
$
1,052,219
$
( 111,497 )
$
1,248,593
$
2,189,965
$
28,347
$
2,218,312
Net income
—
—
—
—
42,116
42,116
2,416
44,532
Other comprehensive income
—
—
—
10,843
—
10,843
—
10,843
Stock-based compensation expense
—
—
3,610
—
—
3,610
—
3,610
Common stock issued to board members
4
—
121
—
—
121
—
121
Issuance of common stock related to share-based awards, net
229
2
( 2,015 )
—
—
( 2,013 )
—
( 2,013 )
Repurchases of common stock
( 1,047 )
( 10 )
( 16,797 )
—
( 16,474 )
( 33,281 )
—
( 33,281 )
Dividends on common stock ($ 0.18 per share)
—
—
—
—
( 11,649 )
( 11,649 )
—
( 11,649 )
Net cash distributed to noncontrolling interest
—
—
—
—
—
—
( 1,653 )
( 1,653 )
Balance, March 31, 2025
64,154
$
642
$
1,037,138
$
( 100,654 )
$
1,262,586
$
2,199,712
$
29,110
$
2,228,822
Balance, December 31, 2025
59,540
$
595
$
973,072
$
( 79,877 )
$
1,274,611
$
2,168,401
$
29,205
$
2,197,606
Net income
—
—
—
—
37,836
37,836
1,183
39,019
Other comprehensive loss
—
—
—
( 2,471 )
—
( 2,471 )
—
( 2,471 )
Stock-based compensation expense
—
—
2,616
—
—
2,616
—
2,616
Common stock issued to board members
1
—
28
—
—
28
—
28
Issuance of common stock related to share-based awards, net
227
2
( 2,667 )
—
—
( 2,665 )
—
( 2,665 )
Repurchases of common stock
( 1,238 )
( 12 )
( 19,873 )
—
( 28,015 )
( 47,900 )
—
( 47,900 )
Dividends on common stock ($ 0.20 per share)
—
—
—
—
( 11,814 )
( 11,814 )
—
( 11,814 )
Net cash distributed to noncontrolling interest
—
—
—
—
—
—
( 695 )
( 695 )
Balance, March 31, 2026
58,530
$
585
$
953,176
$
( 82,348 )
$
1,272,618
$
2,144,031
$
29,693
$
2,173,724
See accompanying notes.
6
Table of Contents
HILLTOP HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
Operating Activities
Net income
$
39,019
$
44,532
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for credit losses
1,765
9,338
Depreciation, amortization and accretion, net
1,794
4,606
Equity in earnings of merchant banking subsidiaries
( 241 )
( 42,705 )
Deferred income taxes
4,738
2,400
Other, net
3,083
3,308
Net change in securities purchased under agreements to resell
( 77,111 )
( 10,371 )
Net change in trading securities
( 80,698 )
( 96,826 )
Net change in broker-dealer and clearing organization receivables
( 52,753 )
41,784
Net change in other assets
( 14,525 )
6,327
Net change in broker-dealer and clearing organization payables
( 21,336 )
112,058
Net change in other liabilities
( 91,028 )
( 79,627 )
Net change in securities sold, not yet purchased
25,391
5,937
Change in valuation of mortgage servicing rights asset
( 8 )
586
Net gains from sales of loans
( 50,972 )
( 45,281 )
Loans originated for sale
( 2,219,371 )
( 2,105,473 )
Proceeds from loans sold
2,404,980
2,155,244
Net cash provided by (used in) operating activities
( 127,273 )
5,837
Investing Activities
Proceeds from maturities and principal reductions of securities held to maturity
31,837
17,998
Proceeds from sales, maturities and principal reductions of securities available for sale
73,618
51,148
Purchases of securities held to maturity
( 61,376 )
( 41,120 )
Purchases of securities available for sale
( 56,585 )
( 38,522 )
Net change in loans held for investment
( 108,471 )
( 63,775 )
Purchases of premises and equipment and other assets
( 6,625 )
( 797 )
Proceeds from sales and distributions of premises and equipment and other assets
198
48,231
Net cash paid to Federal Home Loan Bank and Federal Reserve Bank stock
( 35 )
( 25 )
Net cash used in investing activities
( 127,439 )
( 26,862 )
Financing Activities
Net change in deposits
( 361,700 )
( 230,430 )
Net change in short-term borrowings
298,932
( 141,748 )
Proceeds from long-term borrowings
268,530
260,157
Payments on long-term borrowings
( 253,492 )
( 397,079 )
Payments to repurchase common stock
( 47,541 )
( 33,281 )
Dividends paid on common stock
( 11,814 )
( 11,649 )
Net cash distributed to noncontrolling interest
( 695 )
( 1,653 )
Other, net
2,204
( 2,158 )
Net cash used in financing activities
( 105,576 )
( 557,841 )
Net change in cash, cash equivalents and restricted cash
( 360,288 )
( 578,866 )
Cash, cash equivalents and restricted cash, beginning of period
1,252,805
2,370,590
Cash, cash equivalents and restricted cash, end of period
$
892,517
$
1,791,724
Reconciliation of Cash, Cash Equivalents and Restricted Cash to Consolidated Balance Sheets
Cash and due from banks
$
874,194
$
1,702,623
Federal funds sold
650
650
Assets segregated for regulatory purposes
17,673
88,451
Total cash, cash equivalents and restricted cash
$
892,517
$
1,791,724
Supplemental Disclosures of Cash Flow Information
Cash paid for interest
$
70,799
$
87,763
Cash paid (received) for income taxes, net of refunds
$
66
$
( 623 )
Supplemental Schedule of Non-Cash Activities
Conversion of loans to other real estate owned
$
1,158
$
4,842
Additions to mortgage servicing rights
$
2,546
$
1,766
See accompanying notes.
7
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1. Summary of Significant Accounting and Reporting Policies
Nature of Operations
Hilltop Holdings Inc. (“Hilltop” and, collectively with its subsidiaries, the “Company”) is a financial holding company registered under the Bank Holding Company Act of 1956. The Company’s primary line of business is to provide business and consumer banking services from offices located throughout Texas through PlainsCapital Bank (the “Bank”). In addition, the Company provides an array of financial products and services through its broker-dealer and mortgage origination subsidiaries.
The Company, headquartered in Dallas, Texas, provides its products and services through two primary business units, PlainsCapital Corporation (“PCC”) and Hilltop Securities Holdings LLC (“Securities Holdings”). PCC is a financial holding company, that provides, through its subsidiaries, traditional banking, wealth and investment management and treasury management services primarily in Texas and residential mortgage loans throughout the United States. Securities Holdings is a holding company that provides, through its subsidiaries, investment banking and other related financial services, including municipal advisory, sales, trading and underwriting of taxable and tax-exempt fixed income securities, clearing, securities lending, structured finance and retail brokerage services throughout the United States.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”), and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these financial statements contain all adjustments necessary for a fair statement of the results of the interim periods presented. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”). Results for interim periods are not necessarily indicative of results to be expected for a full year or any future period.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates regarding the allowance for credit losses, the fair values of financial instruments, and the potential impairment of goodwill and identifiable intangible assets are particularly subject to change. The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these consolidated financial statements. Actual amounts and values as of the balance sheet dates may be materially different than the amounts and values reported due to the inherent uncertainty in the estimation process. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
Hilltop owns 100 % of the outstanding stock of PCC. PCC owns 100 % of the outstanding stock of the Bank and 100 % of the membership interest in Hilltop Opportunity Partners LLC, a merchant bank utilized to facilitate investments in companies engaged in non-financial activities. The Bank owns 100 % of the outstanding stock of PrimeLending, a PlainsCapital Company (“PrimeLending”).
PrimeLending owns a 100 % membership interest in PrimeLending Ventures Management, LLC (“Ventures Management”), which holds a controlling ownership interest in and is the managing member of certain affiliated business arrangements (“ABAs”).
Hilltop has a 100 % membership interest in Securities Holdings, which operates through its wholly owned subsidiaries, Hilltop Securities Inc. (“Hilltop Securities”), Momentum Independent Network Inc. (“Momentum Independent Network” and collectively with Hilltop Securities, the “Hilltop Broker-Dealers”) and Hilltop Securities Asset Management, LLC. Hilltop Securities is a broker-dealer registered with the SEC and the Financial Industry Regulatory Authority, Inc.
8
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
(“FINRA”) and a member of the New York Stock Exchange (“NYSE”). Momentum Independent Network is an introducing broker-dealer that is also registered with the SEC and FINRA. Hilltop Securities and Momentum Independent Network are both registered with the Commodity Futures Trading Commission as non-guaranteed introducing brokers and as members of the National Futures Association. Additionally, Hilltop Securities, Momentum Independent Network and Hilltop Securities Asset Management, LLC are investment advisers registered with the SEC under the Investment Advisers Act of 1940, as amended.
In addition, Hilltop owns 100 % of the membership interest in each of HTH Hillcrest Project LLC and Hilltop Investments I, LLC. Hilltop Investments I, LLC owns 50 % of the membership interest in HTH Diamond Hillcrest Land LLC (“Hillcrest Land LLC”) which is consolidated under the requirements of the Variable Interest Entities (“VIE”) Subsections of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). These entities are related to the Hilltop Plaza investment discussed in detail in Note 17 to the consolidated financial statements included in the Company’s 2025 Form 10-K and are collectively referred to as the “Hilltop Plaza Entities.”
The consolidated financial statements include the accounts of the above-named entities. Intercompany transactions and balances have been eliminated. Noncontrolling interests have been recorded for minority ownership in entities that are not wholly owned and are presented in compliance with the provisions of Noncontrolling Interest in Subsidiary Subsections of the ASC.
During the fourth quarter of 2025, certain financial statement line items within the noninterest income section of the consolidated income statement were reclassified to better align disclosures to business activities. Securities commissions and fees was changed to principal transactions, commissions and fees and investment and securities advisory fees and commissions was changed to investment banking, advisory and administrative fees to better describe the underlying activities within these financial statement line items. Additionally, income from principal transactions that was historically presented in other noninterest income was reclassified to principal transactions, commissions and fees. These reclassifications were applied retrospectively to all prior periods presented. Total noninterest income did not change as a result of these reclassifications. Certain other reclassifications have been made to the prior period consolidated financial statements to conform with current period presentation. In preparing these consolidated financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all stockholders and other financial statement users, or filed with the SEC.
Significant accounting policies are detailed in Note 1 to the consolidated financial statements included in the Company’s 2025 Form 10-K.
2. Recently Issued Accounting Standards
Accounting Standards Adopted In 2026
In May 2025, the FASB issued ASU 2025-03, to improve accounting consistency for the acquisition of a variable interest entity that is a business. The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within those years, with early adoption permitted. The Company adopted the provisions of the amendments as of January 1, 2026. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
In July 2025, the FASB issued ASU 2025-05, to address complexities in applying current expected credit losses for current accounts receivable and contract assets. The amendments allow entities to make an accounting policy election to apply a practical expedient when estimating expected credit losses for certain assets, which allows entities to assume that economic conditions at the balance sheet date will remain unchanged for the remaining life of those assets. The Company adopted the provisions of the amendments as of January 1, 2026. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
9
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Accounting Standards Issued But Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06 to clarify or improve disclosure and presentation requirements of a variety of topics, which will allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the FASB accounting standard codification with the SEC's regulations. The amendments will be effective on the date the SEC removes related disclosure requirements from Regulation S-X or Regulation S-K. If by June 30, 2027, the SEC has not removed the applicable disclosure requirements, the pending amendments will not become effective. Early adoption is prohibited. The Company does not expect the future adoption of this amendment to have a material impact on its consolidated financial statements since the Company is currently subject to the SEC’s disclosure and presentation requirements under Regulation S-X and Regulation S-K.
In November 2024, the FASB issued ASU 2024-03, which was further clarified through the issuance of ASU 2025-01 in January 2025, to improve disclosure on an entity’s expenses and provide more detailed information for specific expense categories in the notes to financial statements at interim and annual reporting periods. The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In September 2025, the FASB issued ASU 2025-06, to modernize current rules associated with the accounting for costs related to internally developed software. The guidance clarifies the threshold to be applied to begin capitalizing costs by eliminating references to project development stages and align with current agile implementation principles. The amendments are effective in annual periods beginning after December 15, 2027, and interim periods within those years, with early adoption permitted. The amendment may be applied on a prospective, retrospective or modified retrospective basis. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In November 2025, the FASB issued ASU 2025-08, to eliminate Day 1 credit loss expense on certain purchased seasoned loans which are acquired more than 90 days post origination or acquired in a business combination. The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within those years, with early adoption permitted. The amendment may be applied on a prospective basis. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In November 2025, the FASB issued ASU 2025-09, to improve hedge accounting to better align with risk management economics which removes the basis adjustments in fair value hedges from effectiveness assessments in net investment hedges, restoring the viability of dual-hedge strategies. The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within those years, with early adoption permitted. The amendment may be applied on a prospective basis. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In December 2025, the FASB issued ASU 2025-11, to add clarity and consistency for disclosure in interim periods around significant events and changes in estimates. The amendments are effective in annual periods beginning after December 15, 2027, and interim periods within those years, with early adoption permitted. The amendment may be applied on a prospective or retrospective basis. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In December 2025, the FASB issued ASU 2025-12, to clarify or improve disclosure and presentation requirements of a variety of topics. The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within those years, with early adoption permitted. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
10
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
3. Fair Value Measurements
Fair Value Measurements and Disclosures
The Company determines fair values in compliance with The Fair Value Measurements and Disclosures Topic of the ASC (the “Fair Value Topic”). The Fair Value Topic defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. The Fair Value Topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Fair Value Topic assumes that transactions upon which fair value measurements are based occur in the principal market for the asset or liability being measured. Further, fair value measurements made under the Fair Value Topic exclude transaction costs and are not the result of forced transactions.
The Fair Value Topic includes a fair value hierarchy that classifies fair value measurements based upon the inputs used in valuing the assets or liabilities that are the subject of fair value measurements. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs, as indicated below.
● Level 1 Inputs : Unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
● Level 2 Inputs : Observable inputs other than Level 1 prices. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, yield curves, prepayment speeds, default rates, credit risks and loss severities), and inputs that are derived from or corroborated by market data, among others.
● Level 3 Inputs : Unobservable inputs that reflect an entity’s own estimates about the assumptions that market participants would use in pricing the assets or liabilities. Level 3 inputs include pricing models and discounted cash flow techniques, among others .
Fair Value Option
The Company has elected to measure substantially all of PrimeLending’s mortgage loans held for sale and the retained mortgage servicing rights (“MSR”) asset at fair value, under the provisions of the Fair Value Option Subsections of the ASC (the “Fair Value Option”). The Company elected to apply the provisions of the Fair Value Option to these items so that it would have the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. At March 31, 2026 and December 31, 2025, the aggregate fair value of PrimeLending’s mortgage loans held for sale accounted for under the Fair Value Option was $ 735.7 million and $ 886.2 million, respectively, and the unpaid principal balance of those loans was $ 729.5 million and $ 870.1 million, respectively. The interest component of loans held for sale is reported as interest income on loans in the accompanying consolidated statements of operations, while the fair value component for changes related to interest rate movements is reported in net gains from sale of loans and other production income within noninterest income in the accompanying consolidated statements of operations.
The Company holds a number of financial instruments that are measured at fair value on a recurring basis, either by the application of the Fair Value Option or other authoritative pronouncements. The fair values of those instruments are determined primarily using Level 2 inputs, as further described in Note 3 to the consolidated financial statements included in the Company’s 2025 Form 10-K. Those inputs include quotes from mortgage loan investors and derivatives dealers and data from independent pricing services. The fair value of loans held for sale is determined using an exit price method.
11
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).
Level 1
Level 2
Level 3
Total
March 31, 2026
Inputs
Inputs
Inputs
Fair Value
Trading securities
$
8,870
$
689,236
$
—
$
698,106
Available for sale securities
—
1,406,657
63,013
1,469,670
Equity securities
238
—
—
238
Loans held for sale
—
694,044
41,660
735,704
Derivative assets
—
56,360
—
56,360
MSR asset
—
—
20,045
20,045
Equity investments
—
—
19,494
19,494
Securities sold, not yet purchased
51,183
12,163
—
63,346
Derivative liabilities
—
22,170
—
22,170
Level 1
Level 2
Level 3
Total
December 31, 2025
Inputs
Inputs
Inputs
Fair Value
Trading securities
$
8,915
$
608,493
$
—
$
617,408
Available for sale securities
—
1,429,056
61,992
1,491,048
Equity securities
265
—
—
265
Loans held for sale
—
847,289
38,866
886,155
Derivative assets
—
45,403
—
45,403
MSR asset
—
—
17,491
17,491
Equity investments
—
—
18,774
18,774
Securities sold, not yet purchased
29,390
8,565
—
37,955
Derivative liabilities
—
14,005
—
14,005
The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands).
Total Gains or Losses
(Realized or Unrealized)
Balance,
Transfers
Included in Other
Beginning of
Purchases/
Sales/
to (from)
Included in
Comprehensive
Balance,
Period
Additions
Reductions
Level 3
Net Income
Income (Loss)
End of Period
Three Months Ended March 31, 2026
Available for sale securities
$
61,992
$
—
$
—
$
—
$
1,698
$
( 677 )
$
63,013
Loans held for sale
38,866
8,501
( 3,943 )
—
( 1,764 )
—
41,660
MSR asset
17,491
2,546
—
—
8
—
20,045
Equity investments
18,774
—
—
—
720
—
19,494
Total
$
137,123
$
11,047
$
( 3,943 )
$
—
$
662
$
( 677 )
$
144,212
Three Months Ended March 31, 2025
Trading securities
$
3,330
$
637
$
( 3,442 )
$
—
$
141
$
—
$
666
Available for sale securities
29,816
—
—
—
738
—
30,554
Loans held for sale
48,657
4,406
( 6,734 )
—
( 969 )
—
45,360
MSR asset
5,723
1,766
—
—
( 586 )
—
6,903
Equity investments
22,015
—
( 7,448 )
—
6,693
—
21,260
Total
$
109,541
$
6,809
$
( 17,624 )
$
—
$
6,017
$
—
$
104,743
All net realized and unrealized gains (losses) in the tables above are reflected in the accompanying consolidated financial statements. The unrealized gains (losses) relate to financial instruments still held at March 31, 2026.
12
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
For material Level 3 financial instruments measured at fair value on a recurring basis at March 31, 2026 and December 31, 2025, the significant unobservable inputs used in the fair value measurements were as follows.
March 31, 2026
Financial Instrument
Valuation Technique
Unobservable Inputs
Fair Value
Range (Weighted-Average)
Available for sale securities
Discounted cash flow
Discount rate
$
34,113
14.88
-
16.91
%
Recent transaction
Recent transaction
28,900
Loans held for sale
Market comparable
Projected price
41,660
78
-
94
%
(
92
%)
MSR asset
Discounted cash flow
Constant prepayment rate
20,045
13.59
%
Discount rate
11.49
%
Equity investments
Market comparable
Market multiple
3,741
14.25 x
Discounted cash flow
Discount rate
11.50
%
Discounted cash flow
Discount rate
1,965
14.50
%
Market calibration
Market adjustment
25.00
%
Recent transaction
Recent transaction
13,788
December 31, 2025
Financial Instrument
Valuation Technique
Unobservable Inputs
Fair Value
Range (Weighted-Average)
Available for sale securities
Discounted cash flow
Discount rate
$
33,092
13.25
-
15.50
%
Recent transaction
Recent transaction
28,900
Loans held for sale
Market comparable
Projected price
38,866
78
-
94
%
(
90
%)
MSR asset
Discounted cash flow
Constant prepayment rate
17,491
14.68
%
Discount rate
11.45
%
Equity investments
Market comparable
Market multiple
3,802
14.5 x
Discounted cash flow
Discount rate
12.50
%
Discounted cash flow
Discount rate
1,372
14.50
%
Recent transaction
Recent transaction
13,600
The fair value of certain available for sale securities held by the Company’s merchant bank subsidiary, including those measured at fair value under the provision of the Fair Value Option, are primarily measured using the income approach with Level 3 inputs. The fair value of such financial instruments are based upon estimates of expected cash flows using unobservable inputs, including credit spreads derived from comparable securities and benchmark credit curves, management’s knowledge of underlying collateral and recent transaction pricing.
The fair value of certain loans held for sale that cannot be sold through normal sale channels or are non-performing are measured using Level 3 inputs. The fair value of such loans is generally based upon estimates of expected cash flows using unobservable inputs, including listing prices of comparable assets, uncorroborated expert opinions, and/or management’s knowledge of underlying collateral.
The MSR asset is reported at fair value, under the provisions of the Fair Value Option, using Level 3 inputs. The MSR asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the MSR asset is impacted by a variety of factors. Prepayment and discount rates, the most significant unobservable inputs, are discussed further in Note 7 to the consolidated financial statements.
The Company has elected to measure certain equity investments held by the Company’s merchant bank subsidiary under the provisions of the Fair Value Option using Level 3 inputs to mitigate volatility in reported earnings caused by changes in fair value and better align with merchant bank investment strategy. Equity investments are reported as a component of other assets within the consolidated balance sheets and changes in fair value are reported within other noninterest income in the accompanying consolidated statements of operations.
The Company had no transfers between Levels 1 and 2 during the periods presented. Any transfers are based on changes in the observability and/or significance of the valuation inputs and are assumed to occur at the beginning of the quarterly reporting period in which they occur.
13
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
The following table presents those changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).
Three Months Ended March 31, 2026
Three Months Ended March 31, 2025
Net
Other
Total
Net
Other
Total
Gains
Noninterest
Changes in
Gains
Noninterest
Changes in
(Losses) (1)
Income
Fair Value
(Losses) (1)
Income
Fair Value
Available for sale securities
$
—
$
18
$
18
$
—
$
—
$
—
Loans held for sale
( 9,817 )
—
( 9,817 )
7,142
—
7,142
MSR asset
8
—
8
( 586 )
—
( 586 )
Equity investments
—
720
720
—
245
245
(1) Net gains (losses) related to changes in fair value of material instruments that are accounted for under the Fair Value Option are reported in the following line items of the consolidated statement of operations: Loans held for sale - Net gains from sale of loans and other production income, Loans held for investment - Loans, including fees and MSR asset – Net gains from sale of loans and other mortgage production income.
Financial Assets Measured at Fair Value on a Non-Recurring Basis
Real estate acquired through foreclosure (“OREO”) is recorded at the time of each property’s respective acquisition date using management’s estimate of fair value. The Company determines fair value primarily using independent appraisals of OREO properties, less estimated cost to sell. In addition, facts and circumstances may dictate a fair value measurement when there is evidence of impairment. The resulting fair value measurements are classified as Level 2 inputs. At March 31, 2026 and December 31, 2025, the estimated fair value of OREO was $ 8.5 million and $ 8.0 million, respectively, and the underlying fair value measurements utilized Level 2 inputs. The amounts are included in other assets within the consolidated balance sheets. During the reported periods, all fair value measurements for OREO subsequent to initial recognition utilized Level 2 inputs. The Company recorded losses of $ 0.5 million during the three months ended March 31, 2026 and no gains or losses during the three months ended March 31, 2025, which represented a change in fair value subsequent to initial recognition of the asset.
Financial Assets and Liabilities Not Measured at Fair Value on Recurring or Non-Recurring Basis
The Fair Value of Financial Instruments Subsection of the ASC requires disclosure of the fair value of financial assets and liabilities, including the financial assets and liabilities previously discussed. There have been no changes to the methods for determining estimated fair value for financial assets and liabilities as described in detail in Note 3 to the consolidated financial statements included in the Company’s 2025 Form 10-K.
The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).
Estimated Fair Value
Carrying
Level 1
Level 2
Level 3
March 31, 2026
Amount
Inputs
Inputs
Inputs
Total
Financial assets:
Cash and cash equivalents
$
874,844
$
874,844
$
—
$
—
$
874,844
Assets segregated for regulatory purposes
17,673
17,673
—
—
17,673
Securities purchased under agreements to resell
133,088
—
133,088
—
133,088
Held to maturity securities
759,628
—
702,496
—
702,496
Loans held for sale
72,041
—
23,823
48,218
72,041
Loans held for investment, net
8,344,676
—
361,012
8,848,653
9,209,665
Broker-dealer and clearing organization receivables
1,625,156
—
1,625,156
—
1,625,156
Other assets
71,137
—
71,137
—
71,137
Financial liabilities:
Deposits
10,531,549
—
10,526,130
—
10,526,130
Broker-dealer and clearing organization payables
1,481,998
—
1,481,998
—
1,481,998
Short-term borrowings
990,807
—
990,807
—
990,807
Notes payable
148,645
—
147,075
—
147,075
Other liabilities
8,927
—
8,927
—
8,927
14
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Estimated Fair Value
Carrying
Level 1
Level 2
Level 3
December 31, 2025
Amount
Inputs
Inputs
Inputs
Total
Financial assets:
Cash and cash equivalents
$
1,232,594
$
1,232,594
$
—
$
—
$
1,232,594
Assets segregated for regulatory purposes
20,211
20,211
—
—
20,211
Securities purchased under agreements to resell
55,977
—
55,977
—
55,977
Held to maturity securities
728,329
—
674,890
—
674,890
Loans held for sale
63,987
—
19,251
46,298
65,549
Loans held for investment, net
8,220,415
—
344,533
8,048,167
8,392,700
Broker-dealer and clearing organization receivables
1,588,882
—
1,588,882
—
1,588,882
Other assets
70,079
—
70,079
—
70,079
Financial liabilities:
Deposits
10,878,080
—
10,871,788
—
10,871,788
Broker-dealer and clearing organization payables
1,518,503
—
1,518,503
—
1,518,503
Short-term borrowings
676,882
—
676,882
—
676,882
Notes payable
148,587
—
144,323
—
144,323
Other liabilities
7,489
—
7,489
—
7,489
The Company held equity investments other than securities of $ 18.1 million and $ 18.9 million at March 31, 2026 and December 31, 2025, respectively, which are included within other assets in the consolidated balance sheets. Of the $ 18.1 million of such equity investments held at March 31, 2026, $ 1.4 million do not have readily determinable fair values and each is measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).
Three Months Ended March 31,
2026
2025
Balance, beginning of period
$
1,563
$
1,979
Impairments and downward adjustments
( 175 )
( 21 )
Balance, end of period
$
1,388
$
1,958
Merchant Bank Transaction
In January 2025, the Company’s merchant bank subsidiary entered into a definitive agreement to sell all of the capital stock of Moser Acquisition, Inc. to Atlas Energy Solutions Inc. (“Atlas”) for consideration including cash and Atlas common stock. On February 24, 2025, the sale of the operations associated with the Company’s approximate 30 % aggregate interest in Moser Holdings, LLC, which owns Moser Acquisition, Inc., was consummated. The Company’s aggregate interest in Moser Holdings, LLC included equity investments that were included, and will continue to be included, within other assets in the consolidated balance sheets until liquidation of Moser Holdings, LLC. An initial pre-tax gain of $ 30.5 million ($ 23.6 million net of tax) was recorded during the first quarter of 2025 based on the Company’s aggregate interest in Moser Holdings, LLC and reported primarily as a component of other noninterest income within the consolidated statements of operations. Subsequently, during 2025, the Company recorded additional net adjustments associated with its aggregate interest in Moser Holdings, LLC and the liquidation of Atlas common stock that resulted in an aggregate pre-tax gain during 2025 of $ 27.8 million ($ 21.6 million net of tax). The gain is subject to change given customary post-closing adjustments and liquidation of Moser Holdings, LLC.
15
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
4. Securities
The fair value of trading securities is summarized as follows (in thousands).
March 31,
December 31,
2026
2025
U.S. Treasury securities
$
—
$
123
U.S. government agencies:
Bonds
42,055
37,222
Residential mortgage-backed securities
76,355
152,343
Collateralized mortgage obligations
144,065
58,611
Corporate debt securities
70,904
41,136
States and political subdivisions
332,750
295,615
Private-label securitized product
6,304
9,547
Other
25,673
22,811
Totals
$
698,106
$
617,408
In addition to the securities shown above, the Hilltop Broker-Dealers enter into transactions that represent commitments to deliver and purchase securities at prevailing future market prices to facilitate customer transactions and satisfy such commitments. Accordingly, the Hilltop Broker-Dealers’ ultimate obligations may exceed the amount recognized in the financial statements. These securities, which are carried at fair value and reported as securities sold, not yet purchased in the consolidated balance sheets, had a value of $ 63.3 million and $ 38.0 million at March 31, 2026 and December 31, 2025, respectively.
The amortized cost and fair value of available for sale and held to maturity securities are summarized as follows (in thousands).
Available for Sale
Amortized
Unrealized
Unrealized
March 31, 2026
Cost
Gains
Losses
Fair Value
U.S. Treasury securities
$
4,999
$
—
$
( 24 )
$
4,975
U.S. government agencies:
Bonds
83,590
82
( 364 )
83,308
Residential mortgage-backed securities
390,021
723
( 22,839 )
367,905
Commercial mortgage-backed securities
259,081
635
( 4,065 )
255,651
Collateralized mortgage obligations
703,255
317
( 38,727 )
664,845
Corporate debt securities (1)
64,363
—
( 1,350 )
63,013
States and political subdivisions
32,671
29
( 2,727 )
29,973
Totals
$
1,537,980
$
1,786
$
( 70,096 )
$
1,469,670
(1) Certain corporate debt securities associated with merchant bank investments are required to be accounted for under the provisions of the Fair Value Option. As a result, unrealized gains included a nominal fair value adjustment that was reported as a component of other noninterest income within the consolidated statements of operations for the three months ended March 31, 2026. All other unrealized gains and losses are included as a component of accumulated other comprehensive income or loss on the Company’s consolidated balance sheets.
16
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Available for Sale
Amortized
Unrealized
Unrealized
December 31, 2025
Cost
Gains
Losses
Fair Value
U.S. Treasury securities
$
4,998
$
—
$
( 55 )
$
4,943
U.S. government agencies:
Bonds
81,418
138
( 349 )
81,207
Residential mortgage-backed securities
411,571
1,553
( 22,064 )
391,060
Commercial mortgage-backed securities
243,888
830
( 4,382 )
240,336
Collateralized mortgage obligations
716,201
917
( 36,593 )
680,525
Corporate debt securities
62,683
613
( 1,304 )
61,992
States and political subdivisions
33,337
39
( 2,391 )
30,985
Totals
$
1,554,096
$
4,090
$
( 67,138 )
$
1,491,048
Held to Maturity
Amortized
Unrealized
Unrealized
March 31, 2026
Cost
Gains
Losses
Fair Value
U.S. government agencies:
Residential mortgage-backed securities
$
297,284
$
290
$
( 19,023 )
$
278,551
Commercial mortgage-backed securities
116,228
219
( 5,749 )
110,698
Collateralized mortgage obligations
265,162
46
( 27,133 )
238,075
States and political subdivisions
80,954
51
( 5,833 )
75,172
Totals
$
759,628
$
606
$
( 57,738 )
$
702,496
Held to Maturity
Amortized
Unrealized
Unrealized
December 31, 2025
Cost
Gains
Losses
Fair Value
U.S. government agencies:
Residential mortgage-backed securities
$
265,349
$
515
$
( 18,308 )
$
247,556
Commercial mortgage-backed securities
122,636
327
( 6,088 )
116,875
Collateralized mortgage obligations
262,203
223
( 25,577 )
236,849
States and political subdivisions
78,141
134
( 4,665 )
73,610
Totals
$
728,329
$
1,199
$
( 54,638 )
$
674,890
Additionally, the Company had unrealized net gains of $ 0.2 million and $ 0.2 million at March 31, 2026 and December 31, 2025, respectively, from equity securities with fair values of $ 0.2 million and $ 0.3 million held at March 31, 2026 and December 31, 2025, respectively. The Company recognized nominal net losses during the three months ended March 31, 2026 and 2025, respectively, due to changes in the fair value of equity securities still held at the balance sheet date. During the three months ended March 31, 2026 and 2025, the Company recorded no sales of equity securities.
17
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Information regarding available for sale and held to maturity securities that were in an unrealized loss position is shown in the following tables (dollars in thousands).
March 31, 2026
December 31, 2025
Number of
Unrealized
Number of
Unrealized
Securities
Fair Value
Losses
Securities
Fair Value
Losses
Available for Sale
U.S. treasury securities:
Unrealized loss for less than twelve months
—
$
—
$
—
—
$
—
$
—
Unrealized loss for twelve months or longer
1
4,975
24
1
4,943
55
1
4,975
24
1
4,943
55
U.S. government agencies:
Bonds:
Unrealized loss for less than twelve months
3
30,486
88
2
2,811
6
Unrealized loss for twelve months or longer
13
39,033
276
13
41,004
343
16
69,519
364
15
43,815
349
Residential mortgage-backed securities:
Unrealized loss for less than twelve months
4
36,324
269
1
11,390
46
Unrealized loss for twelve months or longer
117
239,211
22,570
117
251,643
22,018
121
275,535
22,839
118
263,033
22,064
Commercial mortgage-backed securities:
Unrealized loss for less than twelve months
2
25,392
249
1
9,893
43
Unrealized loss for twelve months or longer
18
199,361
3,816
18
198,985
4,339
20
224,753
4,065
19
208,878
4,382
Collateralized mortgage obligations:
Unrealized loss for less than twelve months
10
77,494
410
3
21,597
54
Unrealized loss for twelve months or longer
125
529,882
38,317
128
550,788
36,539
135
607,376
38,727
131
572,385
36,593
Corporate debt securities:
Unrealized loss for less than twelve months
2
24,764
962
1
7,121
829
Unrealized loss for twelve months or longer
1
9,863
388
1
9,743
475
3
34,627
1,350
2
16,864
1,304
States and political subdivisions:
Unrealized loss for less than twelve months
—
—
—
—
—
—
Unrealized loss for twelve months or longer
38
22,005
2,727
40
22,742
2,391
38
22,005
2,727
40
22,742
2,391
Total available for sale:
Unrealized loss for less than twelve months
21
194,460
1,978
8
52,812
978
Unrealized loss for twelve months or longer
313
1,044,330
68,118
318
1,079,848
66,160
334
$
1,238,790
$
70,096
326
$
1,132,660
$
67,138
March 31, 2026
December 31, 2025
Number of
Unrealized
Number of
Unrealized
Securities
Fair Value
Losses
Securities
Fair Value
Losses
Held to Maturity
U.S. government agencies:
Residential mortgage-backed securities:
Unrealized loss for less than twelve months
4
$
49,795
$
533
1
$
11,337
$
2
Unrealized loss for twelve months or longer
45
208,713
18,490
45
214,351
18,306
49
258,508
19,023
46
225,688
18,308
Commercial mortgage-backed securities:
Unrealized loss for less than twelve months
2
6,318
86
—
—
—
Unrealized loss for twelve months or longer
18
89,842
5,662
20
102,228
6,088
20
96,160
5,748
20
102,228
6,088
Collateralized mortgage obligations:
Unrealized loss for less than twelve months
2
21,123
44
—
—
—
Unrealized loss for twelve months or longer
51
199,739
27,090
51
206,483
25,577
53
220,862
27,134
51
206,483
25,577
States and political subdivisions:
Unrealized loss for less than twelve months
6
8,607
85
1
500
—
Unrealized loss for twelve months or longer
163
59,078
5,748
165
60,563
4,665
169
67,685
5,833
166
61,063
4,665
Total held to maturity:
Unrealized loss for less than twelve months
14
85,843
748
2
11,837
2
Unrealized loss for twelve months or longer
277
557,372
56,990
281
583,625
54,636
291
$
643,215
$
57,738
283
$
595,462
$
54,638
18
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties. The amortized cost and fair value of securities, excluding trading and equity securities, at March 31, 2026 are shown by contractual maturity below (in thousands).
Available for Sale
Held to Maturity
Amortized
Amortized
Cost
Fair Value
Cost
Fair Value
Due in one year or less
$
17,360
$
17,349
$
407
$
410
Due after one year through five years
101,989
100,522
8,481
8,156
Due after five years through ten years
36,641
35,019
59,077
54,754
Due after ten years
29,633
28,379
12,989
11,852
185,623
181,269
80,954
75,172
Residential mortgage-backed securities
390,021
367,905
297,284
278,551
Commercial mortgage-backed securities
259,081
255,651
116,228
110,698
Collateralized mortgage obligations
703,255
664,845
265,162
238,075
$
1,537,980
$
1,469,670
$
759,628
$
702,496
The Company recognized net gains of $ 34.0 million and $ 29.7 million from principal transactions during the three months ended March 31, 2026 and 2025, respectively. The Company had no other realized gains and losses on securities during the three months ended March 31, 2026 and 2025, respectively. All such realized gains and losses are recorded as a component of principal transactions, commissions and fees within the consolidated statements of operations.
Securities with a carrying amount of $ 0.9 billion and $ 1.1 billion (with a fair value of $ 0.9 billion and $ 1.0 billion, respectively) at March 31, 2026 and December 31, 2025, respectively, were pledged by the Bank to secure public and trust deposits, federal funds purchased and securities sold under agreements to repurchase, and for other purposes as required or permitted by law. Substantially all of these pledged securities were included in the Company’s available for sale and held to maturity securities portfolios at March 31, 2026 and December 31, 2025.
Mortgage-backed securities and collateralized mortgage obligations consist primarily of Government National Mortgage Association (“GNMA”), Federal National Mortgage Association (“FNMA”) and Federal Home Loan Mortgage Corporation (“FHLMC”) pass-through and participation certificates. GNMA securities are guaranteed by the full faith and credit of the United States, while FNMA and FHLMC securities are fully guaranteed by those respective United States government-sponsored agencies, and conditionally guaranteed by the full faith and credit of the United States.
5. Loans Held for Investment
The Bank originates loans to customers primarily in Texas. Although the Bank has diversified loan and leasing portfolios and, generally, holds collateral against amounts advanced to customers, its debtors’ ability to honor their contracts is substantially dependent upon the general economic conditions of the region and of the industries in which its debtors operate, which consist primarily of real estate (including construction and land development) and wholesale/retail trade. The Hilltop Broker-Dealers make loans to customers and correspondents through transactions originated by both employees and independent retail representatives throughout the United States. The Hilltop Broker-Dealers control risk by requiring customers to maintain collateral in compliance with various regulatory and internal guidelines, which may vary based upon market conditions. Securities owned by customers and held as collateral for loans are not included in the consolidated financial statements.
19
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Loans held for investment summarized by portfolio segment are as follows (in thousands).
March 31,
December 31,
2026
2025
Commercial real estate:
Non-owner occupied
$
2,150,000
$
2,121,087
Owner occupied
1,541,449
1,533,173
Commercial and industrial
1,512,453
1,526,467
Construction and land development
962,626
894,011
1-4 family residential
1,876,028
1,861,654
Consumer
30,105
31,027
Broker-dealer (1)
361,012
344,533
8,433,673
8,311,952
Allowance for credit losses
( 88,997 )
( 91,537 )
Total loans held for investment, net of allowance
$
8,344,676
$
8,220,415
(1) Primarily represents margin loans to customers and correspondents associated with broker-dealer segment operations.
Past Due Loans and Nonaccrual Loans
An analysis of the aging of the Company’s loan portfolio is shown in the following tables (in thousands).
Accruing Loans
Loans Past Due
Total Past
Current
Total
Past Due
March 31, 2026
30-59 Days
60-89 Days
90 Days or More
Due Loans
Loans
Loans
90 Days or More
Commercial real estate:
Non-owner occupied
$
3,326
$
2,900
$
—
$
6,226
$
2,143,774
$
2,150,000
$
—
Owner occupied
7,929
3,915
445
12,289
1,529,160
1,541,449
—
Commercial and industrial
10,034
2,388
12,443
24,865
1,487,588
1,512,453
—
Construction and land development
4,138
5,112
132
9,382
953,244
962,626
—
1-4 family residential
8,248
2,155
1,879
12,282
1,863,746
1,876,028
—
Consumer
95
4
—
99
30,006
30,105
—
Broker-dealer
—
—
—
—
361,012
361,012
—
$
33,770
$
16,474
$
14,899
$
65,143
$
8,368,530
$
8,433,673
$
—
Accruing Loans
Loans Past Due
Total Past
Current
Total
Past Due
December 31, 2025
30-59 Days
60-89 Days
90 Days or More
Due Loans
Loans
Loans
90 Days or More
Commercial real estate:
Non-owner occupied
$
1,138
$
1,635
$
681
$
3,454
$
2,117,633
$
2,121,087
$
—
Owner occupied
2,281
4,980
1,518
8,779
1,524,394
1,533,173
—
Commercial and industrial
1,577
1,106
13,485
16,168
1,510,299
1,526,467
—
Construction and land development
711
1,009
500
2,220
891,791
894,011
—
1-4 family residential
5,992
3,425
5,114
14,531
1,847,123
1,861,654
42
Consumer
132
45
28
205
30,822
31,027
28
Broker-dealer
—
—
—
—
344,533
344,533
—
$
11,831
$
12,200
$
21,326
$
45,357
$
8,266,595
$
8,311,952
$
70
In addition to the loans shown in the tables above, PrimeLending had $ 40.2 million and $ 33.7 million of loans included in loans held for sale (with an aggregate unpaid principal balance of $ 40.7 million and $ 34.3 million, at March 31, 2026 and December 31, 2025, respectively) that were 90 days past due and accruing interest at March 31, 2026 and December 31, 2025, respectively. These loans are guaranteed by U.S. government agencies and include loans that are subject to repurchase, or have been repurchased, by PrimeLending.
20
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
The following table provides details associated with non-accrual loans, excluding those classified as held for sale (in thousands).
Non-accrual Loans
March 31, 2026
December 31, 2025
Interest Income Recognized
With
With No
With
With No
Three Months Ended March 31,
Allowance
Allowance
Total
Allowance
Allowance
Total
2026
2025
Commercial real estate:
Non-owner occupied
$
319
$
14,969
$
15,288
$
1,012
$
2,861
$
3,873
$
26
$
54
Owner occupied
818
9,400
10,218
906
4,711
5,617
125
—
Commercial and industrial
14,376
7,861
22,237
14,877
13,704
28,581
154
107
Construction and land development
—
844
844
431
579
1,010
184
3
1-4 family residential
145
8,064
8,209
732
9,224
9,956
248
227
Consumer
—
—
—
—
—
—
—
—
Broker-dealer
—
—
—
—
—
—
—
—
$
15,658
$
41,138
$
56,796
$
17,958
$
31,079
$
49,037
$
737
$
391
At March 31, 2026 and December 31, 2025, $ 4.2 million and $ 4.4 million, respectively, of real estate loans secured by residential properties and classified as held for sale were in non-accrual status.
As shown in the table above, loans accounted for on a non-accrual basis increased from December 31, 2025 to March 31, 2026 by $ 7.8 million. The change in non-accrual loans was primarily due to increases in commercial real estate non-owner occupied loans of $ 11.4 million and commercial real estate owner occupied loans of $ 4.6 million, partially offset by a decrease in commercial and industrial loans of $ 6.3 million.
For non-accrual loans that are considered to be collateral-dependent, the Company has implemented the practical expedient to measure the allowance using the fair value of the collateral. For non-accrual loans that are not collateral dependent, the Company measures the allowance based on discounted expected cash flows.
Loan Modifications
Loan modifications are typically structured to create affordable payments for the debtor and can be achieved in a variety of ways. The Bank modifies loans by reducing interest rates and/or lengthening loan amortization schedules.
The following tables present the amortized cost basis of the loans held for investment modified for borrowers experiencing financial difficulty grouped by portfolio segment and type of modification granted during the periods presented (in thousands).
Total
Combination
Modifications as a
Interest Rate
Term
Principal
Payment
Term Extension and
% of Portfolio
Three Months Ended March 31, 2026
Reduction
Extension
Forgiveness
Delay
Rate Reduction
Segment
Commercial real estate:
Non-owner occupied
$
—
$
—
$
—
$
—
$
—
—
%
Owner occupied
—
2,421
—
—
—
0.2
%
Commercial and industrial
—
17,809
—
—
—
1.2
%
Construction and land development
—
1,512
—
—
—
0.2
%
1-4 family residential
—
4,763
—
—
—
0.3
%
Consumer
—
—
—
—
—
—
%
Broker-dealer
—
—
—
—
—
—
%
Total
$
—
$
26,505
$
—
$
—
$
—
0.3
%
21
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Total
Combination
Modifications as a
Interest Rate
Term
Principal
Payment
Term Extension and
% of Portfolio
Three Months Ended March 31, 2025
Reduction
Extension
Forgiveness
Delay
Rate Reduction
Segment
Commercial real estate:
Non-owner occupied
$
—
$
2,255
$
—
$
—
$
—
0.1
%
Owner occupied
—
3,501
—
—
—
0.2
%
Commercial and industrial
—
865
—
—
437
0.1
%
Construction and land development
—
350
—
—
—
0.0
%
1-4 family residential
—
111
—
—
—
0.0
%
Consumer
—
—
—
—
—
—
%
Broker-dealer
—
—
—
—
—
—
%
Total
$
—
$
7,082
$
—
$
—
$
437
0.1
%
For those loans held for investment modified for borrowers experiencing financial difficulty during the last twelve months, the following tables provide aging and non-accrual details grouped by portfolio segment (in thousands).
Modified Loans Past Due
Total Modified
Modified
March 31, 2026
30-59 Days
60-89 Days
90 Days or More
Past Due Loans
Non-accrual Loans
Commercial real estate:
Non-owner occupied
$
304
$
—
$
—
$
304
$
304
Owner occupied
2,071
—
—
2,071
344
Commercial and industrial
3,612
1,048
1,282
5,942
9,785
Construction and land development
—
—
—
—
—
1-4 family residential
—
—
—
—
726
Consumer
—
—
—
—
—
Broker-dealer
—
—
—
—
—
Total
$
5,987
$
1,048
$
1,282
$
8,317
$
11,159
Modified Loans Past Due
Total Modified
Modified
December 31, 2025
30-59 Days
60-89 Days
90 Days or More
Past Due Loans
Non-accrual Loans
Commercial real estate:
Non-owner occupied
$
—
$
316
$
—
$
316
$
316
Owner occupied
4
—
—
4
4
Commercial and industrial
168
370
1,786
2,324
15,606
Construction and land development
—
—
—
—
—
1-4 family residential
—
—
—
—
22
Consumer
—
—
—
—
—
Broker-dealer
—
—
—
—
—
Total
$
172
$
686
$
1,786
$
2,644
$
15,948
The above table that presents aging and non-accrual details at December 31, 2025 excludes $ 18.7 million of commercial and industrial loans that were modified and subsequently charged-off during 2025.
The following table presents the financial effects of the loans held for investment modified for borrowers experiencing financial difficulty during the periods presented (in thousands).
Three Months Ended March 31, 2026
Three Months Ended March 31, 2025
Weighted-Average
Weighted-Average
Weighted-Average
Weighted-Average
Interest Rate
Term Extension
Interest Rate
Term Extension
Reduction
(in months)
Reduction
(in months)
Commercial real estate:
Non-owner occupied
—
%
—
—
%
11
Owner occupied
—
%
19
—
%
10
Commercial and industrial
—
%
12
1.3
%
17
Construction and land development
—
%
18
—
%
8
1-4 family residential
—
%
43
—
%
6
Consumer
—
%
—
—
%
—
Broker-dealer
—
%
—
—
%
—
Total
—
%
18
1.3
%
11
22
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Credit Risk Profile
Management tracks credit quality trends on a quarterly basis related to: (i) past due levels, (ii) non-performing asset levels, (iii) classified loan levels, and (iv) general economic conditions in state and local markets. The Company defines classified loans as loans with a risk rating of substandard, doubtful or loss. There have been no changes to the risk rating internal grades utilized for commercial loans as described in detail in Note 5 to the consolidated financial statements in the Company’s 2025 Form 10-K.
The following table presents loans held for investment grouped by asset class and credit quality indicator, segregated by year of origination or renewal (in thousands).
Amortized Cost Basis by Origination Year
Loans
2021 and
Converted to
March 31, 2026
2026
2025
2024
2023
2022
Prior
Revolving
Term Loans
Total
Commercial real estate: non-owner occupied
Internal Grade 1-3 (Pass low risk)
$
—
$
42,307
$
15,083
$
2,198
$
13,172
$
89,127
$
940
$
—
$
162,827
Internal Grade 4-7 (Pass normal risk)
122,993
437,567
243,844
87,076
169,095
235,869
5,593
10,760
1,312,797
Internal Grade 8-11 (Pass high risk and watch)
47,070
177,739
65,156
106,935
82,124
125,288
12,687
620
617,619
Internal Grade 12 (Special mention)
—
—
—
—
3,772
—
—
—
3,772
Internal Grade 13 (Substandard accrual)
—
1,483
5,070
323
27,542
3,279
—
—
37,697
Internal Grade 14 (Substandard non-accrual)
—
2,176
—
—
11,528
1,584
—
—
15,288
Current period gross charge-offs
—
—
—
—
—
—
—
—
—
Commercial real estate: owner occupied
Internal Grade 1-3 (Pass low risk)
$
3,939
$
39,433
$
20,106
$
1,247
$
2,317
$
25,791
$
9,225
$
10,261
$
112,319
Internal Grade 4-7 (Pass normal risk)
30,823
211,048
94,277
105,371
94,803
358,761
17,305
12,698
925,086
Internal Grade 8-11 (Pass high risk and watch)
12,020
121,528
60,344
31,795
96,348
112,888
14,697
495
450,115
Internal Grade 12 (Special mention)
—
—
—
1,450
—
—
—
—
1,450
Internal Grade 13 (Substandard accrual)
1,230
3,894
6,850
10,131
1,963
17,859
298
36
42,261
Internal Grade 14 (Substandard non-accrual)
342
—
1,946
—
—
7,930
—
—
10,218
Current period gross charge-offs
—
—
—
—
—
—
—
—
—
Commercial and industrial
Internal Grade 1-3 (Pass low risk)
$
3,484
$
11,348
$
29,878
$
2,788
$
5,213
$
3,826
$
48,416
$
—
$
104,953
Internal Grade 4-7 (Pass normal risk)
63,988
116,183
41,223
9,019
43,574
71,770
245,042
6,081
596,880
Internal Grade 8-11 (Pass high risk and watch)
28,670
78,270
77,064
27,943
19,028
27,276
229,613
8,604
496,468
Internal Grade 12 (Special mention)
—
159
—
—
494
—
1,500
—
2,153
Internal Grade 13 (Substandard accrual)
—
3,755
2,752
2,515
4,321
3,496
16,955
4,291
38,085
Internal Grade 14 (Substandard non-accrual)
25
4,437
1,409
3,985
1,778
597
1,497
8,509
22,237
Current period gross charge-offs
—
133
1,304
1,151
1,087
287
148
190
4,300
Construction and land development
Internal Grade 1-3 (Pass low risk)
$
36
$
8,528
$
1,180
$
—
$
—
$
1,350
$
—
$
—
$
11,094
Internal Grade 4-7 (Pass normal risk)
74,169
307,190
81,192
70,427
12,514
9,251
9,735
90
564,568
Internal Grade 8-11 (Pass high risk and watch)
54,187
235,569
57,193
3,218
2,072
4,862
4,566
—
361,667
Internal Grade 12 (Special mention)
—
5,569
—
—
—
—
—
—
5,569
Internal Grade 13 (Substandard accrual)
1,512
—
252
—
—
77
—
—
1,841
Internal Grade 14 (Substandard non-accrual)
—
384
292
—
126
42
—
—
844
Current period gross charge-offs
—
—
137
—
—
—
—
—
137
Construction and land development - individuals
FICO less than 620
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
FICO between 620 and 720
1,563
415
—
—
—
744
—
—
2,722
FICO greater than 720
11,044
3,277
—
—
—
—
—
—
14,321
Substandard non-accrual
—
—
—
—
—
—
—
—
—
Other (1)
—
—
—
—
—
—
—
—
—
Current period gross charge-offs
—
—
—
—
—
—
—
—
—
1-4 family residential
FICO less than 620
$
—
$
687
$
452
$
590
$
1,096
$
15,933
$
141
$
—
$
18,899
FICO between 620 and 720
6,040
45,369
15,267
8,027
11,531
35,964
1,498
486
124,182
FICO greater than 720
50,761
228,277
134,726
88,720
404,254
700,507
3,774
752
1,611,771
Substandard non-accrual
—
—
20
( 1 )
627
7,563
—
—
8,209
Other (1)
9,805
40,993
30,296
16,205
3,849
3,955
7,696
168
112,967
Current period gross charge-offs
—
—
8
74
—
129
—
—
211
23
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Amortized Cost Basis by Origination Year
Loans
2020 and
Converted to
March 31, 2026
2026
2025
2024
2023
2022
Prior
Revolving
Term Loans
Total
Consumer
FICO less than 620
$
315
$
534
$
92
$
61
$
15
$
6
$
324
$
5
$
1,352
FICO between 620 and 720
1,545
1,745
550
444
312
36
2,716
9
7,357
FICO greater than 720
1,377
5,636
1,205
507
734
138
2,836
5
12,438
Substandard non-accrual
—
—
—
—
—
—
—
—
—
Other (1)
2,153
5,306
817
84
60
18
520
—
8,958
Current period gross charge-offs
—
58
26
—
—
6
1
1
92
Total loans with credit quality measures
$
529,091
$
2,140,806
$
988,536
$
581,058
$
1,014,262
$
1,865,787
$
637,574
$
63,870
$
7,820,984
Commercial and industrial (mortgage warehouse lending)
$
251,677
Broker-dealer (margin loans and correspondent receivables)
$
361,012
Total loans held for investment
$
8,433,673
(1) Loans classified in this category were assigned a FICO score based on various factors specific to the borrower for credit modeling purposes.
6. Allowance for Credit Losses
Available for Sale Securities and Held to Maturity Securities
The Company has evaluated available for sale debt securities that are in an unrealized loss position and has determined that any decline in value is unrelated to credit loss and related to changes in market interest rates since purchase. None of the available for sale debt securities held were past due at March 31, 2026. In addition, as of March 31, 2026, the Company had not made a decision to sell any of its debt securities held, nor did the Company consider it more likely than not that it would be required to sell such securities before recovery of their amortized cost basis. The Company does not expect to have credit losses associated with the debt securities, and no allowance was recognized on the debt securities portfolio.
Loans Held for Investment
The allowance for credit losses for loans held for investment represents management’s best estimate of all expected credit losses over the expected contractual life of the Company’s existing portfolio. Management’s methodology for determining the allowance for credit losses uses the current expected credit losses (“CECL”) standard. Management considers the level of allowance for credit losses to be a reasonable and supportable estimate of expected credit losses inherent within the loans held for investment portfolio as of March 31, 2026. While the Company believes it has an appropriate allowance for the existing loan portfolio at March 31, 2026, additional provision for losses on existing loans may be necessary in the future. Future changes in the allowance for credit losses are expected to be volatile given dependence upon, among other things, the portfolio composition and quality, as well as changes in macroeconomic forecasts and loan cash flow assumptions. In addition to the allowance for credit losses, the Company maintains a separate allowance for credit losses related to off-balance sheet credit exposures, including unfunded loan commitments, and this amount is included in other liabilities within the consolidated balance sheets. For further information on the policies that govern the estimation of the allowance for credit losses, see Note 1 to the consolidated financial statements in the Company’s 2025 Form 10-K.
One of the most significant judgments involved in estimating the Company’s allowance for credit losses relates to the macroeconomic forecasts used to estimate credit losses over the reasonable and supportable forecast period. To determine the Company’s best estimate of expected credit losses as of March 31, 2026, the Company utilized a single macroeconomic scenario, the baseline forecast, published by Moody’s Analytics in March 2026 that was updated to reflect the U.S. economic outlook. During our previous macroeconomic assessment as of December 31, 2025, the Company utilized the same single macroeconomic scenario, the baseline forecast, published by Moody’s Analytics in December 2025. The baseline economic scenario expects economic growth to moderate in the near term, as tariffs and higher energy prices weigh on the economy. In this scenario, the unemployment rate is expected to remain stable at 4.5% throughout 2026 as slower growth in the labor force offsets weaker job growth. Significant variables that impact the modeled losses across the Company’s loan portfolios are the U.S. Real Gross Domestic Product, or GDP, growth rates and unemployment rate assumptions. Changes in these assumptions and forecasts of economic conditions could significantly affect the estimate of expected credit losses at the balance sheet date or between reporting periods.
24
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
During the three months ended March 31, 2026, the provision for credit losses was primarily driven by a build in the allowance related to specific reserves and net charge-offs, partially offset by changes in the U.S. economic outlook associated with collectively evaluated loans, including changes in loan mix and risk rating grade migration, within the banking segment since the prior quarter. Specific to the Bank, the net impact to the allowance of changes associated with individually evaluated loans during the three months ended March 31, 2026 included a provision for credit losses of $ 4.0 million, while collectively evaluated loans during the three months ended March 31, 2026 included a reversal of credit losses of $ 2.3 million. The change in the allowance for credit losses during the noted period was primarily attributable to the Bank and also reflected other factors including, but not limited to, loan mix, and changes in loan balances and qualitative factors from the prior quarter. The change in the allowance during the three months ended March 31, 2026 was also impacted by net charge-offs of $ 4.3 million.
During the three months ended March 31, 2025, the provision for credit losses was primarily driven by a build in the allowance related to loan portfolio changes and specific reserves, including changes in loan mix and risk rating grade migration, partially offset by net charge-offs and changes in the U.S. economic outlook associated with collectively evaluated loans. Specific to the Bank, the net impact to the allowance of changes associated with collectively and individually evaluated loans during the three months ended March 31, 2025 included a provision for credit losses of $ 7.7 million and $ 1.7 million, respectively. The change in the allowance for credit losses during the noted period was primarily attributable to the Bank and also reflected other factors including, but not limited to, loan mix, and changes in loan balances and qualitative factors from the prior quarter. The change in the allowance during the three months ended March 31, 2025 was also impacted by net charge-offs of $ 4.3 million.
Changes in the allowance for credit losses for loans held for investment, distributed by portfolio segment, are shown below (in thousands).
Balance,
Provision for
Recoveries on
Balance,
Beginning of
(Reversal of)
Loans
Charged Off
End of
Three Months Ended March 31, 2026
Period
Credit Losses
Charged Off
Loans
Period
Commercial real estate:
Non-owner occupied
$
24,265
$
( 1,962 )
$
—
$
—
$
22,303
Owner occupied
34,035
( 155 )
—
—
33,880
Commercial and industrial
21,280
4,610
( 4,300 )
344
21,934
Construction and land development
7,398
( 919 )
( 137 )
—
6,342
1-4 family residential
4,136
175
( 211 )
56
4,156
Consumer
397
10
( 92 )
35
350
Broker-dealer
26
6
—
—
32
Total
$
91,537
$
1,765
$
( 4,740 )
$
435
$
88,997
Balance,
Provision for
Recoveries on
Balance,
Beginning of
(Reversal of)
Loans
Charged Off
End of
Three Months Ended March 31, 2025
Period
Credit Losses
Charged Off
Loans
Period
Commercial real estate:
Non-owner occupied
$
29,310
$
6,311
$
( 918 )
$
—
$
34,703
Owner occupied
33,112
2,250
—
8
35,370
Commercial and industrial
25,609
1,052
( 3,432 )
121
23,350
Construction and land development
7,161
130
—
—
7,291
1-4 family residential
5,327
( 347 )
—
8
4,988
Consumer
547
( 24 )
( 67 )
23
479
Broker-dealer
50
( 34 )
—
—
16
Total
$
101,116
$
9,338
$
( 4,417 )
$
160
$
106,197
Unfunded Loan Commitments
The Bank uses a process similar to that used in estimating the allowance for credit losses on the funded portion to estimate the allowance for credit loss on unfunded loan commitments. The allowance is based on the estimated exposure at default, multiplied by the lifetime Probability of Default grade and Loss Given Default grade for that particular loan segment. The Bank estimates expected losses by calculating a commitment usage factor based on industry usage factors. The commitment usage factor is applied over the relevant contractual period. Loss factors from the underlying loans to which commitments are related are applied to the results of the usage calculation to estimate any liability for credit losses
25
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
related for each loan type. The expected losses on unfunded commitments align with statistically calculated parameters used to calculate the allowance for credit losses on the funded portion. There is no reserve calculated for letters of credit as they are issued primarily as credit enhancements and the likelihood of funding is low.
Changes in the allowance for credit losses for loans with off-balance sheet credit exposures are shown below (in thousands).
Three Months Ended March 31,
2026
2025
Balance, beginning of period
$
9,402
$
7,918
Other noninterest expense
( 1,164 )
35
Balance, end of period
$
8,238
$
7,953
During the three months ended March 31, 2026, the decrease in the reserve for unfunded commitments was primarily due to decreases in commitment balances and expected loss rates. During the three months ended March 31, 2025, the increase in the reserve for unfunded commitments was primarily due to increases in commitment balances.
7. Mortgage Servicing Rights
The following tables present the changes in fair value of the Company’s MSR asset and other information related to the serviced portfolio (dollars in thousands).
Three Months Ended March 31,
2026
2025
Balance, beginning of period
$
17,491
$
5,723
Additions
2,546
1,766
Changes in fair value:
Due to changes in model inputs or assumptions (1)
429
( 517 )
Due to customer payoffs
( 421 )
( 69 )
Balance, end of period
$
20,045
$
6,903
March 31,
December 31,
2026
2025
Mortgage loans serviced for others (2)
$
1,245,169
$
1,145,063
MSR asset as a percentage of serviced mortgage loans
1.61
%
1.53
%
(1) Primarily represents normal customer payments, the impact of changes in interest rates, changes in discount rates and prepayment speed assumptions, and the refinement of other MSR model assumptions.
(2) Represents unpaid principal balance of mortgage loans serviced for others.
The key assumptions used in measuring the fair value of the Company’s MSR asset were as follows.
March 31,
December 31,
2026
2025
Weighted average constant prepayment rate
13.59
%
14.68
%
Weighted average discount rate
11.49
%
11.45
%
Weighted average life (in years)
6.2
5.8
26
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
A sensitivity analysis of the fair value of the Company’s MSR asset to certain key assumptions is presented in the following table (in thousands).
March 31,
December 31,
2026
2025
Constant prepayment rate:
Impact of 10% adverse change
$
( 999 )
$
( 899 )
Impact of 20% adverse change
( 1,907 )
( 1,714 )
Discount rate:
Impact of 10% adverse change
( 783 )
( 651 )
Impact of 20% adverse change
( 1,504 )
( 1,253 )
This sensitivity analysis presents the effect of hypothetical changes in key assumptions on the fair value of the MSR asset. The effect of such hypothetical change in assumptions generally cannot be extrapolated because the relationship of the change in one key assumption to the change in the fair value of the MSR asset is not linear. In addition, in the analysis, the impact of an adverse change in one key assumption is calculated independent of any impact on other assumptions. In reality, changes in one assumption may change another assumption.
Contractually specified servicing fees, late fees and ancillary fees earned of $ 1.6 million and $ 1.0 million during the three months ended March 31, 2026 and 2025, respectively, were included in net gains from sale of loans and other mortgage production income within the consolidated statements of operations.
8. Deposits
Deposits are summarized as follows (in thousands).
March 31,
December 31,
2026
2025
Noninterest-bearing demand
$
2,830,008
$
2,831,919
Interest-bearing:
Demand accounts
3,961,364
4,202,031
Brokered - demand
903
3,000
Money market
2,347,801
2,436,713
Brokered - money market
14,410
12,288
Savings
229,988
225,612
Time
1,147,075
1,166,517
$
10,531,549
$
10,878,080
At March 31, 2026, time deposits in denominations that exceed the FDIC insurance limit of $250,000 were $ 573.4 million.
9. Short-term Borrowings
Short-term borrowings are summarized as follows (in thousands).
March 31,
December 31,
2026
2025
Federal funds purchased
$
221,668
$
153,208
Securities sold under agreements to repurchase
467,738
269,309
Federal Home Loan Bank
—
—
Short-term bank loans
32,000
—
Commercial paper
269,401
254,365
$
990,807
$
676,882
27
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Federal Funds Purchased and Securities Sold under Agreements to Repurchase
Federal funds purchased and securities sold under agreements to repurchase generally mature one to ninety days from the transaction date, on demand, or on some other short-term basis. The Bank and the Hilltop Broker-Dealers execute transactions to sell securities under agreements to repurchase with both customers and other broker-dealers. Securities involved in these transactions are held by the Bank, the Hilltop Broker-Dealers or a third-party dealer.
Information concerning federal funds purchased is shown in the following table (dollars in thousands).
Three Months Ended March 31,
2026
2025
Average balance during the period
$
512,732
$
560,581
Average interest rate during the period
4.34
%
4.45
%
Information concerning securities sold under agreements to repurchase is shown in the following table (dollars in thousands).
March 31,
December 31,
2026
2025
Average interest rate at end of period
4.33
%
4.25
%
Securities underlying the agreements at end of period:
Contract value of repurchase agreements
$
467,052
$
268,805
Fair value of securities pledged as collateral
$
496,378
$
292,493
Federal Home Loan Bank (“FHLB”)
FHLB short-term borrowings mature over terms not exceeding 365 days and are collateralized by FHLB Dallas stock, nonspecified real estate loans and certain specific commercial real estate loans. Other information regarding FHLB short-term borrowings is shown in the following table (dollars in thousands).
Three Months Ended March 31,
2026
2025
Average balance during the period
$
—
$
—
Average interest rate during the period
3.80
%
4.65
%
Short-Term Bank Loans
The Hilltop Broker-Dealers use short-term bank loans periodically to finance securities owned, margin loans to customers and correspondents, and underwriting activities. Interest on the borrowings varies with the federal funds rate. At March 31, 2026, Hilltop Securities had credit arrangements with two unaffiliated banks, with maximum aggregate commitments of up to $ 425.0 million. These credit arrangements are used to finance securities owned, securities held for correspondent accounts, receivables in customer margin accounts and underwriting activities. These credit arrangements are provided on an “as offered” basis and are not committed lines of credit. In addition, Hilltop Securities has committed revolving credit facilities with two unaffiliated banks, with aggregate availability of up to $ 150.0 million. At March 31, 2026, Hilltop Securities had $ 32.0 million in outstanding borrowings under its credit arrangements and had no outstanding borrowings under its credit facilities. The weighted average interest rate on its borrowings at March 31, 2026 was 4.78 %.
Commercial Paper
Hilltop Securities uses the net proceeds (after deducting related issuance expenses) from the sale of two commercial paper programs for general corporate purposes, including working capital and the funding of a portion of its securities inventories. The commercial paper notes (“CP Notes”) may be issued with maturities of 14 days to 270 days from the date of issuance. The CP Notes are issued under two separate programs, Series 2019-2 CP Notes and Series 2024-1 CP Notes, in maximum aggregate amounts of $ 200 million and $ 300 million, respectively. The CP Notes are not redeemable prior to
28
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
maturity or subject to voluntary prepayment and do not bear interest, but are sold at a discount to par. The CP Notes are secured by a pledge of collateral owned by Hilltop Securities.
As of March 31, 2026, the weighted average maturity of the CP Notes was 157 days at a rate of 4.97 %, with a weighted average remaining life of 73 days . At March 31, 2026, the aggregate amount outstanding under these secured arrangements was $ 269.4 million, which was collateralized by securities held for Hilltop Securities accounts valued at $ 295.3 million.
10. Notes Payable
Notes payable consisted of the following (in thousands).
March 31,
December 31,
2026
2025
Subordinated Notes due May 2035, net of discount of $ 1,355 and $ 1,413 , respectively
$
148,645
$
148,587
$
148,645
$
148,587
11. Leases
Supplemental balance sheet information related to finance leases is as follows (in thousands).
March 31,
December 31,
2026
2025
Finance leases:
Premises and equipment
$
5,379
$
4,780
Accumulated depreciation
( 50 )
( 4,377 )
Premises and equipment, net
$
5,329
$
403
The components of lease costs, including short-term lease costs, are as follows (in thousands).
Three Months Ended March 31,
2026
2025
Operating lease cost
$
7,751
$
8,235
Less operating lease and sublease income
( 297 )
( 452 )
Net operating lease cost
$
7,454
$
7,783
Finance lease cost:
Amortization of ROU assets
$
105
$
84
Interest on lease liabilities
59
76
Total finance lease cost
$
164
$
160
Supplemental cash flow information related to leases is as follows (in thousands).
Three Months Ended March 31,
2026
2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
7,798
$
8,760
Operating cash flows from finance leases
38
78
Financing cash flows from finance leases
110
144
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$
11,793
$
9,059
Finance leases
5,032
—
29
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Information regarding the lease terms and discount rates of the Company’s leases is as follows.
March 31, 2026
December 31, 2025
Weighted Average
Weighted Average
Remaining Lease
Weighted Average
Remaining Lease
Weighted Average
Lease Classification
Term (Years)
Discount Rate
Term (Years)
Discount Rate
Operating
5.1
5.57
%
4.9
5.87
%
Finance
9.1
4.26
%
1.9
4.99
%
Future minimum lease payments under lease agreements as of March 31, 2026, are presented below (in thousands).
Operating Leases
Finance Leases
2026
$
21,704
$
642
2027
26,339
751
2028
21,161
779
2029
18,069
798
2030
15,236
806
Thereafter
20,114
3,471
Total minimum lease payments
122,623
7,247
Less amount representing interest
( 16,457 )
( 1,249 )
Lease liabilities
$
106,166
$
5,998
As of March 31, 2026, the Company had no additional operating leases that have not yet commenced.
12. Income Taxes
The Company applies an estimated annual effective rate to interim period pre-tax income to calculate the income tax provision for the quarter in accordance with the principal method prescribed by the accounting guidance established for computing income taxes in interim periods. The Company’s effective tax rates were 22.6 % and 22.7 % for the three months ended March 31, 2026 and 2025, respectively. During each of the three months ended March 31, 2026 and 2025, the effective tax rate was higher than the applicable statutory rate primarily due to the impact of nondeductible expenses, nondeductible compensation expense and other permanent adjustments, partially offset by investments in tax-exempt instruments.
On July 4, 2025, legislation referred to as “H.R. 1: One Big Beautiful Bill Act” (“OBBBA”) was signed into law which, among other changes, permanently disallowed certain business expenses, modified the tax year in which certain business deductions, primarily depreciation of capital asset additions, are allowed and thereby modified the time within which income tax payments will be made.
13. Commitments and Contingencies
Legal Matters
The Company is subject to loss contingencies related to litigation, claims, investigations and legal and administrative cases and proceedings arising in the ordinary course of business. The Company evaluates these contingencies based on information currently available, including advice of counsel. The Company establishes accruals for those matters when a loss contingency is considered probable and the related amount is reasonably estimable. Any accruals are periodically reviewed and may be adjusted as circumstances change. A portion of the Company’s exposure with respect to loss contingencies may be offset by applicable insurance coverage. In determining the amounts of any accruals or estimates of possible loss contingencies, the Company does not take into account the availability of insurance coverage. When it is practicable, the Company estimates loss contingencies for possible litigation and claims, whether or not there is an accrued probable loss. When the Company is able to estimate such probable losses, and when it estimates that it is reasonably possible it could incur losses in excess of amounts accrued, the Company is required to make a disclosure of the aggregate estimation. As available information changes, however, the matters for which the Company is able to estimate, as well as the estimates themselves, will be adjusted accordingly.
30
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Assessments of litigation and claims exposures are difficult due to many factors that involve inherent unpredictability. Those factors include the following: the varying stages of the proceedings, particularly in the early stages; unspecified, unsupported, or uncertain damages; damages other than compensatory, such as punitive damages; a matter presenting meaningful legal uncertainties, including novel issues of law; multiple defendants and jurisdictions; whether discovery has begun or is complete; whether meaningful settlement discussions have commenced; and whether the claim involves a class action and if so, how the class is defined. As a result of some of these factors, the Company may be unable to estimate reasonably possible losses with respect to some or all of the pending and threatened litigation and claims asserted against the Company.
The Company is involved in information-gathering requests and investigations (both formal and informal), as well as reviews, examinations and proceedings (collectively, “Inquiries”) by various governmental regulatory agencies, law enforcement authorities and self-regulatory bodies regarding certain of its businesses, business practices and policies, as well as the conduct of persons with whom it does business. Additional Inquiries will arise from time to time. In connection with those Inquiries, the Company receives document requests, subpoenas and other requests for information. The Inquiries could develop into administrative, civil or criminal proceedings or enforcement actions that could result in consequences that have a material effect on the Company’s consolidated financial position, results of operations or cash flows as a whole. Such consequences could include adverse judgments, findings, settlements, penalties, fines, orders, injunctions, restitution, or alterations in the Company’s business practices, and could result in additional expenses and collateral costs, including reputational damage.
In September 2020, PrimeLending received an investigative inquiry from the United States Attorney for the Western District of Virginia regarding PrimeLending’s float down option. The United States Attorney issued grand jury subpoenas to PrimeLending and PlainsCapital Bank for additional materials regarding this matter. PrimeLending and PlainsCapital Bank are continuing to cooperate with requests for information with respect to this matter.
While the final outcome of litigation and claims exposures or of any Inquiries is inherently unpredictable, management is currently of the opinion that the outcome of pending and threatened litigation and Inquiries will not, except related to specific matters disclosed above, have a material effect on the Company’s business, consolidated financial position, results of operations or cash flows as a whole. However, in the event of unexpected future developments, it is reasonably possible that an adverse outcome in any matter, including the matters discussed above, could be material to the Company’s business, consolidated financial position, results of operations or cash flows for any particular reporting period of occurrence.
Indemnification Liability Reserve
The mortgage origination segment may be responsible to agencies, investors, or other parties for errors or omissions relating to its representations and warranties that each loan sold meets certain requirements, including representations as to underwriting standards and the validity of certain borrower representations in connection with the loan. If determined to be at fault, the mortgage origination segment either repurchases the affected loan from or indemnifies the claimant against loss. The mortgage origination segment has established an indemnification liability reserve for such probable losses.
Generally, the mortgage origination segment first becomes aware that an agency, investor, or other party believes a loss has been incurred on a sold loan when it receives a written request from the claimant to repurchase the loan or reimburse the claimant’s losses. Upon completing its review of the claimant’s request, the mortgage origination segment establishes a specific claims reserve for the loan if it concludes its obligation to the claimant is both probable and reasonably estimable.
An additional reserve has been established for probable agency, investor or other party losses that may have been incurred, but not yet reported to the mortgage origination segment based upon a reasonable estimate of such losses. Factors considered in the calculation of this reserve include, but are not limited to, the total volume of loans sold exclusive of specific claimant requests, actual claim Inquiries, claim settlements and the severity of estimated losses resulting from future claims, and the mortgage origination segment’s history of successfully curing defects identified in claim requests.
31
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
While the mortgage origination segment’s sales contracts typically include borrower early payment default repurchase provisions, these provisions have not been a primary driver of claims to date, and therefore, are not a primary factor considered in the calculation of this reserve.
At March 31, 2026 and December 31, 2025, the mortgage origination segment’s indemnification liability reserve totaled $ 6.6 million and $ 6.9 million, respectively. The provision for indemnification losses was $ 0.8 million and $ 0.7 million during the three months ended March 31, 2026 and 2025, respectively.
The following tables provide for a rollforward of claims activity for loans put-back to the mortgage origination segment based upon an alleged breach of a representation or warranty with respect to a loan sold and related indemnification liability reserve activity (in thousands).
Representation and Warranty Specific Claims
Activity - Origination Loan Balance
Three Months Ended March 31,
2026
2025
Balance, beginning of period
$
25,341
$
21,593
Claims made
5,220
11,034
Claims resolved with no payment
( 3,053 )
( 4,519 )
Repurchases
( 3,592 )
( 4,260 )
Indemnification payments
( 627 )
( 154 )
Balance, end of period
$
23,289
$
23,694
Indemnification Liability Reserve Activity
Three Months Ended March 31,
2026
2025
Balance, beginning of period
$
6,875
$
8,111
Additions for new sales
775
652
Repurchases
( 620 )
( 520 )
Early payment defaults
( 227 )
( 176 )
Indemnification payments
( 174 )
( 113 )
Balance, end of period
$
6,629
$
7,954
March 31,
December 31,
2026
2025
Reserve for Indemnification Liability:
Specific claims
$
1,121
$
1,575
Incurred but not reported claims
5,508
5,300
Total
$
6,629
$
6,875
Although management considers the total indemnification liability reserve to be appropriate, there may be changes in the reserve over time to address incurred losses due to unanticipated adverse changes in the economy and historical loss patterns, discrete events adversely affecting specific borrowers or industries, and/or actions taken by institutions or investors. The impact of such matters is considered in the reserving process when probable and estimable.
32
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
14. Financial Instruments with Off-Balance Sheet Risk
Banking
The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit that involve varying degrees of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Such financial instruments are recorded in the consolidated financial statements when they are funded or related fees are incurred or received. The contract amounts of those instruments reflect the extent of involvement (and therefore the exposure to credit loss) the Bank has in particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer provided that the terms established in the contract are met. Commitments generally have fixed expiration dates and may require payment of fees. Because some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third-party. These letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.
In the aggregate, the Bank had outstanding unused commitments to extend credit of $ 2.2 billion at March 31, 2026 and outstanding financial and performance standby letters of credit of $ 144.3 million at March 31, 2026.
The Bank uses the same credit policies in making commitments and standby letters of credit as it does for loans held for investment. The amount of collateral obtained, if deemed necessary, in these transactions is based on management’s credit evaluation of the borrower. Collateral held varies but may include real estate, accounts receivable, marketable securities, interest-bearing deposit accounts, inventory, and property, plant and equipment.
Broker-Dealer
In the normal course of business, the Hilltop Broker-Dealers execute, settle, and finance various securities transactions that may expose the Hilltop Broker-Dealers to off-balance sheet risk in the event that a customer or counterparty does not fulfill its contractual obligations. Examples of such transactions include the sale of securities not yet purchased by customers or for the accounts of the Hilltop Broker-Dealers, use of derivatives to support certain non-profit housing organization clients and to hedge changes in the fair value of certain securities, clearing agreements between the Hilltop Broker-Dealers and various clearinghouses and broker-dealers, secured financing arrangements that involve pledged securities, and when-issued underwriting and purchase commitments.
33
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
15. Stock-Based Compensation
During the three months ended March 31, 2026 and 2025, Hilltop granted 787 and 3,929 shares of common stock, respectively, pursuant to the Hilltop Holdings Inc. 2020 Equity Incentive Plan (the “2020 Equity Plan”) to certain non-employee members of the Company’s board of directors for services rendered to the Company.
Restricted Stock Units
The following table summarizes information about stock-based incentive awards issued pursuant to the 2020 Equity Plan and nonvested restricted stock unit (“RSU”) activity for the three months ended March 31, 2026 (shares in thousands).
RSUs
Weighted
Average
Grant Date
Outstanding
Fair Value
Balance, December 31, 2025
1,197
$
32.74
Granted
323
$
38.85
Vested/Released
( 294 )
$
34.41
Forfeited
( 111 )
$
32.79
Balance, March 31, 2026
1,115
$
34.07
Vested/Released RSUs include an aggregate of 67,025 shares withheld to satisfy employee statutory tax obligations during the three months ended March 31, 2026.
During the three months ended March 31, 2026, the Compensation Committee of the board of directors of the Company awarded certain executives and key employees an aggregate of 322,691 RSUs pursuant to the 2020 Equity Plan. Of the RSUs granted during the three months ended March 31, 2026, 238,366 that were outstanding at March 31, 2026, are subject to time-based vesting conditions and generally cliff vest on the third anniversary of the grant date. Of the RSUs granted during the three months ended March 31, 2026, 84,325 that were outstanding at March 31, 2026 , provide for cliff vesting based upon the achievement of certain performance goals over a three-year period.
At March 31, 2026, in the aggregate, 832,337 of the outstanding RSUs are subject to time-based vesting conditions and generally cliff vest on the third anniversary of the grant date, and 282,171 outstanding RSUs cliff vest based upon the achievement of certain performance goals over a three-year period. At March 31, 2026 , unrecognized compensation expense related to outstanding RSUs of $ 25.0 million is expected to be recognized over a weighted average period of 1.81 years.
16. Regulatory Matters
Banking and Hilltop
PlainsCapital, which includes the Bank and PrimeLending, and Hilltop are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct, material effect on the consolidated financial statements. The regulations require PlainsCapital and Hilltop to meet specific capital adequacy guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company performs reviews of the classification and calculation of risk-weighted assets to ensure accuracy and compliance with the Basel III regulatory capital requirements as implemented by the Board of Governors of the Federal Reserve System. The capital classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the companies to maintain minimum amounts and ratios (set forth in the following table) of Tier 1 capital (as defined in the regulations) to total average assets (as defined), and minimum ratios of common equity Tier 1, Tier 1 and total capital (as defined) to risk-weighted assets (as defined).
34
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
In order to avoid limitations on capital distributions, including dividend payments, stock repurchases and certain discretionary bonus payments to executive officers, Basel III requires banking organizations to maintain a capital conservation buffer above minimum risk-based capital requirements measured relative to risk-weighted assets.
The following table shows PlainsCapital’s and Hilltop’s actual capital amounts and ratios in accordance with Basel III compared to the regulatory minimum capital requirements including the conservation buffer ratio in effect at the end of the period (dollars in thousands) . Based on actual capital amounts and ratios shown in the following table, PlainsCapital’s ratios place it in the “well capitalized” (as defined) capital category under regulatory requirements.
Minimum
Capital
Requirements
Including
Conservation
To Be Well
March 31, 2026
December 31, 2025
Buffer
Capitalized
Amount
Ratio
Amount
Ratio
Ratio
Ratio
Tier 1 capital (to average assets):
PlainsCapital
$
1,169,969
9.54
%
$
1,320,094
10.60
%
4.0
%
5.0
%
Hilltop
1,954,818
12.82
%
1,975,226
12.78
%
4.0
%
N/A
Common equity Tier 1 capital
(to risk-weighted assets):
PlainsCapital
1,169,969
12.71
%
1,320,094
14.49
%
7.0
%
6.5
%
Hilltop
1,954,818
19.08
%
1,975,226
19.70
%
7.0
%
N/A
Tier 1 capital (to risk-weighted assets):
PlainsCapital
1,169,969
12.71
%
1,320,094
14.49
%
8.5
%
8.0
%
Hilltop
1,954,818
19.08
%
1,975,226
19.70
%
8.5
%
N/A
Total capital (to risk-weighted assets):
PlainsCapital
1,267,171
13.77
%
1,421,007
15.60
%
10.5
%
10.0
%
Hilltop
2,202,053
21.50
%
2,226,165
22.20
%
10.5
%
N/A
Broker-Dealer
Pursuant to the net capital requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Hilltop Securities has elected to determine its net capital requirements using the alternative method. Accordingly, Hilltop Securities is required to maintain minimum net capital, as defined in Rule 15c3-1 promulgated under the Exchange Act, equal to the greater of $1,000,000 or 2% of aggregate debit balances, as defined in Rule 15c3-3 promulgated under the Exchange Act. Additionally, the net capital rule of the NYSE provides that equity capital may not be withdrawn or cash dividends paid if resulting net capital would be less than 5% of the aggregate debit items. Momentum Independent Network follows the primary (aggregate indebtedness) method, as defined in Rule 15c3-1 promulgated under the Exchange Act, which requires the maintenance of the larger of $250,000 or 6-2/3% of aggregate indebtedness.
At March 31, 2026, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands).
Momentum
Hilltop
Independent
Securities
Network
Net capital
$
227,742
$
6,199
Less: required net capital
6,596
393
Excess net capital
$
221,146
$
5,806
Net capital as a percentage of aggregate debit items
69.1
%
Net capital in excess of 5% aggregate debit items
$
211,252
Under certain conditions, Hilltop Securities may be required to segregate cash and securities in a special reserve account for the benefit of customers under Rule 15c3-3 promulgated under the Exchange Act. Assets segregated for regulatory purposes under the provisions of the Exchange Act are restricted and not available for general corporate purposes. At
35
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
March 31, 2026 and December 31, 2025, the Hilltop Broker-Dealers held cash of $ 17.7 million and $ 20.2 million, respectively, segregated in special reserve bank accounts for the benefit of customers. The Hilltop Broker-Dealers were not required to segregate cash and securities in special reserve accounts for the benefit of proprietary accounts of introducing broker-dealers at March 31, 2026.
Mortgage Origination
As a mortgage originator, PrimeLending and its subsidiaries are subject to minimum capital, leverage, net worth and liquidity requirements established by the Department of Housing and Urban Development (“HUD”) and GNMA, as applicable. On an annual basis, PrimeLending and its subsidiaries submit audited financial statements to HUD and GNMA documenting their respective compliance with minimum requirements. On a quarterly basis, PrimeLending reviews these requirements and timely reports any exceptions to HUD and GNMA, as applicable. If any exceptions to these requirements occur, certain additional financial reporting submissions are required. As of March 31, 2026, PrimeLending and its subsidiaries’ minimum capital, leverage, net worth and liquidity exceeded the amounts required by both HUD and GNMA, as applicable.
17. Stockholders’ Equity
Dividends
During the three months ended March 31, 2026 and 2025, the Company declared and paid cash dividends of $ 0.20 and $ 0.18 per common share, or an aggregate of $ 11.8 million and $ 11.6 million, respectively.
On April 23, 2026 , Hilltop’s board of directors declared a quarterly cash dividend of $ 0.20 per common share, payable on May 22, 2026 , to all common stockholders of record as of the close of business on May 8, 2026 .
Stock Repurchases
In January 2026, the Hilltop board of directors authorized a new stock repurchase program through January 2027, pursuant to which the Company is authorized to repurchase, in the aggregate, up to $ 125.0 million of the Company’s outstanding common stock, inclusive of repurchases to offset dilution related to grants of stock-based compensation. During the three months ended March 31, 2026, Hilltop paid $ 47.5 million to repurchase an aggregate of 1,238,216 shares of the Company’s common stock at an average price of $ 38.40 per share pursuant to the stock repurchase program.
The Company's share repurchases in excess of issuances may be subject to a nondeductible 1 % excise tax enacted by the Inflation Reduction Act of 2022, subject to certain limitations. During the three months ended March 31, 2026, an excise tax of $ 0.4 million on net share repurchases was accrued and recorded to additional paid-in capital on the consolidated balance sheets.
The Company’s stock repurchase program, prior year repurchases, and related accounting policy are discussed in detail in Note 1 and Note 22 to the consolidated financial statements included in the Company’s 2025 Form 10-K.
36
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
18. Noninterest Income and Expense
The following table shows the components of noninterest income and expense (in thousands).
Three Months Ended March 31,
2026
2025
Noninterest income:
Net gains from sale of loans and other mortgage production income (1)
$
50,972
$
45,281
Mortgage loan origination fees
21,910
22,451
Principal transactions, commissions and fees:
Principal transactions (1)
33,971
29,708
Commissions
12,284
9,364
Money market and bank-insured fund fees
12,652
8,819
Other fees
7,627
7,422
66,534
55,313
Investment banking, advisory and administrative fees:
Advisory services
19,807
21,359
Managed money
12,088
10,492
Underwriting
3,866
3,825
Other fees
1,159
952
36,920
36,628
Other:
Merchant banking investments (1)
628
42,705
Service charges on depositor accounts
4,917
4,724
Trust fees
3,184
3,184
Other (1)
3,350
3,054
12,079
53,667
$
188,415
$
213,340
Noninterest expense:
Employees' compensation and benefits
$
168,962
$
176,240
Occupancy and equipment, net
19,829
19,782
Professional services
11,245
4,114
Other:
Software and information technology
16,968
17,341
Brokerage commissions and fees
8,944
9,050
Travel, meals and entertainment
3,302
3,287
Business development
3,616
4,583
Unreimbursed loan closing costs
1,669
2,500
Mortgage origination and servicing
2,679
2,268
Funding fees
801
768
Office supplies
508
449
Amortization of intangible assets
240
257
Other
9,540
10,834
48,267
51,337
$
248,303
$
251,473
(1) Certain noninterest income components included within these line items are generally not in the scope of the accounting guidance for revenue from contracts with customers.
Certain activities involving the recognition of revenue primarily within the Company’s banking and broker-dealer segments are subject to the provisions of ASC 606. The policies that govern such revenue from contracts with customers are further described in Note 1 and Note 23 to the consolidated financial statements included in the Company’s 2025 Form 10-K.
37
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
19. Derivative Financial Instruments
The Company uses various derivative financial instruments to mitigate interest rate risk. The Bank’s interest rate risk management strategy involves effectively managing the re-pricing characteristics of certain assets and liabilities to mitigate potential adverse impacts from changes in interest rates on the Bank’s net interest margin. Additionally, the Bank manages variability of cash flows associated with its variable rate debt in interest-related cash outflows with interest rate swap contracts. PrimeLending has interest rate risk relative to interest rate lock commitments (“IRLCs”) and its inventory of mortgage loans held for sale. PrimeLending is exposed to such interest rate risk from the time an IRLC is made to an applicant to the time the related mortgage loan is sold. To mitigate interest rate risk, PrimeLending executes forward commitments to sell mortgage-backed securities (“MBSs”) and futures contracts. Additionally, PrimeLending has interest rate risk relative to its MSR asset and uses derivative instruments, including U.S. Treasury bond futures and options to hedge this risk. The Hilltop Broker-Dealers use forward commitments to both purchase and sell MBSs to facilitate customer transactions and as a means to hedge related exposure to interest rate risk in certain inventory positions. Additionally, Hilltop Securities uses various derivative instruments, including U.S. Treasury bond futures and options, futures contracts, credit default swaps and municipal market data rate locks, to hedge changes in the fair value of its securities.
Non-Hedging Derivative Instruments and the Fair Value Option
As discussed in Note 3 to the consolidated financial statements, the Company has elected to measure substantially all mortgage loans held for sale at fair value under the provisions of the Fair Value Option. The election provides the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without applying hedge accounting provisions. The fair values of PrimeLending’s IRLCs and forward commitments are recorded in other assets or other liabilities, as appropriate, and changes in the fair values of these derivative instruments are recorded as a component of net gains from sale of loans and other mortgage production income. These changes in fair value are attributable to changes in the volume of IRLCs, mortgage loans held for sale, commitments to purchase and sell MBSs and MSR assets, and changes in market interest rates. Changes in market interest rates also conversely affect the value of PrimeLending’s mortgage loans held for sale and its MSR asset, which are measured at fair value under the Fair Value Option. The effect of the change in market interest rates on PrimeLending’s loans held for sale and MSR asset is discussed in Note 7 to the consolidated financial statements. The fair values of the Hilltop Broker-Dealers’ and the Bank’s derivative instruments are recorded in other assets or other liabilities, as appropriate, and changes in the fair value of these derivatives are recorded as a component of principal transactions, commissions and fees within the consolidated statements of operations.
Changes in the fair value of derivatives are presented in the following table (in thousands).
Three Months Ended March 31,
2026
2025
Increase (decrease) in fair value of derivatives during period:
PrimeLending
$
9,293
$
989
Hilltop Broker-Dealers
( 7,950 )
4,251
Bank
23
( 23 )
Hedging Derivative Instruments
The Company has entered into interest rate swap contracts to manage the exposure to changes in fair value associated with certain available for sale fixed rate collateralized mortgage-backed securities and fixed rate loans held for investment attributable to changes in the designated benchmark interest rate. Certain of these fair value hedges have been designated as a portfolio layer, which provides the Company the ability to execute a fair value hedge of the interest rate risk associated with a portfolio of similar prepayable assets whereby the last dollar amount estimated to remain in the portfolio of assets is identified as the hedged item. Additionally, the Company has outstanding interest rate swap contracts designated as cash flow hedges and utilized to manage the variability of cash flows associated with its variable rate borrowings.
Under each of its interest rate swap contracts designated as cash flow hedges, the Company receives a floating rate and pays a fixed rate on the outstanding notional amount. The Company assesses the hedge effectiveness both at the onset of
38
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
the hedge and at regular intervals throughout the life of the derivative. To the extent that the derivative instruments are highly effective in offsetting the variability of the hedged cash flows or fair value, changes in the fair value of the derivatives designated as hedges of cash flows are included as a component of accumulated other comprehensive income or loss on the Company’s consolidated balance sheets, and changes in the fair value of the derivatives designated as hedges of fair value are included in current earnings. Although the Company has determined at the onset of the hedges that the derivative instruments will be highly effective hedges throughout the term of the contract, any portion of derivative instruments subsequently determined to be ineffective will be recognized in earnings.
Derivative positions are presented in the following table (in thousands).
March 31, 2026
December 31, 2025
Notional
Estimated
Notional
Estimated
Amount
Fair Value
Amount
Fair Value
Derivative instruments (not designated as hedges):
IRLCs
$
629,457
$
7,163
$
456,734
$
5,997
Commitments to purchase MBSs
1,845,114
( 3,903 )
1,586,198
7,311
Commitments to sell MBSs
2,712,499
4,062
2,383,043
( 6,344 )
Interest rate swaps
43,000
1,143
53,470
( 666 )
Interest rate swaps back-to-back (asset) (1)
116,449
785
110,437
1,495
Interest rate swaps back-to-back (liability) (1)
116,449
( 834 )
110,437
( 1,551 )
U.S. Treasury bond futures and options (2)
229,700
—
217,220
—
Interest rate and other futures (2)
7,800
—
9,250
—
Credit default swaps
—
—
40,000
7
Derivative instruments (designated as hedges):
Interest rate swaps designated as cash flow hedges
$
135,000
$
1,331
$
137,000
$
1,291
Interest rate swaps designated as fair value hedges (3)
317,170
24,443
317,335
23,858
(1) Noted derivative instruments include both customer-facing derivatives as well as offsetting derivatives facing other dealer banks. The fair value of these derivatives include a net credit valuation adjustment that was nominal at March 31, 2026 and December 31, 2025, respectively, reducing the fair value of the liability.
(2) Noted derivative instruments include contracts between the Hilltop Broker-Dealers and PrimeLending and their respective counterparties with changes in fair value of the contracts that are settled daily.
(3) The Company designated $ 317.2 million and $ 347.3 million as the hedged amount (from a closed portfolio of prepayable available for sale securities and loans held for investment with a carrying value of $ 292.6 million and $ 323.4 million as of March 31, 2026 and December 31, 2025, respectively), of which, a subset of these hedges are in portfolio layer hedging relationships. The cumulative basis adjustment included in the carrying value of the hedged items totaled $ 24.6 million and $ 24.0 million as of March 31, 2026 and December 31, 2025, respectively.
The Bank and PrimeLending held cash collateral advances of $ 36.1 million and $ 25.0 million to offset net asset derivative positions on derivative instruments designated as hedges at March 31, 2026 and December 31, 2025, respectively. PrimeLending had advanced cash collateral totaling $ 4.1 million to offset net liability positions on its commitments to sell MBSs at December 31, 2025. In addition, PrimeLending and the Hilltop Broker-Dealers had advanced cash collateral totaling $ 5.6 million and $ 6.5 million on various derivative instruments at March 31, 2026 and December 31, 2025, respectively. These cash collateral amounts are included in either other assets or other liabilities within the consolidated balance sheets.
Derivatives on Behalf of Customers
The Bank offers derivative contracts to certain customers in connection with their risk management needs. These derivatives include back-to-back interest rate swaps. The Bank manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-party dealer bank. These derivatives generally work together as an economic interest rate hedge, but the Bank does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes in fair value occurred, typically resulting in no net earnings impact.
39
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
20. Balance Sheet Offsetting
Certain financial instruments, including resale and repurchase agreements, securities lending arrangements and derivatives, may be eligible for offset in the consolidated balance sheets and/or subject to master netting arrangements or similar agreements. The Company’s accounting policy is to present required disclosures related to collateral and derivative positions on a gross basis.
The following tables present the assets and liabilities subject to enforceable master netting arrangements, repurchase agreements, or similar agreements with offsetting rights (in thousands).
Gross Amounts Not Offset in
Net Amounts
the Balance Sheet
Gross Amounts
Gross Amounts
of Assets
Cash
of Recognized
Offset in the
Presented in the
Financial
Collateral
Net
Assets
Balance Sheet
Balance Sheet
Instruments
Pledged
Amount
March 31, 2026
Securities borrowed:
Institutional counterparties
$
1,451,564
$
—
$
1,451,564
$
( 1,449,186 )
$
—
$
2,378
Interest rate swaps:
Institutional counterparties
27,933
—
27,933
—
( 25,340 )
2,593
Reverse repurchase agreements:
Institutional counterparties
133,088
—
133,088
( 132,556 )
—
532
Forward MBS derivatives:
Institutional counterparties
15,973
—
15,973
( 493 )
—
15,480
$
1,628,558
$
—
$
1,628,558
$
( 1,582,235 )
$
( 25,340 )
$
20,983
December 31, 2025
Securities borrowed:
Institutional counterparties
$
1,501,548
$
—
$
1,501,548
$
( 1,425,084 )
$
—
$
76,464
Interest rate swaps:
Institutional counterparties
27,370
—
27,370
—
( 24,380 )
2,990
Credit default swaps:
Institutional counterparties
7
—
7
—
—
7
Reverse repurchase agreements:
Institutional counterparties
55,977
—
55,977
( 55,601 )
—
376
Forward MBS derivatives:
Institutional counterparties
7,852
—
7,852
( 253 )
—
7,599
$
1,592,754
$
—
$
1,592,754
$
( 1,480,938 )
$
( 24,380 )
$
87,436
40
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Gross Amounts Not Offset in
Net Amounts
the Balance Sheet
Gross Amounts
Gross Amounts
of Liabilities
Cash
of Recognized
Offset in the
Presented in the
Financial
Collateral
Net
Liabilities
Balance Sheet
Balance Sheet
Instruments
Pledged
Amount
March 31, 2026
Securities loaned:
Institutional counterparties
$
1,435,409
$
—
$
1,435,409
$
( 1,435,409 )
$
—
$
—
Interest rate swaps:
Institutional counterparties
1,065
—
1,065
—
—
1,065
Repurchase agreements:
Institutional counterparties
467,052
—
467,052
( 467,052 )
—
—
Forward MBS derivatives:
Institutional counterparties
15,814
—
15,814
( 493 )
—
15,321
$
1,919,340
$
—
$
1,919,340
$
( 1,902,954 )
$
—
$
16,386
December 31, 2025
Securities loaned:
Institutional counterparties
$
1,495,133
$
—
$
1,495,133
$
( 1,418,288 )
$
—
$
76,845
Interest rate swaps:
Institutional counterparties
2,943
—
2,943
—
—
2,943
Repurchase agreements:
Institutional counterparties
268,805
—
268,805
( 268,805 )
—
—
Forward MBS derivatives:
Institutional counterparties
6,885
—
6,885
( 253 )
( 1,795 )
4,837
$
1,773,766
$
—
$
1,773,766
$
( 1,687,346 )
$
( 1,795 )
$
84,625
Secured Borrowing Arrangements
Secured Borrowings (Repurchase Agreements) — The Company participates in transactions involving securities sold under repurchase agreements, which are secured borrowings and generally mature one to ninety days from the transaction date or involve arrangements with no definite termination date. Securities sold under repurchase agreements are reflected at the amount of cash received in connection with the transactions. The Company may be required to provide additional collateral based on the fair value of the underlying securities, which is monitored on a daily basis.
Securities Lending Activities — The Company’s securities lending activities include lending securities for other broker-dealers, lending institutions and its own clearing and retail operations. These activities involve lending securities to other broker-dealers to cover short sales, to complete transactions in which there has been a failure to deliver securities by the required settlement date and as a conduit for financing activities.
When lending securities, the Company receives cash or similar collateral and generally pays interest (based on the amount of cash deposited) to the other party to the transaction. Securities lending transactions are executed pursuant to written agreements with counterparties that generally require securities loaned to be marked-to-market on a daily basis. The Company receives collateral in the form of cash in an amount generally in excess of the fair value of securities loaned. The Company monitors the fair value of securities loaned on a daily basis, with additional collateral obtained or refunded, as necessary. Collateral adjustments are made on a daily basis through the facilities of various clearinghouses. The Company is a principal in these securities lending transactions and is liable for losses in the event of a failure of any other party to honor its contractual obligation. Management sets credit limits with each counterparty and reviews these limits regularly to monitor the risk level with each counterparty. The Company is subject to credit risk through its securities lending activities if securities prices decline rapidly because the value of the Company’s collateral could fall below the amount of the indebtedness it secures. In rapidly appreciating markets, credit risk increases due to short positions. The Company’s securities lending business subjects the Company to credit risk if a counterparty fails to perform or if collateral securing its obligations is insufficient. In securities transactions, the Company is subject to credit risk during the period between the execution of a trade and the settlement by the customer.
41
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
The following tables present the remaining contractual maturities of repurchase agreement and securities lending transactions accounted for as secured borrowings (in thousands). The Company had no repurchase-to-maturity transactions outstanding at both March 31, 2026 and December 31, 2025.
Remaining Contractual Maturities
Overnight and
Greater Than
March 31, 2026
Continuous
Up to 30 Days
30-90 Days
90 Days
Total
Repurchase agreement transactions:
Asset-backed securities
$
126,172
$
325,498
$
—
$
—
$
451,670
Other
15,382
—
—
—
15,382
Securities lending transactions:
Corporate securities
52
—
—
—
52
Equity securities
1,435,357
—
—
—
1,435,357
Total
$
1,576,963
$
325,498
$
—
$
—
$
1,902,461
Gross amount of recognized liabilities for repurchase agreement and securities lending transactions in offsetting disclosure above
$
1,902,461
Amount related to agreements not included in offsetting disclosure above
$
—
Remaining Contractual Maturities
Overnight and
Greater Than
December 31, 2025
Continuous
Up to 30 Days
30-90 Days
90 Days
Total
Repurchase agreement transactions:
Asset-backed securities
$
61,704
$
204,993
$
—
$
—
$
266,697
Other
2,108
—
—
—
2,108
Securities lending transactions:
Corporate securities
52
—
—
—
52
Equity securities
1,495,081
—
—
—
1,495,081
Total
$
1,558,945
$
204,993
$
—
$
—
$
1,763,938
Gross amount of recognized liabilities for repurchase agreement and securities lending transactions in offsetting disclosure above
$
1,763,938
Amount related to agreements not included in offsetting disclosure above
$
—
21. Broker-Dealer and Clearing Organization Receivables and Payables
Broker-dealer and clearing organization receivables and payables consisted of the following (in thousands).
March 31,
December 31,
2026
2025
Receivables:
Securities borrowed
$
1,451,564
$
1,501,548
Securities failed to deliver
5,969
5,899
Trades in process of settlement
152,198
63,811
Other
15,425
17,624
$
1,625,156
$
1,588,882
Payables:
Securities loaned
$
1,435,409
$
1,495,133
Correspondents
16,216
14,091
Securities failed to receive
25,320
3,517
Other
5,053
5,762
$
1,481,998
$
1,518,503
42
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
22. Segment and Related Information
The Company has two primary business units, PCC (banking and mortgage origination) and Securities Holdings (broker-dealer). Under GAAP, the Company’s business units are comprised of three reportable business segments organized primarily by the core products offered to the segments’ respective customers: banking, broker-dealer and mortgage origination. These segments reflect the manner in which operations are managed and the criteria used by the chief operating decision maker (“CODM”), the Company’s President and Chief Executive Officer. For each reportable business segment, the CODM primarily uses income (loss) before taxes to evaluate segment performance, develop strategy and allocate resources. The CODM also uses net revenues, comprised of net interest income and noninterest income, which provides comparability of financial performance trends for the reportable business segments.
The banking segment includes the operations of the Bank. The broker-dealer segment includes the operations of Securities Holdings, and the mortgage origination segment is composed of PrimeLending.
Corporate includes certain activities not allocated to specific business segments. These activities include holding company financing and investing activities, merchant banking investment opportunities and management and administrative services to support the overall operations of the Company.
Balance sheet amounts not discussed previously and the elimination of intercompany transactions are included in “All Other and Eliminations.” Transactions between segments consist primarily of borrowed funds and FDIC sweep investments. Interest is paid by the mortgage origination and broker-dealer segments for use of the warehouse lines of credit maintained by the banking segment and for a note payable maintained with the corporate segment, respectively. Additionally, the broker-dealer segment receives fee income for the FDIC sweep investments placed with the banking segment.
The following tables present certain information about reportable business segment revenues, operating results, goodwill and assets (in thousands).
Three Months Ended March 31, 2026
Banking
Broker-Dealer
Mortgage Origination
Corporate
All Other and Eliminations
Hilltop Consolidated
Interest income
$
150,202
$
33,313
$
12,501
$
3,812
$
( 15,538 )
$
184,290
Interest expense (1)
51,478
21,421
13,428
2,383
( 16,517 )
72,193
Net interest income (expense)
98,724
11,892
( 927 )
1,429
979
112,097
Noninterest income
11,081
104,175
72,969
1,429
( 1,239 )
188,415
Net revenue
$
109,805
$
116,067
$
72,042
$
2,858
$
( 260 )
$
300,512
Provision for (reversal of) credit losses
1,759
6
—
—
—
1,765
Non-variable compensation and benefits
35,744
34,803
26,364
6,859
—
103,770
Variable compensation (2)
—
36,469
28,723
—
—
65,192
Occupancy and equipment, net
9,660
4,139
4,197
1,999
( 166 )
19,829
Professional services
2,275
4,733
3,378
859
—
11,245
Other segment expense items (3)
13,305
21,141
11,739
2,176
( 94 )
48,267
$
60,984
$
101,285
$
74,401
$
11,893
$
( 260 )
$
248,303
Income (loss) before taxes
$
47,062
$
14,776
$
( 2,359 )
$
( 9,035 )
$
—
$
50,444
43
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
Three Months Ended March 31, 2025
Banking
Broker-Dealer
Mortgage Origination
Corporate
All Other and Eliminations
Hilltop Consolidated
Interest income
$
158,545
$
34,823
$
11,230
$
2,815
$
( 14,614 )
$
192,799
Interest expense (1)
67,995
23,255
12,627
3,684
( 19,879 )
87,682
Net interest income (expense)
90,550
11,568
( 1,397 )
( 869 )
5,265
105,117
Noninterest income
10,810
96,937
67,775
43,379
( 5,561 )
213,340
Net revenue
$
101,360
$
108,505
$
66,378
$
42,510
$
( 296 )
$
318,457
Provision for (reversal of) credit losses
9,372
( 34 )
—
—
—
9,338
Non-variable compensation and benefits
34,102
34,781
28,507
9,420
—
106,810
Variable compensation (2)
—
33,283
24,832
11,315
—
69,430
Occupancy and equipment, net
8,489
4,851
4,775
1,834
( 167 )
19,782
Professional services
( 4,157 )
4,456
3,152
755
( 92 )
4,114
Other segment expense items (3)
13,496
21,952
13,394
2,567
( 72 )
51,337
$
51,930
$
99,323
$
74,660
$
25,891
$
( 331 )
$
251,473
Income (loss) before taxes
$
40,058
$
9,216
$
( 8,282 )
$
16,619
$
35
$
57,646
(1) Significant interest expenses for each reportable segment that are regularly provided to the CODM include:
Banking segment – primarily comprised of deposit interest expense.
Broker-dealer segment – primarily comprised of securities loaned and short-term borrowings interest expense.
Mortgage origination segment – primarily comprised of interest incurred on warehouse lines of credit held with the Bank.
(2) Variable compensation represents performance-based commissions and incentives.
(3) Other segment items for certain reportable segments that are regularly provided to the CODM include:
Broker-dealer – included brokerage fees expense and travel, meals and entertainment expense.
Mortgage origination segment – included mortgage origination and servicing expenses, unreimbursed loan closing costs and business
development expense.
Mortgage
All Other and
Hilltop
Banking
Broker-Dealer
Origination
Corporate
Eliminations
Consolidated
March 31, 2026
Goodwill
$
247,368
$
7,008
$
13,071
$
—
$
—
$
267,447
Total assets
$
12,451,921
$
3,107,780
$
973,682
$
2,354,540
$
( 3,186,067 )
$
15,701,856
December 31, 2025
Goodwill
$
247,368
$
7,008
$
13,071
$
—
$
—
$
267,447
Total assets
$
12,743,756
$
2,929,088
$
1,091,437
$
2,370,468
$
( 3,289,755 )
$
15,844,994
44
Table of Contents
Hilltop Holdings Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(Unaudited)
23. Earnings per Common Share
The following table presents the computation of basic and diluted earnings per common share (in thousands, except per share data).
Three Months Ended March 31,
2026
2025
Basic earnings per share:
Income attributable to Hilltop
$
37,836
$
42,116
Weighted average shares outstanding - basic
59,124
64,613
Basic earnings per common share:
$
0.64
$
0.65
Diluted earnings per share:
Income attributable to Hilltop
$
37,836
$
42,116
Weighted average shares outstanding - basic
59,124
64,613
Effect of potentially dilutive securities
83
2
Weighted average shares outstanding - diluted
59,207
64,615
Diluted earnings per common share:
$
0.64
$
0.65
45
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.