9 unchanged sentences
Dividend Per Share
−Removed: April 28, 2023
+Added: March 22, 2024
February 19, 2024
−Removed: April 17, 2023
−Removed: June 23, 2023
+Added: March 11, 2024
April 22, 2024
−Removed: June 12, 2023
−Removed: September 29, 2023
+Added: August 16, 2024
July 22, 2024
−Removed: September 18, 2023
−Removed: December 22, 2023
+Added: August 5, 2024
+Added: November 15, 2024
October 21, 2024
−Removed: December 11, 2023
+Added: November 4, 2024
Total dividends
−Removed: Additionally, as previously announced, on February 19, 2024, the Board approved a quarterly cash dividend of $0.028 per share, representing an increase of twelve percent (12%) over the previous quarter's dividend payment, payable on March 22, 2024 to holders of record on March 11, 2024 .
+Added: Additionally, as previously announced, on February 24, 2025, the Board approved a quarterly cash dividend of $0.031 per share, representing an increase of eleven percent (11%) over the previous quarter's dividend payment, payable on March 21, 2025 to holders of record on March 10, 2025 .
The Dividend Policy and the declaration and payment of each quarterly cash dividend will be subject to our board’s continuing determination that the policy and the declaration of dividends thereunder are in the best interests of our stockholders and are in compliance with applicable law and our credit agreement.
2 unchanged sentences
The graph below matches HealthStream, Inc.'s cumulative 5-year total shareholder return on common stock with the cumulative total returns of the NASDAQ Composite index and the Dow Jones US Software TSM index.
−Removed: The graph tracks the performance of a $100 investment in our common stock and in each index (with the reinvestment of all dividends) from 12/31/2018 to 12/31/2023.
+Added: The graph tracks the performance of a $100 investment in our common stock and in each index (with the reinvestment of all dividends) from December 31, 2019 to December 31, 2024.
The comparisons in the graph below are based on historical data and are not necessarily indicative of future performance of our common stock.
8 unchanged sentences
Under this program, during 2023, the Company repurchased 404,188 shares of common stock at an aggregate fair value of $8.9 million, reflecting an average price per share of $22.07 (excluding the cost of broker commissions).
−Removed: In addition, any future repurchases under the authorization will be subject to prevailing market conditions, liquidity and cash flow considerations, applicable securities laws requirements (including under Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934, as applicable), and other factors.
−Removed: The share repurchase program is scheduled to terminate on the earlier of March 31, 2024 or when the maximum dollar amount has been expended.
−Removed: This share repurchase program may be suspended or discontinued at any time.
−Removed: The table below sets forth activity under the stock repurchase plan for the three months ended December 31, 2023.
−Removed: (a) Total number of shares (or units) purchased
−Removed: (b) Average price paid per share (or unit)(1)
−Removed: (c) Total number of shares (or units) purchased as part of publicly announced plans or programs
−Removed: (d) Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
−Removed: Month #1 (October 1 - October 31)
−Removed: Month #2 (November 1 - November 30)
−Removed: Month #3 (December 1 - December 31)
−Removed: The weighted average price paid per share of common stock does not include the cost of broker commissions.
+Added: The share repurchase program expired according to its terms on March 31, 2024, and no repurchases occurred during 2024.
Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
12 unchanged sentences
Further, the Company’s internal structure and executive leadership are likewise shaped by the organizing principle of a single platform, including with regard to technology, operations, accounting, internal reporting (including the nature of information reviewed by our key decision makers), organizational structure, compensation, performance assessment, and resource allocation.
−Removed: All of our solutions are powered by our hStream technology platform that enables activity across HealthStream's diverse ecosystem of applications.
−Removed: Our underlying solutions are comprised primarily of SaaS, subscription-based applications that are used by healthcare organizations to meet a broad range of their workforce development needs around learning, clinical development, credentialing, and scheduling.
+Added: Ongoing progress towards One HealthStream is exemplified by our recent refinement and adoption of a standardized, enterprise-wide implementation, onboarding, and customer success operational model.
+Added: Our solutions are powered by our hStream technology platform that enables activity across HealthStream's diverse ecosystem of applications.
+Added: These underlying solutions are comprised primarily of SaaS, subscription-based applications that are used by healthcare organizations to meet a broad range of their workforce development needs around learning, clinical development, credentialing, and scheduling.
Our solutions are also utilized by nursing schools as they prepare the healthcare workforce of tomorrow and by nursing students as they prepare to enter that workforce.
−Removed: Our numerous content libraries allow customers to subscribe to a wide array of courseware, which includes content from leading healthcare and nursing associations, medical and healthcare publishers, and other content providers.
+Added: Our numerous content libraries allow customers to subscribe to a wide array of courseware, which includes content from leading healthcare and nursing associations, medical and healthcare publishers, and other ecosystem partners.
Our scheduling solutions provide organizations with the tools to visualize and manage real-time clinical staff scheduling to enable them to optimize their workforce, reduce costs, and improve care.
2 unchanged sentences
Revenues for the year ended December 31, 2024 were $291.6 million, compared to $279.1 million for the year ended December 31, 2023, an increase of 5%.
−Removed: Revenues were positively impacted from recent acquisitions (detailed below) in the amount of $3.1 million and growth in several product categories.
−Removed: The contributions from growth in subscription revenues and recent acquisitions more than offset the decline of $1.7 million from professional services revenues.
−Removed: Gross margins improved to 65.9% during 2023, compared to 65.8% in 2022.
+Added: The contributions to growth were $12.4 million in subscription revenues and were $0.2 million in professional services revenues.
+Added: Subscription revenue increases resulted from growth in several products, including CredentialStream, ShiftWizard, and Competency Suite, but were partially offset by declines in our legacy credentialing, scheduling, and quality management solutions.
Operating income increased by 33% to $21.3 million for 2024, compared to $16.0 million for 2023.
1 unchanged sentence
Earnings per share were $0.66 per share (diluted) for 2024, compared to $0.50 per share (diluted) for 2023.
−Removed: As of December 31, 2023, the Company had approximately 5.79 million contracted subscriptions to hStream, our Platform-as-a-Service technology which characterizes our single platform approach, compared to 5.54 million contract subscriptions at December 31, 2022.
−Removed: During 2023, the Company deployed capital to fund the acquisition of eeds that was completed during 2022 for a purchase price equal to approximately $6.6 million in cash.
−Removed: The purchase consideration paid for eeds was included in accrued liabilities in the Company's Consolidated Balance Sheet as of December 31, 2022 and was paid January 2023.
−Removed: The Company also repurchased approximately $8.9 million of common stock under its share repurchase programs, incurred $1.1 million of severance charges associated with the elimination of 33 job roles as part of the consolidation of HealthStream's business under a single platform strategy, and paid $3.1 million in cash dividends.
−Removed: As of December 31, 2023, cash and investment balances approximated $71.1 million, and the Company maintained full availability under its $50.0 million revolving credit facility.
+Added: The Company paid $3.4 million and $3.1 million in cash dividends in 2024 and 2023, respectively.
+Added: As of December 31, 2024, cash, cash equivalents, and marketable securities balances were $97.2 million, and the Company maintained full availability under its $50.0 million revolving credit facility.
Since the beginning of 2024, we completed two acquisitions.
−Removed: We acquired CloudCME in May 2022 and substantially all of the assets of eeds in December 2022.
+Added: In October 2024 and November 2024, we acquired substantially all of the assets of Total Clinical Placement System (d/b/a TCPS) (TCPS) and The Clinical Hub, Inc.
+Added: (d/b/a The Clinical Hub) (The Clinical Hub), respectively.
For additional information regarding acquisitions, please see Note 8 of the Consolidated Financial Statements included elsewhere in this report.
1 unchanged sentence
Macroeconomic conditions in the U.S.
−Removed: continue to be challenging in various respects, including as the result of ongoing inflationary pressures, elevated interest rate levels, challenging labor market conditions, and uncertain geopolitical conditions.
−Removed: In this regard, we have experienced, and believe that many of our customers have experienced, increased labor, supply chain, capital, and other expenditures associated with current inflationary pressures.
+Added: have been challenging in recent periods in certain respects, including as the result of inflationary pressures, ongoing elevated interest rate levels, which, despite recent declines, remain elevated, and uncertain geopolitical conditions.
+Added: In this regard, we have experienced in certain recent periods, and believe that many of our customers have experienced, increased labor, supply chain, capital, and other expenditures associated with inflationary conditions.
These conditions impacting the U.S.
economy and our customers in the healthcare industry have adversely affected, and may continue to adversely impact, our business and results of operations.
−Removed: While the COVID-19 pandemic continues to cause some level of uncertainty, including with regard to the pandemic's various and unpredictable impacts on our healthcare customers and, in turn, our business, the impact of the pandemic itself on public health and economic conditions has significantly lessened and normalized to the point of reaching an endemic stage.
−Removed: As our business is focused on providing solutions to healthcare organizations, we continue to closely monitor any developments related to COVID-19 and remain prepared to modify our operating approaches to address COVID 19-related developments or other public health related events as they may arise.
+Added: In addition, given our focus on customers in the healthcare industry, adverse developments impacting such customers, including downward pressure on federal and state governmental spending, may adversely impact our business and financial results.
CRITICAL ACCOUNTING ESTIMATES
12 unchanged sentences
Accounting for Income Taxes
−Removed: The Company accounts for income taxes using the asset and liability method, whereby deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities measured at tax rates that will be in effect for the year in which the differences are expected to affect taxable income.
+Added: The Company accounts for income taxes using the asset and liability method, whereby deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities measured at tax rates that will be in effect for the year in which the differences are expected to reverse.
Management evaluates all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance is needed.
1 unchanged sentence
As of December 31, 2024, the Company established a valuation allowance of $1.9 million for the portion of its deferred tax assets that are not more likely than not expected to be realized, compared to a valuation allowance of $2.0 million as of December 31, 2023.
−Removed: Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired.
−Removed: We evaluate goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting unit exceeds its carrying value.
−Removed: If this assessment concludes that it is more likely than not that the fair value of a reporting unit exceeds its carrying value, then goodwill is not considered impaired and no further impairment testing is required.
−Removed: Conversely, if the assessment concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, a goodwill impairment test is performed to compare the fair value of the reporting unit to its carrying value.
−Removed: The Company determines fair value of its reporting unit using both income and market-based models.
−Removed: Our models contain significant assumptions and accounting estimates about discount rates, future cash flows, and terminal values that could materially affect our operating results or financial position if they were to change significantly in the future and could result in an impairment.
−Removed: We perform our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year.
−Removed: The cash flow estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation.
−Removed: For 2023, our qualitative assessment indicated that the fair value of our reporting unit substantially exceeded the carrying value such that a quantitative assessment was not necessary.
RESULTS OF OPERATIONS
2 unchanged sentences
Revenues, net.
−Removed: The products and services generating revenues are increasingly oriented around and drive value in relation to our hStream technology platform and consist primarily of the following products and services:
−Removed: provision of services through our platform, learning management applications, a variety of training and development content subscriptions, staff scheduling software solutions, competency tools, training, implementation and onboarding, consulting services to serve professionals that work within healthcare organizations, and our applications that help facilitate provider credentialing, privileging, and enrollment administration for healthcare organizations.
+Added: The products and services generating revenues are increasingly oriented around and drive value in relation to our hStream technology platform.
+Added: Subscription or software licensing services primarily consist of the provision of services through our platform, learning management application, a variety of training and development tools and content subscriptions, our applications that help facilitate provider credentialing, privileging, and enrollment administration, and staff scheduling applications.
+Added: Professional services primarily consist of training, implementation and onboarding, and consulting services to serve professionals that work within healthcare organizations.
Cost of Revenues (excluding depreciation and amortization).
−Removed: Cost of revenues (excluding depreciation and amortization) consist primarily of salaries and employee benefits, stock-based compensation, employee travel and lodging, materials, contract labor, hosting costs, third party software licensing costs, and other direct expenses associated with revenues, as well as royalties paid by us to content providers.
+Added: Cost of revenues (excluding depreciation and amortization) consist primarily of salaries and employee benefits, stock-based compensation, employee travel and lodging, materials, contract labor, hosting costs, third party software licensing costs, and other direct expenses associated with revenues, as well as royalties paid by us to ecosystem partners.
Personnel costs within cost of revenues are associated with individuals that facilitate product delivery, provide services, handle customer support calls or inquiries, manage the technology infrastructure for our applications, manage content, and provide training or implementation services.
3 unchanged sentences
Sales and Marketing.
−Removed: Sales and marketing consist primarily of salaries and employee benefits, commissions, stock-based compensation, employee travel and lodging, third party software licensing costs, advertising, trade shows, customer conferences, promotions, and related marketing costs.
+Added: Sales and marketing consist primarily of salaries and employee benefits, commissions and amortization of deferred commissions, stock-based compensation, employee travel and lodging, third party software licensing costs, advertising, trade shows, customer conferences, promotions, and related marketing costs.
Personnel costs within sales and marketing include our sales teams and marketing personnel.
−Removed: Other General and Administrative Expenses.
−Removed: Other general and administrative expenses consist primarily of salaries and employee benefits, stock-based compensation, employee travel and lodging, facility expenses, office expenses, fees for professional services, business development and acquisition-related costs, third party software licensing costs, and other operational expenses.
+Added: General and Administrative Expenses.
+Added: General and administrative expenses consist primarily of salaries and employee benefits, stock-based compensation, employee travel and lodging, facility expenses, office expenses, fees for professional services, business development and acquisition-related costs, third party software licensing costs, provision for credit losses, and other operational expenses.
Personnel costs within general and administrative expenses include individuals associated with normal corporate functions, including accounting, legal, business development, human resources, administrative, internal information systems, and executive management.
1 unchanged sentence
Depreciation and amortization consist of fixed asset depreciation, amortization of intangibles considered to have definite lives, and amortization of capitalized software development.
−Removed: Other Income (Loss), Net.
−Removed: The primary component of other income is interest income related to interest earned on cash and cash equivalents and investments in marketable securities.
−Removed: The primary component of other expense is interest expense related to our revolving credit facility.
−Removed: In addition, the income or loss attributed to equity method investments and fair value adjustments related to non-marketable equity investments is included in this category, along with foreign currency gains and losses.
+Added: Interest Income.
+Added: Interest income consists of interest earned on cash, cash equivalents, and marketable securities.
+Added: Other (Expense) Income, Net.
+Added: The primary components of other (expense) income are interest expense, the income or loss attributed to equity method investments, fair value adjustments related to non-marketable equity investments, foreign currency gains and losses, and sublease income.
2024 Compared to 2023
1 unchanged sentence
Revenues increased approximately $12.6 million, or 5%, to $291.6 million for 2024 from $279.1 million for 2023.
−Removed: The revenue growth was attributable to growth in several product categories, including contribution of $3.1 million, or 1%, from our recent acquisitions.
−Removed: Subscription revenues increased $14.0 million, or 6%, but were partially offset by $1.7 million of declines from professional services revenues.
+Added: Subscription revenues increased $12.4 million, or 5%, and professional services revenues increased by $0.2 million, or 2%.
+Added: Subscription revenue increases resulted from growth in several products, including CredentialStream, ShiftWizard, and Competency Suite, but were partially offset by declines in our legacy credentialing, scheduling, and quality management solutions.
A comparison of revenues by revenue source is as follows (in thousands):
10 unchanged sentences
Cost of revenues as a percentage of revenues were 34% of revenues for both 2024 and 2023.
−Removed: The increase in expense is primarily associated with higher costs for third-party software, cloud hosting, and royalties.
+Added: The increase in expense is primarily associated with higher costs for third-party software, cloud hosting, and royalties, partially offset by a decrease in severance costs incurred in connection with the Company's previously disclosed restructuring under a single platform strategy in 2023.
Product Development.
1 unchanged sentence
Product development expenses as a percentage of revenues were 17% and 16% of revenues for 2024 and 2023, respectively.
−Removed: The increase in expense is primarily due to increased personnel costs, including severance costs associated with the previously disclosed elimination of 33 job roles as part of the consolidation of HealthStream's business under a single platform strategy, partially offset by an increase in labor capitalized for internally developed software.
+Added: The increase is primarily due to increases in labor and benefits.
Sales and Marketing.
−Removed: Sales and marketing expenses, including personnel costs, increased $1.6 million, or 4%, to $45.7 million for 2023 from $44.1 million for 2022.
−Removed: Sales and marketing expenses as a percentage of revenues were 16% and 17% of revenues for 2023 and 2022, respectively.
−Removed: The increase in expense is primarily due to increased personnel costs, including severance costs as noted above, sales commissions, and travel costs, which were partially offset by a decrease in marketing expenses.
−Removed: Other General and Administrative Expenses.
−Removed: Other general and administrative expenses decreased $1.2 million, or 3%, to $35.7 million for 2023 from $36.9 million for 2022.
−Removed: Other general and administrative expenses as a percentage of revenues were 13% and 14% of revenues for 2023 and 2022, respectively.
−Removed: The decrease is primarily due to lower software expenses, employee recruitment and onboarding expenses, telecom expenses, and personnel costs, which were partially offset by an increase in bad debt expense.
+Added: Sales and marketing expenses increased $1.5 million, or 3%, to $47.2 million for 2024 from $45.7 million for 2023.
+Added: Sales and marketing expenses as a percentage of revenues were 16% of revenues for both 2024 and 2023.
+Added: The increase in expense is primarily due to increased sales commissions, general marketing expenses, software expenses, and travel, which were partially offset by a decrease in labor and benefits.
+Added: General and Administrative Expenses.
+Added: General and administrative expenses decreased $0.6 million, or 1%, to $35.1 million for 2024 from $35.7 million for 2023.
+Added: General and administrative expenses as a percentage of revenues were 12% and 13% of revenues for 2024 and 2023, respectively.
+Added: The decrease is primarily due to decreases in labor and benefits, professional service fees, facilities costs, and telecom expenses, which were partially offset by an increase in bad debt expense primarily related to customer bankruptcies during the second and fourth quarters of 2024.
Depreciation and Amortization.
1 unchanged sentence
The increase resulted from higher amortization of capitalized software, partially offset by lower depreciation expense.
−Removed: Other Income (Loss), Net .
−Removed: Other income (loss), net was income of $2.5 million for 2023 compared to $3.1 million for 2022.
−Removed: Other income for 2023 consisted of interest income earned on cash and investments during the year ended December 31, 2023 as well as an additional $0.4 million gain recognized upon the settlement and release of escrowed proceeds related to a prior sale of a non-marketable equity investment.
−Removed: Other income for 2022 consisted of the $2.7 million gain recorded upon the sale of a non-marketable equity investment during the year ended December 31, 2022 as well as the $0.9 million gain recorded due to the change in fair value of our previously held minority interest in CloudCME that was remeasured upon acquiring the remaining ownership interest of CloudCME during the year ended December 31, 2022, partially offset by losses attributed to equity method investments.
+Added: Interest Income .
+Added: Interest income was $3.8 million for 2024 compared to $2.4 million for 2023.
+Added: The increase resulted from higher cash, cash equivalent, and marketable securities balances on which the interest was earned.
+Added: Other (Expense) Income, Net .
+Added: Other (expense) income, net was an expense of $0.3 million for 2024 compared to income of $0.1 million for 2023.
+Added: Other expense for 2024 consisted primarily of interest expense, losses attributable to equity method investments, and foreign currency losses, partially offset by sublease income.
+Added: Other income for 2023 consisted of a $0.4 million gain recognized upon the settlement and release of escrowed proceeds related to a prior sale of a non-marketable equity investment coupled with sublease income, partially offset by interest expense and losses attributed to equity method investments.
Income Tax Provision.
1 unchanged sentence
The Company’s effective tax rate was 19% for 2024 compared to 18% for 2023.
−Removed: The Company's effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, and the effect of various permanent tax differences.
−Removed: During the year ended December 31, 2023, the Company recorded discrete tax benefits of $0.4 million, which consisted of tax benefits in the amount of $0.9 million resulting primarily from changes in apportionment rules in Tennessee upon the enactment of the Tennessee Works Tax Act and stock-based awards in the amount of $0.1 million, partially offset by $0.2 million of discrete tax expense related to reserves for uncertain tax positions and $0.4 million of discrete tax expense associated with merging VerityStream into HealthStream.
−Removed: During the year ended December 31, 2022, the Company recorded discrete tax expense of $0.6 million, which included tax expense related to uncertain tax positions and changes in state tax rates.
−Removed: Net income increased $3.1 million, or 26%, to $15.2 million for 2023 compared to $12.1 million for 2022.
+Added: The Company's effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, the effect of various permanent tax differences, and research & experimentation tax credits.
+Added: Net income increased $4.8 million, or 32%, to $20.0 million for 2024 compared to $15.2 million for 2023 as a result of the factors mentioned above.
+Added: The increase in net income for 2024 compared to 2023 was driven by an increase in revenue as well as from revenue increasing at a higher rate than expenses.
Earnings per diluted share were $0.66 per share (diluted) for 2024, compared to $0.50 per share (diluted) for 2023.
7 unchanged sentences
Revenues, net .
−Removed: Revenues, net, reflect income generated by the sales of goods and services related to our operations and reflect deferred revenue write-downs associated with fair value accounting for acquired businesses.
+Added: Revenues, net, reflect income generated by the sales of goods and services related to our operations.
Revenues, net, were $291.6 million for the year ended December 31, 2024 compared to $279.1 million for the year ended December 31, 2023.
Management utilizes revenue in connection with managing our business and believes that this metric provides useful information to investors as a key indicator of the growth and success of our products.
+Added: Net income represents revenues, net less all expenses.
+Added: Net income was $20.0 million for the year ended December 31, 2024 compared to $15.2 million for the year ended December 31, 2023.
+Added: Management utilizes net income in connection with managing our business, including with regard to our capital deployment strategies.
Adjusted EBITDA .
7 unchanged sentences
Management utilizes this metric in connection with managing the allocation of capitalized expenditures in which the Company invests related to the development of its products and believes that this metric is a key indicator of investment in products relative to their current and expected performance.
−Removed: Net income represents revenues, net less all expenses.
−Removed: Net income was $15.2 million for the year ended December 31, 2023 compared to $12.1 million for the year ended December 31, 2022.
−Removed: Management utilizes net income in connection with managing our business, including with regard to our capital deployment strategies.
Reconciliation of Non-GAAP Financial Measures
This Annual Report on Form 10-K presents adjusted EBITDA, which is a non-GAAP financial measure used by management in analyzing our financial results and ongoing operational performance.
−Removed: In order to better assess the Company’s financial results, management believes that net income excluding the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses (as discussed in greater detail below) and before interest, income taxes, stock-based compensation, depreciation and amortization, changes in fair value of, including gains (losses) on the sale of, non-marketable equity investments, and the de-recognition of non-cash expense resulting form the paid-time off expense reduction in the first quarter if 2021 (adjusted EBITDA), is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain GAAP accounting, non-cash, and/or non-operating items which we believe, in any such case, are not fully reflective of the underlying operating performance of our business.
−Removed: We also believe that adjusted EBITDA is useful to investors to assess the Company’s ongoing operating performance and to compare the Company’s operating performance between periods.
−Removed: Additionally, short-term cash incentive bonuses and certain performance-based equity awards are based on the achievement of adjusted EBITDA (as defined in applicable bonus and equity grant documentation) targets.
−Removed: As noted above, the definition of adjusted EBITDA includes an adjustment for the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses.
−Removed: Prior to the Company early adopting ASU 2021-08 effective January 1, 2022, following the completion of any acquisition by the Company, the Company was required to record the acquired deferred revenue at fair value as defined in GAAP, which typically resulted in a write-down of the acquired deferred revenue.
−Removed: When the Company was required to record a write-down of deferred revenue, it resulted in lower recognized revenue, operating income, and net income in subsequent periods.
−Removed: Revenue for any such acquired business was deferred and was typically recognized over a one-to-two year period following the completion of any particular acquisition, so our GAAP revenues for this one-to-two year period would not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value.
−Removed: Management believes that including an adjustment in the definition of adjusted EBITDA for the impact of the deferred write-downs associated with fair value accounting for businesses acquired prior to the January 1, 2022 effective date of the Company's adoption of ASU 2021-08 provides useful information to investors because the deferred revenue write-down recognized in periods after an acquisition may, given the nature of this non-cash accounting impact, cause our GAAP financial results during such periods to not fully reflect our underlying operating performance and thus adjusting for this amount may assist in comparing the Company’s results of operations between periods.
−Removed: Following the adoption of ASU 2021-08, contracts acquired in an acquisition completed on or after January 1, 2022 are measured as if the Company had originated the contract (rather than the contract being measured at fair value) such that, for such acquisitions, the Company no longer records deferred revenue write-downs associated with acquired businesses (for acquisitions completed prior to January 1, 2022, the Company continues to record deferred revenue write-downs associated with fair value accounting for periods on and after January 1, 2022 consistent with this prior standard).
−Removed: Through December 31, 2023, the Company continued to include an adjustment in the definition of adjusted EBITDA for the impact of deferred revenue write-downs from business acquired prior to January 1, 2022 given the impact of such deferred revenue on our financial results.
+Added: In order to better assess the Company’s financial results, management believes that net income before interest, income taxes, stock-based compensation, depreciation and amortization, and changes in fair value of, including gains (losses) on the sale of, non-marketable equity investments ("adjusted EBITDA"), is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain GAAP accounting, non-cash, and/or non-operating items which may not, in any such case, fully reflect the underlying operating performance of our business.
+Added: In addition, as discussed below, for periods ended on or prior to December 31, 2023, adjusted EBITDA excludes the impact of deferred revenue write-downs associated with fair value accounting for acquired businesses.
+Added: We believe that adjusted EBITDA is useful to investors to assess the Company’s ongoing operating performance and to compare the Company’s operating performance between periods.
+Added: Additionally, certain short-term cash incentive bonuses and performance-based equity awards are based on the achievement of adjusted EBITDA (as defined in applicable bonus and equity grant documentation) targets.
+Added: As previously disclosed, prior to the Company early adopting ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, effective January 1, 2022, following the completion of any acquisition by the Company, the Company was required to record the acquired deferred revenue at fair value as defined in GAAP, which typically resulted in a write-down of the acquired deferred revenue.
+Added: In connection therewith, management determined that including an adjustment in the definition of adjusted EBITDA for the impact of the deferred revenue write-downs associated with fair value accounting for businesses acquired prior to the January 1, 2022 effective date of the Company's adoption of ASU 2021-08 (the "Pre-2022 Acquisitions") provided useful information to investors because the deferred revenue write-down recognized in periods after any such Pre-2022 Acquisitions could, given the nature of this non-cash accounting impact, cause our GAAP financial results during such periods to not fully reflect our underlying operating performance.
+Added: Following the adoption of ASU 2021-08, contracts acquired in an acquisition completed on or after January 1, 2022 have been measured as if the Company had originated the contract (rather than the contract being measured at fair value) such that, for such acquisitions, the Company no longer records deferred revenue write-downs associated with acquired businesses.
+Added: With respect to periods ended on or prior to December 31, 2023, the Company has included an adjustment in the calculation of adjusted EBITDA for the impact of deferred revenue write-downs associated with the Pre-2022 Acquisitions consistent with this prior accounting standard, given the ongoing impact of such deferred revenue on the Company's financial results under GAAP over this time period.
+Added: With respect to periods beginning on or after January 1, 2024, the Company no longer recognizes any deferred revenue write-downs associated with the Pre-2022 Acquisitions under GAAP, and accordingly such deferred revenue write-downs are not an adjustment in connection with the calculation of adjusted EBITDA for periods on and after January 1, 2024.
Adjusted EBITDA is a non-GAAP financial measure and should not be considered as a measure of financial performance under GAAP.
1 unchanged sentence
Accordingly, adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies and has limitations as an analytical tool.
−Removed: This non-GAAP financial measure should not be considered as a substitute for, or superior to, measures of financial performance which are prepared in accordance with U.S.
−Removed: A reconciliation of adjusted EBITDA to the most directly comparable GAAP measure (net income) for the years ended December 31, 2023 and 2022, is set forth below (in thousands).
+Added: A reconciliation of adjusted EBITDA to the most directly comparable GAAP measure, net income, is set forth below (in thousands).
GAAP net income
8 unchanged sentences
Liquidity and Capital Resources
−Removed: Net cash provided by operating activities was $64.0 million during 2023, compared to $51.2 million during 2022, an increase of 25%.
−Removed: The increase resulted from improved operating results, including efficiencies realized after the previously disclosed elimination of 33 jobs roles as part of the consolidation of HealthStream's business under a single platform strategy, and higher cash collections compared to the prior year.
−Removed: The number of days sales outstanding (DSO) was 46 days for both 2023 and 2022.
+Added: Net cash provided by operating activities was $57.7 million during 2024, compared to $64.0 million during 2023, a decrease of 10%.
+Added: The decrease in net cash provided by operating activities is primarily due to a $6.1 million increase in income tax payments and higher cash disbursements at the end of 2024 as compared to the end of 2023, while cash receipts increased modestly compared to the prior year.
+Added: Our days sales outstanding (DSO) was 40 days and 46 days for 2024 and 2023, respectively.
The Company calculates DSO by dividing the average accounts receivable balance (excluding unbilled and other receivables) by average daily revenues for the year.
2 unchanged sentences
Net cash used in investing activities was $34.0 million during 2024, compared to $56.6 million during 2023.
−Removed: During 2023, the Company spent $6.6 million for the acquisition of substantially all of the assets of eeds (note:
+Added: During 2024, the Company spent $1.3 million for the acquisitions of TCPS and The Clinical Hub, invested in marketable securities of $74.4 million, made payments for capitalized software development of $26.7 million, and purchased property and equipment of $1.4 million.
+Added: These uses of cash were partially offset by $69.2 million in maturities of marketable securities.
+Added: During 2023, the Company spent $6.6 million for the acquisition of eeds (note:
the eeds was acquisition was consummated on December 31, 2022, but was funded in January 2023 such that the purchase price for eeds impacted net cash used in investing activities during the year ended December 31, 2023), invested in marketable securities of $50.3 million, made payments for capitalized software development of $25.8 million, and purchased property and equipment of $2.2 million.
These uses of cash were partially offset by $28.3 million in maturities of marketable securities.
−Removed: During 2022, the Company paid $3.9 million in cash (plus shares issued by the Company in a private placement), net of cash acquired, for the acquisition of CloudCME, and on a net basis paid $0.1 million upon settling post-closing adjustments related to the ComplyALIGN and Rievent acquisitions which closed during 2021 (resulting in a net cash outflow of $4.0 million), invested in marketable securities of $13.5 million, made payments for capitalized software development of $23.3 million, and purchased property and equipment of $1.8 million.
−Removed: These uses of cash were partially offset by $10.6 million in maturities of marketable securities and $3.5 million in proceeds from the sale of non-marketable equity investments.
Cash used in financing activities was $4.5 million during 2024, compared to $13.0 million during 2023.
−Removed: The primary uses of cash in financing activities during 2023 included $8.9 million for repurchases of common stock, $3.1 million for the payment of cash dividends, $0.9 million for payments of payroll taxes related to stock-based compensation, and $0.1 million associated with the renewal of the revolving credit facility loan agreement.
−Removed: During 2022, the primary use of cash in financing activities included $23.1 million for repurchases of common stock and $0.6 million for payments of payroll taxes related to stock-based compensation.
+Added: The primary uses of cash in financing activities during 2024 included $3.4 million for the payment of cash dividends and $1.1 million for payments of payroll taxes related to stock-based compensation.
+Added: During 2023, the primary use of cash in financing activities included $8.9 million for repurchases of common stock, $3.1 million for the payment of cash dividend, and $0.9 million for payments of payroll taxes related to stock-based compensation.
On October 6, 2023, the Company entered into a new revolving credit facility, which amended and replaced our prior revolving credit facility.
1 unchanged sentence
For additional information regarding the new revolving credit facility, see Note 12 to the Consolidated Financial Statements included herein.
−Removed: Our balance sheet reflected positive working capital of $11.8 million at December 31, 2023, compared to negative working capital of $2.8 million at December 31, 2022.
−Removed: The increase in working capital was primarily due to increases in cash and cash equivalents and marketable securities.
−Removed: The Company’s primary source of liquidity was $71.1 million of cash and cash equivalents and marketable securities as of December 31, 2023.
−Removed: The Company also has a $50.0 million revolving credit facility loan agreement, all of which was available at December 31, 2023.
−Removed: On November 30, 2021, the Company announced a share repurchase program approved by the Company’s Board under which the Company was authorized to purchase up to $20.0 million of its common stock.
−Removed: This share repurchase program concluded on March 8, 2022, when the maximum dollar amount authorized under the program was expended.
−Removed: During 2022, the Company repurchased 649,739 shares of common stock pursuant to this share repurchase program at an aggregate fair value of $14.9 million, reflecting an average price per share of $22.92 (excluding the cost of broker commissions).
−Removed: On March 14, 2022, the Board approved an expansion of the Company's share repurchase program by authorizing the repurchase of up to an additional $10.0 million of the Company's outstanding shares of common stock.
−Removed: The share repurchase program expired on March 13, 2023, and no repurchases occurred during 2023.
−Removed: Under this program, the Company repurchased a total of 402,050 shares at an aggregate fair value of $8.1 million, based on an average price per share of $20.19 (excluding the cost of broker commissions), during 2022.
−Removed: On September 13, 2023, the Company announced a share repurchase program approved by the Company’s Board of Directors under which the Company is authorized to purchase up to $10.0 million of its common stock.
−Removed: Pursuant to this authorization, repurchases may be made in the open market, including under a Rule 10b5-1 plan, through privately negotiated transactions, or otherwise.
−Removed: In addition, any repurchases under the authorization will be subject to prevailing market conditions, liquidity and cash flow considerations, applicable securities laws requirements (including under Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934, as applicable), and other factors.
+Added: Our balance sheet reflected positive working capital of $37.4 million at December 31, 2024, compared to $11.8 million at December 31, 2023.
+Added: The increase in working capital was primarily due to increases in cash, cash equivalents, and marketable securities.
+Added: The Company’s primary source of liquidity was $97.2 million of cash, cash equivalents, and marketable securities as of December 31, 2024.
+Added: The Company also has up to $50.0 million of availability under our Revolving Credit Facility, subject to certain covenants and minimum liquidity requirements.
+Added: On September 13, 2023, the Company announced a share repurchase program approved by the Company’s Board of Directors under which the Company was authorized to purchase up to $10.0 million of its common stock.
+Added: Pursuant to this authorization, repurchases could be made in the open market, including under a Rule 10b5-1 plan, through privately negotiated transactions, or otherwise.
Under this program, during 2023, the Company repurchased 404,188 shares of common stock at an aggregate fair value of $8.9 million, reflecting an average price per share of $22.07 (excluding the cost of broker commissions).
−Removed: The share repurchase program is scheduled to terminate on the earlier of March 31, 2024 or when the maximum dollar amount has been expended.
−Removed: This share repurchase program may be suspended or discontinued at any time.
−Removed: On February 20, 2023, our Board approved a quarterly dividend policy.
−Removed: The Board of Directors authorized the following quarterly dividend payments during 2023 pursuant to this policy:
+Added: The share repurchase program expired according to its terms on March 31, 2024, and no repurchases occurred during 2024.
+Added: Pursuant to the dividend policy approved by our Board on February 20, 2023, the Board of Directors authorized the following quarterly dividend payments during 2024:
Dividend Payment Date
1 unchanged sentence
Dividend Per Share
−Removed: April 28, 2023
+Added: March 22, 2024
February 19, 2024
−Removed: April 17, 2023
−Removed: June 23, 2023
+Added: March 11, 2024
April 22, 2024
−Removed: June 12, 2023
−Removed: September 29, 2023
+Added: August 16, 2024
July 22, 2024
−Removed: September 18, 2023
−Removed: December 22, 2023
+Added: August 5, 2024
+Added: November 15, 2024
October 21, 2024
−Removed: December 11, 2023
+Added: November 4, 2024
Total dividends
−Removed: On February 19, 2024, as previously disclosed, our board of directors approved a quarterly dividend at a rate of $0.028 per share, which represented an increase of 12% compared to the quarterly dividend per share payable in 2023 as set forth above.
+Added: On February 24, 2025, as previously disclosed, our Board of Directors approved a quarterly dividend at a rate of $0.031 per share, which represented an increase of 11% compared to the quarterly dividend per share in 2024 as set forth above.
This quarterly dividend shall be payable on March 21, 2025 to the holders of record of all of the issued and outstanding shares of common stock as of the close of business on March 10, 2025.
6 unchanged sentences
As of December 31, 2024, the Company had purchase obligations of $10.1 million, with $5.5 million expected to be paid within 12 months.
−Removed: We believe that our existing cash and cash equivalents, marketable securities, cash generated from operations, and available borrowings under our revolving credit facility will be sufficient to meet anticipated working capital needs, new product development, effect any share repurchases we may elect to make, pay our quarterly cash dividends, and fund capital expenditures for at least the next 12 months and for the foreseeable future thereafter.
+Added: We believe that our existing cash, cash equivalents, marketable securities, cash generated from operations, and available borrowings under our revolving credit facility will be sufficient to meet anticipated working capital needs, new product development, effect any share repurchases we may elect to make, pay our quarterly cash dividends, and fund capital expenditures for at least the next 12 months and for the foreseeable future thereafter.
The Company’s growth strategy includes acquiring businesses that provide complementary products and services.
−Removed: It is anticipated that future acquisitions, if any, would be effected through cash consideration, stock consideration, or a combination of both.
+Added: It is anticipated that future acquisitions, if any, would be effected through cash consideration, stock consideration, debt, or a combination thereof.
The issuance of our stock as consideration for an acquisition or to raise additional capital could have a dilutive effect on earnings per share and could adversely affect our stock price.
9 unchanged sentences
Entities with a single reportable segment will also be required to apply the disclosure requirements in ASU 2023-07 on an interim and annual basis.
−Removed: The ASU will be effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: Early adoption of the ASU is permitted and should be applied retrospectively to all prior periods presented in the financial statements.
−Removed: The Company is currently evaluating the impact of adopting ASU 2023-07 and expects to adopt this ASU for the year ending December 31, 2024.
+Added: The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: The Company adopted this standard effective January 1, 2024 using a retrospective method.
+Added: For further information, refer to the Business Segments section of Note 1 - Summary of Significant Accounting Policies.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures , which requires public entities to provide disclosure of disaggregated information in the entity’s tax rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction.
−Removed: The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: The ASU is effective for fiscal years beginning after December 15, 2024.
The Company is currently evaluating the impact of adopting ASU 2023-09;
+Added: however, it is not expected to have a material impact on the Company's financial statements.
+Added: In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures:
+Added: Disaggregation of Income Statement Expenses,” which requires disclosure of disaggregated information about specific categories underlying certain income statement expense line items in the footnotes to the financial statements for both annual and interim periods.
+Added: This ASU is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of the adoption of this standard.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.