Quantitative and Qualitative Disclosures About Market Risk
−Removed: We are exposed to market risks as well as changes in foreign currency exchange rates as measured against the U.S.
+Added: We are exposed to market risks, interest rate risks as well as changes in foreign currency exchange rates as
+Added: measured against the U.S.
dollar and each other, and changes to the credit markets.
−Removed: We attempt to minimize these risks by primarily using
−Removed: foreign currency forward contracts and by maintaining counter-party credit limits.
−Removed: These hedging activities provide
−Removed: only limited protection against currency exchange and credit risks.
−Removed: Factors that could influence the effectiveness of
−Removed: our hedging programs include currency markets and availability of hedging
−Removed: instruments and liquidity of the credit
−Removed: All foreign currency forward contracts that we enter into are components
−Removed: of hedging programs and are
−Removed: entered into for the sole purpose of hedging an existing or anticipated
+Added: We attempt to minimize these
+Added: risks primarily by using foreign currency forward contracts and by
+Added: maintaining counter-party credit limits.
+Added: hedging activities provide only limited protection against currency exchange
+Added: and credit risks.
+Added: Factors that could
+Added: influence the effectiveness of our hedging programs include currency markets and
+Added: availability of hedging
+Added: instruments and liquidity of the credit markets.
+Added: All foreign currency forward contracts that we enter into are
+Added: components of hedging programs and are entered into for the sole purpose
+Added: of hedging an existing or anticipated
currency exposure.
−Removed: We do not enter into such
−Removed: contracts for speculative purposes and we manage our credit risks by diversifying
−Removed: our investments, maintaining a
−Removed: strong balance sheet and having multiple sources of capital.
−Removed: Foreign Currency Agreements
−Removed: The value of certain foreign currencies as compared to the U.S.
−Removed: and the value of certain underlying functional
−Removed: currencies of the Company, including its foreign subsidiaries, may affect our financial results.
+Added: We do not enter into such contracts for speculative purposes and we manage our credit risks by
+Added: diversifying our investments, maintaining a strong balance sheet and having
+Added: multiple sources of capital.
+Added: Foreign Currency
+Added: The value of certain foreign currencies compared to the U.S.
+Added: affect our financial results.
Fluctuations in
exchange rates may positively or negatively affect our revenues, gross margins, operating expenses
−Removed: earnings, all of which are
−Removed: expressed in U.S.
+Added: earnings, all of which are expressed in U.S.
Where we deem it prudent, we engage in hedging programs
8 unchanged sentences
foreign currency profits into U.S.
−Removed: dollars, as we regard this as an accounting
−Removed: exposure, not an economic
+Added: dollars, as we consider foreign
+Added: currency translation to be an accounting exposure,
+Added: not an economic exposure.
A hypothetical 5% change in the average value of the U.S.
−Removed: in 2022 compared to foreign currencies
−Removed: would have changed our 2022 reported Net income attributable to Henry
−Removed: by approximately $7 million.
−Removed: As of December 31, 2022, we had forward foreign currency exchange
−Removed: agreements, which expire through November
−Removed: 16, 2023, with a fair value of $23 million as determined by quoted market
+Added: dollar in 2023 compared
+Added: foreign currencies would have changed our 2023 reported Net income
+Added: attributable to Henry Schein, Inc.
+Added: approximately $5 million.
+Added: As of December 30, 2023, our forward foreign currency exchange agreements,
+Added: which expire through November 3,
+Added: 2028, had a fair value of $(8) million as determined by quoted market prices.
Included in the forward foreign
2 unchanged sentences
designated EUR/USD forward contracts
−Removed: with notional values of approximately €200 million, with a reported fair value
−Removed: of these contracts of $20 million.
−Removed: 5% increase in the value of the Euro to the USD from December 31, 2022,
−Removed: with all other variables held constant,
−Removed: would have had an unfavorable effect on the fair value of these forward contracts
−Removed: by decreasing the value of these
−Removed: instruments by $10 million.
+Added: with notional values of approximately €300 million and reported fair values
+Added: of $(7) million.
+Added: A 5% increase in the
+Added: value of the Euro to the USD from December 30, 2023 would decrease the fair
+Added: value of these forward contracts by
On March 20, 2020, we entered into a total return swap for the purpose
of economically hedging our unfunded non-
−Removed: qualified supplemental retirement plan (“SERP”) and our deferred compensation
−Removed: plan (“DCP”).
−Removed: This swap will
−Removed: offset changes in our SERP and DCP liabilities.
−Removed: At the inception, the notional value of the investments in these
−Removed: plans was $43 million.
−Removed: At December 31, 2022, the notional value of the investments
−Removed: in these plans was $78
−Removed: At December 31, 2022, the financing blended rate for
−Removed: this swap was based on LIBOR of 4.03% plus
−Removed: 0.55%, for a combined rate of 4.58%.
−Removed: For the years ended December 31, 2022 ended and December
−Removed: have recorded a gain/(loss), within the selling, general and administrative
−Removed: line item in our consolidated statement of
−Removed: income, of approximately $(17) million and $12 million, respectively, net of transaction costs, related to this
−Removed: undesignated swap.
−Removed: This swap is expected to be renewed on an annual basis after its current
−Removed: expiration date of
−Removed: March 31, 2023, and is expected to result in a neutral impact to our results
−Removed: of operations.
−Removed: Short-Term Investments
+Added: qualified supplemental retirement plan and our deferred compensation plan obligation.
+Added: At inception, the notional value of the investments in these plans was $43
+Added: At December 30, 2023, the
+Added: notional value of the investments in these plans was $96 million.
+Added: At December 30, 2023, the financing blended rate
+Added: for this swap was based on the Secured Overnight Financing Rate (“SOFR”)
+Added: plus 0.52%, for a combined
+Added: rate of 5.85%.
+Added: For the years ended December 30, 2023, December 31, 2022, and
+Added: December 25, 2021 we have
+Added: recorded a gain/(loss), within selling, general and administrative expense,
+Added: of approximately $10 million, $(17)
+Added: million and $12 million, respectively, net of transaction costs, related to this undesignated swap.
+Added: expected to be renewed on an annual basis and is expected to result
+Added: in a neutral impact to our results of operations.
+Added: Credit Risk Monitoring
We limit our credit risk with respect to our cash equivalents, short-term investments and derivative instruments, by
3 unchanged sentences
numerous investment grade counterparties.
−Removed: Interest Rate Debt
+Added: Interest Rate Risk
As of December 30, 2023, we had variable interest rate exposure for certain
1 unchanged sentence
trade accounts receivable securitization.
−Removed: Our revolving credit facility which we entered into on August 20, 2021
−Removed: and expires on August 20, 2026, has an
−Removed: interest rate that is based on the U.S.
−Removed: Dollar LIBOR plus a spread based on
−Removed: our leverage ratio at the end of each
−Removed: financial reporting quarter.
−Removed: As of December 31, 2022, there was $0 million outstanding under this
−Removed: revolving credit
−Removed: During the year ended December 31, 2022, we had no borrowings under
−Removed: this revolving credit facility.
−Removed: Our U.S trade accounts receivable securitization, which we entered
+Added: Our revolving credit facility which we entered into on July 11,
+Added: 2023 and expires on July 11, 2028,
+Added: has a variable
+Added: interest rate that is based on the SOFR plus a spread based on our leverage
+Added: ratio at the end of each financial
+Added: reporting quarter.
+Added: As of December 30, 2023, there was $200 million outstanding under
+Added: this revolving credit
+Added: During the year ended December 30, 2023, the average outstanding
+Added: balance was approximately $61
+Added: Based upon our average outstanding balances, for each hypothetical
+Added: increase of 25 basis points, our
+Added: interest expense thereunder would have increased by $0.2 million.
+Added: trade accounts receivable securitization, which we entered
into on April 17, 2013 and expires on
−Removed: December 15, 2025, has an interest rate that is based upon the asset-backed
+Added: December 15, 2025, has a variable interest rate that is based upon the asset-backed
commercial paper rate.
1 unchanged sentence
for a combined rate of 6.42%,
−Removed: December 31, 2022 the outstanding balance was $330 million under
−Removed: this securitization facility.
−Removed: During the year
−Removed: ended December 31, 2022, the average outstanding balance under this securitization
−Removed: facility was approximately
−Removed: $166 million.
−Removed: Based upon our average outstanding balance for this securitization
−Removed: facility, for each hypothetical
−Removed: increase of 25 basis points, our interest expense thereunder would have
−Removed: increased by $0.4 million.
+Added: outstanding balance under this securitization facility was $210 million.
+Added: During the year ended December 30, 2023,
+Added: the average outstanding balance was approximately $238 million.
+Added: Based upon our average outstanding balances,
+Added: for each hypothetical increase of 25 basis points, our interest expense thereunder
+Added: would have increased by $1
+Added: On July 11, 2023, we entered into interest rate swap agreements to hedge the cash flow of our variable
+Added: million floating debt term loan facility, with three years maturity, effectively changing the floating rate portion of
+Added: our obligation to a fixed rate.
+Added: Under the terms of the interest rate swap agreements, we receive variable
+Added: payments based on the one-month Term SOFR rate and pay interest at a fixed rate.
+Added: As of December 30, 2023, the
+Added: notional value of the interest rate swap agreements was $741
+Added: This term loan matures on July 11, 2026.
+Added: At December 30, 2023, the interest on this Term Credit Agreement was 5.36% plus 1.35% for a combined rate of
+Added: However, we have a hedge in place (see
+Added: Note 12 – Derivatives and Hedging Activities
+Added: for additional
+Added: information) that ultimately creates an effective fixed rate of 5.79%.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.