3 unchanged sentences
Report of Independent Registered Public Accounting Firm
−Removed: BDO USA, LLP;
+Added: (BDO USA, P.C.;
Consolidated Financial Statements
10 unchanged sentences
Note 1 – Basis of Presentation and Significant Accounting Policies
+Added: Note 2 – Cybersecurity Incident
Note 3 – Net Sales from Contracts with Customers
16 unchanged sentences
Note 20 – Comprehensive Income
−Removed: Note 20 – Discontinued Operations
Note 21 – Earnings Per Share
1 unchanged sentence
Note 23 – Related Party Transactions
−Removed: All other schedules are omitted because the required information is either
−Removed: inapplicable or is included in the consolidated
−Removed: financial statements or the notes thereto.
Report of Independent Registered Public Accounting Firm
3 unchanged sentences
December 30, 2023 and December 31, 2022, the related consolidated statements of income, comprehensive income,
−Removed: stockholders’ equity,
−Removed: related notes
−Removed: (collectively referred to
−Removed: “consolidated financial statements”).
−Removed: financial statements
−Removed: present fairly,
−Removed: material respects, the
−Removed: financial position of
−Removed: December 25, 2021,
−Removed: results of its
−Removed: operations and its
−Removed: cash flows for
−Removed: period ended December 31,
−Removed: 2022, in conformity with
−Removed: accounting principles generally accepted in
−Removed: the United States
+Added: changes in stockholders’ equity,
+Added: and cash flows for each of
+Added: the three years in the period
+Added: ended December 30, 2023,
+Added: (collectively
+Added: “consolidated
+Added: statements”).
+Added: consolidated financial
+Added: statements present
+Added: respects, the
+Added: financial position
+Added: December 30, 2023 and December 31, 2022, and the results of its operations and its cash flows for each of the three
+Added: ended December
+Added: in conformity
+Added: with accounting
+Added: principles generally
+Added: United States of America.
Organizations
−Removed: expressed an unqualified opinion thereon.
+Added: expressed an adverse opinion thereon.
Basis for Opinion
7 unchanged sentences
material misstatement, whether due to error or fraud.
−Removed: Our audits included performing procedures to assess the risks
−Removed: procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the
−Removed: presentation of the consolidated financial
−Removed: believe that our audits provide
−Removed: a reasonable basis for our
+Added: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial
+Added: statements, whether
+Added: performing procedures
+Added: included examining,
+Added: evidence regarding
+Added: and disclosures
+Added: consolidated financial
+Added: also included
+Added: evaluating the
+Added: accounting principles
+Added: and significant
+Added: estimates made
+Added: management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that
+Added: our audits provide a reasonable basis for our opinion.
Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the
−Removed: current period audit of the consolidated
−Removed: financial statements that was communicated or required to be communicated
−Removed: to the audit committee and that:
−Removed: relates to accounts or disclosures that are material to the consolidated
−Removed: financial statements and (2) involved our
−Removed: especially challenging, subjective,
−Removed: or complex judgments.
−Removed: The communication of the critical
−Removed: audit matter does not
−Removed: alter in any way our opinion on the consolidated financial statements, taken
−Removed: as a whole, and we are not, by
−Removed: communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the
+Added: communicated below is
+Added: the current period
+Added: the consolidated
+Added: financial statements
+Added: communicated or
+Added: be communicated to
+Added: Committee and that:
+Added: disclosures that
+Added: financial statements;
+Added: especially challenging,
+Added: subjective or
+Added: complex judgments.
+Added: The communication
+Added: critical audit
+Added: communicating the
+Added: critical audit
+Added: matter below,
+Added: separate opinion
+Added: critical audit
accounts or disclosures to which it relates.
−Removed: Revenue growth rates utilized in
−Removed: the determination of the fair
−Removed: value of acquired customer relationships
−Removed: certain acquisition
−Removed: As described in
−Removed: the consolidated financial
−Removed: statements, the Company
−Removed: acquired several companies in
−Removed: current year.
−Removed: the acquisitions,
−Removed: management was
−Removed: determine estimated
−Removed: identifiable intangible assets.
−Removed: Management exercised judgment to
−Removed: develop and select
+Added: Business Acquisition
+Added: recorded $156 million of identifiable intangible assets related to
+Added: customer relationships and lists.
+Added: identified management’s
+Added: judgements used to
+Added: determine the
revenue growth rates
−Removed: measurement of the fair value of the customer relationships.
determination
relationships
+Added: critical audit matter.
+Added: The principal considerations
+Added: for our determination
+Added: were the subjective
+Added: judgement required by
+Added: management in formulating the
+Added: revenue growth rates and
+Added: assessing the appropriateness of the
+Added: discount rate used in
+Added: acquired identifiable
considerations
−Removed: determination included the
−Removed: subjectivity and judgment
−Removed: required to determine
−Removed: the revenue growth
−Removed: relationships
−Removed: growth rates involved especially subjective auditor judgment due to
−Removed: the nature and extent of audit effort required.
+Added: required to address these matters, including the extent of specialized
+Added: skill or knowledge needed.
The primary procedures we performed to address this critical audit matter
−Removed: Evaluating the reasonableness of the revenue growth rates by i)
−Removed: reviewing the historical performance
−Removed: of the acquired company using its audited financial statements and
−Removed: (ii) assessing revenue projections
−Removed: against industry metrics and peer-group companies.
+Added: Evaluating the reasonableness of the revenue growth rates used in the determination
+Added: of the fair values of the
+Added: relationships
+Added: performance of
+Added: acquired company
+Added: audited financial
+Added: statements, and
+Added: assessing revenue
+Added: projections against industry metrics and peer-group companies.
+Added: information underlying
+Added: the determination
+Added: discount rate,
+Added: estimates of discount rates and
+Added: comparing those to the discount
+Added: rate selected by management in connection
+Added: with the determination of the fair value of the acquired customer relationships and lists in
+Added: the acquisition of
We have served as the Company's auditor since 1984.
February 28, 2024
+Added: See accompanying notes.
HENRY SCHEIN, INC.
3 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable, net of reserves of $
+Added: Accounts receivable, net of allowance for credit losses of $
Inventories, net
38 unchanged sentences
interests and stockholders' equity
+Added: Amounts presented include balances held by our consolidated variable interest entity (“VIE”).
+Added: At December 30, 2023 and
+Added: December 31, 2022, includes trade accounts receivable of $
+Added: million and $
+Added: million, respectively, and long-term debt of $
+Added: million and $
+Added: million, respectively.
+Added: Note 1 – Basis of Presentation and Significant Accounting Policies
+Added: See accompanying notes.
HENRY SCHEIN, INC.
10 unchanged sentences
Interest expense
−Removed: Income from continuing operations before taxes, equity in
+Added: Income before taxes, equity in
earnings of affiliates and noncontrolling interests
−Removed: Equity in earnings of affiliates
+Added: Equity in earnings of affiliates, net of tax
Gain on sale of equity investment
−Removed: Net income from continuing operations
−Removed: Income from discontinued operations, net of tax
Net income attributable to noncontrolling interests
Net income attributable to Henry Schein, Inc.
−Removed: Amounts attributable to Henry Schein, Inc.:
−Removed: Continuing operations
−Removed: Discontinued operations
−Removed: Net income attributable to Henry Schein, Inc.
−Removed: Earnings per share from continuing operations attributable to
−Removed: Henry Schein, Inc.:
−Removed: Earnings per share from discontinued operations attributable to Henry
−Removed: Schein, Inc.:
Earnings per share attributable to Henry Schein, Inc.:
1 unchanged sentence
shares outstanding:
+Added: See accompanying notes.
HENRY SCHEIN, INC.
4 unchanged sentences
Foreign currency translation gain (loss)
−Removed: Unrealized gain (loss) from foreign currency hedging activities
−Removed: Pension adjustment gain
+Added: Unrealized gain (loss) from hedging activities
+Added: Pension adjustment gain (loss)
Other comprehensive income (loss), net of tax
1 unchanged sentence
Comprehensive income attributable to noncontrolling interests:
−Removed: Foreign currency translation loss
+Added: Foreign currency translation loss (gain)
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Henry Schein, Inc.
+Added: See accompanying notes.
HENRY SCHEIN, INC.
1 unchanged sentence
OF CHANGES IN STOCKHOLDERS' EQUITY
−Removed: (In millions, except share and per share data)
+Added: (in millions,
+Added: except share and per share data)
$.01 Par Value
6 unchanged sentences
attributable to Redeemable
−Removed: noncontrolling interests from continuing operations)
−Removed: Foreign currency translation gain (excluding loss of $
+Added: noncontrolling interests)
+Added: Foreign currency translation loss (excluding loss of $
attributable to Redeemable noncontrolling interests)
−Removed: Unrealized loss from foreign currency hedging activities,
−Removed: net of tax benefit of $
−Removed: Dividends paid
−Removed: Purchase of noncontrolling interests
+Added: Unrealized gain from hedging activities,
+Added: net of tax of $
+Added: Pension adjustment gain, including tax of $
+Added: Distributions to noncontrolling shareholders
Change in fair value of redeemable securities
5 unchanged sentences
Shares withheld for payroll taxes
−Removed: Separation of Animal Health business
Transfer of charges in excess of capital
2 unchanged sentences
attributable to Redeemable
−Removed: noncontrolling interests from continuing operations)
+Added: noncontrolling interests)
Foreign currency translation loss (excluding loss of $
attributable to Redeemable noncontrolling interests)
−Removed: Unrealized gain from foreign currency hedging activities,
+Added: Unrealized gain from hedging activities,
net of tax of $
Pension adjustment gain, including tax of $
−Removed: Dividends paid
+Added: Distributions to noncontrolling shareholders
+Added: Purchase of noncontrolling interests
Change in fair value of redeemable securities
3 unchanged sentences
( 6,111,676 )
+Added: Stock issued upon exercise of stock options
Stock-based compensation expense
Shares withheld for payroll taxes
+Added: Settlement of stock-based compensation awards
Transfer of charges in excess of capital
2 unchanged sentences
attributable to Redeemable
−Removed: noncontrolling interests from continuing operations)
−Removed: Foreign currency translation loss (excluding loss of $
+Added: noncontrolling interests)
+Added: Foreign currency translation gain (excluding gain of $
attributable to Redeemable noncontrolling interests)
−Removed: Unrealized gain from foreign currency hedging activities,
−Removed: net of tax of $
−Removed: Pension adjustment gain, including tax of $
−Removed: Dividends paid
−Removed: Purchase of noncontrolling interests
+Added: Unrealized loss from hedging activities,
+Added: including tax benefit of $
+Added: Pension adjustment loss, including tax benefit of $
+Added: Distributions to noncontrolling shareholders
Change in fair value of redeemable securities
9 unchanged sentences
Balance, December 30, 2023
+Added: See accompanying notes.
HENRY SCHEIN, INC.
3 unchanged sentences
Cash flows from operating activities:
−Removed: Income from discontinued operations
−Removed: Income from continuing operations
Adjustments to reconcile net income to net cash provided
2 unchanged sentences
Impairment charge on intangible assets
+Added: Impairment of capitalized software
Non-cash restructuring charges
11 unchanged sentences
Accounts payable and accrued expenses
−Removed: Net cash provided by operating activities from continuing
−Removed: Net cash provided by operating activities from discontinued operations
Net cash provided by operating activities
Cash flows from investing activities:
−Removed: Purchases of fixed assets
−Removed: Payments related to equity investments and business
−Removed: acquisitions, net of cash acquired
+Added: Purchases of property and equipment
+Added: Payments related to equity investments and business acquisitions,
+Added: net of cash acquired
Proceeds from sale of equity investment
−Removed: Proceeds from (repayments to) loan to affiliate
+Added: Proceeds from loan to affiliate
+Added: Settlements for net investment hedges
+Added: Capitalized software costs
Net cash used in investing activities
Cash flows from financing activities:
−Removed: Net change in bank borrowings
+Added: Net change in bank credit lines
Proceeds from issuance of long-term debt
2 unchanged sentences
Proceeds from issuance of stock upon exercise of stock options
−Removed: Payments for repurchases of common stock
+Added: Payments for repurchases and retirement of common stock
Payments for taxes related to shares withheld for employee
1 unchanged sentence
Acquisitions of noncontrolling interests in subsidiaries
−Removed: Proceeds from Henry Schein Animal Health Business
−Removed: Net cash used in financing activities from continuing
−Removed: Net cash used in financing activities from discontinued
−Removed: Net cash used in financing activities
−Removed: Effect of exchange rate changes on cash and cash equivalents from continuing
−Removed: Net change in cash and cash equivalents from continuing
+Added: Net cash provided by (used in) financing activities
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Net change in cash and cash equivalents
Cash and cash equivalents, beginning of period
17 unchanged sentences
home health, federal and state
−Removed: governments and large enterprises, such as group practices and integrated delivery networks,
−Removed: among other providers
+Added: governments and large enterprises, such as group practices and integrated delivery
+Added: networks, among other providers
across a wide range of specialties.
1 unchanged sentence
Czech Republic, France, Germany, Hong Kong SAR, Ireland, Israel, Italy, Japan, Liechtenstein, Luxembourg,
−Removed: Malaysia, Mexico, the Netherlands, New Zealand, Poland, Portugal, Singapore, South
−Removed: Africa, Spain, Sweden,
−Removed: Switzerland, Thailand, United Arab Emirates and the United Kingdom.
+Added: Malaysia, Mexico, Morocco, the Netherlands, New Zealand, Poland, Portugal,
+Added: Singapore, South Africa, Spain,
+Added: Sweden, Switzerland, Thailand, United Arab Emirates and the United Kingdom.
Basis of Presentation
5 unchanged sentences
Investments in
−Removed: unconsolidated affiliates in which we have the ability to influence the operating or
−Removed: financial decisions are accounted
−Removed: for under the equity method.
−Removed: Certain prior period amounts have been reclassified to conform to
−Removed: the current period
−Removed: presentation.
−Removed: These reclassifications, individually and in the aggregate, did
−Removed: not have a material impact on our
−Removed: consolidated financial condition, results of operations or cash flows.
+Added: unconsolidated affiliates for which we have the ability to influence the operating or
+Added: financial decisions are
+Added: accounted for under the equity method.
+Added: Certain prior period amounts have been reclassified to conform
+Added: current period presentation.
+Added: These reclassifications, individually and in the aggregate, did not
+Added: have a material
+Added: impact on our consolidated financial condition, results of operations
+Added: or cash flows.
We consolidate the results of operations and financial position of a trade accounts receivable securitization which
−Removed: we consider a Variable Interest Entity (“VIE”) because we are the primary beneficiary, and we have the power to
−Removed: direct activities that most significantly affect the economic performance and have
+Added: we consider a Variable Interest Entity (“VIE”) because we are its primary beneficiary as we have the power to
+Added: direct activities that most significantly affect its economic performance and have
the obligation to absorb the
−Removed: majority of the losses or benefits.
−Removed: For this VIE, the trade accounts receivable transferred to the VIE are
+Added: majority of its losses or benefits.
+Added: For this VIE, the trade accounts receivable transferred
+Added: to the VIE are pledged as
collateral to the related debt.
−Removed: The creditors have recourse to us for losses on these trade accounts receivable.
−Removed: December 31, 2022 and December 25, 2021, certain trade accounts receivable that
−Removed: can only be used to settle
+Added: The VIE’s creditors have recourse to us for losses on these trade accounts receivable.
+Added: At December 30, 2023 and December 31, 2022,
+Added: certain trade accounts receivable that can only be used to settle
obligations of this VIE were $
4 unchanged sentences
million, respectively.
−Removed: Use of Estimates
−Removed: The preparation of financial statements in conformity with accounting principles
−Removed: generally accepted in the United
−Removed: States requires us to make estimates and assumptions that affect the reported amounts of
−Removed: assets and liabilities and
−Removed: disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements and the reported amounts of
−Removed: revenues and expenses during the reporting period.
−Removed: Actual results could differ from those estimates.
−Removed: In March 2020, the World Health Organization declared the Novel Coronavirus Disease 2019 (“COVID-19”) a
−Removed: The COVID-19 pandemic negatively impacted the global economy, disrupted global supply chains and
−Removed: created significant volatility and disruption
−Removed: of global financial markets.
−Removed: In response, many countries implemented
−Removed: business closures and restrictions, stay-at-home and social distancing ordinances
−Removed: and similar measures to combat
−Removed: the pandemic, which significantly impacted global business and dramatically
−Removed: reduced demand for dental products
−Removed: and certain medical products in the second quarter of 2020.
−Removed: Demand for these non-PPE products increased in the
−Removed: second half of 2020 and continued throughout the years ended December 25,
−Removed: 2021 and December 31, 2022,
−Removed: resulting in growth over the prior years.
−Removed: Demand for PPE products declined during the year ended
+Added: Fair value is defined as the price that would be received to sell an asset or
+Added: paid to transfer a liability in an orderly
+Added: transaction between market participants at the measurement date.
+Added: The fair value hierarchy distinguishes between
+Added: (1) market participant assumptions developed based on market data obtained
+Added: from independent sources (observable
+Added: inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best
+Added: information available in the circumstances (unobservable inputs).
+Added: The fair value hierarchy consists of three broad levels, which gives the
+Added: highest priority to unadjusted quoted prices
+Added: in active markets for identical assets or liabilities (Level 1) and the lowest priority
+Added: to unobservable inputs (Level 3).
+Added: The three levels of the fair value hierarchy are described as follows:
+Added: Level 1— Unadjusted quoted prices in active markets for identical assets
+Added: or liabilities that are accessible at the
+Added: measurement date.
+Added: Level 2— Inputs other than quoted prices included within Level 1 that are
+Added: observable for the asset or liability,
+Added: either directly or indirectly.
+Added: Level 2 inputs include:
+Added: quoted prices for similar assets or liabilities
+Added: in active markets;
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
+Added: quoted prices for identical or similar assets or liabilities in markets
+Added: that are not active;
+Added: inputs other than quoted
+Added: prices that are observable for the asset or liability;
+Added: and inputs that are
+Added: derived principally from or corroborated by
+Added: observable market data by correlation or other means.
+Added: Level 3— Inputs that are unobservable for the asset or liability.
+Added: Note 10 – Fair Value Measurements
+Added: for additional information.
+Added: Use of Estimates
+Added: The preparation of consolidated financial statements in conformity with
+Added: accounting principles generally accepted in
+Added: the United States requires us to make estimates and assumptions that
+Added: affect the reported amounts of assets and
+Added: liabilities and disclosure of contingent assets and liabilities at the date of
+Added: the financial statements and the reported
+Added: amounts of revenues and expenses during the reporting period.
+Added: Actual results could differ from those estimates.
Our consolidated financial statements reflect estimates and assumptions
8 unchanged sentences
the allowance for doubtful accounts;
+Added: redeemable noncontrolling
hedging activity;
−Removed: measurement of
−Removed: compensation cost for certain share-based performance awards and cash bonus
−Removed: and pension plan
−Removed: Due to the significant uncertainty surrounding the future impact of
−Removed: COVID-19, our judgments
−Removed: regarding estimates and impairments could change in the future.
−Removed: There is an ongoing risk that the COVID-19
−Removed: pandemic may again have a material adverse effect on our business, results of operations
−Removed: and cash flows and may
−Removed: result in a material adverse effect on our financial condition and liquidity.
−Removed: However, the extent of the potential
−Removed: impact cannot be reasonably estimated at this time.
+Added: measurement of compensation cost for certain share-based
+Added: performance awards and cash bonus plans;
+Added: pension plan assumptions.
We report our results of operations and cash flows on a
−Removed: week basis ending on the last Saturday of December.
+Added: weeks per fiscal year basis ending on the last
+Added: Saturday of December.
The year ended December 30, 2023 consisted of
−Removed: weeks, and the years ended, December 25, 2021 and December
−Removed: 26, 2020 consisted of
+Added: weeks, and the years ended December
+Added: 31, 2022 and December 25, 2021 consisted of
+Added: weeks, respectively.
Revenue Recognition
2 unchanged sentences
consideration that we expect to receive for those goods or services.
−Removed: To recognize revenue, we do the following:
+Added: To recognize revenue, we:
identify the contract(s) with a customer;
2 unchanged sentences
allocate the transaction price to the performance obligations in the contract;
−Removed: recognize revenue when, or as, the entity satisfies a performance obligation.
+Added: recognize revenue when, or as, we satisfy a performance obligation.
We generate revenue from the sale of dental and medical consumable products, equipment (Health care distribution
5 unchanged sentences
estimates and are provided for in the period in which the related sales are
−Removed: Revenue derived from the sale of consumable products is recognized at a point
−Removed: in time when control transfers to the
−Removed: Such sales typically entail high-volume, low-dollar orders shipped
−Removed: using third-party common carriers.
−Removed: We believe that the shipment date is the most appropriate point in time indicating control has transferred to the
−Removed: customer because we have no post-shipment obligations and this is when
+Added: Revenue derived from the sale of consumable products is recognized at the
+Added: point in time when control transfers to
+Added: the customer.
+Added: Such sales typically entail high-volume, low-dollar orders
+Added: shipped using third-party common
+Added: We believe that the shipment date is the most appropriate point in time indicating control has transferred
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: to the customer.
+Added: On the shipment date, we have no post-shipment obligations,
legal title and risks and rewards of
−Removed: ownership transfer to the customer and the point at which we have an
−Removed: enforceable right to payment.
+Added: ownership transfer to the customer and we have an enforceable right
Revenue derived from the sale of equipment is recognized when control
7 unchanged sentences
Our product generally carries standard warranty terms provided
−Removed: by the manufacturer, however, in
+Added: by the manufacturer;
instances where we provide warranty labor services, the warranty costs
are accrued in accordance with Accounting
−Removed: Standards Codification (“ASC”) 460 “Guarantees”.
+Added: Standards Codification (“ASC”) Topic 460 Guarantees.
At December 30, 2023 and December 31, 2022, we had
2 unchanged sentences
million, respectively, for warranty costs.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
Revenue derived from the sale of software products is recognized when
1 unchanged sentence
made available electronically.
−Removed: Such software is generally installed by customers and does not
−Removed: require extensive
−Removed: training due to the nature of its design.
+Added: Such software is generally installed by customers and does
+Added: not require extensive
Revenue derived from post-contract customer support for software,
−Removed: including annual support and/or training, is generally recognized over
−Removed: time using time elapsed as the input method
−Removed: that best depicts the transfer of control to the customer.
−Removed: Revenue derived from software sold on Software-as-a -
−Removed: Service basis is recognized ratably over the subscription period as
−Removed: control is transferred to the customer.
−Removed: Revenue derived from other sources, including freight charges, equipment repairs
−Removed: and financial services, is
+Added: including annual support and/or
+Added: training, is generally recognized over time using time elapsed as the input method
+Added: that best depicts the transfer of
+Added: control to the customer.
+Added: Revenue derived from software sold on a Software-as-a-Service
+Added: basis is recognized ratably
+Added: over the subscription period as control is transferred to the customer.
+Added: Revenue derived from other sources, including freight charges, equipment repairs and financial
recognized when the related product revenue is recognized or when
the services are provided.
−Removed: practical expedient to treat shipping and handling activities performed after the
−Removed: customer obtains control as
+Added: practical expedient to treat shipping and handling activities performed after
+Added: the customer obtains control as
fulfillment activities, rather than a separate performance obligation in the
1 unchanged sentence
activities are excluded from
−Removed: Certain of our revenue is derived from bundled arrangements that include
+Added: Some of our revenue is derived from bundled arrangements that include
multiple distinct performance obligations,
1 unchanged sentence
When we sell software products together with related services (i.e.,
−Removed: and technical support), we allocate revenue to software using the residual
−Removed: method, using an estimate of the
−Removed: standalone selling price to estimate the fair value of the undelivered
−Removed: Bundled arrangements that include
−Removed: elements that are not considered software consist primarily of equipment
−Removed: and the related installation service.
−Removed: allocate revenue for such arrangements based on the relative selling
−Removed: prices of the goods or services.
−Removed: observable selling price is not available (i.e., we do not sell the goods or
+Added: and technical support), we allocate revenue to software by the residual
+Added: method, using an estimate of the standalone
+Added: selling price to estimate the fair value of the undelivered elements.
+Added: Bundled arrangements that include elements
+Added: that are not considered software consist primarily of equipment and the related
+Added: installation service.
+Added: revenue for such arrangements based on the relative selling prices of the goods
+Added: If an observable selling
+Added: price is not available (i.e., because we or others do not sell the goods or
services separately), we use one of the
17 unchanged sentences
of expected returns and are recorded as refund
−Removed: liability within current liabilities.
−Removed: We estimate the amount of revenue expected to be reversed to calculate the sales
−Removed: return liability based on historical data for specific products, adjusted
−Removed: as necessary for new products.
−Removed: allowance for returns is presented gross as a refund liability and we
−Removed: record an inventory asset (and a corresponding
−Removed: adjustment to cost of sales) for any products that we expect to be returned.
+Added: liability within accrued expenses-other within our consolidated balance sheets.
+Added: We estimate the sales return
+Added: liability based on historical data for specific products, adjusted as necessary
+Added: for new products.
+Added: The allowance for
+Added: returns is presented gross as a refund liability and we record an inventory
+Added: asset (and a corresponding adjustment to
+Added: cost of sales) for any products that we expect to be returned
+Added: and resaleable.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Cost of Sales
2 unchanged sentences
chargebacks and rebates) and inbound and outbound freight charges.
−Removed: Costs related to purchasing, receiving, inspections, warehousing, internal
−Removed: inventory transfers and other costs of our
+Added: Costs related to purchasing, receiving, inspections, warehousing,
+Added: internal inventory transfers and other costs of our
distribution network are included in selling, general and administrative
3 unchanged sentences
million for the years ended December 30,
−Removed: 2022, December 25, 2021 and December 26, 2020.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: 2023, December 31, 2022 and December 25, 2021, respectively.
Supplier Rebates
2 unchanged sentences
factors we consider in estimating supplier rebate accruals include forecasted
−Removed: inventory purchases and sales, in
−Removed: conjunction with supplier rebate contract terms, which generally provide
−Removed: for increasing rebates based on either
−Removed: increased purchase or sales volume.
+Added: inventory purchases,
+Added: sales, supplier
+Added: rebate contract terms, which generally provide for increasing rebates based
+Added: on either increased purchase or sales
Direct Shipping and Handling Costs
7 unchanged sentences
million for the years ended December 30, 2023, December 31, 2022
−Removed: December 26, 2020.
+Added: December 25, 2021, respectively.
Advertising and Promotional Costs
−Removed: We generally expense advertising and promotional costs as incurred.
−Removed: Total advertising and promotional expenses
+Added: We expense advertising and promotional costs as incurred.
+Added: Total advertising and promotional expenses were $
million and $
−Removed: million for the years ended December 31, 2022, December 25, 2021
−Removed: December 26, 2020.
−Removed: Stock Compensation Costs
+Added: million for the years ended December 30, 2023, December 31, 2022 and
+Added: 25, 2021, respectively.
+Added: Stock-Based Compensation Costs
measure stock-based compensation at the grant date, based on the estimated
10 unchanged sentences
Employment Benefit Plans and other Postretirement Benefit Plans
−Removed: Certain of our employees in our international markets participate
+Added: Some of our employees in our international markets participate
in various noncontributory defined benefit plans.
−Removed: We recognize the funded status, measured as the difference between the fair value of plan assets and the benefit
−Removed: obligation, of each applicable plan, within accumulated other comprehensive
−Removed: income in the consolidated balance
−Removed: sheets, whereby each unfunded plan is recognized as a liability and
−Removed: each funded plan is recognized as either an
+Added: We recognize the funded status, measured as the difference between the fair value of plan assets and the projected
+Added: benefit obligation.
+Added: Each unfunded plan is recognized as a liability and each funded
+Added: plan is recognized as either an
asset or liability based on its funded status.
9 unchanged sentences
our consolidated statements of income.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: Gains and losses that result from changes in actuarial assumptions or
+Added: from actual experience that differs from
+Added: actuarial assumptions are recognized in and then amortized from Accumulated
+Added: other comprehensive income (loss).
Cash and Cash Equivalents
6 unchanged sentences
payments for inventory, were classified as accounts payable as of December 30, 2023 and December 31, 2022.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: Contract Balances
−Removed: Contract balances represent amounts presented in our consolidated balance
−Removed: sheets when either we have transferred
−Removed: goods or services to the customer or the customer has paid consideration to us
−Removed: under the contract.
−Removed: These contract
−Removed: balances include accounts receivable,
−Removed: contract assets and contract liabilities.
Accounts Receivable and Allowance for Credit Losses
2 unchanged sentences
services revenues are recognized.
−Removed: In accordance with
−Removed: the “expected credit loss” model, the carrying amount of
+Added: In accordance with the “expected credit loss” model, the carrying amount
accounts receivable is reduced by a valuation allowance that reflects
14 unchanged sentences
allowance when we deem them uncollectible.
−Removed: Our allowance for doubtful accounts was $
+Added: Our net accounts receivable balance was $
million, and $
−Removed: million as of December 31, 2022,
+Added: million at December 30, 2023,
December 31, 2022, and December 25, 2021, respectively.
−Removed: Additions to the allowance for the years ended
−Removed: December 31, 2022, December 25, 2021 and December 26, 2020 were $
+Added: Our allowance for credit losses was $
million, and $
−Removed: Deductions to the allowance for the years ended December 31, 2022, December
−Removed: 25, 2021 and December 26, 2020
+Added: million as of December 30, 2023, December 31, 2022, December 25, 2021,
+Added: December 26, 2020, respectively.
+Added: Additions to the allowance for the years ended December 30, 2023,
+Added: 31, 2022 and December 25, 2021 were $
million and $
+Added: million, respectively.
+Added: Deductions to the
+Added: allowance for the years ended December 30, 2023, December 31, 2022
+Added: and December 25, 2021, were $
+Added: million and $
+Added: , respectively.
Contract Assets
1 unchanged sentence
for work completed but not billed
−Removed: as of the reporting date, and generally represent amounts owed to us by
−Removed: customers, but not yet billed.
−Removed: assets are transferred to accounts receivable when the right becomes unconditional.
−Removed: The contract assets primarily
−Removed: relate to our bundled arrangements for the sale of equipment and consumables
−Removed: and sales of term software licenses.
−Removed: Current contract assets are included in Prepaid expenses and other and the non-current
−Removed: contract assets are included
−Removed: in investments and other within our consolidated balance sheets.
−Removed: Current and non-current contract asset balances as
−Removed: of December 31, 2022 and December 25, 2021 were not material.
+Added: as of the reporting date.
+Added: Contract assets are transferred to accounts receivable when
+Added: the right becomes
+Added: unconditional.
+Added: The contract assets primarily relate to our bundled arrangements for
+Added: the sale of equipment and
+Added: consumables and sales of term software licenses.
+Added: Current contract assets are included in Prepaid expenses and
+Added: other and the non-current contract assets are included in investments and other
+Added: within our consolidated balance
+Added: Current and non-current contract asset balances as of December 30,
+Added: 2023 and December 31, 2022 were not
Contract Liabilities
7 unchanged sentences
within our consolidated balance sheets.
−Removed: December 25, 2021, the current portion of contract liabilities of $
−Removed: million was reported in accrued expenses:
−Removed: million related to non-current contract liabilities was reported
−Removed: in other liabilities.
−Removed: During the year
−Removed: ended December 31, 2022,
−Removed: we recognized substantially all of the current contract liability amounts
−Removed: previously deferred at December 25, 2021.
−Removed: At December 31, 2022, the current and non-current portion of contract
+Added: December 30, 2023 and December 31, 2022, the current and non-current contract
liabilities were $
million, and $
+Added: million and $
million, respectively.
+Added: During the year ended December 30, 2023, we recognized
+Added: substantially all of the current contract liability amounts that were previously
+Added: deferred at December 31, 2022.
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
+Added: December 25, 2021, the current and non-current contract liabilities were
+Added: million and $
+Added: year ended December 31, 2022, we recognized substantially all of the current
+Added: contract liability amounts that were
+Added: previously deferred at December 25, 2021.
+Added: Current contract liabilities at December 30, 2023 included
+Added: million related to business acquisitions completed in 2023.
+Added: Acquisition-related contract liability amounts at
+Added: December 31, 2022 and December 25, 2021 were immaterial.
Inventories and Reserves
−Removed: Inventories consist primarily of finished goods and are valued at the
−Removed: lower of cost or net realizable value.
−Removed: determined by the first-in, first-out method for merchandise or actual cost
−Removed: for large equipment and high tech
−Removed: In accordance with our policy for inventory valuation, we
−Removed: consider many factors including the
−Removed: condition and salability of the inventory, historical sales, forecasted sales and market and economic trends.
−Removed: time to time, we adjust our assumptions for anticipated changes in any
−Removed: of these or other factors expected to affect
−Removed: the value of inventory.
+Added: Inventories consist primarily of finished goods and are valued at
+Added: the lower of cost or net realizable value.
+Added: determined by the weighted-average first-in, first-out method for merchandise
+Added: and by actual cost for large
+Added: equipment and high tech equipment.
+Added: In accordance with our policy for inventory valuation, we consider
+Added: factors including the condition and salability of the inventory, historical sales, forecasted sales and market and
+Added: economic trends.
+Added: From time to time, we adjust our assumptions for anticipated
+Added: changes in any of these or other
+Added: factors expected to affect the value of inventory.
Property and Equipment
2 unchanged sentences
Depreciation is
−Removed: computed primarily under the straight-line method
+Added: computed under the straight-line method
+Added: using estimated useful lives (See
Note 6 – Property and Equipment, Net
−Removed: for estimated useful
−Removed: Amortization of leasehold improvements is computed using
−Removed: the straight-line method over the lesser of the
−Removed: useful life of the assets or the lease term.
+Added: for estimated useful lives).
+Added: Amortization of leasehold improvements is computed using the straight-line
+Added: over the lesser of the useful life of the assets or the remaining lease term.
Capitalized Software Development Costs
2 unchanged sentences
For software to be used
−Removed: solely to meet internal needs and cloud-based applications used to deliver
−Removed: our services, we capitalize costs incurred
−Removed: during the application development stage and include such costs within
−Removed: property and equipment, net within our
−Removed: consolidated balance sheets.
−Removed: For software to be sold, leased, or marketed to external users, we capitalize
−Removed: development costs when technological feasibility is reached and
−Removed: include such costs in Investments and other within
+Added: solely to meet internal needs and for cloud-based applications used to deliver
+Added: our services, we capitalize costs
+Added: incurred during the application development stage and include such costs within
+Added: property and equipment, net within
our consolidated balance sheets.
+Added: For software to be sold, leased, or marketed to external users, we capitalize
+Added: software development costs when technological feasibility is reached and
+Added: include such costs within investments and
+Added: other within our consolidated balance sheets.
determine if an arrangement contains a lease at inception.
7 unchanged sentences
consolidated balance sheets.
−Removed: leases are included in property and equipment, current maturities
−Removed: of long-term debt, and long-term debt in our
+Added: leases are included in property and equipment, current maturities of
+Added: long-term debt, and long-term debt in our
consolidated balance sheets.
19 unchanged sentences
are included in selling, general
−Removed: and administrative”
−Removed: and “interest expense”, respectively within our consolidated statement
+Added: and administrative and interest expense, respectively within our consolidated
+Added: statement of income.
leases with a term of 12 months or less are not capitalized.
−Removed: During the years ended December 31, 2022, December
−Removed: 25, 2021 and December 26, 2020, such short-term lease expense was
−Removed: million, and $
−Removed: respectively.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
have lease agreements with lease and non-lease components, which are
5 unchanged sentences
standalone selling price.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: Goodwill represents the excess of the purchase price over the estimated fair
−Removed: value of the net assets acquired,
−Removed: including the amount assigned to identifiable intangible assets.
−Removed: Goodwill is subject to impairment analysis annually
−Removed: or more frequently if needed.
−Removed: Such impairment analyses for goodwill requires a comparison of the
−Removed: fair value to the
−Removed: carrying value of reporting units.
+Added: Business Acquisitions
+Added: We account for business acquisitions under the acquisition method of accounting, under which
+Added: the net assets of
+Added: acquired businesses are recorded at their fair value at the acquisition
+Added: date and our consolidated financial statements
+Added: include the acquired businesses’ results of operations from that date.
+Added: Some prior owners of acquired subsidiaries are eligible to receive additional
+Added: purchase price cash consideration, or
+Added: we may be entitled to recoup a portion of purchase price cash consideration
+Added: if certain financial targets are met.
+Added: have accrued liabilities for the estimated fair value of additional purchase
+Added: price consideration at the time of the
+Added: acquisition, using the income approach, including a probability-weighted
+Added: discounted cash flow method or an option
+Added: pricing method, where applicable.
+Added: Any adjustments to these accrual amounts are recorded
+Added: in selling, general and
+Added: administrative within our consolidated statements of income.
+Added: While we use our best estimates and assumptions to accurately value
+Added: assets acquired and liabilities assumed at the
+Added: acquisition date, our estimates are inherently uncertain and subject
+Added: to refinement.
+Added: As a result, within
+Added: following the date of acquisition, or the measurement period, we
+Added: may record adjustments to the assets acquired and
+Added: liabilities assumed with the corresponding offset to goodwill within our consolidated balance
+Added: At the end of
+Added: the measurement period or final determination of the values of such assets
+Added: acquired or liabilities assumed,
+Added: whichever comes first, any subsequent adjustments are recognized
+Added: in our consolidated statements of operations.
+Added: Any excess of acquisition consideration over the fair value of identifiable
+Added: net assets acquired is recorded as
+Added: Goodwill is an asset representing the future economic benefits
+Added: arising from other assets acquired in a
+Added: business combination that are not individually identified and separately
+Added: recognized, such as future customers and
+Added: technology, as well as the assembled workforce.
+Added: Goodwill represents, for acquired business, the excess of the purchase price
+Added: over the estimated fair value of the net
+Added: assets acquired, including the amount assigned to identifiable intangible
+Added: Goodwill is subject to impairment
+Added: analysis annually or more frequently if needed.
+Added: Such impairment analyses for goodwill requires a comparison
+Added: the fair value to the carrying value of reporting units.
We regard our reporting units to be our operating segments:
global dental;
+Added: global medical;
and technology and value-added services.
−Removed: Goodwill was allocated to such reporting units, for the
−Removed: purposes of preparing our impairment analyses, based on a specific identification
+Added: Goodwill was allocated to such reporting
+Added: units, for the purposes of preparing our impairment analyses, based on
+Added: a specific identification basis.
For the years ended December 30, 2023 and December 31, 2022, we tested goodwill
1 unchanged sentence
day of the fourth quarter, using a quantitative analysis comparing the carrying value of our reporting
−Removed: including goodwill, to the estimated fair value of our reporting units using
−Removed: a discounted cash flow methodology.
−Removed: the fair value of a reporting unit exceeds its carrying amount, goodwill
−Removed: of the reporting unit is considered not
−Removed: Conversely, impairment loss would be equivalent to the excess of a reporting unit’s carrying value over
−Removed: its fair value limited to the total amount of goodwill allocated to that
−Removed: reporting unit.
+Added: including goodwill, to their estimated fair values using a discounted
+Added: cash flow methodology.
+Added: When the estimated
+Added: fair value of a reporting unit exceeds its carrying amount, goodwill of the
+Added: reporting unit is considered not
+Added: Conversely, when a reporting unit’s carrying value exceeds its fair value, an impairment charge against
+Added: goodwill, limited to the total amount of goodwill allocated to that
+Added: reporting unit, is recognized.
Application of the goodwill impairment test requires judgment, including
9 unchanged sentences
in applying them to this analysis.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
significant inputs include estimation of future cash flows based on budget
2 unchanged sentences
reporting unit.
+Added: For the year ended December 30, 2023 and December 25, 2021, the results of
+Added: our goodwill impairment analysis did
+Added: t result in any impairments.
For the year ended December 31, 2022 we recorded a $
−Removed: million impairment of goodwill relating to the disposal
−Removed: of an unprofitable business whose estimated fair value was lower than
−Removed: its carrying value.
−Removed: The disposal of this
−Removed: business is part of our restructuring initiative as more fully discussed
−Removed: Note 14 – Plans of Restructuring and
−Removed: Integration Costs
−Removed: For the year ended December 25, 2021, the results of our goodwill
−Removed: impairment analysis did
−Removed: result in any impairments.
+Added: million impairment of
+Added: goodwill relating to the disposal of an unprofitable business whose
+Added: estimated fair value was lower than its carrying
+Added: The disposal of this business is part of our restructuring initiative
+Added: as more fully discussed in
+Added: Note 15 – Plans
+Added: of Restructuring and Integration Costs
Intangible Assets
+Added: In connection with our business acquisitions, the major classes of
+Added: assets and liabilities to which we generally
+Added: allocate acquisition consideration to, excluding goodwill, include
+Added: identifiable intangible assets (i.e., customer
+Added: relationships and lists, trademarks and trade names, product development
+Added: and non-compete agreements), inventory
+Added: and accounts receivable.
+Added: The estimated fair value of identifiable intangible assets
+Added: is based on critical judgments
+Added: and assumptions derived from analysis of market conditions, including
+Added: discount rates, projected revenue growth
+Added: rates (which are based on historical trends and assessment of financial projections),
+Added: estimated customer attrition and
+Added: projected cash flows.
+Added: We have calculated the value of these intangible assets using the multi-period excess
+Added: earnings method, the relief-from-royalty method, and the with and without
+Added: method, where applicable.
+Added: assumptions are forward-looking and could be affected by future economic and
+Added: market conditions.
Intangible assets, other than goodwill, are evaluated for impairment whenever
1 unchanged sentence
indicate that the carrying amount of the assets may not be recoverable
−Removed: through the estimated undiscounted future
−Removed: cash flows to be derived from such assets.
+Added: through the undiscounted future cash flows
+Added: expected to be derived from such asset or asset group.
Definite-lived intangible assets primarily consist of non-compete agreements,
2 unchanged sentences
For long-lived assets used in operations, impairment losses
−Removed: are only recorded if the asset’s
−Removed: carrying amount is not recoverable through its undiscounted, probability-weighted
−Removed: future cash flows.
+Added: are only recorded if the asset or asset groups carrying amount is not recoverable
+Added: through its undiscounted future
We measure the impairment loss based on the difference between the carrying amount and the
3 unchanged sentences
and December 25, 2021, we recorded total
−Removed: impairment charges on intangible assets of $
+Added: impairment charges, within the selling, general and administrative line of our consolidated statements
+Added: of income, on
+Added: intangible assets of $
million and $
−Removed: million, respectively, as more fully
−Removed: Note 7 – Goodwill and Other Intangibles, Net
+Added: million, respectively, as more fully discussed in
+Added: Goodwill and Other Intangibles, Net
We account for income taxes under an asset and liability approach that requires the recognition of deferred income
3 unchanged sentences
In estimating future tax consequences, we generally consider all expected
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: events other than enactments of changes in tax laws or rates.
+Added: events other than expected enactments of changes in tax laws or rates.
The effect on deferred income tax assets and
11 unchanged sentences
The redemption amounts have been estimated based on expected future
−Removed: earnings and cash flow and, if such
−Removed: earnings and cash flow are not achieved, the value of the redeemable noncontrolling
+Added: earnings and cash flows and, if such
+Added: earnings and cash flows are not achieved, the value of the redeemable noncontrolling
interests might be impacted.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Changes in the estimated redemption amounts of the noncontrolling
8 unchanged sentences
Adjustments to the carrying amount of noncontrolling interests
−Removed: reflect a fair value redemption feature do not impact the calculation of earnings
+Added: reflect a fair value redemption feature do not impact the calculation of
+Added: earnings per share.
Our net income is
2 unchanged sentences
Noncontrolling Interests
−Removed: Non-controlling interest represents the ownership interests of certain
+Added: Noncontrolling interest represents the ownership interests of certain
minority owners of our consolidated
11 unchanged sentences
foreign currency
−Removed: translation gain (loss), unrealized gain (loss) from foreign currency
−Removed: hedging activities and pension adjustment gain.
+Added: translation gain (loss), unrealized gain (loss) from hedging activities
+Added: and unrealized pension adjustment gain.
Risk Management and Derivative Financial Instruments
−Removed: We use derivative instruments to minimize our exposure to fluctuations in foreign currency exchange rates.
−Removed: objective is to manage the impact that foreign currency exchange rate fluctuations
−Removed: could have on recognized asset
−Removed: and liability fair values, earnings and cash flows, as well as our net
−Removed: investments in foreign subsidiaries.
+Added: We use derivative instruments to minimize our exposure to fluctuations in foreign currency exchange rates, interest
+Added: rates, and our unfunded non-qualified supplemental retirement plan (“SERP”)
+Added: and our deferred compensation plan
+Added: Our objective is to manage the impact that foreign currency
+Added: exchange rate fluctuations could have on
+Added: recognized asset and liability fair values, earnings and cash flows, as well
+Added: as our net investments in foreign
+Added: subsidiaries, the interest rate risk on variable rate debt, and the returns on
+Added: our SERP and DCP.
management policy requires that derivative contracts used as hedges be
effective at reducing the risks associated
−Removed: with the exposure being hedged and be designated as a hedge at the inception
−Removed: of the contract.
+Added: with the exposure being hedged and be designated hedges at inception
+Added: of the contracts.
We do not enter into
1 unchanged sentence
Our derivative instruments primarily include foreign currency
−Removed: forward agreements related to certain intercompany loans, certain forecasted
−Removed: inventory purchase commitments with
−Removed: foreign suppliers and foreign currency forward contracts to hedge a portion of
−Removed: our euro-denominated foreign
−Removed: operations which are designated as net investment hedges.
+Added: forward contracts, total return swaps, and interest rate swaps.
Foreign currency forward agreements related to forecasted inventory
purchase commitments with foreign suppliers,
−Removed: and foreign currency swaps related to foreign currency denominated debt are designated
−Removed: as cash flow hedges.
−Removed: derivatives that are designated and qualify as cash flow hedges, the changes
−Removed: in the fair value of the derivative is
−Removed: recorded as a component of Accumulated other comprehensive income
−Removed: in stockholders’ equity and subsequently
−Removed: reclassified into earnings in the period(s) during which the hedged transaction
−Removed: affects earnings.
−Removed: We classify the
−Removed: cash flows related to our hedging activities in the same category on our consolidated
−Removed: statements of cash flows as the
−Removed: cash flows related to the hedged item.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: foreign currency swaps related to foreign currency denominated debt, and
+Added: interest rate swaps related to variable rate
+Added: debt are designated as cash flow hedges.
+Added: For derivatives that are designated and qualify as cash flow hedges,
+Added: changes in the fair value of the derivatives are recorded as a
+Added: component of Accumulated other comprehensive
+Added: income in stockholders’ equity and subsequently reclassified into
+Added: earnings in the period(s) during which the hedged
+Added: transactions affect earnings.
+Added: We classify the cash flows related to our hedging activities in the same category in our
+Added: consolidated statements of cash flows as the cash flows related
+Added: to the hedged item.
Foreign currency forward contracts related to our euro-denominated
2 unchanged sentences
For derivatives that are designated and qualify as net investment
−Removed: hedges, the changes in the fair
−Removed: value of the derivative is recorded in the foreign currency translation
−Removed: gain (loss) component of Accumulated other
−Removed: comprehensive income in stockholders’ equity until the net investment
−Removed: is sold or substantially liquidated.
+Added: hedges, changes in the fair
+Added: value of the derivatives are recorded in the foreign currency translation gain
+Added: (loss) component of Accumulated
+Added: other comprehensive income in stockholders’ equity until the net
+Added: investment is sold or substantially liquidated.
+Added: Interest swap agreements are entered into for the purpose of hedging
+Added: the cash flow of our variable interest rate term
Our foreign currency forward agreements related to foreign currency
1 unchanged sentence
hedges but are not designated as hedges for accounting purposes.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
For agreements not designated as hedges, changes in the value of the derivative,
1 unchanged sentence
loss on the hedged item, are recorded in other, net, within our consolidated statements of income.
−Removed: Total return swaps are entered into for the purpose of economically hedging our unfunded non-qualified
−Removed: supplemental retirement plan (“SERP”) and our deferred compensation plan
−Removed: This swap will offset
−Removed: changes in our SERP and DCP liabilities.
−Removed: This swap is expected to be renewed on an annual basis and is
−Removed: in selling, general, and administrative expenses within our consolidated
−Removed: statements of income.
+Added: Total return swaps are entered into for the purpose of economically hedging our SERP and DCP.
+Added: These swaps are
+Added: expected to be renewed on an annual basis.
+Added: Changes in the fair values of these total return swaps are recorded in
+Added: selling, general, and administrative expenses within our consolidated
+Added: statements of income and offset recognized
+Added: changes in the fair values of our SERP and DCP liabilities.
Foreign Currency Translation
1 unchanged sentence
The financial position and results of operations of our foreign subsidiaries
−Removed: are determined using local currency as
−Removed: the functional currency.
−Removed: Assets and liabilities of these subsidiaries are translated at the exchange
+Added: are determined using local currencies as
+Added: the functional currencies.
+Added: Assets and liabilities of foreign subsidiaries are translated at the exchange
rate in effect at
7 unchanged sentences
Accounting Pronouncements Adopted
+Added: During the year ended December 30, 2023, we adopted ASC Topic 848,
+Added: “Reference Rate Reform” (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting”
+Added: which provides optional expedients
+Added: and exceptions for applying GAAP to contracts, hedging relationships and
+Added: other transactions affected by the
+Added: discontinuation of the London Interbank Offered Rate or by another reference rate
+Added: expected to be discontinued
+Added: because of reference rate reform.
+Added: The adoption of Topic 848 did not have a material impact on our consolidated
+Added: financial statements.
On December 26, 2021 we adopted Accounting Standards Update
“Accounting for
−Removed: Contract Assets and Contract Liabilities from Contracts with Customers”
−Removed: (Subtopic 805).
+Added: Contract Assets and Contract Liabilities from Contracts with Customers” (Subtopic 805).
ASU 2021 – 08 requires
18 unchanged sentences
Simplifying the Accounting
−Removed: for Income Taxes (“ASU 2019-12”).
+Added: for Income Taxes
+Added: (“ASU 2019-12”).
ASU 2019-12 simplifies the accounting for income taxes by
8 unchanged sentences
Recently Issued Accounting Standards
−Removed: In September 2022, the FASB issued ASU No.
−Removed: 2022-04, “Liabilities – Supplier Finance Programs (Subtopic 405-
−Removed: Disclosure of Supplier Finance Program Obligations” which will
−Removed: increase transparency of supplier finance
−Removed: programs by requiring entities that use such programs in connection with
−Removed: the purchase of goods and services to
−Removed: disclose certain qualitative and quantitative information about such
−Removed: ASU 2022-04 is effective for fiscal
−Removed: years beginning after December 15, 2022, including interim periods within
−Removed: those fiscal years, except for amended
+Added: In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “
+Added: Improvements to
+Added: Income Tax Disclosures
+Added: ,” which requires public business entities to disclose
+Added: additional information in specified categories with respect to
+Added: the reconciliation of the effective tax rate to the
+Added: statutory rate for federal, state, and foreign income taxes.
+Added: It also requires greater detail about individual reconciling
+Added: items in the rate reconciliation to the extent the impact of those items
+Added: exceeds a specified threshold.
+Added: In addition to
+Added: new disclosures associated with the rate reconciliation, the ASU requires
+Added: information pertaining to taxes paid (net
+Added: of refunds received) to be disaggregated for federal, state, and foreign
+Added: taxes and further disaggregated for specific
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
−Removed: rollforward information, which is effective for fiscal years beginning after December
−Removed: We do not expect
−Removed: that the requirements of this guidance will have a material impact on our consolidated
−Removed: financial statements.
−Removed: In March 2020, the FASB issued ASU No.
−Removed: 2020-04, “Reference Rate Reform (Topic 848):
−Removed: Facilitation of the
−Removed: Effects of Reference Rate Reform on Financial Reporting” which provides optional expedients
−Removed: and exceptions for
−Removed: applying GAAP to contracts, hedging relationships and other transactions affected
−Removed: by the discontinuation of the
−Removed: London Interbank Offered Rate (“LIBOR”) or by another reference rate expected
−Removed: to be discontinued because of
−Removed: reference rate reform.
−Removed: The guidance was effective beginning March 12, 2020 and can be applied prospectively
−Removed: through December 31, 2022.
−Removed: In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic
−Removed: Scope (“ASU 2021-01”).
−Removed: ASU 2021-01 provides temporary optional expedients and exceptions
−Removed: guidance in U.S.
−Removed: GAAP to ease the financial reporting burdens related
−Removed: to the expected market transition from
−Removed: LIBOR and other interbank offered rates to alternative reference rates, such as
−Removed: the Secured Overnight Financing
−Removed: The guidance became effective upon issuance, on January 7, 2021, and can
−Removed: be applied through December 31,
−Removed: In December 2022, the FASB issued ASU No.
−Removed: 2022-06, “Reference Rate Reform (Topic 848):
−Removed: the Sunset Date of Topic 848,” which extends the period of application of temporary optional expedients from
−Removed: December 21, 2022 to December 31, 2024.
−Removed: We do not expect that the requirements of this guidance will have a
−Removed: material impact on our consolidated financial statements.
+Added: jurisdictions to the extent the related amounts exceed a quantitative threshold.
+Added: The ASU also describes items that
+Added: need to be disaggregated based on their nature, which is determined by
+Added: reference to the item’s fundamental or
+Added: essential characteristics, such as the transaction or event that triggered
+Added: the establishment of the reconciling item and
+Added: the activity with which the reconciling item is associated.
+Added: The ASU eliminates the historic requirement that entities
+Added: disclose information concerning unrecognized tax benefits having a reasonable
+Added: possibility of significantly
+Added: increasing or decreasing in the 12 months following the reporting date.
+Added: This ASU is effective for annual periods
+Added: beginning after December 15, 2024.
+Added: Early adoption is permitted for annual financial statements
+Added: that have not yet
+Added: been issued or made available for issuance.
+Added: This ASU should be applied on a prospective basis;
+Added: retrospective application is permitted.
+Added: We are currently evaluating the impact that ASU 2023 – 09 will have on our
+Added: consolidated financial statements.
+Added: In November 2023, the FASB issued ASU 2023-07, “
+Added: Segment Reporting (Topic 280):
+Added: Improvements to Reportable
+Added: ,” which aims to improve financial reporting by requiring disclosure
+Added: of incremental segment information
+Added: on an annual and interim basis for all public entities to enable investors to
+Added: develop more decision-useful financial
+Added: Currently, Topic
+Added: 280 requires that a public entity disclose certain information about its
+Added: For example, a public entity is required to report a measure of
+Added: segment profit or loss that the CODM
+Added: uses to assess segment performance and make decisions about allocating
+Added: Topic 280 also requires other
+Added: specified segment items and amounts, such as depreciation, amortization,
+Added: and depletion expense, to be disclosed
+Added: under certain circumstances.
+Added: The amendments in this ASU do not change or remove those disclosure
+Added: and do not change how a public entity identifies its operating segments,
+Added: aggregates those operating segments, or
+Added: applies the quantitative thresholds to determine its reportable segments.
+Added: This ASU is effective for fiscal years
+Added: beginning after December 15, 2023, and interim periods within fiscal years
+Added: beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: We do not expect that the requirements of ASU 2023 – 07 will have a material impact
+Added: on our consolidated financial statements.
+Added: Note 2 – Cybersecurity Incident
+Added: In October 2023 Henry Schein experienced a cybersecurity incident that
+Added: primarily affected the operations of our
+Added: North American and European dental and medical distribution businesses.
+Added: Henry Schein One, our practice
+Added: management software, revenue cycle management and patient relationship
+Added: management solutions business, was not
+Added: affected, and our manufacturing businesses were mostly unaffected.
+Added: We reported the incident to law enforcement
+Added: authorities, restored affected systems and applications, our distribution operations
+Added: resumed and we reactivated our
+Added: ecommerce platform.
+Added: Subsequently, on or about November 8, 2023, we determined that the threat actor obtained
+Added: personal and sensitive information maintained on our systems belonging
+Added: to certain third parties and since that date
+Added: we have notified affected and potentially affected parties as appropriate.
+Added: The scope of personal and sensitive data
+Added: impacted is still under investigation.
+Added: On November 22, 2023, we experienced a disruption
+Added: of our ecommerce
+Added: platform and related applications, which has since been remediated.
+Added: The incident adversely impacted our financial
+Added: results for the fourth quarter and full year 2023.
+Added: During the year ended December 30, 2023, we incurred $
+Added: million of expenses directly related to the
+Added: cybersecurity incident, mostly consisting of professional fees.
+Added: We maintain cybersecurity insurance, subject to
+Added: certain retentions and policy limitations.
+Added: With respect to the October 2023 cybersecurity incident, we have a $
+Added: million insurance policy, following a $
+Added: million retention.
HENRY SCHEIN, INC.
3 unchanged sentences
Note 3 – Net Sales from Contracts with Customers
−Removed: Net sales is recognized in accordance with policies disclosed in
+Added: Net sales are recognized in accordance with policies disclosed
Note 1 – Basis of Presentation and Significant
1 unchanged sentence
Disaggregation of Net sales
−Removed: The following table disaggregates our Net sales by reportable segment and
−Removed: geographic area:
+Added: The following table disaggregates our net sales by reportable and operating segment
+Added: and geographic area:
December 30, 2023
4 unchanged sentences
and value-added services
+Added: Total net sales
December 31, 2022
4 unchanged sentences
and value-added services
+Added: Total net sales
December 25, 2021
4 unchanged sentences
and value-added services
−Removed: Total excluding
−Removed: Corporate TSA net sales
−Removed: Corporate TSA net sales
−Removed: Corporate TSA net sales represents sales of certain animal health products to Covetrus under the transition services agreement
−Removed: entered into in connection with the Animal Health Spin-off, which ended in December 2020.
+Added: Total net sales
HENRY SCHEIN, INC.
15 unchanged sentences
across a wide range of specialties.
−Removed: global dental and medical groups serve practitioners in
+Added: dental and medical groups serve practitioners in
countries worldwide.
5 unchanged sentences
vaccines, surgical products, diagnostic
−Removed: tests, infection-control products, PPE and vitamins.
+Added: tests, infection-control products, personal protective equipment products (“PPE”)
+Added: and vitamins.
Our global technology and value-added services reportable segment provides
11 unchanged sentences
and value-added services
−Removed: Total excluding
−Removed: Corporate TSA net sales
−Removed: Corporate TSA net sales
−Removed: Consists of consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and
−Removed: generic pharmaceuticals, vaccines, surgical products, dental specialty products (including implant, orthodontic and endodontic
−Removed: products), diagnostic tests, infection-control products, PPE and vitamins.
+Added: Consists of consumable products, dental specialty products (including implant, orthodontic and endodontic products), small
+Added: equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical
+Added: products, diagnostic tests, infection-control products, PPE products and vitamins.
Consists of practice management software and other value-added products, which are distributed primarily to health care providers,
1 unchanged sentence
education services for practitioners, consulting and other services.
−Removed: Corporate TSA net sales represents sales of certain products to Covetrus under the transition services agreement entered into in
−Removed: connection with the Animal Health Spin-off, which ended in December 2020.
−Removed: Note-23 Related Party Transactions
HENRY SCHEIN, INC.
5 unchanged sentences
and value-added services
−Removed: Income from continuing operations before
−Removed: and equity in earnings of affiliates:
+Added: Income before taxes and equity in earnings of affiliates:
Health care distribution
8 unchanged sentences
Health care distribution
+Added: and value-added services
Health care distribution
and value-added services
−Removed: Purchases of Fixed Assets:
+Added: Equity in Earnings of Affiliates:
Health care distribution
and value-added services
+Added: Purchases of Property and Equipment:
Health care distribution
4 unchanged sentences
(in millions, except share and per share data)
+Added: Health care distribution
+Added: and value-added services
The following table presents information about our operations by geographic
−Removed: area as of and for the three years
−Removed: ended December 31, 2022.
−Removed: Net sales by geographic area are based on the respective locations
−Removed: of our subsidiaries.
+Added: area as of and for the years ended
+Added: December 30, 2023, December 31, 2022 and December 25, 2021.
+Added: Net sales by geographic area are based on the
+Added: respective locations of our subsidiaries.
No country, except for the United States, generated net sales greater than
% of consolidated net sales.
−Removed: were no material amounts of sales or transfers among geographic areas
−Removed: and there were no material amounts of
−Removed: export sales.
+Added: There were no material amounts of sales or transfers among geographic
+Added: there were no material amounts of export sales.
United States
Consolidated total
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 5 – Business Acquisitions and Divestiture
−Removed: We account for business acquisitions and combinations under the acquisition method of accounting, where the net
−Removed: assets of acquired businesses are recorded at their fair value at the acquisition
−Removed: date and our consolidated financial
−Removed: statements include their results of operations from that date.
−Removed: Any excess of acquisition consideration over the fair
−Removed: value of identifiable net assets acquired is recorded as goodwill.
−Removed: Goodwill is an asset representing the future
−Removed: economic benefits arising from other assets acquired in a business combination
−Removed: that are not individually identified
−Removed: and separately recognized, such as future customers and technology, as well as the assembled workforce.
−Removed: Excluding goodwill, the major classes of assets and liabilities to which
−Removed: we generally allocate acquisition
−Removed: consideration include identifiable intangible assets (i.e., customer
−Removed: relationships and lists, trademarks and trade
−Removed: names, product development, and non-compete agreements), inventory
−Removed: and accounts receivable.
−Removed: The estimated fair
−Removed: value of identifiable intangible assets is based on critical judgments and
−Removed: assumptions derived from analysis of
−Removed: market conditions, including discount rates, projected revenue growth rates
−Removed: (which are based on historical trends
−Removed: and assessment of financial projections), estimated customer attrition and projected
−Removed: These assumptions
−Removed: are forward-looking and could be affected by future economic and market conditions.
−Removed: Some prior owners of acquired subsidiaries are eligible to receive additional
−Removed: purchase price cash consideration, or
−Removed: we may be entitled to recoup a portion of purchase price cash consideration
−Removed: if certain financial targets are met.
−Removed: have accrued liabilities for the estimated fair value of additional purchase
−Removed: price consideration at the time of the
−Removed: acquisition, using the income approach, including a probability-weighted
−Removed: discounted cash flow method or an option
−Removed: pricing method, where applicable.
−Removed: Any adjustments to these accrual amounts are recorded
−Removed: in selling, general and
−Removed: administrative expenses within our consolidated statements of income.
−Removed: While we use our best estimates and assumptions to accurately value
−Removed: assets acquired and liabilities assumed at the
−Removed: acquisition date as well as contingent consideration, where applicable,
−Removed: our estimates are inherently uncertain and
−Removed: subject to refinement.
−Removed: As a result, within 12 months following the date of acquisition,
−Removed: or the measurement period,
−Removed: we may record adjustments to the assets acquired and liabilities assumed
−Removed: with the corresponding offset to goodwill
−Removed: within our consolidated balance sheets.
−Removed: At the end of the measurement period or final determination
−Removed: of the values
−Removed: of such assets acquired or liabilities assumed, whichever comes first,
−Removed: any subsequent adjustments are recognized in
−Removed: our consolidated statements of operations.
+Added: Our acquisition strategy is focused on investments in companies that
+Added: add new customers and sales teams, increase
+Added: our geographic footprint (whether entering a new country, such as emerging markets, or building scale where we
+Added: have already invested in businesses), and finally, those that enable us to access new products and technologies
+Added: Acquisition of Shield Healthcare
+Added: On October 2, 2023 we acquired a
+Added: % voting equity interest in Shield Healthcare, Inc.
+Added: (“Shield”), a supplier
+Added: homecare medical products delivered directly to patients in their homes.
+Added: Based in California, Shield expands our
+Added: existing medical business by delivering a diverse range of products,
+Added: including items such as incontinence, urology,
+Added: ostomy, enteral nutrition, advanced wound care, and diabetes supplies.
+Added: Additionally, Shield offers continuous
+Added: glucose monitoring devices directly to patients in their homes.
+Added: The following table aggregates
+Added: the preliminary estimated fair value, as of the date of acquisition, of
+Added: consideration
+Added: paid and net assets acquired in the Shield acquisition:
+Added: Acquisition consideration:
+Added: Deferred consideration
+Added: Redeemable noncontrolling interest
+Added: Total consideration
+Added: Identifiable assets acquired and liabilities assumed:
+Added: Current assets
+Added: Intangible assets
+Added: Other noncurrent assets
+Added: Current liabilities
+Added: Deferred income taxes
+Added: Other noncurrent liabilities
+Added: Total identifiable
+Added: Total net assets acquired
+Added: Goodwill is a result of expected synergies that are expected to originate from the
+Added: acquisition as well as the expected
+Added: growth potential of Shield.
+Added: The acquired goodwill is not deductible for tax purposes.
+Added: The following table summarizes the preliminary identifiable intangible assets
+Added: acquired as part of the acquisition of
+Added: Weighted Average
+Added: Lives (in years)
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
+Added: The accounting for the acquisition of Shield has not been completed
+Added: in several respects, including but not limited to
+Added: finalizing valuation assessments of accounts receivable, inventory, accrued liabilities and income and non-income
+Added: To assist in the allocation of consideration,
+Added: we engaged valuation specialists to determine the fair
+Added: value of intangible and tangible assets acquired and liabilities assumed.
+Added: will finalize the amounts recognized as
+Added: the information necessary to complete the analysis is obtained.
+Added: We expect to finalize these amounts as soon as
+Added: possible but no later than one year from the acquisition date.
+Added: The pro forma financial information has not been
+Added: presented because the impact of the Shield acquisition during the year ended
+Added: December 30, 2023 was immaterial to
+Added: our consolidated financial statements.
+Added: Acquisition of S.I.N.
+Added: Implant System
+Added: On July 5, 2023, we acquired a
+Added: % voting equity interest in S.I.N.
+Added: Implant System (“S.I.N.”).
+Added: Paulo, S.I.N.
+Added: manufactures an extensive line of products to perform dental
+Added: implant procedures and is focused on
+Added: advancing the development of value-priced dental implants.
+Added: recently expanded the distribution of its
+Added: products into the United States and other international markets.
+Added: The following table aggregates the preliminary estimated fair value, as of
+Added: the date of acquisition, of consideration
+Added: paid and net assets acquired in the S.I.N., including measurement period
+Added: adjustments recorded through December
+Added: Allocation as
+Added: Allocation as
+Added: Acquisition consideration:
+Added: Total consideration
+Added: Identifiable assets acquired and liabilities assumed:
+Added: Current assets
+Added: Intangible assets
+Added: Other noncurrent assets
+Added: Current liabilities
+Added: Long-term debt
+Added: Deferred income taxes
+Added: Other noncurrent liabilities
+Added: Total identifiable
+Added: Total net assets acquired
+Added: Goodwill is a result of expected synergies that are expected to originate from the
+Added: acquisition as well as the expected
+Added: growth potential of S.I.N.
+Added: The acquired goodwill is not deductible for tax purposes.
+Added: Measurement period
+Added: adjustments recorded in the year ended December 30, 2023 were primarily
+Added: a result of finalization of net working
+Added: capital adjustments and third party intangible valuations.
+Added: The following table summarizes the preliminary identifiable intangible assets
+Added: acquired as part of the acquisition of
+Added: Weighted Average
+Added: Lives (in years)
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
+Added: Product development
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: The accounting for the acquisition of S.I.N.
+Added: has not been completed
+Added: in several respects, including but not limited to
+Added: finalizing valuation assessments of accounts receivable, inventory, accrued liabilities and income and non-income
+Added: To assist in the allocation of consideration,
+Added: we engaged valuation specialists to determine the fair
+Added: value of intangible and tangible assets acquired and liabilities assumed.
+Added: will finalize the amounts recognized as
+Added: the information necessary to complete the analysis is obtained.
+Added: We expect to finalize these amounts as soon as
+Added: possible but no later than one year from the acquisition date.
+Added: The pro forma financial information has not been
+Added: presented because the impact of the S.I.N.
+Added: acquisition during the year ended
+Added: December 30, 2023 was immaterial to
+Added: our consolidated financial statements.
+Added: Acquisition of Biotech Dental
+Added: On April 5, 2023, we acquired a
+Added: % voting equity interest in Biotech Dental (“Biotech Dental”), which
+Added: provider of dental implants, clear aligners, individualized prosthetics,
+Added: and innovative digital dental software based
+Added: Biotech Dental has several important solutions for dental practices
+Added: and dental labs, including Nemotec, a
+Added: comprehensive, integrated suite of planning and diagnostic software
+Added: using open architecture that connects disparate
+Added: medical devices to create a digital view of the patient, offering greater diagnostic
+Added: accuracy and an improved patient
+Added: The integration of Biotech Dental’s software with Henry Schein One’s industry-leading practice
+Added: management software solutions will help customers streamline their
+Added: clinical as well as administrative workflow for
+Added: the ultimate benefit of patients.
+Added: The following table aggregates the preliminary estimated fair value, as
+Added: of the date of acquisition, of consideration
+Added: paid and net assets acquired in the Biotech Dental acquisition, including
+Added: measurement period adjustments recorded
+Added: through December 30, 2023:
+Added: Allocation as
+Added: of July 1, 2023
+Added: Allocation as
+Added: Acquisition consideration:
+Added: Fair value of contributed equity share in a controlled subsidiary
+Added: Redeemable noncontrolling interests
+Added: Total consideration
+Added: Identifiable assets acquired and liabilities assumed:
+Added: Current assets
+Added: Intangible assets
+Added: Other noncurrent assets
+Added: Current liabilities
+Added: Long-term debt
+Added: Deferred income taxes
+Added: Other noncurrent liabilities
+Added: Total identifiable
+Added: Total net assets acquired
+Added: Goodwill is a result of expected synergies that are expected to originate from the
+Added: acquisition as well as the expected
+Added: growth potential of Biotech Dental.
+Added: The acquired goodwill is deductible for tax purposes.
+Added: Measurement period
+Added: adjustments recorded in the year ended December 30, 2023 were primarily
+Added: a result of preliminary third party
+Added: intangible valuation and various other adjustments.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: The following table summarizes the preliminary identifiable intangible assets
+Added: acquired as part of the acquisition of
+Added: Biotech Dental:
+Added: Weighted Average
+Added: Lives (in years)
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
+Added: Product development
+Added: The accounting for the acquisition of Biotech Dental has
+Added: not been completed in several areas, including but not
+Added: limited to pending assessments of accounts receivable, inventory, intangible assets, accrued liabilities and income
+Added: and non-income based taxes.
+Added: To assist in the allocation of consideration, we engaged valuation specialists to
+Added: determine the fair value of intangible and tangible assets acquired and liabilities
+Added: We will finalize the
+Added: amounts recognized as the information necessary to complete the
+Added: analysis is obtained.
+Added: We expect to finalize these
+Added: amounts as soon as possible but no later than one year from the acquisition
+Added: The pro forma financial
+Added: information has not been presented because the impact of the Biotech Dental
+Added: acquisition during the year ended
+Added: December 30, 2023 was immaterial to our consolidated financial statements.
+Added: Other 2023 Acquisitions
+Added: During the year ended December 30, 2023, we acquired companies within
+Added: the health care distribution and
+Added: technology and value-added services segments.
+Added: Our acquired ownership interest ranged between
+Added: The following table aggregates
+Added: the preliminary estimated fair value, as of the date of acquisition, of
+Added: consideration
+Added: paid and net assets acquired for these acquisitions during the year ended
+Added: December 30, 2023:
+Added: Acquisition consideration:
+Added: Deferred consideration
+Added: Estimated fair value of contingent consideration payable
+Added: Fair value of previously held equity method investment
+Added: Redeemable noncontrolling interests
+Added: Total consideration
+Added: Identifiable assets acquired and liabilities assumed:
+Added: Current assets
+Added: Intangible assets
+Added: Other noncurrent assets
+Added: Current liabilities
+Added: Deferred income taxes
+Added: Long-term debt
+Added: Other noncurrent liabilities
+Added: Total identifiable
+Added: Total net assets acquired
+Added: Goodwill is a result of the expected synergies and cross-selling opportunities that
+Added: these acquisitions are expected to
+Added: provide for us, as well as the expected growth potential.
+Added: Approximately half of the acquired goodwill is deductible
+Added: for tax purposes.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: In connection with an acquisition of a controlling interest of an
+Added: affiliate, we recognized a gain of approximately $
+Added: million related to the remeasurement to fair value of our previously held
+Added: equity investment, using a discounted cash
+Added: flow model based on Level 3 inputs, as defined in
+Added: Note 10 – Fair Value Measurements
+Added: The following table summarizes the preliminary identifiable intangible
+Added: assets acquired during the year ended
+Added: December 30, 2023 and their estimated useful lives as of the date of the acquisition:
+Added: Weighted Average
+Added: Lives (in years)
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
+Added: Non-compete agreements
+Added: Product development
+Added: The pro forma financial information has not been presented because the
+Added: impact of the acquisitions during the year
+Added: ended December 30, 2023 was immaterial to our consolidated financial
2022 Acquisitions
1 unchanged sentence
consolidated financial statements.
−Removed: Our acquired ownership interest ranged between
−Removed: within our health care distribution segment included companies that
−Removed: specialize in the distribution of dental products.
+Added: Our acquired ownership interests ranged from between
+Added: Acquisitions in our health care distribution segment included companies
+Added: that specialize in the distribution of dental
Within our technology and value-added services segment, we acquired a company that educates and
−Removed: dental office managers, practice administrators and dental business leaders across
−Removed: North America.
+Added: connects dental office managers, practice administrators and dental business leaders
+Added: across North America.
The following table aggregates the estimated fair value, as of the
17 unchanged sentences
Total net assets acquired
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
The following table summarizes the identifiable intangible assets acquired during
2 unchanged sentences
Customer relationships and lists
−Removed: Trademark / Tradename
+Added: Trademarks / Tradenames
Non-compete agreements
−Removed: The accounting for certain of our acquisitions during the year ended December
−Removed: 31, 2022 had not been completed in
−Removed: several areas, including but not limited to pending assessments of accounts
−Removed: receivable, inventory, intangible assets,
−Removed: right-of-use lease assets,
−Removed: accrued liabilities and income and non-income based taxes.
−Removed: The pro forma financial information has not been presented because the impact
−Removed: of the acquisitions during the year
−Removed: ended December 31, 2022 to our consolidated financial statements was immaterial.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
2021 Acquisitions
30 unchanged sentences
Total net assets acquired
−Removed: The following table summarizes the identifiable intangible assets acquired during
−Removed: the year ended December 25,
−Removed: 2021 and their estimated useful lives as of the date of the acquisition:
−Removed: Customer relationships and lists
−Removed: Trademark / Tradename
−Removed: Product development
−Removed: Non-compete agreements
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
−Removed: 2020 Acquisitions
−Removed: We completed several acquisitions during the year ended December 26, 2020, which were immaterial to our
−Removed: financial statements.
−Removed: Our acquired ownership interests ranged from between approximately
−Removed: Acquisitions within our health care distribution segment included companies
−Removed: that manufacture endodontic files and
−Removed: companies that distribute dental supplies.
−Removed: Within our technology and value-added services segment, we acquired
−Removed: companies that focus on practice management software and provide software
−Removed: as a solution for dental practices.
−Removed: Approximately half of the acquired goodwill is deductible for tax purposes.
−Removed: The following table aggregates the estimated fair value, as of the
−Removed: date of acquisition, of consideration paid and net
−Removed: assets acquired for acquisitions during the year ended December 26, 2020:
−Removed: Acquisition consideration:
−Removed: Deferred consideration
−Removed: Fair value of previously held equity method investment
−Removed: Redeemable noncontrolling interests
−Removed: Total consideration
−Removed: Identifiable assets acquired and liabilities assumed:
−Removed: Current assets
−Removed: Intangible assets
−Removed: Other noncurrent assets
−Removed: Current liabilities
−Removed: Deferred income taxes
−Removed: Other noncurrent liabilities
−Removed: Total identifiable
−Removed: Total net assets acquired
The following table summarizes the identifiable intangible assets acquired during
2 unchanged sentences
Customer relationships and lists
+Added: Trademarks / Tradenames
Product development
−Removed: Trademark / Tradename
Non-compete agreements
1 unchanged sentence
25, 2021, there were no material
−Removed: adjustments recorded in our consolidated balance sheets relating to
−Removed: accounting for acquisitions incomplete in prior
−Removed: At December 25, 2021 we recorded an estimated contingent
−Removed: consideration receivable of $
−Removed: million, which
−Removed: was subsequently increased by additional $
−Removed: million during 2022 based on delays in timing of government approval
−Removed: of a certain product.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: adjustments recorded in our financial statements relating to acquisitions
+Added: for which provisional amounts were
+Added: recorded in prior periods.
+Added: At December 25, 2021 we recorded an estimated contingent consideration
+Added: receivable of
+Added: million, which was subsequently increased by an additional $
+Added: million during 2022, by crediting income from
+Added: operations, based on delays in timing of government approval of a certain
During the years ended December 30, 2023, December 31, 2022
1 unchanged sentence
million and $
−Removed: million in acquisition costs reported within income from continuing
+Added: million in acquisition costs, which are included in “selling, general
+Added: and administrative” within
+Added: our consolidated statements of income.
In the third quarter of 2021 we received contingent proceeds of $
million from the 2019 sale of Hu-Friedy,
−Removed: resulting in the recognition of an additional after-tax gain of $
−Removed: During the fourth quarter of 2020 we
−Removed: received contingent proceeds of $
−Removed: million from the 2019 sale of Hu-Friedy, resulting in the recognition of an
−Removed: additional after-tax gain of $
−Removed: We do expect to receive any additional proceeds from the sale of Hu-Friedy.
+Added: resulting in the recognition of an after-tax gain of $
+Added: During the fourth quarter of 2020 we received
+Added: contingent proceeds of $
+Added: million from the 2019 sale of Hu-Friedy, resulting in the recognition of an after-tax gain
+Added: We do not expect to receive any additional proceeds from the sale of Hu-Friedy.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 6 – Property and Equipment, Net
Property and equipment, including related estimated useful lives, consisted
−Removed: of the following:
+Added: of the following as of:
Buildings and permanent improvements
3 unchanged sentences
Computer equipment and software
−Removed: Less accumulated depreciation
+Added: Less accumulated depreciation and amortization
Property and equipment, net
5 unchanged sentences
Computer equipment and software
−Removed: Amortization of leasehold improvements is computed using the straight-line
−Removed: method over the lesser of the useful
−Removed: life of the assets or the lease term.
+Added: Leasehold improvements are amortized on a straight-line basis over
+Added: the lesser of the useful life of the assets or the
+Added: remaining lease term.
Property and equipment related depreciation expense for the years
1 unchanged sentence
and December 25, 2021, was $
+Added: million and $
million, respectively.
2 unchanged sentences
consolidated balance sheets.
+Added: During the year ended December 30, 2023 we recorded a $
+Added: million impairment of capitalized costs, within our
+Added: healthcare distribution segment.
HENRY SCHEIN, INC.
11 unchanged sentences
Operating lease cost:
−Removed: Amortization of right-of-use assets
−Removed: Total finance
−Removed: Includes variable lease expenses.
−Removed: Operating lease cost for the years ended December 31, 2022, December 25, 2021, and December 26, 2020, include accelerated
−Removed: amortization of right-of-use assets of $
+Added: Short-term lease cost
+Added: Total operating lease cost
+Added: Finance lease cost
+Added: Total lease cost
+Added: Total operating lease cost for the years ended December 30, 2023, December 31, 2022 and December 25, 2021, included costs of
million and $
−Removed: million, respectively, related to facility leases recorded in
−Removed: “Restructuring and integration costs” within our consolidated statements of income.
+Added: million, respectively, related to facility leases recorded in "Restructuring and integration costs"
+Added: within our consolidated statements of income.
Further, for the years ended December 30, 2023,
−Removed: December 25, 2021 and December 26, 2020, we recognized
−Removed: impairment of right-of-use assets of $
+Added: December 31, 2022 and December 25, 2021, we recognized an
+Added: impairment of operating lease right-of-use assets of $
million, and $
−Removed: million respectively, related to facility leases
−Removed: recorded in “Restructuring and integration costs” within our consolidated
+Added: million respectively, related to
+Added: facility leases recorded in “Restructuring and integration costs” within our consolidated
statement of income.
17 unchanged sentences
Finance leases
−Removed: Average Discount
+Added: Weighted Average
+Added: Discount Rate:
Operating leases
15 unchanged sentences
Less imputed interest
−Removed: As of December 31, 2022, we have additional operating leases with
−Removed: total lease payments of $
−Removed: million for buildings
−Removed: and vehicles that have not yet commenced.
−Removed: These operating leases will commence subsequent to December 31,
+Added: As of December 30, 2023, we have additional operating leases that have
+Added: not yet commenced with total lease
+Added: payments of $
+Added: million for buildings and vehicles.
+Added: These operating leases will commence after December 30,
2023, with lease terms of
2 unchanged sentences
leases are classified as operating leases and have a remaining lease term
−Removed: December 31, 2022, current and non-current liabilities associated with
+Added: of December 30, 2023, current and non-current liabilities associated with
related party operating leases were $
1 unchanged sentence
million, respectively.
−Removed: Related party leases represented
−Removed: % of the total current and non-
−Removed: current operating lease liabilities, respectively.
−Removed: The present value of lease payments under these related party
−Removed: is not material to our consolidated financial statements.
+Added: At December 30, 2023 related party leases represented
+Added: total current and non-current operating lease liabilities, respectively.
+Added: As of December 31, 2022, current and non-
+Added: current liabilities associated with related party operating leases were
+Added: million and $
+Added: million, respectively.
+Added: December 31, 2022 related party leases represented
+Added: % of the total current and non-current operating
+Added: lease liabilities, respectively.
HENRY SCHEIN, INC.
3 unchanged sentences
Note 8 – Goodwill and Other Intangibles, Net
−Removed: The changes in the carrying amount of goodwill for the years ended December
−Removed: 31, 2022 and December 25, 2021
−Removed: were as follows:
+Added: Changes in the carrying amounts
+Added: of goodwill for the years ended December 30, 2023 and December
+Added: 31, 2022 were
Balance as of December 25, 2021
5 unchanged sentences
Balance as of December 30, 2023
−Removed: ended December 31,
−Removed: 2022, we recorded
−Removed: million impairment of
−Removed: goodwill relating to
−Removed: restructuring
+Added: For the year ended December 31, 2022, we recorded a $
+Added: million impairment of goodwill relating to the disposal
+Added: of an unprofitable business whose estimated fair value was lower than
+Added: its carrying value.
+Added: The disposal of this
+Added: business is part of our restructuring initiative as more fully discussed
Note 15 – Plans of Restructuring and
2 unchanged sentences
December 30, 2023
+Added: Weighted Average
+Added: Remaining Life
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
+Added: Product development
+Added: Non-compete agreements
December 31, 2022
−Removed: Customer lists and relationships
−Removed: Trademarks / trade names - definite lived
+Added: Weighted Average
+Added: Remaining Life
+Added: Customer relationships and lists
+Added: Trademarks / Tradenames
Product development
2 unchanged sentences
business acquisitions
−Removed: Definite-lived trademarks and trade names are amortized on a straight-line
−Removed: basis over a weighted-average period of
−Removed: approximately
−Removed: years as of December 31, 2022.
−Removed: Customer lists and customer relationships are definite-lived
−Removed: intangible assets that are amortized on a straight-line basis over a weighted-average
−Removed: period of approximately
−Removed: years as of December 31, 2022.
−Removed: Product development is a definite-lived intangible asset that is amortized
−Removed: straight-line basis over a weighted-average period of approximately
−Removed: years as of December 31, 2022.
−Removed: Non-compete agreements represent amounts paid primarily to prior owners of
−Removed: acquired businesses, as well as
−Removed: certain sales persons, in exchange for placing restrictions on their ability
−Removed: to pose a competitive risk to us.
−Removed: amounts are amortized, on a straight-line basis over the respective non-compete
−Removed: period, which generally
−Removed: commences upon termination of employment or separation from us.
−Removed: The weighted-average non-compete period for
−Removed: agreements currently being amortized was approximately
−Removed: years as of December 31, 2022.
+Added: and are amortized on a straight-line basis over their respective asset life.
+Added: Non-compete agreements represent
+Added: amounts paid primarily to prior owners of acquired businesses and certain
+Added: sales persons, in exchange for placing
+Added: restrictions on their ability to pose a competitive risk to us.
+Added: Such amounts are amortized, on a straight-line basis
+Added: over the respective non-compete period, which generally commences upon
+Added: termination of employment or
+Added: separation from us.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Amortization expense, excluding impairment charges, related to definite-lived intangible assets
3 unchanged sentences
During the year ended December 30, 2023 we recorded $
−Removed: million of impairment charges related to businesses
−Removed: within our health care distribution segment, represented by an intangible asset
−Removed: impairment of $
−Removed: million related to
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: the disposal of an unprofitable business and a $
−Removed: million impairment of customer lists and relationships
−Removed: attributable to customer attrition rates being higher than expected in certain other
−Removed: Our impairment loss
−Removed: was calculated as the difference between the carrying value and the estimated
−Removed: fair value of the intangible assets,
−Removed: using a discounted estimate of future cash flows.
+Added: million of impairment charges related to businesses in
+Added: our health care distribution segment, the components of which were
+Added: million primarily related to customer lists
+Added: and relationships attributable to lower than anticipated operating
+Added: margins in certain businesses, and a $
+Added: charge related to the planned exit of a business.
+Added: These impairment charges were calculated as the differences
+Added: between the carrying values and the estimated fair values
+Added: of the impaired intangible assets, using a discounted
+Added: estimate of future cash flows.
Note 15 – Plans of Restructuring and Integration Costs
+Added: for additional
+Added: During the year ended December 31, 2022 we recorded $
+Added: million of impairment charges related to businesses in
+Added: our health care distribution segment, the components of which were
+Added: million charge related to the disposal of
+Added: an unprofitable business and a $
+Added: million charge related to customer lists and relationships attributable to
+Added: customer attrition rates being higher than expected in certain other health
+Added: care distribution businesses.
+Added: impairment charges were calculated as the differences between the carrying values and the estimated
+Added: the impaired intangible assets, using a discounted estimate of future
+Added: Note 15 – Plans of
+Added: Restructuring and Integration Costs
for additional details.
3 unchanged sentences
our technology and value-added services
−Removed: During the year ended December 26, 2020, we recorded a $
−Removed: million impairment charge related to businesses
−Removed: within our technology and value-added services segment due to customer
−Removed: attrition rates being higher than expected.
The above intangible asset impairment charges were recorded within selling, general
and administrative expenses
−Removed: and restructuring and integration charges in our consolidated statement of income.
+Added: and in restructuring and integration charges in our consolidated statement of income.
The annual amortization expense expected to be recorded for existing
1 unchanged sentence
million and $
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 9 – Investments and Other
Investments and other consisted of the following:
−Removed: Investment in unconsolidated affiliates
+Added: Investments in unconsolidated affiliates
Non-current deferred foreign, state and local income taxes
7 unchanged sentences
% and are due in varying installments through
+Added: November 21, 2028
Amortization expense, primarily related to capitalized costs for software to
3 unchanged sentences
million and $
−Removed: million, respectively.
+Added: million, respectively, and is included in the selling, general and administrative line within our
+Added: consolidated statements of income.
HENRY SCHEIN, INC.
3 unchanged sentences
Note 10 – Fair Value Measurements
−Removed: Fair value is defined as the price that would be received to sell an asset or
−Removed: paid to transfer a liability in an orderly
−Removed: transaction between market participants at the measurement date.
−Removed: The fair value hierarchy distinguishes between
−Removed: (1) market participant assumptions developed based on market data obtained
−Removed: from independent sources (observable
−Removed: inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best
−Removed: information available in the circumstances (unobservable inputs).
−Removed: The fair value hierarchy consists of three broad levels, which gives the
−Removed: highest priority to unadjusted quoted prices
−Removed: in active markets for identical assets or liabilities (Level 1) and the lowest priority
−Removed: to unobservable inputs (Level 3).
−Removed: The three levels of the fair value hierarchy are described as follows:
−Removed: Level 1— Unadjusted quoted prices in active markets for identical assets
−Removed: or liabilities that are accessible at the
−Removed: measurement date.
−Removed: Level 2— Inputs other than quoted prices included within Level 1 that are observable
−Removed: for the asset or liability,
−Removed: either directly or indirectly.
−Removed: Level 2 inputs include:
−Removed: quoted prices for similar assets or liabilities
−Removed: in active markets;
−Removed: quoted prices for identical or similar assets or liabilities in markets that are
−Removed: inputs other than quoted
−Removed: prices that are observable for the asset or liability;
−Removed: and inputs that are
−Removed: derived principally from or corroborated by
−Removed: observable market data by correlation or other means.
−Removed: Level 3— Inputs that are unobservable for the asset or liability.
The following section describes the fair values of our financial instruments
7 unchanged sentences
estimate of fair value based on the interest rates in the applicable markets.
+Added: Our investments and notes receivable
+Added: fair value is based on Level 3 inputs within the fair value hierarchy.
The fair value of our debt (including bank credit lines, current maturities
of long-term debt and long-term debt) is
−Removed: classified as Level 3 within the fair value hierarchy, and as of December 31, 2022 and December 25, 2021 was
+Added: based on Level 3 inputs within the fair value hierarchy, and as of December 30, 2023 and December 31, 2022 was
estimated at $
6 unchanged sentences
significant other observable inputs.
−Removed: derivative instruments to minimize our exposure to fluctuations in foreign
−Removed: currency exchange rates.
Our derivative
−Removed: instruments primarily include foreign currency forward agreements related
−Removed: to certain intercompany loans, certain
−Removed: forecasted inventory purchase commitments with foreign suppliers,
−Removed: foreign currency forward contracts to hedge a
−Removed: portion of our euro-denominated foreign operations which are designated
−Removed: as net investment hedges and a total
−Removed: return swap for the purpose of economically hedging our unfunded
−Removed: non-qualified SERP and our DCP.
+Added: instruments primarily include foreign currency forward agreements, forecasted
+Added: inventory purchase commitments,
+Added: foreign currency forward contracts, interest rate swaps, and total return
The fair values for the majority of our foreign currency derivative contracts
1 unchanged sentence
rate to a published forward price of the underlying market rates, which
−Removed: is based on market rates for comparable
−Removed: transactions and are classified within Level 2 of the fair value hierarchy.
−Removed: Note 11-Derivatives and Hedging
−Removed: for further information.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: The fair value for the Total Return Swap is measured by valuing the underlying ETFs of the swap using market-on-
−Removed: close pricing by industry providers as of the valuation date and are
−Removed: classified within Level 2 of the fair value
+Added: are based on market rates for comparable
+Added: transactions that are classified within Level 2 of the fair value hierarchy.
+Added: The fair value of the interest rate swap, which is classified within Level 2
+Added: of the fair value hierarchy, is determined
+Added: by comparing our contract rate to a forward market rate as of the
+Added: valuation date.
+Added: The fair value of total return swaps is determined by valuing the underlying
+Added: exchange traded funds of the swap
+Added: using market-on-close pricing by industry providers as of the valuation
+Added: date that are classified within Level 2 of the
+Added: fair value hierarchy.
Redeemable noncontrolling interests
−Removed: The values for Redeemable noncontrolling interests are classified within
−Removed: Level 3 of the fair value hierarchy and are
−Removed: based on recent transactions and/or implied multiples of earnings.
+Added: The values for redeemable noncontrolling interests are based on recent
+Added: transactions and/or implied multiples of
+Added: earnings that are classified within Level 3 of the fair value hierarchy.
Note 19 – Redeemable Noncontrolling
for additional information.
−Removed: Assets measured on a non-recurring basis at fair value include Goodwill
−Removed: and Other intangibles, net, and are
+Added: Assets measured on a non-recurring basis at fair value include intangibles.
+Added: Inputs for measuring intangibles are
classified as Level 3 within the fair value hierarchy.
2 unchanged sentences
for additional information.
−Removed: The following table presents
−Removed: our assets and liabilities that are measured and recognized at fair value on
−Removed: a recurring basis classified under the
−Removed: appropriate level of the fair value hierarchy as of December 31, 2022 and
−Removed: December 25, 2021:
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: The following table presents our assets and liabilities that are measured and
+Added: recognized at fair value on a recurring
+Added: basis classified under the appropriate level of the fair value hierarchy as of
+Added: December 30, 2023 and December 31,
December 30, 2023
31 unchanged sentences
financial instruments subject to credit risk, except for long-term notes receivable.
−Removed: We limit our credit risk with respect to our cash equivalents, short-term and long-term investments and derivative
+Added: We limit credit risk with respect to our cash equivalents, short-term and long-term investments and derivative
instruments, by monitoring the credit worthiness of the financial institutions
3 unchanged sentences
utilizing numerous investment grade counter-parties.
−Removed: With respect to our trade receivables, our credit risk is somewhat limited due to a relatively large customer base
−Removed: its dispersion across different types of health care professionals and geographic areas.
−Removed: No single customer
−Removed: accounted for more than
−Removed: % of our net sales in 2022 or 2021.
−Removed: With respect to our sources of supply, our top 10
−Removed: health care distribution suppliers and our single largest supplier accounted for approximately
−Removed: respectively, of our aggregate purchases in each of the years ended December 31, 2022 and December 25, 2021.
+Added: With respect to our trade receivables, credit risk is somewhat limited due to a relatively large customer base
+Added: dispersion across different types of health care professionals and geographic areas.
+Added: No single customer accounted
+Added: for more than
+Added: % of our net sales in either of the years ended December 30, 2023
+Added: or December 31, 2022.
+Added: respect to our sources of supply, our top 10 health care distribution suppliers and our single largest supplier
+Added: accounted for approximately
+Added: %, respectively, of our aggregate purchases for the year ended December
+Added: 30, 2023 and approximately
+Added: %, respectively, of our aggregate purchases for the year ended December
Our long-term notes receivable primarily represent strategic financing arrangements
2 unchanged sentences
however, in most cases our security is
−Removed: subordinate to other commercial financial institutions.
−Removed: While we have exposure to credit loss in the event of non-
−Removed: performance by these counter-parties, we conduct ongoing assessments
−Removed: of their financial and operational
+Added: subordinate to the rights of other commercial financial institutions.
+Added: While we have exposure to credit loss in the
+Added: event of non-performance by these counter-parties, we conduct ongoing
+Added: assessments of their financial and
+Added: operational performance.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 12 – Derivatives and Hedging Activities
−Removed: We are exposed to market risks as well as changes in foreign currency exchange rates as measured against the U.S.
−Removed: dollar and each other, and changes to the credit risk of the derivative counterparties.
−Removed: We attempt to minimize these
−Removed: risks by primarily using foreign currency forward contracts and by
−Removed: maintaining counter-party credit limits.
−Removed: hedging activities provide only limited protection against currency exchange
−Removed: and credit risks.
−Removed: Factors that could
−Removed: influence the effectiveness of our hedging programs include currency markets and
−Removed: availability of hedging
−Removed: instruments and liquidity of the credit markets.
−Removed: All foreign currency forward contracts that we enter into are
−Removed: components of hedging programs and are entered into for the sole purpose
−Removed: of hedging an existing or anticipated
−Removed: currency exposure.
−Removed: We do not enter into such contracts for speculative purposes and we manage our credit risks by
−Removed: diversifying our counterparties, maintaining a strong balance sheet and
−Removed: having multiple sources of capital.
−Removed: During 2019 we entered into foreign currency forward contracts to hedge
−Removed: a portion of our euro-denominated
−Removed: foreign operations which are designated as net investment hedges.
−Removed: These net investment hedges offset the change
−Removed: dollar value of our investment in certain euro-functional currency
−Removed: subsidiaries due to fluctuating foreign
−Removed: exchange rates.
+Added: We are exposed to market risks and changes in foreign currency exchange rates against the U.S.
+Added: dollar and each
+Added: other, and changes to the credit risk of the derivative counterparties.
+Added: We attempt to minimize these risks using
+Added: foreign currency forward contracts and by maintaining counter-party credit limits.
+Added: Our hedging activities provide
+Added: only limited protection against currency exchange and credit risks.
+Added: Factors that could influence the effectiveness of
+Added: our hedging programs include currency markets and availability of hedging
+Added: instruments and liquidity of the credit
+Added: All foreign currency forward contracts that we enter are for the sole
+Added: purpose of hedging an existing or
+Added: anticipated currency exposure.
+Added: We do not enter into foreign currency forward contracts for speculative purposes
+Added: and we manage our credit risks by diversifying our counterparties,
+Added: maintaining a strong balance sheet and having
+Added: multiple sources of capital.
+Added: Our derivative instruments primarily include foreign currency forward contracts,
+Added: return swaps, and interest rate swaps.
+Added: During 2019 we entered foreign currency forward contracts that we
+Added: designated as net investment hedges to hedge a
+Added: portion of our euro-denominated foreign operations.
+Added: These net investment hedges offset changes in the U.S.
+Added: value of our investments in certain euro-functional currency subsidiaries due
+Added: to fluctuating foreign exchange rates.
Gains and losses related to these net investment hedges are recorded
−Removed: in accumulated other
−Removed: comprehensive loss within our consolidated balance sheets.
−Removed: Amounts excluded from the assessment of hedge
−Removed: effectiveness are included in interest expense within our consolidated statements
−Removed: The aggregate
−Removed: notional value of this net investment hedge, which matures on
+Added: in accumulated other comprehensive loss
+Added: within our consolidated balance sheets.
+Added: Amounts excluded from the assessment of hedge effectiveness are
+Added: in interest expense within our consolidated statements of income.
+Added: The aggregate notional value of these net
+Added: investment hedges, which matured on
November 16, 2023
+Added: , was approximately €
+Added: On November 3,
+Added: 2023 we entered into new foreign currency forward contracts to
+Added: hedge a portion of our euro-denominated foreign
+Added: operations which are designated as net investment hedges.
+Added: The aggregate notional value of these net investment
+Added: hedges, which matured on
+Added: November 16, 2023
+Added: , was approximately €
+Added: The aggregate notional value of
+Added: this net investment hedge, which matures on
+Added: November 3, 2028
, is approximately €
−Removed: During the years ended December 31, 2022 and December 25, 2021, we
−Removed: recorded losses of $
+Added: During the years
+Added: ended December 30, 2023, December 31, 2022, and December 25, 2021,
+Added: we recorded an increase/(decrease) of
million, and $
−Removed: million, respectively, within other comprehensive income related to these foreign currency forward contracts.
+Added: million, respectively, within other comprehensive income related to these foreign
+Added: currency forward contracts.
Note 10 – Fair Value Measurements
for additional information.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
March 20, 2020
−Removed: , we entered into a total return swap for the purpose of economically hedging
−Removed: our unfunded non-
−Removed: qualified SERP and our DCP.
+Added: , we entered a total return swap to economically hedge our unfunded
+Added: non-qualified SERP and
This swap will offset changes in our SERP and DCP liabilities.
−Removed: At the inception, the
−Removed: notional value of the investments in these plans was $
+Added: At the swap’s inception, the notional
+Added: value of the investments in these plans was $
At December 30, 2023, the notional value of the
4 unchanged sentences
%, for a combined rate of
−Removed: the years ended December 31, 2022 and December 25, 2021, we have
−Removed: recorded a gain/(loss), within selling, general
−Removed: and administrative in our consolidated statement of income, of approximately
+Added: the years ended December 30, 2023, December 31, 2022,
+Added: and December 25, 2021, we recorded within selling,
+Added: general and administrative expenses in our consolidated statement of income,
+Added: a gain (loss ) of $
million, and $
−Removed: respectively, net of transaction costs, related to this undesignated swap.
−Removed: During the years ended December 31, 2022
−Removed: and December 25, 2021, the swap resulted in a neutral impact to our
−Removed: results of operations.
−Removed: This swap is expected to
−Removed: be renewed on an annual basis after its current expiration date of March 31, 2023,
−Removed: and is expected to result in a
−Removed: neutral impact to our results of operations.
−Removed: Note 17 – Employee Benefit Plans
+Added: million, respectively, net of transaction costs, related to this undesignated swap.
+Added: Employee Benefit Plans
for additional information.
+Added: On July 11, 2023, we entered into interest rate swap agreements to hedge the cash flow of our variable
+Added: million floating debt term loan facility, with
+Added: maturity, effectively changing the floating rate portion of
+Added: our obligation to a fixed rate.
+Added: Under the terms of the interest rate swap agreements, we receive variable
+Added: payments based on the one-month Term SOFR rate and pay interest at a fixed rate.
+Added: As of December 30, 2023, the
+Added: notional value of the interest rate swap agreements was $
+Added: For the year ended December 30, 2023, we
+Added: recorded, within accumulated other comprehensive loss within our consolidated
+Added: balance sheets, a loss of $
+Added: million related to the change in the fair value of these interest rate
+Added: swap agreements, since we have designated these
+Added: swaps agreements as cash flow hedges.
Fluctuations in the value of certain foreign currencies as compared
7 unchanged sentences
to protect against currency
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
exchange risks associated with intercompany loans due from our international
2 unchanged sentences
We do not hedge the translation of foreign currency profits into
−Removed: dollars, as we regard this as an accounting exposure, not an economic
−Removed: Amounts related to our
−Removed: hedging activities are recorded in prepaid expenses and other and/or accrued
−Removed: other within our
−Removed: consolidated balance sheets.
−Removed: Our hedging activities have historically not had a material impact on our consolidated
−Removed: financial statements.
−Removed: Accordingly, additional disclosures related to derivatives and hedging activities required by
−Removed: ASC 815 have been omitted.
+Added: dollars, as we consider foreign currency translation to be an accounting
+Added: exposure, not an economic
+Added: Amounts related to our hedging activities are recorded in prepaid
+Added: expenses and other and/or accrued
+Added: other within our consolidated balance sheets.
+Added: The following table summarizes the terms and fair value of our outstanding derivative
+Added: financial instruments as of
+Added: December 30, 2023 and December 31, 2022:
+Added: December 30, 2023
+Added: Classification
+Added: Maturity Date
+Added: Derivatives used in cash flow hedges:
+Added: Foreign currency forward contracts
+Added: Accrued expenses, other
+Added: November 21, 2024
+Added: Interest rate swaps
+Added: Accrued expenses, other
+Added: July 13, 2026
+Added: Derivatives used in net investment hedges:
+Added: Foreign currency forward contracts
+Added: Accrued expenses, other
+Added: November 3, 2028
+Added: Undesignated hedging relationships:
+Added: Prepaid expenses and other
+Added: January 3, 2024
+Added: December 31, 2022
+Added: Classification
+Added: Maturity Date
+Added: Derivatives used in cash flow hedges:
+Added: Foreign currency forward contracts
+Added: Prepaid expenses and other
+Added: December 28, 2023
+Added: Derivatives used in net investment hedges:
+Added: Foreign currency forward contracts
+Added: Prepaid expenses and other
+Added: November 16, 2023
+Added: Undesignated hedging relationships:
+Added: Accrued expenses, other
+Added: January 4, 2023
+Added: The following table summarizes the effect of cash flow hedges and net investment hedges
+Added: on our consolidated
+Added: statements of income for the years ended
+Added: December 30, 2023, December 31, 2022 and December
+Added: Derivatives used in cash flow hedges:
+Added: Foreign currency forward contracts
+Added: Interest rate swaps
+Added: Derivatives used in net investment hedges:
+Added: Foreign currency forward contracts
+Added: The amount of gains or losses reclassified from accumulated other comprehensive
+Added: loss into income were not
+Added: material for the years ended December 30, 2023, December 31, 2022,
+Added: and December 25, 2021.
HENRY SCHEIN, INC.
9 unchanged sentences
August 20, 2021
−Removed: , we entered into a $
−Removed: billion revolving credit agreement (the “Credit Agreement”).
−Removed: facility which matures on
+Added: , we entered a $
+Added: billion revolving credit agreement (the “Revolving Credit Agreement”)
+Added: which was scheduled to mature on
August 20, 2026
−Removed: replaced our $
−Removed: million revolving credit facility which was scheduled
−Removed: to mature in April 2022.
−Removed: The interest rate is based on the USD LIBOR plus a spread based
−Removed: on our leverage ratio at
−Removed: the end of each financial reporting quarter.
−Removed: Most LIBOR rates have been discontinued after December 31,
−Removed: while the remaining LIBOR rates will be discontinued immediately after
−Removed: June 30, 2023.
−Removed: We do not expect the
−Removed: discontinuation of LIBOR as a reference rate in our debt agreements
−Removed: to have a material adverse effect on our
−Removed: financial position or to materially affect our interest expense.
−Removed: The Credit Agreement requires, among other things,
−Removed: that we maintain certain maximum leverage ratios.
−Removed: Additionally, the Credit Agreement contains customary
−Removed: representations, warranties and affirmative covenants as well as customary negative
−Removed: covenants, subject to
−Removed: negotiated exceptions, on liens, indebtedness, significant corporate changes
−Removed: (including mergers), dispositions and
−Removed: certain restrictive agreements.
+Added: July 11, 2023
+Added: , we amended and restated the Revolving
+Added: Credit Agreement to, among other things, extend the maturity date
+Added: July 11, 2028
+Added: and update the interest rate
+Added: provisions to reflect the current market approach for a multicurrency
+Added: The interest rate on this revolving
+Added: credit facility is based on Term Secured Overnight Financing Rate (“Term SOFR”) plus a spread based on our
+Added: leverage ratio at the end of each financial reporting quarter.
+Added: The Revolving Credit Agreement requires, among
+Added: other things, that we maintain certain maximum leverage ratios.
+Added: Additionally, the Revolving Credit Agreement
+Added: contains customary representations, warranties and affirmative covenants as well
+Added: as customary negative covenants,
+Added: subject to negotiated exceptions, on liens, indebtedness, significant corporate
+Added: changes (including mergers),
+Added: dispositions and certain restrictive agreements.
As of December 30, 2023 and December 31, 2022, we had $
−Removed: borrowings under this
−Removed: revolving credit facility.
−Removed: As of December 31, 2022 and December 25, 2021, there
million and $
−Removed: of letters of credit, respectively, provided to third parties under the credit facility.
+Added: million in borrowings, respectively under this revolving credit facility.
+Added: During the year ended
+Added: December 30, 2023, the average outstanding balance under the Revolving Credit
+Added: Agreement was approximately
+Added: As of December 30, 2023 and December 31, 2022, there were $
+Added: million and $
+Added: million of letters of
+Added: credit, respectively, provided to third parties under this Revolving Credit Agreement.
Other Short-Term Bank Credit
−Removed: As of December 31, 2022 and December 25, 2021, we had various other short-term
−Removed: bank credit lines available, with
−Removed: a maximum borrowing capacity of $
−Removed: million as of December 31, 2022, of which $
+Added: As of December 30, 2023 and December 31, 2022, we had various other
+Added: short-term bank credit lines available, in
+Added: various currencies, with a maximum borrowing capacity of $
million and $
−Removed: respectively, were outstanding.
+Added: million, respectively.
+Added: December 30, 2023 and December 31, 2022, $
+Added: million and $
+Added: million, respectively, were outstanding.
+Added: the year ended December 30, 2023, the average outstanding balances under our
+Added: various other short-term bank credit
+Added: lines was approximately $
At December 30, 2023 and December 31, 2022, borrowings under
−Removed: credit lines had a weighted average interest rate of
+Added: short-term bank credit lines had weighted average interest rates of
%, respectively.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Long-term debt
9 unchanged sentences
Total long-term debt
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: As of December 30, 2023,
+Added: the aggregate amounts of long-term debt, including finance lease obligations
+Added: deferred debt issuance costs of $
+Added: million, maturing in each of the next five years and thereafter
+Added: are as follows:
Private Placement Facilities
−Removed: Our private placement facilities were amended on
−Removed: October 20, 2021
−Removed: to include four (previously three) insurance
−Removed: companies, have a total facility amount of $
−Removed: billion (previously $
−Removed: billion), and are available on an
−Removed: uncommitted basis at fixed rate economic terms to be agreed upon at the
−Removed: time of issuance, from time to time
+Added: Our private placement facilities include four insurance companies, have
+Added: a total facility amount of $
+Added: are available on an uncommitted basis at fixed rate economic
+Added: terms to be agreed upon at the time of issuance, from
+Added: time to time through
October 20, 2026
−Removed: June 23, 2023
−Removed: The facilities allow us to issue senior promissory notes to
−Removed: the lenders at a fixed rate based on an agreed upon spread over applicable
−Removed: treasury notes at the time of
−Removed: The term of each possible issuance will be selected by us and
−Removed: can range from
−Removed: average life no longer than
−Removed: The proceeds of any issuances under the facilities will be used for
−Removed: corporate purposes, including working capital and capital expenditures,
−Removed: to refinance existing indebtedness, and/or
−Removed: to fund potential acquisitions.
+Added: The facilities allow us to issue senior promissory notes to the
+Added: fixed rate based on an agreed upon spread over applicable treasury notes
+Added: at the time of issuance.
+Added: The term of each
+Added: possible issuance will be selected by us and can range from
+Added: (with an average life no longer than
+Added: The proceeds of any issuances under the facilities will be used
+Added: for general corporate purposes, including
+Added: working capital and capital expenditures, to refinance existing indebtedness,
+Added: and/or to fund potential acquisitions.
The agreements provide, among other things, that we maintain
−Removed: certain maximum
−Removed: leverage ratios, and contain restrictions relating to subsidiary indebtedness,
−Removed: liens, affiliate transactions, disposal of
−Removed: assets and certain changes in ownership.
+Added: certain maximum leverage ratios, and contain
+Added: restrictions relating to subsidiary indebtedness, liens, affiliate transactions, disposal
+Added: of assets and certain changes in
These facilities contain make-whole provisions in the event that we
−Removed: off the facilities prior to the applicable due dates.
−Removed: On March 5, 2021, we amended the private placement facilities to,
−Removed: among other things, (a) modify the financial
−Removed: covenant from being based on a net leverage ratio to a total leverage
−Removed: ratio and (b) restore the maximum
−Removed: maintenance total leverage ratio to
−Removed: x and remove the
−Removed: % interest rate increase triggered if the net leverage
−Removed: ratio were to exceed
+Added: pay off the facilities prior to the
+Added: applicable due dates.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
The components of our private placement facility borrowings, which
15 unchanged sentences
Trade Accounts Receivable Securitization
−Removed: We have a facility agreement based on the securitization of our U.S.
−Removed: trade accounts receivable that is structured as
−Removed: an asset-backed securitization program with pricing committed for up
−Removed: On December 15, 2022, we
−Removed: extended the expiration date of this facility agreement to
+Added: We have a facility agreement based on our U.S.
+Added: trade accounts receivable that is structured as an asset-backed
+Added: securitization program with pricing committed for up to
+Added: This facility agreement has a purchase limit of
+Added: banks as agents, and expires on
December 15, 2025
−Removed: (the previous maturity date was
−Removed: October 18, 2024
−Removed: ) and maintained the purchase limit under the facility as
−Removed: banks as agents.
As of December 30, 2023 and December 31, 2022, the borrowings outstanding
9 unchanged sentences
%, for a combined rate of
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
If our accounts receivable collection pattern changes due to customers
3 unchanged sentences
basis points depending upon program utilization.
−Removed: As of December 31, 2022,
−Removed: the aggregate amounts of long-term debt, including finance lease obligations
−Removed: deferred debt issuance costs of $
−Removed: million, maturing in each of the next five years and thereafter
−Removed: are as follows:
+Added: On December 20, 2023 and February 23, 2024, we amended this facility
+Added: to temporarily adjust certain covenant
HENRY SCHEIN, INC.
2 unchanged sentences
(in millions, except share and per share data)
+Added: On July 11, 2023, we entered into a
+Added: million term loan credit agreement (the “Term Credit
+Added: The interest rate on this term loan is based on the Term SOFR plus a spread based on our leverage
+Added: ratio at the end of each financial reporting quarter.
+Added: This term loan matures on July 11, 2026.
+Added: We are required to make quarterly payments of $
+Added: million from September 2023 through June 2024 and quarterly
+Added: payments of $
+Added: million from September 2024 through June 2026, with the remaining balance
+Added: due in July 2026.
+Added: of December 30, 2023, the borrowings outstanding under this term
+Added: At December 30, 2023,
+Added: the interest on this Term Credit Agreement was
+Added: % for a combined rate of
+Added: have a hedge in place (see
+Added: Note 12 – Derivatives and Hedging Activities
+Added: for additional information) that ultimately
+Added: creates an effective fixed rate of
+Added: The Term Credit Agreement requires, among other things, that we
+Added: maintain certain maximum leverage ratios.
+Added: Additionally, the Term
+Added: Credit Agreement contains customary
+Added: representations, warranties and affirmative covenants as well as customary negative
+Added: covenants, subject to
+Added: negotiated exceptions, on liens, indebtedness, significant corporate changes
+Added: (including mergers), dispositions and
+Added: certain restrictive agreements.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 14 – Income Taxes
14 unchanged sentences
Deferred income tax asset:
−Removed: Net operating losses and other carryforwards
+Added: Net operating losses
+Added: Other carryforwards
Inventory, premium
1 unchanged sentence
valuation allowances
−Removed: Stock-based compensation
−Removed: Uniform capitalization adjustment to inventories
Operating lease liability
13 unchanged sentences
the applicable accounting rules is
−Removed: We are required to consider all available positive and negative evidence in evaluating the likelihood
+Added: are required to consider all available positive and negative evidence
+Added: in evaluating the likelihood
that we will be able to realize the benefit of our deferred tax assets in the future.
36 unchanged sentences
Interest expense related to loans
−Removed: Tax benefit related
−Removed: to legal entity reorganization outside the U.S.
+Added: Tax on global
+Added: intangible low-taxed income ("GILTI")
tax provision
9 unchanged sentences
%, the difference between our effective tax rate and the federal statutory tax rate was
−Removed: primarily due to an Advance Pricing Agreement with the U.S Internal Revenue
−Removed: Service (the “IRS”) in the U.S.,
−Removed: other audit resolutions, state and foreign income taxes and interest expense.
−Removed: On August 16, 2022, the Inflation Reduction Act (H.R.
−Removed: 5376) (“IRA”) was
−Removed: signed into law in the United States.
−Removed: Among other things, the IRA imposes a 15% corporate alternative minimum
−Removed: tax for tax years beginning after
−Removed: December 31, 2022 and levies a 1% excise tax on net stock repurchases after
−Removed: December 31, 2022.
−Removed: We are still in
−Removed: the process of analyzing the provisions of the IRA.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES
−Removed: Act”) was enacted in
−Removed: response to the COVID-19 pandemic.
−Removed: The CARES Act includes, but is not limited to, certain income tax
−Removed: provisions that modify the Section 163(j) limitation of business interest and
−Removed: net operating loss carryover and
−Removed: carryback rules.
−Removed: The modifications to Section 163(j) increase the allowable business
−Removed: interest deduction from
−Removed: of adjusted taxable income to
−Removed: % of adjusted taxable income for years beginning in 2019 and 2020.
−Removed: Act eliminated the NOL income limitation for years beginning before 2021
−Removed: and it extended the carryback period to
−Removed: five years for losses incurred in 2018, 2019 and 2020.
−Removed: have analyzed the income tax provisions of the CARES
−Removed: Act and have accounted for the impact in the year ended December 26, 2020,
−Removed: which did not have a material impact
−Removed: on our consolidated financial statements.
−Removed: There are certain other non-income tax benefits available to us under
−Removed: CARES Act that require further clarification or interpretation that
−Removed: may affect our consolidated financial statements
−Removed: in the future.
−Removed: On December 27, 2020, the Consolidated Appropriations Act was
−Removed: enacted into law and extended
−Removed: certain non-income tax benefits under the CARES Act.
−Removed: On July 20, 2020, the IRS issued final regulations related to the Tax Cuts and Jobs Act enacted in 2017 (the “Tax
−Removed: The final regulations concern the global intangible low-taxed income
−Removed: (“GILTI”) and subpart F income
−Removed: provisions of the Tax Act.
−Removed: To provide flexibility to taxpayers, the IRS is permitting the application of these final
−Removed: regulations to prior tax years, if the taxpayer elects to do so.
−Removed: We have analyzed the final regulations, which do not
−Removed: have a material impact to our consolidated financial statements.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: primarily due to state and foreign income taxes and interest expense.
On December 22, 2017, the U.S.
−Removed: government passed the Tax Act, which requires U.S.
−Removed: companies to pay a
−Removed: mandatory one-time transition tax on historical offshore earnings that have not been
−Removed: repatriated to the U.S.
−Removed: transition tax is payable over eight years.
+Added: government passed the Tax Cuts and Jobs Act, which requires U.S.
+Added: pay a mandatory one-time transition tax on historical offshore earnings that have not
+Added: been repatriated to the U.S.
+Added: The transition tax is payable over eight years.
Within our consolidated balance sheets, transition tax of $
9 unchanged sentences
liability with respect to such earnings is not practicable.
−Removed: ASC 740 prescribes the accounting for uncertainty in income taxes recognized
−Removed: in the financial statements in
−Removed: accordance with other provisions contained within this guidance.
−Removed: This topic prescribes a recognition threshold and
−Removed: a measurement attribute for the financial statement recognition and measurement
−Removed: of tax positions taken or expected
−Removed: to be taken in a tax return.
−Removed: For those benefits to be recognized, a tax position must be more likely
−Removed: than not to be
−Removed: sustained upon examination by the taxing authorities.
−Removed: The amount recognized is measured as the largest amount of
−Removed: benefit that has a greater than 50% likely of being realized upon ultimate
−Removed: audit settlement.
−Removed: In the normal course of
−Removed: business, our tax returns are subject to examination by various taxing
−Removed: Such examinations may result in
−Removed: future tax and interest assessments by these taxing authorities for uncertain
−Removed: tax positions taken in respect of certain
+Added: The Organization of Economic Co-Operation and Development (OECD) issued
+Added: technical and administrative
+Added: guidance on Pillar Two Model Rules in December 2021, which provides for a global minimum tax rate on the
+Added: earnings of large multinational businesses, on a country-by-country basis.
+Added: Effective January 1, 2024, the minimum
+Added: global tax rate is 15% for various jurisdictions pursuant to the Pillar Two framework.
+Added: Future tax reform resulting
+Added: from these developments may result in changes to long-standing tax principles,
+Added: which may adversely impact our
+Added: effective tax rate going forward or result in higher cash tax liabilities.
+Added: As we operate in jurisdictions which have
+Added: adopted Pillar 2, we are continuing to analyze the implications to effectively manage
+Added: the impact for 2024 and
+Added: ASC Topic 740 prescribes the accounting for uncertainty in income taxes recognized in accordance with other
+Added: provisions contained within its guidance.
+Added: This topic prescribes a recognition threshold and a measurement
+Added: for the financial statement recognition and measurement of tax positions taken or
+Added: expected to be taken in a tax
+Added: For those benefits to be recognized, a tax position must be
+Added: more likely than not to be sustained upon
+Added: examination by the taxing authorities.
+Added: The amount recognized is measured as the largest amount of benefit that has
+Added: a greater than 50% likelihood of being realized upon ultimate audit settlement.
+Added: In the normal course of business,
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
+Added: our tax returns are subject to examination by various taxing authorities.
+Added: Such examinations may result in future tax
+Added: and interest assessments by these taxing authorities for uncertain tax positions
+Added: taken in respect of certain tax
The total amount of unrecognized tax benefits, which are included in “other
liabilities” within our consolidated
−Removed: balance sheets, as of December 31, 2022 and December 25, 2021 was approximately
+Added: balance sheets, as of December 30, 2023 and December 31, 2022, was $
million and $
−Removed: respectively, of which $
+Added: million, respectively,
million and $
million, respectively, would affect the effective tax rate if recognized.
−Removed: is possible that the amount of unrecognized tax benefits will change in
−Removed: the next 12 months, which may result in a
−Removed: material impact on our consolidated statements of income.
+Added: It is possible
+Added: that the amount of unrecognized tax benefits will change in the next 12
+Added: months, which may result in a material
+Added: impact on our consolidated statements of income.
All tax returns audited by the IRS are officially closed through 2019.
2 unchanged sentences
In addition, limited positions reported in the 2017 tax year are subject
−Removed: During the quarter ended December 25, 2021, we were notified by
−Removed: the IRS that tax year 2019 was
−Removed: selected for examination.
−Removed: During the quarter ended June 26, 2021 we reached a resolution with
−Removed: the Appellate
−Removed: Division for all remaining outstanding issues for 2012 and 2013.
−Removed: During the quarter ended September 26, 2020 we reached an agreement with
−Removed: the Advanced Pricing Division on an
−Removed: appropriate transfer pricing methodology for the years 2014-2025.
−Removed: The objective of this resolution was to mitigate
−Removed: future transfer pricing audit adjustments.
−Removed: In the fourth quarter of 2020, we reached a resolution with the IRS for the
−Removed: 2014-2016 audit cycle.
−Removed: The total amounts of interest and penalties are classified as a component of
−Removed: the provision for income taxes.
−Removed: amount of tax interest expense (credit) was approximately $
−Removed: million and $(
−Removed: ) million in 2022, 2021
−Removed: and 2020, respectively.
−Removed: The total amount of accrued interest is included in “other liabilities”,
−Removed: approximately $
+Added: The amount of tax interest expense included as a component of the provision
+Added: for taxes was $
+Added: million in 2023, 2022 and 2021, respectively.
+Added: The total amount of accrued interest is included in “other
+Added: liabilities,” and was $
million as of December 30, 2023 and $
million as of December 31, 2022.
−Removed: The amount of
−Removed: penalties accrued for during the periods presented were not material
−Removed: to our consolidated financial statements.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: of penalties accrued for during the periods presented were not material to
+Added: our consolidated financial statements.
The following table provides a reconciliation of unrecognized tax benefits:
6 unchanged sentences
Balance, end of period
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 15 – Plans of Restructuring
1 unchanged sentence
On August 1, 2022, we committed to a restructuring plan focused on
−Removed: funding the priorities of the strategic plan and
−Removed: streamlining operations and other initiatives to increase efficiency.
−Removed: We expect this initiative to extend through
−Removed: We are currently unable in good faith to make a determination of an estimate of the amount or range of
−Removed: amounts expected to be incurred in connection with these activities, both with
−Removed: respect to each major type of cost
−Removed: associated therewith and with respect to the total cost, or an estimate of the
−Removed: amount or range of amounts that will
−Removed: result in future cash expenditures.
−Removed: During the year ended December 31, 2022, we recorded restructuring charges of $
−Removed: million primarily related to
−Removed: severance and employee-related costs, accelerated amortization of right-of-use
−Removed: lease assets, impairment of other
−Removed: long-lived assets and lease exit costs.
−Removed: During the three months ended December 31, 2022, in connection with our
+Added: funding the priorities of the BOLD+1 strategic
+Added: plan, streamlining operations and other initiatives to increase efficiency.
+Added: We revised our previous expectations of
+Added: completion and we have extended this initiative through the end of 2024.
+Added: We are currently unable in good faith to
+Added: make a determination of an estimate of the amount or range of amounts
+Added: expected to be incurred in connection with
+Added: these activities, both with respect to each major type of cost associated
+Added: therewith and to the total cost, or an
+Added: estimate of the amount or range of amounts that will result in future
+Added: cash expenditures.
+Added: During the years ended December 30, 2023, December 31, 2022, and December
+Added: 25, 2021, we recorded
+Added: restructuring costs of $
+Added: million, and $
+Added: million, respectively.
+Added: The restructuring costs for these
+Added: periods primarily related to severance and employee-related costs,
+Added: impairment of intangible assets, accelerated
+Added: amortization of right-of-use lease assets and fixed assets, other lease exit
+Added: costs, and certain business exit costs
+Added: discussed below.
+Added: During the year ended December 30, 2023, in connection with our restructuring
+Added: plan, we recorded an impairment of
+Added: an intangible asset of $
+Added: million related to a planned disposal of a non-U.S.
+Added: The disposal is expected to
+Added: be completed in 2024.
+Added: This impairment is included in the $
+Added: million of restructuring charges discussed above.
+Added: During the year ended December 31, 2022, in connection with our
restructuring plan, we vacated
−Removed: the buildings at our corporate headquarters in Melville NY, which resulted in an accelerated amortization of right-
−Removed: of-use lease asset of $
−Removed: We also initiated the disposal of a non-profitable US business and recorded
−Removed: related costs of $
−Removed: million which primarily consisted of impairment of intangible assets
−Removed: and goodwill, inventory
−Removed: impairment, and severance and employee-related costs.
+Added: buildings at our corporate headquarters in Melville, New York, which resulted in an accelerated amortization of a
+Added: right-of-use lease asset of $
+Added: We also initiated the disposal of a non-profitable U.S.
+Added: recorded related costs of $
+Added: million, which primarily consisted of impairment of intangible
+Added: assets and goodwill,
+Added: inventory impairment, and severance and employee-related costs.
These expenses are included in the $
−Removed: restructuring charges discussed above.
−Removed: The disposal is expected to be completed in the first quarter of 2023.
+Added: of restructuring charges discussed above.
+Added: The disposal was completed during the first quarter of 2023.
On August 26, 2022, we acquired Midway Dental Supply.
33 unchanged sentences
Loss on disposal of a business
−Removed: Integration employee-related and other costs
Total restructuring and integration costs
5 unchanged sentences
Severance and employee-related costs
+Added: Impairment and accelerated depreciation and
+Added: amortization of right-of-use lease assets and
+Added: other long-lived assets
+Added: Exit and other related costs
+Added: Loss on disposal of a business
+Added: Integration employee-related and other costs
Total restructuring and integration costs
5 unchanged sentences
Severance and employee-related costs
−Removed: Impairment and accelerated depreciation and
−Removed: amortization of right-of-use lease assets and
−Removed: other long-lived assets
−Removed: Exit and other related costs
Total restructuring and integration costs
7 unchanged sentences
The remaining accrued balance of restructuring
−Removed: costs as of December 31, 2022 is included in accrued expenses:
+Added: costs as of December 30, 2023, which primarily relates to severance and
+Added: employee-related costs, is included in
+Added: accrued expenses:
+Added: other within our consolidated balance sheets.
+Added: Liabilities related to exited leased facilities are
+Added: recorded within our current and non-current operating lease liabilities within
our condensed consolidated balance
Balance, December 25, 2021
−Removed: Restructuring charges
+Added: Restructuring and integration costs
Non-cash asset impairment and accelerated depreciation and
−Removed: amortization of right-of-use lease assets and other long-lived
+Added: amortization of right-of-use lease assets and other long-lived assets
Non-cash impairment on disposal of a business
1 unchanged sentence
Balance, December 31, 2022
+Added: Restructuring and integration costs
+Added: Non-cash asset impairment and accelerated depreciation and
+Added: amortization of right-of-use lease assets and other long-lived assets
+Added: Non-cash impairment on disposal of a business
+Added: Cash payments and other adjustments
+Added: Balance, December 30, 2023
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 16 – Commitments and Contingencies
13 unchanged sentences
We also have lifetime consulting agreements that provide for current
−Removed: compensation of
−Removed: four-hundred thousand
−Removed: dollars per year, increasing
−Removed: twenty-five thousand
−Removed: dollars every fifth year
−Removed: with the next increase in 2026.
+Added: compensation of four-hundred thousand dollars per year, with small scheduled increases every fifth year with the
+Added: next increase in 2027.
In addition, some agreements have provisions for additional
−Removed: incentives and
−Removed: compensation.
−Removed: Henry Schein, Inc.
−Removed: has been named as a defendant in multiple opioid
−Removed: related lawsuits (currently less than one-
−Removed: hundred and fifty (
−Removed: in approximately half of those cases one or more of Henry Schein, Inc.’s subsidiaries is
−Removed: also named as a defendant).
−Removed: Generally, the lawsuits allege that the manufacturers of prescription opioid drugs
−Removed: engaged in a false advertising campaign to expand the market for such drugs and
−Removed: their own market share and that
−Removed: the entities in the supply chain (including Henry Schein, Inc.
−Removed: its affiliated companies) reaped financial rewards
−Removed: by refusing or otherwise failing to monitor appropriately and restrict
−Removed: the improper distribution of those drugs.
−Removed: These actions consist of some that have been consolidated within the
−Removed: MultiDistrict Litigation (“MDL”) proceeding
+Added: incentives and compensation.
+Added: Legal Proceedings
Henry Schein, Inc.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: In Re National Prescription Opiate Litigation (MDL No.
−Removed: 17-md-2804) and are currently stayed, and
−Removed: others which remain pending in state courts and are proceeding independently
−Removed: and outside of the MDL.
−Removed: time, the following cases are set for trial:
−Removed: the action filed by DCH Health
−Removed: Care Authority, et al.
−Removed: in Alabama state
−Removed: court, which has been designated a bellwether with
−Removed: plaintiffs set for a jury trial on July 24,
−Removed: and the action filed by Florida Health Sciences Center, Inc.
−Removed: other hospitals located throughout the
−Removed: State of Florida) in Florida state court, which is currently scheduled for a jury
−Removed: trial in October 2024.
−Removed: 2022, we settled
−Removed: cases filed in Utah (plus one case in which we were not yet
−Removed: named a defendant) by
−Removed: plaintiffs for a total amount of
−Removed: sixty thousand
−Removed: cases have been dismissed.
−Removed: Of Henry Schein’s
−Removed: 2022 net sales of approximately $
−Removed: billion from continuing operations, sales of opioids represented
−Removed: two-tenths of 1 percent
−Removed: Opioids represent a negligible part of our business.
−Removed: We intend to defend ourselves
−Removed: vigorously against these actions.
+Added: has been named as a defendant in multiple opioid related
+Added: lawsuits (currently less than one-
+Added: hundred and seventy-five (
+Added: one or more of Henry Schein, Inc.’s subsidiaries is also named as a defendant in a
+Added: number of those cases).
+Added: Generally, the lawsuits allege that the manufacturers of prescription opioid drugs engaged
+Added: in a false advertising campaign to expand the market for such drugs and
+Added: their own market share and that the entities
+Added: in the supply chain (including Henry Schein, Inc.
+Added: and its subsidiaries) reaped
+Added: financial rewards by refusing or
+Added: otherwise failing to monitor appropriately and restrict the improper distribution
+Added: of those drugs.
+Added: These actions
+Added: consist of some that have been consolidated within the MultiDistrict Litigation
+Added: (“MDL”) proceeding In Re National
+Added: Prescription Opiate Litigation (MDL No.
+Added: and are currently stayed, and others which
+Added: remain pending in state courts and are proceeding independently and outside
+Added: At this time, the
+Added: following cases are set for trial:
+Added: the action filed by DCH Health Care Authority, et al.
+Added: in Alabama state court, which
+Added: is currently set for a jury trial on July 8, 2024;
+Added: the action filed by Mobile
+Added: County Board of Health, et al.
+Added: state court, which has been set for a jury trial on August 12, 2024;
+Added: and the action filed by Florida Health Sciences
+Added: other hospitals located throughout the State of Florida) in Florida state court,
+Added: which is currently
+Added: scheduled for a jury trial in September 2025.
+Added: Of Henry Schein’s 2023 net sales of approximately $
+Added: sales of opioids represented less than four-tenths of 1 percent.
+Added: Opioids represent a negligible part of our
+Added: We intend to defend ourselves vigorously against these actions.
In August 2022, Henry Schein received a Grand Jury Subpoena from the United
7 unchanged sentences
to certain customers.
−Removed: October 2022, Henry Schein received a second Grand Jury Subpoena from
−Removed: the United States Attorney’s Office for
+Added: October 2022, Henry Schein received a second Grand Jury Subpoena
+Added: from the United States Attorney’s Office for
the Western District of Virginia.
3 unchanged sentences
Butler was spun off into a separate company and became a
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
subsidiary of Covetrus in 2019 and is no longer owned by Henry Schein.
1 unchanged sentence
investigation.
+Added: On January 18, 2024, a putative class action was filed against the Company
+Added: District Court for the
+Added: Eastern District of New York (“EDNY”), Case No.
+Added: 24-cv-387 (the “Cruz-Bermudez Action”), based on the
+Added: October 2023 cybersecurity incident described above.
+Added: On January 26, 2024, a second putative class action was
+Added: filed against the Company based on the cybersecurity incident, also in
+Added: 24-cv-550 (the
+Added: “Depperschmidt Action”).
+Added: On February 12, 2024, the Depperschmidt Action was voluntarily dismissed
+Added: On February 16, 2024, an amended complaint was filed in
+Added: the Cruz-Bermudez Action with additional
+Added: plaintiffs’ counsel from the Depperschmidt Action and an additional new plaintiff.
+Added: Plaintiffs in the Cruz-Bermudez Action seek to represent a class of all individuals
+Added: whose personally identifying
+Added: information and personal health information was compromised by
+Added: the incident.
+Added: Plaintiffs generally claim to have
+Added: been harmed by alleged actions and/or omissions by the Company
+Added: in connection with the incident and that the
+Added: Company made deceptive public statements regarding privacy and data protection.
+Added: Plaintiffs assert a variety of
+Added: common law and statutory claims seeking monetary damages, injunctive
+Added: relief, costs and attorneys’ fees, and other
+Added: related relief.
+Added: The case remains pending.
+Added: We intend to defend ourselves vigorously against this action.
From time to time, we may become a party to other legal proceedings,
24 unchanged sentences
Note 17 – Stock-Based Compensation
−Removed: Stock-based awards are provided to certain employees under the terms of our
−Removed: 2020 Stock Incentive Plan and to
−Removed: non-employee directors under the terms of our 2015 Non-Employee Director
−Removed: Stock Incentive Plan (together, the
−Removed: The Plans are administered by the Compensation Committee of the Board
−Removed: of Directors (the
−Removed: “Compensation Committee”).
−Removed: Historically, equity-based awards to our employees have been granted solely in the
−Removed: form of time-based and performance-based restricted stock units
−Removed: However, for our 2021 fiscal year, in
−Removed: light of the COVID-19 pandemic, the Compensation Committee determined
−Removed: it would be difficult for management
−Removed: to set a meaningful three-year cumulative earnings per share target as the goal applicable
−Removed: to performance-based
−Removed: RSU awards as it had done in prior years.
−Removed: Instead, the Compensation Committee set our equity-based awards
−Removed: employees for fiscal 2021 in the form of time-based RSUs and non-qualified
−Removed: stock options which focus on stock
−Removed: value appreciation and retention instead of pre-established performance goals.
−Removed: Our non-employee directors
−Removed: continued to receive equity-based awards for fiscal 2021 solely in the form of time-based
−Removed: In March 2022,
−Removed: the Compensation Committee reinstated performance-based RSUs
−Removed: for equity-based awards to employees for fiscal
−Removed: 2022 and awarded grants in the form of performance-based RSUs,
−Removed: time-based RSUs and non-qualified stock
+Added: Stock-based awards are provided to certain employees under our 2020 Stock Incentive
+Added: Plan and to non-employee
+Added: directors under our 2023 Non-Employee Director Stock Incentive Plan
+Added: (formerly known as the 2015 Non-
+Added: Employee Director Stock Incentive Plan) (together, the “Plans”).
+Added: The Plans are administered by the Compensation
+Added: Committee of the Board (the “Compensation Committee”).
+Added: Historically, equity-based awards to our employees
+Added: have been granted solely in the form of time-based and performance-based
+Added: restricted stock units (“RSUs”) with the
+Added: exception of our 2021 plan year in which non-qualified stock options were
+Added: issued in place of performance-based
+Added: RSUs and in 2022, when we granted time-based and performance-based
+Added: RSUs, as well as non-qualified stock
+Added: For our 2023 plan year, we returned to granting our employees equity-based awards solely
+Added: in the form of
+Added: time-based and performance-based RSUs.
+Added: Our non-employee directors receive equity-based awards solely
+Added: form of time-based RSUs.
As of December 30, 2023, there were
13 unchanged sentences
-year cliff vesting.
−Removed: RSUs granted under the 2015 Non-Employee Director Stock Incentive
−Removed: Plan primarily
−Removed: are granted with
+Added: RSUs granted to our non-employee directors primarily include
-month cliff vesting.
−Removed: For these RSUs, we recognize the cost as compensation expense on
−Removed: straight-line basis.
−Removed: respect to time-based RSUs, we estimate the fair value on the date
−Removed: of grant based on our closing stock price at
−Removed: the time of grant.
−Removed: With respect to performance-based RSUs, the number of shares that ultimately vest
−Removed: received by the recipient is based upon our performance as measured against
−Removed: specified targets over a specified
−Removed: period, as determined by the Compensation Committee.
−Removed: Although there is no guarantee that performance targets
−Removed: will be achieved, we estimate the fair value of performance-based RSUs based
−Removed: on our closing stock price at time of
+Added: For these RSUs, we recognize the cost as compensation expense on a straight-line
+Added: For all RSUs, we estimate the fair value based on our closing stock
+Added: price on the grant date.
+Added: With respect to
+Added: performance-based RSUs, the number of shares that ultimately vest and
+Added: are received by the recipient is based upon
+Added: our performance as measured against specified targets over a specified period, as
+Added: determined by the Compensation
+Added: Although there is no guarantee that performance targets will be achieved, we
+Added: estimate the fair value of
+Added: performance-based RSUs based on our closing stock price at time of grant.
Each of the Plans provide for certain adjustments to the performance
10 unchanged sentences
markets, foreign exchange fluctuations, the
−Removed: financial impact of certain products and unforeseen events or circumstances affecting us.
−Removed: Over the performance period, the number of shares of common stock that will
−Removed: ultimately vest and be issued and the
−Removed: related compensation expense is adjusted upward or downward based upon
−Removed: our estimation of achieving such
−Removed: performance targets.
−Removed: The ultimate number of shares delivered to recipients and the
−Removed: related compensation cost
−Removed: recognized as an expense will be based on our actual performance metrics
−Removed: as defined under the Plans.
+Added: financial impact either positive or negative, of the difference in projected earnings
+Added: generated by COVID-19 test kits
+Added: (solely with respect to performance-based RSUs granted in the 2022 and
+Added: 2023 plan years) and impairment charges
+Added: (solely with respect to performance-based RSUs granted in the 2023 plan
+Added: year), and unforeseen events or
+Added: circumstances affecting us.
+Added: Over the performance period, the number of RSUs that will ultimately vest
+Added: and be issued and the related
+Added: compensation expense is adjusted upward or downward based upon our
+Added: estimation of achieving such performance
+Added: The ultimate number of shares delivered to recipients and the related compensation
+Added: cost recognized as an
+Added: expense is based on our actual performance metrics as defined under
+Added: the 2020 Stock Incentive Plan.
HENRY SCHEIN, INC.
3 unchanged sentences
Stock options are awards that allow the recipient to purchase shares of our
−Removed: common stock at a fixed price following
−Removed: vesting of the stock options.
−Removed: Stock options are granted at an exercise price equal to our closing stock
+Added: common stock after vesting at a fixed
+Added: price set at the time of grant.
+Added: Stock options were granted at an exercise price equal to our
+Added: closing stock price on the
date of grant.
−Removed: Stock options issued beginning in 2021 vest
−Removed: per year based on the recipient’s continued
+Added: Stock options issued in 2021 and 2022 vest one-third per year based
+Added: on the recipient’s continued
service, subject to the terms and conditions of the 2020 Stock Incentive Plan,
1 unchanged sentence
grant date and have a contractual term of
−Removed: from the grant date, subject to earlier termination of the term
−Removed: upon certain events.
−Removed: Compensation expense for these stock options is recognized
−Removed: using a graded vesting method.
−Removed: We estimate the fair value of stock options using the Black-Scholes valuation model.
+Added: from the grant date, subject to earlier termination of term and
+Added: term acceleration upon certain events.
+Added: Compensation expense for stock options is recognized using
+Added: vesting method.
+Added: We estimate grant date fair value of stock options using the Black-Scholes valuation model.
+Added: During the year ended December 30, 2023, we did
+Added: t grant any stock options.
In addition to equity-based awards granted in fiscal 2021 under the long-term
7 unchanged sentences
Given the significance of the impact of the pandemic on our
−Removed: year EPS goal under such equity awards and the contributions made by our employees
−Removed: (including those who
+Added: year EPS goal under such equity awards and the contributions made by our
+Added: employees (including those who
received such awards), on March 3, 2021, the Compensation Committee granted
2 unchanged sentences
the grant date of the Special Pandemic Recognition Award.
−Removed: These time-based RSU awards vest
+Added: These time-based RSU awards vested
% on the first
2 unchanged sentences
continued service and subject to the terms and conditions of the 2020 Stock Incentive
−Removed: Plan, and are recorded as
+Added: Plan, and were recorded as
compensation expense using a graded vesting method.
1 unchanged sentence
% payout based on actual
−Removed: performance of the 2018 LTIP and the one-time Special Pandemic Recognition Award granted in 2021 will
−Removed: generate a cumulative payout of
−Removed: % of each recipient’s original number of performance-based restricted stock
−Removed: units awarded in 2018 if the recipient satisfies the
+Added: performance of the 2018 LTIP and the one-time Special Pandemic Recognition Award granted in 2021 generated a
+Added: cumulative payout of
+Added: % of each recipient’s original number of performance-based restricted stock units awarded
+Added: in 2018 if the recipient satisfied the
-year vesting schedule commencing on the grant date.
−Removed: Our accompanying consolidated statements of income reflect pre-tax share-based
−Removed: compensation expense of $
−Removed: million after-tax), $
−Removed: million after-tax) and $
−Removed: million after-tax) for the years
−Removed: ended December 31, 2022, December 25, 2021 and December 26, 2020.
−Removed: Total unrecognized compensation cost related to non-vested awards as of December 31, 2022 was $
−Removed: which is expected to be recognized over a weighted-average period of
−Removed: approximately
−Removed: The weighted-average grant date fair value of stock-based awards granted
−Removed: before forfeitures was $
−Removed: per share during the years ended December 31, 2022, December 25,
+Added: Our consolidated statements of income reflect pre-tax share-based compensation
+Added: million and $
+Added: million for the years ended December 30, 2023, December 31, 2022
and December 25, 2021.
−Removed: Certain stock-based compensation granted may require us to settle in
−Removed: the form of a cash payment.
−Removed: During the year
−Removed: ended December 31, 2022, we recorded a liability of $
−Removed: million relating to the grant date fair value of stock-based
−Removed: compensation to be settled in cash.
+Added: Total unrecognized compensation cost related to unvested awards as of December 30, 2023 was $
+Added: million, which
+Added: is expected to be recognized over a weighted-average period of approximately
+Added: The weighted-average grant date fair value of stock-based awards granted
+Added: during the years ended December 30, 2023, December 31, 2022 and December
+Added: Certain stock-based compensation is required to be settled in cash.
+Added: During the year ended December 30, 2023, we
+Added: recorded a liability of $
+Added: million for stock-based compensation to be settled in cash.
record deferred income tax assets for awards that will result in
−Removed: future deductions on our income tax returns
−Removed: based on the amount of compensation cost recognized and our statutory tax
−Removed: rate in the jurisdiction in which we will
−Removed: receive a deduction.
−Removed: Our accompanying consolidated statements of cash flows present our stock-based
−Removed: compensation expense as an
−Removed: adjustment to reconcile net income to net cash provided by operating
+Added: future income tax deductions based on the
+Added: amount of compensation cost recognized and our statutory tax rate in the
+Added: jurisdiction in which we will receive a
+Added: Our consolidated statements of cash flows present our stock-based compensation
+Added: expense as a reconciling
+Added: adjustment between net income and net cash provided by operating
activities for all periods presented.
−Removed: accompanying consolidated statements of cash flows, there were no benefits
−Removed: associated with tax deductions in
−Removed: excess of recognized compensation as a cash inflow from financing
−Removed: activities for the years ended December 31,
−Removed: 2022, December 25, 2021 and December 26, 2020.
+Added: no cash benefits associated with tax deductions in excess of recognized
+Added: compensation for the years ended
+Added: December 30, 2023, December 31, 2022 and December 25, 2021.
HENRY SCHEIN, INC.
8 unchanged sentences
Risk-free interest rate
−Removed: Expected life of options (years)
+Added: Expected life of options (in years)
We have not declared cash dividends on our stock in the past and we do not anticipate declaring cash dividends in
4 unchanged sentences
The risk-free interest rate is based on the U.S.
−Removed: Treasury yield curve in effect at the time of grant in conjunction with considering the expected life of options.
+Added: Treasury yield curve in effect at the time of grant that most closely aligns to the expected life of options.
year expected life of the options was determined using the simplified
−Removed: method for estimating the expected term
−Removed: as permitted under SAB Topic 14.
−Removed: Estimates of fair value are not intended to predict actual future events or
−Removed: value ultimately realized by recipients of stock options, and subsequent
−Removed: events are not indicative of the
−Removed: reasonableness of the original estimates of fair value made by us.
+Added: method for estimating the expected term as
+Added: permitted under Staff Accounting Bulletin Topic 14.
The following table summarizes the stock option activity for the year
2 unchanged sentences
Weighted Average
+Added: Weighted Average
Remaining Contractual
+Added: Exercise Price
Life (in years)
3 unchanged sentences
Weighted Average
+Added: Weighted Average
+Added: Remaining Contractual
+Added: Exercise Price
Life (in years)
16 unchanged sentences
during the years ended
−Removed: December 31, 2022, December 25, 2021 and December 26, 2020.
+Added: December 30, 2023, December 31, 2022 and December 25, 2021, respectively.
HENRY SCHEIN, INC.
13 unchanged sentences
The following table presents the changes in projected benefit
−Removed: obligations, plan assets, and the funded status of our defined benefit pension
+Added: obligations, plan assets, and the funded status of our defined benefit
+Added: pension plans:
Obligation and funded status:
4 unchanged sentences
Past service cost
−Removed: Actuarial loss
+Added: Actuarial gain (loss)
Benefits paid
31 unchanged sentences
Accumulated other comprehensive loss, pre-tax
−Removed: The following table provides the net periodic pension cost for our
−Removed: defined benefit plans:
+Added: The following table provides the components of net periodic pension cost
+Added: for our defined benefit plans:
Interest cost
22 unchanged sentences
December 30, 2023:
−Removed: qualified 401(k) plans to substantially all our domestic full-time
+Added: qualified 401(k) plans to substantially all domestic full-time employees.
As determined by our Board,
−Removed: of Directors, matching contributions to these plans generally do not
−Removed: % of the participants’ contributions
−Removed: % of their base compensation, subject to applicable legal limits.
−Removed: Matching contributions consist of cash and
−Removed: were allocated entirely to the participants’ investment elections on file,
+Added: matching contributions to these plans generally do not exceed
+Added: % of the participants’ contributions up to
+Added: their base compensation, subject to applicable legal limits.
+Added: Matching contributions are made in cash and are
+Added: allocated consistent with the participants’ investment elections on file, subject
% allocation limit to the
Henry Schein Stock Fund.
−Removed: Due to the impact of COVID-19, as part of our initiative to generate cash savings,
−Removed: suspended the matching contribution for the second half of 2020.
−Removed: The matching contribution was reinstated in
−Removed: Forfeitures attributable to participants whose employment terminates prior
−Removed: to becoming fully vested are used
−Removed: to reduce our matching contributions and offset administrative expenses of the 401(k)
+Added: Forfeitures attributable to participants whose employment terminates
+Added: prior to becoming
+Added: fully vested are reallocated as part of our ongoing matching contributions
+Added: and to offset administrative expenses of
+Added: the 401(k) plans.
Assets of the 401(k) and other defined contribution plans are held
7 unchanged sentences
Within our consolidated statements of income, $
−Removed: million is included
−Removed: in selling, general and administrative expenses;
−Removed: million is included in cost of goods sold.
−Removed: Supplemental Executive Retirement Plan (“SERP”)
+Added: million, is included in selling, general and administrative;
+Added: million, and $
+Added: included in cost of goods sold for the years ended December 30, 2023, December
+Added: 31, 2022, and December 25,
+Added: 2021, respectively.
+Added: Supplemental Executive Retirement Plan
an unfunded, non-qualified SERP to eligible employees.
2 unchanged sentences
IRS allowed pre-tax 401(k) contribution
−Removed: Our contributions to this plan are equal to the 401(k)
−Removed: employee-elected contribution percentage applied to
+Added: Our contributions to this plan are equal to the 401(k) employee-elected
+Added: contribution percentage applied to
base compensation for the portion of the year in which such employees are
1 unchanged sentence
contributions to the 401(k) plan.
−Removed: Due to the impact of COVID-19, as part of our initiative
−Removed: to generate cash savings,
−Removed: we suspended contributions under the SERP for the second half of
−Removed: Contributions to the SERP were restored
The amounts charged to operations during the years ended December 30, 2023,
−Removed: 2022, December 25, 2021 and
−Removed: December 26, 2020 amounted to $
+Added: December 31, 2022 and December 25, 2021 amounted to $
million and $
million, respectively.
−Removed: The charges are included in
−Removed: selling, general and administrative expenses line item within our consolidated
+Added: charges are included in selling, general and administrative within our consolidated
statements of income.
1 unchanged sentence
for additional information.
−Removed: Deferred Compensation Plan (“DCP”)
+Added: Deferred Compensation Plan
During 2011, we began to offer DCP to a select group of management or highly compensated employees of
2 unchanged sentences
commission compensation by eligible employees.
−Removed: The amounts charged to operations during the years ended
−Removed: December 31, 2022, December 25, 2021 and December 26, 2020 were approximately
+Added: The amounts (credited)/charged to operations during the years
+Added: ended December 30, 2023, December 31, 2022 and December 25, 2021
+Added: were approximately $
+Added: million and $
million, respectively.
−Removed: The charges are included in selling, general and administrative expenses line
−Removed: our consolidated statements of income.
+Added: The charges are included in selling, general and administrative within our
+Added: consolidated statements of income.
Note 12 – Derivatives and Hedging Activities
8 unchanged sentences
their ownership interest in those entities at fair value.
−Removed: ASC 480-10 is applicable for noncontrolling interests where
−Removed: we are or may be required to purchase all or a portion of the outstanding
−Removed: interest in a consolidated subsidiary from
−Removed: the noncontrolling interest holder under the terms of a put option
−Removed: contained in contractual agreements.
+Added: ASC Topic 480-10 is applicable for noncontrolling interests
+Added: where we are or may be required to purchase all or a portion of the
+Added: outstanding interest in a consolidated subsidiary
+Added: from the noncontrolling interest holder under the terms of a put option contained
+Added: in contractual agreements.
components of the change in the redeemable noncontrolling interests for the
6 unchanged sentences
Net income attributable to redeemable noncontrolling interests
−Removed: Dividends declared
−Removed: Effect of foreign currency translation loss attributable to redeemable
−Removed: noncontrolling interests
+Added: Distributions declared, net of capital contributions
+Added: Effect of foreign currency translation gain (loss)
+Added: attributable to
+Added: redeemable noncontrolling interests
Change in fair value of redeemable securities
2 unchanged sentences
Comprehensive income includes certain gains and losses that, under U.S.
−Removed: are excluded from net income as
−Removed: such amounts are recorded directly as an adjustment to stockholders’
−Removed: The following table summarizes our Accumulated other comprehensive loss, net of
−Removed: applicable taxes as of:
+Added: are excluded from net income and
+Added: are recorded directly to stockholders’ equity.
+Added: The following table summarizes our Accumulated other comprehensive loss, net
+Added: of applicable taxes as of:
Attributable to redeemable noncontrolling interests:
4 unchanged sentences
Foreign currency translation adjustment
−Removed: Unrealized gain (loss) from foreign currency hedging activities
+Added: Unrealized gain (loss) from hedging activities
Pension adjustment loss
6 unchanged sentences
(in millions, except share and per share data)
−Removed: The following table summarizes the components of comprehensive income, net of
−Removed: applicable taxes as follows:
+Added: The following table summarizes the components of comprehensive income, net
+Added: of applicable taxes as follows:
Foreign currency translation gain (loss)
Foreign currency translation gain (loss)
−Removed: Unrealized gain (loss) from foreign currency hedging activities
−Removed: Unrealized gain (loss) from foreign currency hedging activities
−Removed: Pension adjustment gain
−Removed: Pension adjustment gain
+Added: Unrealized gain (loss) from hedging activities
+Added: Unrealized gain (loss) from hedging activities
+Added: Pension adjustment gain (loss)
+Added: Pension adjustment gain (loss)
Comprehensive income
−Removed: Our financial statements are denominated in the U.S.
−Removed: Dollar currency.
−Removed: Fluctuations in the value of foreign
−Removed: currencies as compared to the U.S.
+Added: Our financial statements are denominated in U.S.
+Added: Fluctuations in the value of foreign currencies as
+Added: compared to the U.S.
Dollar may have a significant impact on our
comprehensive income.
−Removed: foreign currency translation gain (loss) during the years ended December
−Removed: 31, 2022, December 25, 2021 and
−Removed: December 26, 2020 was primarily due to changes in foreign currency exchange
−Removed: rates of the Euro, British Pound,
−Removed: Australian Dollar, Brazilian Real, New Zealand Dollar and Canadian Dollar.
−Removed: The foreign currency translation gain
−Removed: (loss) during the years ended December 31, 2022, December 25, 2021
−Removed: and December 26, 2020 was primarily
−Removed: attributable to a net investment hedge that was entered into during 2019.
−Removed: Note 11-Derivatives and Hedging
−Removed: for further information.
+Added: The foreign currency
+Added: translation gain (loss) during the years ended December 30, 2023, December 31,
+Added: 2022 and December 25, 2021 was
+Added: primarily due to changes in foreign currency exchange rates of the Euro,
+Added: Brazilian Real, British Pound, Swiss
+Added: Franc, and Canadian Dollar.
+Added: The hedging gain (loss) during the years ended December 30, 2023 , December
+Added: 31, 2022, and December 25, 2021
+Added: was attributable to a net investment hedge.
+Added: Note 11 – Derivatives and Hedging Activities
The following table summarizes our total comprehensive income, net of
11 unchanged sentences
(in millions, except share and per share data)
−Removed: Note 20 – Discontinued Operations
−Removed: Animal Health Spin-off
−Removed: On February 7, 2019 (the “Distribution Date”), we completed the separation
−Removed: (the “Separation”) and subsequent
−Removed: merger (“Merger”) of our animal health business (the “Henry Schein Animal Health Business”) with Direct
−Removed: Marketing, Inc.
−Removed: (d/b/a Vets First Choice, “Vets
−Removed: First Choice”).
−Removed: This was accomplished by a series of transactions
−Removed: among us, Vets
−Removed: First Choice, Covetrus, Inc.
−Removed: (f/k/a HS Spinco, Inc.
−Removed: “Covetrus”), a
−Removed: wholly owned subsidiary of ours
−Removed: prior to the Distribution Date, and HS Merger Sub, Inc., a wholly owned subsidiary
−Removed: of Covetrus (“Merger
−Removed: In connection with the Separation, we contributed, assigned
−Removed: and transferred to Covetrus certain applicable
−Removed: assets, liabilities and capital stock or other ownership interests relating
−Removed: to the Henry Schein Animal Health
−Removed: On the Distribution Date, we received a tax-free distribution of $
−Removed: million from Covetrus pursuant to
−Removed: certain debt financing incurred by Covetrus.
−Removed: On the Distribution Date and prior to the Animal Health Spin-off,
−Removed: Covetrus issued shares of Covetrus common stock to certain institutional
−Removed: accredited investors (the “Share Sale
−Removed: Investors”) for $
−Removed: million (the “Share Sale”).
−Removed: The proceeds of the Share Sale were paid to Covetrus and
−Removed: distributed to us.
−Removed: Subsequent to the Share Sale, we distributed, on a pro rata basis,
−Removed: all of the shares of the common
−Removed: stock of Covetrus held by us to our stockholders of record as of the close of
−Removed: business on January 17, 2019 (the
−Removed: “Animal Health Spin-off”).
−Removed: After the Share Sale and Animal Health Spin-off, Merger Sub consummated the
−Removed: Merger whereby it merged with and into Vets
−Removed: First Choice, with Vets First Choice surviving the Merger as a
−Removed: wholly owned subsidiary of Covetrus.
−Removed: Immediately following the consummation of the Merger, on a fully diluted
−Removed: basis, (i) approximately
−Removed: % of the shares of Covetrus common stock were (a) owned by our stockholders
−Removed: Share Sale Investors, and (b) held by certain employees of the Henry Schein
−Removed: Animal Health Business (in the form
−Removed: of certain equity awards), and (ii) approximately
−Removed: % of the shares of Covetrus common stock were (a) owned by
−Removed: stockholders of Vets
−Removed: First Choice immediately prior to the Merger, and (b) held by certain employees of Vets First
−Removed: Choice (in the form of certain equity awards).
−Removed: After the Separation and the Merger, we no longer beneficially
−Removed: owned any shares of Covetrus common stock and, following the Distribution
−Removed: Date, will not consolidate the
−Removed: financial results of Covetrus for the purpose of our financial reporting.
−Removed: Following the Separation and the Merger,
−Removed: Covetrus was an independent, publicly traded company on the Nasdaq Global Select
−Removed: In connection with the completion of the Animal Health Spin-off, we entered into
−Removed: a transition services agreement,
−Removed: which ended in December 2020, with Covetrus under which we agreed to provide
−Removed: certain transition services for up
−Removed: twenty-four months
−Removed: in areas such as information technology, finance and accounting, human resources, supply
−Removed: chain, and real estate and facility services.
−Removed: As a result of the Separation, the financial position and results of operations
−Removed: of the Henry Schein Animal Health
−Removed: Business are presented as discontinued operations and have been excluded
−Removed: from continuing operations and segment
−Removed: results for all periods presented.
−Removed: The accompanying notes to the consolidated financial
−Removed: statements have been
−Removed: revised to reflect the effect of the Separation and all prior year balances have been
−Removed: revised accordingly to reflect
−Removed: continuing operations only.
−Removed: The historical statements of Comprehensive Income (Loss) and Shareholders'
−Removed: have not been revised to reflect the Separation and instead reflect the Separation
−Removed: as an adjustment to the balances at
−Removed: December 26, 2020.
−Removed: In February 2019, we completed the Animal Health Spin-off.
−Removed: During the year ended December 26, 2020, we
−Removed: million in transaction costs associated with this transaction.
−Removed: All transaction costs related to the Animal
−Removed: Health Spin-off have been included in results from discontinued operations.
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
−Removed: Summarized financial information for our discontinued operations
−Removed: is as follows:
−Removed: Selling, general and administrative
−Removed: Operating loss
−Removed: Income tax benefit
−Removed: Income from discontinued operations
−Removed: Net income from discontinued operations attributable to Henry Schein,
−Removed: The operating loss from discontinued operations for the year ended
−Removed: December 26, 2020 was primarily attributable
−Removed: to costs directly related to the Animal Health Spin-off.
−Removed: Note 23 – Related Party Transactions
−Removed: for additional
−Removed: The net income from discontinued operations for the year ended December
−Removed: 26, 2020 was primarily attributable to a
−Removed: reduction in a liability for tax indemnification and a tax refund received
−Removed: during 2020 by a holding company
−Removed: previously part of our Animal Health legal structure and other
−Removed: favorable tax resolutions.
Note 21 – Earnings Per Share
5 unchanged sentences
to basic earnings per share, except that it reflects the effect of common shares issuable
−Removed: for presently unvested RSUs
−Removed: and upon exercise of stock options using the treasury stock method
−Removed: in periods in which they have a dilutive effect.
−Removed: A reconciliation of shares used in calculating earnings per basic and diluted
−Removed: share follows:
+Added: for unvested RSUs and upon
+Added: exercise of stock options using the treasury stock method in periods
+Added: in which they have a dilutive effect.
+Added: A reconciliation of shares used in calculating earnings per basic and
+Added: diluted share follows:
Effect of dilutive securities:
6 unchanged sentences
Total anti-dilutive
−Removed: securities excluded from EPS computation
−Removed: HENRY SCHEIN, INC.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: (in millions, except share and per share data)
+Added: securities excluded from earnings per share
Note 22 – Supplemental Cash Flow Information
3 unchanged sentences
million and $
−Removed: million of non-cash net unrealized gains (losses) related to foreign
−Removed: currency hedging activities,
−Removed: respectively.
+Added: million of non-cash net unrealized gains (losses) related to hedging
+Added: activities, respectively.
+Added: Note 12 – Derivatives and Hedging Activities
+Added: for additional information related to our total return swap and
+Added: interest rate swap agreements.
+Added: There was approximately $
+Added: million of debt assumed as part of the acquisitions for the year ended
+Added: Debt assumed during the year ended December 30, 2023 primarily
+Added: relates to the acquisitions of Biotech
+Added: Dental and S.I.N.
+Added: HENRY SCHEIN, INC.
+Added: NOTES TO CONSOLIDATED
+Added: FINANCIAL STATEMENTS
+Added: (in millions, except share and per share data)
Note 23 – Related Party Transactions
−Removed: In connection with the completion of the Animal Health Spin-off during our 2019
−Removed: fiscal year, we entered into a
−Removed: transition services agreement with Covetrus under which we agreed to provide
−Removed: certain transition services for up to
−Removed: twenty-four months
−Removed: in areas such as information technology, finance and accounting, human resources, supply
−Removed: chain, and real estate and facility services.
−Removed: Note 20 – Discontinued Operations
−Removed: for additional details).
−Removed: For the year ended December 26, 2020, we recorded approximately $
−Removed: million of fees for these services.
−Removed: to the transition services agreement, Covetrus purchased
−Removed: certain products from us.
−Removed: During the year December 26,
−Removed: 2020, net sales to Covetrus under the transition services agreement were
−Removed: approximately $
−Removed: Covetrus under the transition services agreement ended in December 2020.
In connection with the formation of Henry Schein One, LLC, our joint venture
6 unchanged sentences
ended December 30, 2023, December 31, 2022 and December 25, 2021, we recorded
−Removed: million, respectively in connection with costs related to this royalty
+Added: million, respectively, in connection with costs related to this royalty agreement.
As of December 30, 2023 and
−Removed: December 25, 2021, Henry Schein One, LLC had a net receivable (payable)
−Removed: balance from (to) Internet Brands of
+Added: December 31, 2022, Henry Schein One, LLC had a net payable balance
+Added: to Internet Brands of $
million and $
−Removed: million, respectively, comprised of amounts related to results of operations and the royalty
−Removed: The components of this receivable and payable are recorded within
−Removed: prepaid expenses and other;
−Removed: accrued expenses:
−Removed: other, respectively, within our consolidated balance sheets.
−Removed: During our normal course of business, we have interests in entities that we
−Removed: account for under the equity accounting
−Removed: During the years ended December 31, 2022, December
+Added: million, respectively, comprised of amounts related to results of operations and the royalty agreement.
+Added: components of this payable are recorded within accrued expenses:
+Added: other, respectively, within our consolidated
+Added: balance sheets.
+Added: have interests in entities that we account for under the equity accounting
+Added: In our normal course of
+Added: business, during the years ended December 30, 2023, December 31, 2022
and December 25, 2021, we recorded net
million, and $
−Removed: respectively, to such entities.
−Removed: During our fiscal years ended 2022, 2021
−Removed: and 2020, we purchased $
−Removed: million and $
−Removed: million respectively, from such entities.
−Removed: At December 31,
−Removed: 2022 and December 25, 2021, we had in aggregate $
+Added: million respectively, to such entities.
+Added: During the years ended December
+Added: 30, 2023, December 31, 2022 and December 25, 2021, we purchased
million and $
−Removed: million, due from our equity affiliates, and
+Added: respectively, from such entities.
+Added: At December 30, 2023 and December 31, 2022, we had an aggregate
+Added: million, respectively, due from our equity affiliates, and $
million and $
−Removed: million due to our equity affiliates, respectively.
+Added: million, respectively, due to our
+Added: equity affiliates.
Certain of our facilities related to our acquisitions are leased from employees
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.