82 unchanged sentences
filed with the Securities and Exchange Commission on September 21, 2007).
−Removed: Amended and Restated Certificate of Incorporation, as amended by the Certificate of Amendment to Amended and Restated Certificate of Incorporation effective February 28, 2012, as further amended by the Certificate of Amendment to Amended and Restated Certificate of Incorporation effective February 7, 2013, and as further amended by the Certificate of Amendment to Amended and Restated Certificate of Incorporation effective September 10, 2014
−Removed: Amended and Restated Bylaws of Imprimis Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 3.2 to the Annual Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on March 28, 2014)
−Removed: Certificate of Designation of Series A Convertible Preferred Stock of Imprimis Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on December 20, 2011)
−Removed: Amended and Restated Certificate of Incorporation, filed July 2, 2018 (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on July 2, 2018)
−Removed: Amendment to the Restated Certificate of Incorporation for the name change, filed as of December 27, 2018 (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on December 31, 2018)
−Removed: Certificate of Designation of Series B Cumulative Preferred Stock of Harrow Health, Inc.
−Removed: (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on May 5, 2021)
+Added: Amended and Restated Certificate of Incorporation, as amended (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on September 29, 2023).
+Added: Amended and Restated Bylaws of Harrow, Inc.
+Added: (incorporated herein by reference to Exhibit 3.2 to the Current Report on Form 8-K of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on September 29, 2023).
Description of the Company’s Securities
−Removed: Indenture dated April 20, 2021 between Harrow Health, Inc.
−Removed: Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: Indenture dated April 20, 2021, between Harrow, Inc.
+Added: Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on April 20, 2021).
−Removed: First Supplemental Indenture dated April 20, 2021 between Harrow Health, Inc.
−Removed: Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: First Supplemental Indenture dated April 20, 2021 between Harrow, Inc.
+Added: Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on April 20, 2021).
−Removed: Form of 8.625% Senior Note due 2026 (incorporated herein by reference to Exhibit 4.3 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: Form of 8.625% Senior Note due 2026 (incorporated herein by reference to Exhibit 4.3 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on April 20, 2021).
−Removed: Second Supplemental Indenture dated December 20, 2022 between Harrow Health, Inc.
−Removed: Bank Trust Company, National Association (incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: Second Supplemental Indenture dated December 20, 2022 between Harrow, Inc.
+Added: Bank Trust Company, National Association (incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on December 20, 2022).
−Removed: Form of 11.875% Senior Note due 2027 (incorporated herein by reference to Exhibit 4.3 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: Form of 11.875% Senior Note due 2027 (incorporated herein by reference to Exhibit 4.3 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on December 20, 2022).
14 unchanged sentences
filed with the Securities and Exchange Commission on May 8, 2013)
−Removed: Stand-alone Restricted Stock Unit Agreement, dated July 18, 2012, granted by Imprimis Pharmaceuticals, Inc.
−Removed: Baum (incorporated herein by reference to Exhibit 10.40 to the Company’s Registration Statement on Form S-1 (File No.
−Removed: 333-182846) filed on July 25, 2012)
−Removed: Stand-alone Restricted Stock Unit Agreement, dated July 18, 2012, granted by Imprimis Pharmaceuticals, Inc.
−Removed: Kammer (incorporated herein by reference to Exhibit 10.41 to the Company’s Registration Statement on Form S-1 (File No.
−Removed: 333-182846) filed on July 25, 2012)
−Removed: Form of Underwriter’s Warrant (incorporated herein by reference to Exhibit 10.41 to the Company’s Registration Statement on Form S-1 (File No.
−Removed: 333-182846) filed on October 26, 2012)
Employment Agreement, dated as of April 25, 2016, by and between Imprimis Pharmaceuticals, Inc.
Baum (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 26, 2016)
−Removed: Stock Units Agreement, dated May 2, 2013, by and between Imprimis Pharmaceuticals, Inc.
−Removed: Baum (incorporated herein by
−Removed: reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed with the
−Removed: Securities and Exchange Commission on August 14, 2013)
Employment Agreement, dated as of April 25, 2016, by and between Imprimis Pharmaceuticals, Inc.
1 unchanged sentence
Boll (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 26, 2016)
−Removed: Performance Stock Units Award Agreement, effective as of February 1, 2015, by and between Imprimis Pharmaceuticals, Inc.
−Removed: and Andrew R.
−Removed: Boll (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 2, 2015)
Employment Agreement, dated as of April 25, 2016, by and between Imprimis Pharmaceuticals, Inc.
Saharek (incorporated herein by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 26, 2016)
−Removed: Warrant to Purchase Stock, dated May 11, 2015, issued by Imprimis Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on May 12, 2015)
−Removed: Warrant Amendment to Purchase Stock, dated December 27, 2016, issued by Imprimis Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on December 29, 2016)
−Removed: Form of Securities Purchase Agreement, dated March 21, 2017, between the Registrant and the Investors (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on March 22, 2017)
License Agreement dated April 1, 2017 between Imprimis Pharmaceuticals, Inc.
3 unchanged sentences
filed with the Securities and Exchange Commission on April 6, 2017)
−Removed: Strategic Sales & Marketing Agreement dated April 13, 2017 between Imprimis Pharmaceuticals, Inc.
−Removed: and Cameron Ehlen Group, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on April 17, 2017)
−Removed: Strategic Sales & Marketing Agreement dated April 28, 2017 between Imprimis Pharmaceuticals, Inc.
−Removed: and SightLife Surgical, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on May 2, 2017)
Consulting Agreement dated May 1, 2017 between Eton Pharmaceuticals, Inc.
8 unchanged sentences
filed with the Securities and Exchange Commission on August 10, 2017)
−Removed: Asset Purchase and License Agreement (pentoxifylline) dated May 9, 2017 between Imprimis Pharmaceuticals, Inc.
−Removed: and Eton Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on June 20, 2017)
−Removed: Asset Purchase and License Agreement (corticotropin) dated May 9, 2017 between Imprimis Pharmaceuticals, Inc.
−Removed: and Eton Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on June 20, 2017)
−Removed: Management Services Agreement dated May 1, 2017 between Imprimis Pharmaceuticals, Inc.
−Removed: and Eton Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.4 to the Current Report on Form 8-K of Imprimis Pharmaceuticals, Inc.
−Removed: filed with the Securities and Exchange Commission on June 20, 2017)
Consulting Agreement dated October 27, 2017 between Surface Pharmaceuticals, Inc.
36 unchanged sentences
filed with the Securities and Exchange Commission on November 13, 2018)
−Removed: Asset Purchase Agreement dated December 11, 2018 between Harrow Health, Inc.
+Added: Asset Purchase Agreement dated December 11, 2018 between Harrow, Inc.
(fka Imprimis Pharmaceuticals, Inc.) and Melt Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on February 5, 2019)
−Removed: Asset Purchase Agreement dated February 1, 2019 between Harrow Health, Inc.
−Removed: and Mayfield Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on May 9, 2019)
−Removed: Asset Purchase Agreement dated February 1, 2019 between Harrow Health, Inc.
−Removed: and Elle Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on May 9, 2019)
−Removed: Joinder and Amendment to Loan and Security Agreement, dated May 24, 2019, by and between Harrow Health, Inc., each of its wholly-owned subsidiaries and SWK Funding LLC.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on May 29, 2019)
Consulting Agreement dated June 3, 2019 between Mayfield Pharmaceuticals, Inc.
−Removed: Baum (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: Baum (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on August 14, 2019)
1 unchanged sentence
and Andrew R.
−Removed: Boll (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: Boll (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on August 14, 2019)
Consulting Agreement dated June 3, 2019 between Mayfield Pharmaceuticals, Inc.
−Removed: Saharek (incorporated herein by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: Saharek (incorporated herein by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on August 14, 2019)
−Removed: License Agreement, dated July 28, 2019, among Mayfield Pharmaceuticals, Inc., TGV-Health, LLC and TGV-Gyneconix, LLC (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on November 13, 2019).
−Removed: License Agreement, dated July 29, 2019, among Stowe Pharmaceuticals, Inc., TGV-Health, LLC and TGV-Ophthalnix, LLC (incorporated herein by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on November 13, 2019).
Consulting Agreement dated February 13, 2020 between Stowe Pharmaceuticals, Inc.
−Removed: Baum (incorporated herein by reference to Exhibit 10.65#* to the Annual Report on Form 10-K of Harrow Health, Inc.
+Added: Baum (incorporated herein by reference to Exhibit 10.64#* to the Annual Report on Form 10-K of Harrow, Inc.
filed with the Securities and Exchange Commission on March 13, 2020).
1 unchanged sentence
and Andrew R.
−Removed: Boll (incorporated herein by reference to Exhibit 10.65#* to the Annual Report on Form 10-K of Harrow Health, Inc.
+Added: Boll (incorporated herein by reference to Exhibit 10.65#* to the Annual Report on Form 10-K of Harrow, Inc.
filed with the Securities and Exchange Commission on March 13, 2020).
Consulting Agreement dated February 13, 2020 between Stowe Pharmaceuticals, Inc.
−Removed: Saharek (incorporated herein by reference to Exhibit 10.65#* to the Annual Report on Form 10-K of Harrow Health, Inc.
+Added: Saharek (incorporated herein by reference to Exhibit 10.66#* to the Annual Report on Form 10-K of Harrow, Inc.
filed with the Securities and Exchange Commission on March 13, 2020).
−Removed: Business Loan Agreement with Renasant Bank pursuant to the Paycheck Protection Program, dated April 27, 2020 (incorporated herein by reference to Exhibit 10.1* to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on August 10, 2020).
−Removed: Second Amendment, dated as of April 1, 2020, to the Loan and Security Agreement by and among Harrow Health, Inc., several of its wholly-owned subsidiaries and the Lenders named therein (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on August 10, 2020).
Commercial Alliance Agreement between Eyepoint Pharmaceuticals, Inc.
−Removed: and ImprimisRx, LLC dated August 1, 2020 (incorporated herein by reference to Exhibit 10.1*# to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: and ImprimisRx, LLC dated August 1, 2020 (incorporated herein by reference to Exhibit 10.1*# to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on November 9, 2020).
Expansion Term Letter Agreement dated December 6, 2021 between Eyepoint Pharmaceuticals, Inc.
−Removed: and ImprimisRx, LLC (incorporated herein by reference to Exhibit 10.50 to the Annual Report on Form 10-K of Harrow Health, Inc.
+Added: and ImprimisRx, LLC (incorporated herein by reference to Exhibit 10.50 to the Annual Report on Form 10-K of Harrow, Inc.
filed with the Securities and Exchange Commission on March 10, 2022)
Mutual Termination Agreement dated October 7, 2022 between ImprimisRx and EyePoint Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on November 14, 2022)
−Removed: License and Supply Agreement dated July 25, 2021 between Harrow Health, Inc.
+Added: License and Supply Agreement dated July 25, 2021 between Harrow, Inc.
and Sintetica, S.A.
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 10-Q of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on August 10, 2021)
−Removed: Harrow Health, Inc.
2017 Incentive Stock and Awards Plan (incorporated herein by reference to Exhibit 10.1 to the Registration Statement on Form S-8 of Imprimis Pharmaceuticals, Inc.
filed with the Securities and Exchange Commission on August 25, 2017)
−Removed: First Amendment to the Harrow Health, Inc.
−Removed: 2017 Incentive Stock and Awards Plan (incorporated herein by reference to Appendix A to Harrow Health, Inc.’s Definitive Proxy Statement filed with the Securities and Exchange Commission on April 23, 2021)
−Removed: Loan and Security Agreement dated September 1, 2021 among Harrow Health, Inc.
+Added: First Amendment to the Harrow, Inc.
+Added: 2017 Incentive Stock and Awards Plan (incorporated herein by reference to Appendix A to Harrow, Inc.’s Definitive Proxy Statement filed with the Securities and Exchange Commission on April 23, 2021)
+Added: Loan and Security Agreement dated September 1, 2021 among Harrow, Inc.
and Melt Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on September 2, 2021)
−Removed: First Amendment to Loan and Security Agreement dated April 8, 2022 between Harrow Health, Inc.
+Added: First Amendment to Loan and Security Agreement dated April 8, 2022 between Harrow, Inc.
and Melt Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on November 14, 2022)
−Removed: Second Amendment to Loan and Security Agreement dated September 21, 2022 between Harrow Health, Inc.
+Added: Second Amendment to Loan and Security Agreement dated September 21, 2022 between Harrow, Inc.
and Melt Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on November 14, 2022)
−Removed: Basic Sale and Purchase Agreement dated August 18, 2021 between Harrow Health, Inc.
−Removed: and Wakamoto Pharmaceutical Co., Ltd.
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
−Removed: filed with the Securities and Exchange Commission on November 9, 2021)
−Removed: License Agreement dated August 18, 2021 between Harrow Health, Inc.
−Removed: and Wakamoto Pharmaceutical Co., Ltd.
−Removed: (incorporated herein by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Harrow Health, Inc.
+Added: (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow, Inc.
filed with the Securities and Exchange Commission on November 14, 2022)
−Removed: Asset Purchase Agreement dated December 17, 2021 between Harrow Health, Inc.
−Removed: and Novartis Technology, LLC and Novartis Ophthalmics AG (incorporated herein by reference to Exhibit 10.51 to the Annual Report on Form 10-K of Harrow Health, Inc.
+Added: Asset Purchase Agreement dated December 17, 2021 between Harrow, Inc.
+Added: and Novartis Technology, LLC and Novartis Ophthalmics AG (incorporated herein by reference to Exhibit 10.51 to the Annual Report on Form 10-K of Harrow, Inc.
filed with the Securities and Exchange Commission on March 10, 2022).
−Removed: Asset Purchase Agreement dated December 13, 2022 between Harrow Health, Inc.
−Removed: and Novartis Technology, LLC and Novartis Innovative Therapies AG (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 10-K of Harrow Health, Inc.
+Added: Asset Purchase Agreement dated December 13, 2022 between Harrow, Inc.
+Added: and Novartis Technology, LLC and Novartis Innovative Therapies AG (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Harrow, Inc.
filed with the Securities and Exchange Commission on December 14, 2022).
+Added: Loan and Security Agreement dated December 14, 2022 between Harrow, Inc.
+Added: Riley Commercial Capital LLC (incorporated herein by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on May 11, 2023).
+Added: Credit and Guaranty Agreement dated March 27, 2023 between Harrow, Inc.
+Added: and Oaktree Fund Administration, LLC (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on May 11, 2023).
+Added: First Amendment to Credit Agreement and Guaranty dated July 18, 2023 to the Credit Agreement and Guaranty dated March 27, 2023 between Harrow, Inc.
+Added: and Oaktree Fund Administration, LLC (incorporated herein by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on August 9, 2023).
+Added: Second Amendment to License and Supply Agreement dated August 4, 2023 between Harrow IP, LLC and Sintetica S.A (incorporated herein by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Harrow, Inc.
+Added: filed with the Securities and Exchange Commission on November 13, 2023).
+Added: Third Amendment to License and Supply Agreement dated February 6, 2024 between Harrow IP, LLC and Sintetica S.A
List of Subsidiaries
11 unchanged sentences
Boll, Chief Financial Officer.
+Added: Policy Regarding the Mandatory Recovery of Compensation.
Instant Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the
30 unchanged sentences
Accounting and Financial Officer)
−Removed: Lawrence Van Horn
−Removed: Lawrence Van Horn
Martin Makary
7 unchanged sentences
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Stockholders and Board of Directors
−Removed: Harrow Health, Inc.
−Removed: Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated balance
−Removed: sheets of Harrow Health, Inc.
−Removed: and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated
−Removed: statements of operations, stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2022,
−Removed: and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated
−Removed: financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31,
−Removed: 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in
−Removed: conformity with accounting principles generally accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on these consolidated financial statements based on our
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
−Removed: and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable
−Removed: rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards
−Removed: of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
−Removed: financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we
−Removed: engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding
−Removed: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
−Removed: internal control over financial reporting.
+Added: the Stockholders and Board of Directors
+Added: on the Consolidated Financial Statements
+Added: have audited the accompanying consolidated balance sheets of Harrow, Inc.
+Added: and subsidiaries (the “Company”) as of December
+Added: 31, 2023 and 2022, the related consolidated statements of operations, stockholders’ equity and cash flows for each of the two years
+Added: in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
+Added: of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the
+Added: period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on these consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting
+Added: Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
−Removed: consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by
−Removed: management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide
−Removed: a reasonable basis for our opinion.
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is
−Removed: a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated
−Removed: to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material to the consolidated financial statements and
−Removed: (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of the critical audit matter does not alter
−Removed: in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit
−Removed: matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Product Sales Deductions – Branded Products
−Removed: Critical Audit Matter Description
−Removed: As described in Note 3 to the consolidated financial
−Removed: statements, revenues from branded product sales are recognized net of accruals for estimated rebates, wholesaler chargebacks, discounts
−Removed: and other deductions (collectively, “sales deductions”), which are established at the time of sale.
−Removed: Management’s estimate
−Removed: of sales deductions for branded products is based on the inventory levels in the distribution channel as provided by wholesalers, as well
−Removed: as the actual average selling price for each product which is impacted by changes in customer mix, changes in negotiated terms with customers,
−Removed: and changes in the volume of purchases.
−Removed: In addition, management utilizes the services of a third-party professional services firm to estimate
−Removed: rebates and chargebacks associated with sales of its branded products.
−Removed: We identified the estimates of accruals for sales
−Removed: deductions as a critical audit matter given the limited sales history of the Company’s branded products and the significant judgment
−Removed: required by management with respect to the measurement uncertainty, as the calculation of the sales deductions includes assumptions such
−Removed: as average selling price, purchasing trends of wholesalers and historical branded product sales used to predict future sales.
−Removed: This required
−Removed: a high degree of auditor judgment and an increased extent of audit effort in applying the procedures related to management’s assumptions.
−Removed: How the Critical Audit Matter Was Addressed in
−Removed: To test management’s estimated branded product
−Removed: sales deductions, we obtained management’s calculations for the respective estimates and performed the following procedures, among
−Removed: We tested management’s estimation process for determining accruals for product sales deductions by developing an independent
−Removed: expectation of the estimated accrual rates, including comparison of rates used in management’s analysis to external industry data,
−Removed: historical actual information, and executed third-party contracts.
−Removed: We evaluated management’s historic ability to accurately estimate
−Removed: the sales deduction accruals by retrospectively comparing historically recorded accruals to the actual amounts that were ultimately claimed
−Removed: by the wholesalers.
−Removed: In addition, we assessed subsequent events to determine whether there was any new information that would require adjustment
−Removed: to the accruals.
−Removed: /s/ KMJ Corbin & Company LLP
−Removed: We have served as the Company’s auditor since 2007.
−Removed: Irvine, California
−Removed: March 23, 2023
−Removed: HARROW HEALTH, INC.
−Removed: CONSOLIDATED BALANCE SHEETS
+Added: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
+Added: was communicated or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material
+Added: to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication
+Added: of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we
+Added: are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts
+Added: or disclosures to which it relates.
+Added: Sales Deductions – Branded Products
+Added: Audit Matter Description
+Added: described in Note 3 to the consolidated financial statements, revenues from branded product sales are recognized net of accruals for
+Added: estimated rebates, wholesaler chargebacks, discounts, copay assistance and other deductions (collectively, “sales deductions”), which are established
+Added: at the time of sale.
+Added: Management’s estimate of sales deductions for branded products is based on the inventory levels in the distribution
+Added: channel as provided by wholesalers, as well as the actual average selling price for each product which is impacted by changes in customer
+Added: mix, changes in negotiated terms with customers, and changes in the volume of purchases.
+Added: In addition, management utilizes the services
+Added: of a third-party professional services firm to estimate rebates and chargebacks associated with sales of its branded products.
+Added: identified the estimates of accruals for sales deductions as a critical audit matter given the limited sales history of the Company’s
+Added: branded products and the significant judgment required by management with respect to the measurement uncertainty, as the calculation
+Added: of the sales deductions includes assumptions such as average selling price, purchasing trends of wholesalers and historical branded product
+Added: sales used to predict future sales.
+Added: This required a high degree of auditor judgment and an increased extent of audit effort in applying
+Added: the procedures related to management’s assumptions.
+Added: the Critical Audit Matter Was Addressed in the Audit
+Added: test management’s estimated branded product sales deductions, we obtained management’s calculations for the respective estimates
+Added: and performed the following procedures, among others.
+Added: We tested management’s estimation process for determining accruals for product
+Added: sales deductions by developing an independent expectation of the estimated accrual rates, including comparison of rates used in management’s
+Added: analysis to external industry data, historical actual information, and executed third-party contracts.
+Added: We evaluated management’s
+Added: historic ability to accurately estimate the sales deduction accruals by retrospectively comparing historically recorded accruals to the
+Added: actual amounts that were ultimately claimed by the wholesalers.
+Added: In addition, we assessed subsequent events to determine whether there
+Added: was any new information that would require adjustment to the accruals.
+Added: KMJ Corbin & Company LLP
+Added: have served as the Company’s auditor since 2007.
+Added: BALANCE SHEETS
Current assets
−Removed: Cash and cash equivalents
+Added: Cash and cash
Investment in Eton Pharmaceuticals
Accounts receivable, net
−Removed: Prepaid expenses and other current assets
+Added: expenses and other current assets
Total current assets
4 unchanged sentences
Intangible assets, net
−Removed: Investment in Melt Pharmaceuticals
$ 312,164,000
+Added: $ 157,378,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
−Removed: Accounts payable and accrued expenses
−Removed: Accrued payroll and related liabilities
−Removed: Deferred revenue and customer deposits
−Removed: Current portion of operating lease obligations
−Removed: Current portion of finance lease obligations
+Added: Accounts payable and accrued
+Added: Accrued rebates and copay
+Added: Accrued payroll and related
+Added: Deferred revenue and customer
+Added: portion of operating lease obligations
Total current liabilities
−Removed: Operating lease obligations, net of current portion
−Removed: Finance lease obligations, net of current portion
−Removed: Notes payable, net of unamortized debt discount
−Removed: TOTAL LIABILITIES
+Added: Operating lease obligations, net of current
+Added: Accrued expenses, net of current portion
+Added: Notes payable, net of
+Added: unamortized debt discount and issuance costs
Commitments and contingencies
STOCKHOLDERS’ EQUITY
−Removed: Common stock, $ 0.001 par value, 50,000,000 shares authorized, 29,901,530 and 26,902,763
−Removed: shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively
+Added: Common stock, $ 0.001 par value, 50,000,000
+Added: shares authorized, 35,168,260 and 29,901,530 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively
Additional paid-in capital
−Removed: Accumulated deficit
( 133,904,000 )
( 109,493,000 )
−Removed: TOTAL HARROW HEALTH STOCKHOLDERS’ EQUITY
−Removed: Noncontrolling interests
−Removed: TOTAL STOCKHOLDERS’ EQUITY
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: TOTAL HARROW, INC.
+Added: STOCKHOLDERS’
+Added: Noncontrolling
+Added: STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 312,164,000
−Removed: The accompanying notes are an integral part of these consolidated financial statements
−Removed: HARROW HEALTH, INC.
+Added: $ 157,378,000
+Added: accompanying notes are an integral part of these consolidated financial statements
STATEMENTS OF OPERATIONS
−Removed: Product sales, net
−Removed: Other revenues
+Added: For the Years Ended
+Added: Product sales,
+Added: $ 117,447,000
Total revenues
5 unchanged sentences
Research and development
−Removed: Impairment of long-lived assets
+Added: of intangible assets
Total operating expenses
Income from operations
−Removed: Other income (expense):
+Added: Other (expense) income:
Interest expense, net
1 unchanged sentence
( 7,244,000 )
−Removed: Equity in losses of unconsolidated entities
−Removed: ( 11,133,000 )
+Added: Equity in losses of unconsolidated
( 11,133,000 )
−Removed: Investment loss from Eton Pharmaceuticals
+Added: Investment gain (loss)
+Added: from Eton Pharmaceuticals
( 2,914,000 )
+Added: Loss on extinguishment
( 5,465,000 )
−Removed: Loss on early extinguishment of debt
−Removed: Gain on forgiveness of PPP loan
−Removed: Gain on sale of non-ophthalmology assets
−Removed: Other income, net
−Removed: Total other expense, net
+Added: Gain on sale of non-ophthalmology
+Added: (expense) income, net
+Added: Total other expense,
( 24,141,000 )
3 unchanged sentences
( 14,011,000 )
−Removed: Income tax provision
−Removed: ( 14,086,000 )
−Removed: ( 18,007,000 )
−Removed: Preferred dividends and accretion of preferred stock issuance costs
−Removed: Net loss attributable to common stockholders
+Added: tax provision
+Added: Net loss attributable
+Added: to Harrow, Inc.
$ ( 24,411,000 )
$ ( 14,086,000 )
−Removed: Basic and diluted net loss per share of common stock
−Removed: Weighted average number of shares of common stock outstanding, basic and
−Removed: The accompanying notes are
−Removed: an integral part of these consolidated financial statements
−Removed: HARROW HEALTH, INC.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: For the years ended December 31, 2022 and 2021
−Removed: Preferred Stock
−Removed: Harrow Health, Inc.
+Added: Basic and diluted net
+Added: loss per share of common stock
+Added: Weighted average number
+Added: of shares of common stock outstanding, basic and diluted
+Added: accompanying notes are an integral part of these consolidated financial statements
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: the Years Ended December 31, 2023 and 2022
Noncontrolling
6 unchanged sentences
Issuance of common stock in connection with:
+Added: Exercise of consultant stock-based options
Exercise of employee stock-based options
1 unchanged sentence
Vesting of RSUs
−Removed: Shares withheld related to net share settlement of equity awards
−Removed: ( 3,228,000 )
−Removed: ( 3,228,000 )
−Removed: ( 3,228,000 )
−Removed: Issuance of preferred shares, net of discounts and issuance costs
−Removed: Redemption of preferred shares
−Removed: ( 11,000,000 )
−Removed: ( 11,000,000 )
−Removed: ( 11,000,000 )
−Removed: Payment of preferred dividends
+Added: Shares withheld related
+Added: to net share settlement of equity awards
+Added: Issuance of common shares from public offering,
+Added: net of offering costs
Stock-based compensation expense
6 unchanged sentences
$ ( 355,000 )
−Removed: Beginning balance
$ 137,058,000
2 unchanged sentences
Issuance of common stock in connection with:
+Added: Public offering, net of
+Added: offering costs
Exercise of consultant stock-based options
Exercise of employee stock-based options
−Removed: Exercise of warrants
−Removed: Vesting of RSUs
−Removed: Shares withheld related to net share settlement of equity awards
−Removed: Issuance of common shares from public offering, net of offering costs
+Added: Vesting of RSUs and PSUs
+Added: Shares withheld related
+Added: to net share settlement of equity awards
+Added: ( 13,012,000 )
+Added: ( 13,013,000 )
+Added: ( 13,013,000 )
Stock-based compensation expense
6 unchanged sentences
$ ( 355,000 )
−Removed: Ending balance
$ 204,635,000
1 unchanged sentence
$ ( 355,000 )
−Removed: The accompanying notes are an integral part of these consolidated financial statements
−Removed: HARROW HEALTH, INC.
+Added: accompanying notes are an integral part of these consolidated financial statements
STATEMENTS OF CASH FLOWS
3 unchanged sentences
$ ( 14,086,000 )
−Removed: Adjustments to reconcile net loss to net cash provided by operating activities:
−Removed: Depreciation and amortization of property, plant and equipment
−Removed: Amortization of intangible assets
−Removed: Amortization of operating lease right-of-use assets
−Removed: Provision for bad debt expense
−Removed: Amortization of debt issuance costs and discount
−Removed: Gain on forgiveness of PPP loan
+Added: Adjustments to reconcile
+Added: net loss to net cash provided by operating activities:
+Added: Depreciation and amortization
+Added: of property, plant and equipment and software development costs
+Added: Amortization of intangible
+Added: Amortization of operating
+Added: lease right-of-use assets
+Added: Provision for credit losses
+Added: Amortization of debt issuance
+Added: costs and debt discount
+Added: Investment (gain) loss
+Added: from investment in Eton
( 3,092,000 )
−Removed: Investment loss from Eton Pharmaceuticals
−Removed: Equity in losses of unconsolidated entities
+Added: Equity in losses of unconsolidated
Loss on disposal of equipment
−Removed: Loss on early extinguishment of loan
−Removed: Impairment of long-lived assets
+Added: Impairment of intangible
+Added: Loss on extinguishment
Stock-based compensation
−Removed: Gain on sale of non-ophthalmology assets
+Added: Gain on sale of non-ophthalmology
( 5,259,000 )
4 unchanged sentences
( 4,326,000 )
−Removed: Prepaid expenses and other current assets
( 2,324,000 )
−Removed: Accounts payable and accrued expenses
−Removed: Accrued payroll and related liabilities
−Removed: Deferred revenue and customer deposits
−Removed: NET CASH PROVIDED BY OPERATING ACTIVITIES
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Net proceeds from sale of investments
−Removed: Issuance of note receivable, Melt Pharmaceuticals
+Added: Prepaid expenses and other
+Added: current assets
( 5,647,000 )
−Removed: Proceeds from sale of non-ophthalmology assets
−Removed: Proceeds from sale of property, plant and equipment
−Removed: Investment in patent and trademark assets
−Removed: Purchase of licenses, product NDAs and patents
( 3,350,000 )
+Added: Accounts payable, accrued
+Added: expenses, accrued rebates and copay assistance
+Added: Accrued payroll and related
+Added: revenue and customer deposits
+Added: NET CASH PROVIDED BY
+Added: OPERATING ACTIVITIES
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Proceeds from sale of non-ophthalmology
+Added: Investment in patent and
+Added: trademark assets
+Added: Proceeds from sale of property,
+Added: plant and equipment
+Added: Purchase of product NDAs,
+Added: marketing authorizations and patents
( 151,075,000 )
−Removed: Purchases of property, plant and equipment
( 5,000,000 )
+Added: of property, plant and equipment
( 1,460,000 )
−Removed: NET CASH USED IN INVESTING ACTIVITIES
( 2,597,000 )
+Added: NET CASH USED IN INVESTING
( 152,553,000 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Payments on finance lease obligations
−Removed: Proceeds from 8.625% notes payable, net of costs
−Removed: Proceeds from 11.875% notes payable, net of costs
−Removed: Principal and exit fee payments on SWK loan
( 1,743,000 )
−Removed: Proceeds from common stock, net of offering costs
−Removed: Payment of taxes upon vesting of RSUs
+Added: CASH FLOWS FROM FINANCING ACTIVITIES
+Added: Proceeds from 11.875% notes
+Added: payable, net of costs
+Added: Proceeds from Oaktree Loan,
+Added: Payment of payroll taxes
+Added: upon vesting of PSUs, RSUs and exercise of stock options
( 13,013,000 )
−Removed: Proceeds from exercise of stock options
−Removed: Sale of preferred stock, net of discount and issuance costs
−Removed: Repayment of preferred stock
+Added: Proceeds from exercise
+Added: of stock options
+Added: Proceeds from B Riley senior
+Added: secured note, net of costs
+Added: Repayment of B.
( 59,750,000 )
−Removed: Payment of preferred stock dividends
−Removed: NET CASH PROVIDED BY FINANCING ACTIVITIES
+Added: Proceeds from public offering
+Added: of common stock, net of offering costs
+Added: on finance lease obligations
+Added: NET CASH PROVIDED BY
+Added: FINANCING ACTIVITIES
NET CHANGE IN CASH AND CASH EQUIVALENTS
−Removed: CASH AND CASH EQUIVALENTS, beginning of year
−Removed: CASH AND CASH EQUIVALENTS, end of year
−Removed: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
−Removed: Cash paid for income taxes
−Removed: Cash paid for interest
−Removed: SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING
−Removed: Purchase of property, plant and equipment included in
−Removed: accounts payable and accrued expenses
−Removed: Purchase of intangible asset included in accounts payable and accrued expenses
−Removed: Right-of-use assets obtained in exchange for new operating lease obligations
−Removed: Net reduction in right-of-use assets and lease obligations due to modification
−Removed: Melt accounts receivable transferred to note receivable
−Removed: The accompanying notes are
−Removed: an integral part of these consolidated financial statements
+Added: ( 22,185,000 )
+Added: AND CASH EQUIVALENTS, beginning of year
+Added: AND CASH EQUIVALENTS, end of year
+Added: SUPPLEMENTAL DISCLOSURE
+Added: OF CASH FLOW INFORMATION:
+Added: paid for income taxes
+Added: paid for interest
+Added: SUPPLEMENTAL DISCLOSURES
+Added: OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: Reclassification
+Added: of deferred financing costs
+Added: of exit fee related to Oaktree Loan
+Added: premium financed
+Added: of intangible asset included in accounts payable and accrued expenses
+Added: of property, plant and equipment included in accounts payable and accrued expenses
+Added: assets obtained in exchange for new operating lease obligations
+Added: accompanying notes are an integral part of these consolidated financial statements
TO THE CONSOLIDATED FINANCIAL STATEMENTS
the Years Ended December 31, 2023 and 2022
−Removed: (together with its subsidiaries, partially owned companies and royalty arrangements unless the context indicates or otherwise
−Removed: requires, the “Company” or “Harrow”) is an eyecare pharmaceutical company exclusively focused on the discovery,
−Removed: development, and commercialization of innovative ophthalmic therapies that are accessible and affordable.
−Removed: Company owns non-controlling equity positions in Surface Ophthalmics, Inc.
+Added: (together with its consolidated subsidiaries, unless the context indicates or otherwise requires, the “Company” or “Harrow”)
+Added: is a leading eyecare pharmaceutical company engaged in the discovery, development, and commercialization of innovative ophthalmic pharmaceutical
+Added: products for the U.S.
+Added: Harrow helps U.S.
+Added: eyecare professionals preserve the gift of sight by making its comprehensive portfolio
+Added: of prescription and non-prescription pharmaceutical products accessible and affordable to millions of Americans each year.
+Added: owns commercial rights to one of the largest portfolios of branded ophthalmic pharmaceutical products in the U.S.
+Added: that are marketed under
+Added: its Harrow name.
+Added: The Company also owns and operates ImprimisRx, one of the nation’s leading ophthalmology-focused pharmaceutical-compounding
+Added: Company owns non-controlling equity interests in Surface Ophthalmics, Inc.
(“Surface”) and Melt Pharmaceuticals, Inc.
1 unchanged sentence
Harrow also owns royalty rights in various drug candidates being developed by Surface
+Added: September 29, 2023, the Company changed its corporate name from Harrow Health, Inc.
+Added: to Harrow, Inc.
+Added: pursuant to a Certificate of Amendment
+Added: to the Company’s Amended and Restated Certificate of Incorporation filed with the Secretary of State of the State of Delaware.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 unchanged sentences
The Company assesses control under the variable interest entity
−Removed: (“VIE”) model to determine whether the Company is the primary beneficiary of that entity’s operations.
−Removed: consolidates (i) entities in which it holds and/or controls, directly or indirectly, more than 50% of the voting rights , and (ii) entities
−Removed: that the Company deems to be a VIE.
+Added: (“VIE”) model to determine whether the Company is the primary beneficiary of that entity.
+Added: The Company consolidates (i) entities
+Added: in which it holds and/or controls, directly or indirectly, more than 50% of the voting rights, and (ii) VIEs for which the Company is
+Added: deemed to be the primary beneficiary.
All intercompany accounts and transactions have been eliminated in consolidation.
3 unchanged sentences
Significant estimates made by management are, among others, allowance
−Removed: for doubtful accounts, variable consideration determined based on accruals for chargebacks, administrative fees and rebates, government
−Removed: rebates, returns and other allowances, renewal periods and discount rates for leases, realizability of inventories, recoverability of
−Removed: investments, realizability of deferred taxes, goodwill and intangible assets, recoverability of long-lived assets and goodwill, fair
−Removed: value of loans payable, and valuation of stock-based transactions with employees and non-employees.
−Removed: Actual results could differ from
−Removed: those estimates.
+Added: for credit losses, variable consideration determined based on accruals for chargebacks, administrative fees and rebates, government rebates,
+Added: returns and other allowances, renewal periods and discount rates for leases, realizability of inventories, recoverability of investments,
+Added: realizability of deferred tax assets, recoverability of long-lived assets and goodwill, valuations and purchase price allocations related
+Added: to business combinations and asset acquisitions, fair value of loans payable, and valuation of stock-based transactions with employees
+Added: and non-employees.
+Added: Actual results could differ from those estimates.
Uncertainties and Liquidity
4 unchanged sentences
of operations.
+Added: Company estimates and records a provision for its expected credit losses related to its financial instruments, including its trade receivables.
+Added: Management considers historical collection rates, the current financial status of the Company’s customers, macroeconomic factors,
+Added: and other industry-specific factors when evaluating current expected credit losses.
+Added: Forward-looking information is also considered in
+Added: the evaluation of current expected credit losses.
+Added: However, because of the short time to the expected receipt of accounts receivable,
+Added: management believes that the carrying value, net of expected losses, approximates fair value and therefore, relies more on historical
+Added: and current analysis of such financial instruments, including its trade receivables.
+Added: determine the provision for credit losses for accounts receivable, the Company has disaggregated its accounts receivable by class of
+Added: customer at the business component level, as management determined that risk profile of the Company’s customers is consistent based
+Added: on the type and industry in which they operate, mainly in the pharmaceuticals industry.
+Added: Each business component is analyzed for estimated
+Added: credit losses individually.
+Added: In doing so, the Company establishes a historical loss matrix, based on the previous collections of accounts
+Added: receivable by the age of such receivables, and evaluates the current and forecasted financial position of its customers, as available.
+Added: Further, the Company considers macroeconomic factors and the status of the pharmaceuticals industry to estimate if there are current
+Added: expected credit losses within its trade receivables based on the trends of the Company’s expectation of the future status of such
+Added: economic and industry-specific factors.
+Added: Also, specific allowance amounts are established based on review of outstanding invoices to record
+Added: the appropriate provision for customers that have a higher probability of default.
+Added: receivable at December 31, 2023 and 2022 are net of allowances for credit losses of $ 371,000 and $ 73,000 , respectively.
+Added: The following
+Added: table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable
+Added: to present the net amount expected to be collected at December 31, 2023 and 2022:
+Added: OF ACCOUNTS RECEIVABLE ALLOWANCE OF CREDIT LOSS
+Added: Balance at January 1, 2023
+Added: Change in expected credit
+Added: net of recoveries
+Added: Balance at December 31, 2023
+Added: Combinations and Asset Acquisitions
+Added: Company evaluates acquisitions of assets and other similar transactions to assess whether the transaction should be accounted for as
+Added: a business combination or asset acquisition by first applying a screen to determine if substantially all of the fair value of the gross
+Added: assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.
+Added: If the screen is met, the transaction
+Added: is accounted for as an asset acquisition.
+Added: If the screen is not met, further determination is required as to whether the Company has acquired
+Added: inputs, process, and output, which would meet the requirements of a business.
+Added: If determined to be a business combination, the Company
+Added: accounts for the transaction under the acquisition method of accounting as indicated in Financial Accounting Standards Board (“FASB”)
+Added: Accounting Standards Codification (“ASC”).
+Added: 805, Business Combinations , requires the acquiring entity in a business combination to recognize the fair value of all assets
+Added: acquired, liabilities assumed, and any non-controlling interest in the acquiree and establishes the acquisition date as the fair value
+Added: measurement point.
+Added: Accordingly, the Company recognizes assets acquired and liabilities assumed in business combinations, including any
+Added: contingent assets and liabilities, and any non-controlling interest in the acquiree based on the fair value estimates as of the date
+Added: of acquisition.
+Added: The Company recognizes and measures goodwill as of the acquisition date, as the excess of the fair value of the consideration
+Added: paid over the fair value of the identified net assets acquired.
+Added: consideration for the Company’s business acquisitions may include future payments that are contingent upon the occurrence of a
+Added: particular event or events.
+Added: The obligation for such contingent consideration payments are recorded at fair value on the acquisition date.
+Added: The contingent consideration obligations are then evaluated each reporting period.
+Added: Changes in the fair value of contingent consideration,
+Added: other than changes due to payments, would be recognized as a gain or loss and recorded in the consolidated statement of operations.
+Added: determined to be an asset acquisition, the Company accounts for the transaction under ASC 805-50, Business Combinations – Related
+Added: Issues , which requires the acquiring entity in an asset acquisition to recognize assets acquired and liabilities assumed based on
+Added: the cost to the acquiring entity or a relative fair value basis, which includes transaction costs in addition to consideration given.
+Added: No gain or loss is recognized as of the date of acquisition unless the fair value of non-cash assets given as consideration differs from
+Added: the assets’ carrying amounts on the acquiring entity’s financial statements.
+Added: Consideration transferred that is non-cash will
+Added: be measured based on either the cost (which shall be measured based on the fair value of the consideration given) or the fair value of
+Added: the assets acquired, and liabilities assumed, whichever is more clearly evident and more reliably measurable.
+Added: The obligation for contingent
+Added: consideration payments is recorded when probable and reasonably estimable.
+Added: Contingent consideration recognized is included in the initial
+Added: cost of the assets acquired and any subsequent changes in the recorded amount of contingent consideration are recognized as an adjustment
+Added: to the cost basis of the acquired assets and allocated to the acquired assets based on the relative fair value at the date of acquisition.
+Added: Goodwill is not recognized in an asset acquisition and any excess consideration transferred over the fair value of the net assets acquired
+Added: is allocated to the identifiable assets based on relative fair values.
Noncontrolling
Company recognizes any noncontrolling interest as a separate line item in equity in the consolidated financial statements.
−Removed: noncontrolling interest represents the portion of equity ownership in a less-than-wholly-owned subsidiary not attributable to the
+Added: A noncontrolling
+Added: interest represents the portion of equity ownership in a less-than-wholly-owned subsidiary not attributable to the Company.
any interest that holds less than 50% of the outstanding voting shares is deemed to be a noncontrolling interest;
1 unchanged sentence
other factors that are considered as well, such as decision-making rights.
−Removed: When applicable, and in prior periods, the
−Removed: Company includes the amount of net loss attributable to noncontrolling interests in consolidated net loss on the face of the
−Removed: consolidated statements of operations.
+Added: When applicable, and in prior periods, the Company includes
+Added: the amount of net loss attributable to noncontrolling interests in consolidated net loss on the face of the consolidated statements of
Company provides in the consolidated statements of stockholders’ equity a reconciliation at the beginning and the end of the period
2 unchanged sentences
income or loss;
−Removed: with owners acting in their capacity as owners, showing separately contributions from and
−Removed: distributions to owners;
+Added: with owners acting in their capacity as owners, showing separately contributions from and distributions to owners;
component of other income or loss.
noncontrolling interests in the consolidated balance sheets as of December 31, 2023 and 2022, relate to consolidated subsidiaries that
−Removed: the Company owns a controlling stake in, but not 100 % of the equity interests, and that no longer have active operations, assets and
+Added: the Company owns a controlling interest in, but not 100% of the equity interests, and that no longer have active operations, assets and
related financial activity.
−Removed: a result of shifts in the Company’s strategic plans to further focus on growing the Company’s ImprimisRx business and suspension
−Removed: of activities related to starting up development-stage pharmaceutical companies, along with changes to the Company’s organizational
−Removed: and internal reporting structure, beginning in January 2022, management no longer evaluates the Company’s business in two segments
−Removed: and instead focuses on the performance of the business as a single operating business.
Recognition and Deferred Revenue
1 unchanged sentence
to which the Company expects to be entitled in exchange for those goods or services (see Note 3).
−Removed: of sales includes direct and indirect costs to manufacture formulations
−Removed: and other products sold, including active pharmaceutical ingredients, personnel costs, packaging, storage, royalties, shipping and handling
−Removed: costs, depreciation and amortization of certain intangible assets and the write-off of obsolete inventory.
+Added: of sales includes direct and indirect costs to manufacture formulations and other products sold, including active pharmaceutical ingredients,
+Added: personnel costs, packaging, storage, royalties, shipping and handling costs, depreciation and amortization of certain intangible assets
+Added: and the write-off of obsolete inventory.
and Development
5 unchanged sentences
Issuance Costs and Debt Discount
−Removed: issuance costs and the debt discount are recorded net of loans payable in the consolidated balance sheets.
+Added: issuance costs and the debt discount are recorded net of notes payable in the consolidated balance sheets.
Amortization of debt issuance
1 unchanged sentence
expense in the accompanying consolidated statements of operations.
−Removed: At December 31, 2022, the Company recorded deferred financing costs of $ 1,950,000 related to the B.
−Removed: Riley Loan and
−Removed: Security Agreement, which will be recorded as a debt issuance cost and net of the related BR Loan in January 2023 (see Notes 13 and 20).
+Added: At December 31, 2022, the Company recorded deferred financing costs
+Added: of $ 1,950,000 related to the B.
+Added: Riley Loan and Security Agreement (the “BR Loan”), which was recorded as a debt issuance
+Added: cost and net of the related BR Loan when it funded in January 2023 (see Note 13).
costs of acquiring intellectual property rights to be used in the research and development process, including licensing fees and milestone
3 unchanged sentences
become more certain (see “Goodwill and Intangible Assets” below).
−Removed: If costs are not capitalized they are expensed as
+Added: If costs are not capitalized they are expensed as incurred.
part of the process of preparing the Company’s consolidated financial statements, the Company must estimate the actual current
6 unchanged sentences
or decrease this allowance in a period, the impact will be included in income tax expense in the consolidated statements of operations.
−Removed: Company accounts for income taxes under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards
−Removed: Codification (“ASC”) 740, Income Taxes .
−Removed: As of December 31, 2022 and 2021, there were no unrecognized tax benefits
−Removed: included in the consolidated balance sheets that would, if recognized, affect the effective tax rate.
−Removed: The Company’s practice is
−Removed: to recognize interest and/or penalties related to income tax matters in income tax expense.
−Removed: The Company had no accrual for interest or
−Removed: penalties in its consolidated balance sheets at December 31, 2022 and 2021, and has not recognized interest and/or penalties in the consolidated
−Removed: statements of operations for the years ended December 31, 2022 and 2021.
+Added: Company accounts for income taxes under the provisions of Financial Accounting Standards Board (“FASB”) Accounting
+Added: Standards Codification (“ASC”) 740, Income Taxes .
+Added: As of December 31, 2023 and 2022, there was $ 2,853,000
+Added: respectively, of unrecognized tax benefits included in the consolidated balance sheets that would, if recognized, affect the
+Added: effective tax rate.
+Added: The Company’s practice is to recognize interest and/or penalties related to income tax matters in income
+Added: The Company had no accrual for interest or penalties in its consolidated balance sheets at December 31, 2023 and 2022,
+Added: and has not recognized interest and/or penalties in the consolidated statements of operations for the years ended December 31, 2023
The Company is subject to taxation in the United States, California,
−Removed: Florida, Georgia, Illinois, New Jersey, New York, Tennessee, and Wisconsin.
−Removed: The Company’s tax years since 2000 may be subject to
−Removed: examination by the federal and state tax authorities due to the carryforward of unutilized net operating losses.
+Added: New Jersey, Tennessee, and various other states.
+Added: The Company’s tax years since 2000 may be subject to examination by the
+Added: federal and state tax authorities due to the carryforward of unutilized net operating losses.
and Cash Equivalents
5 unchanged sentences
Corporation (“FDIC”) provides basic deposit coverage with limits up to $ 250,000 per owner.
−Removed: In various accounts the Company
−Removed: has cash deposits in excess of FDIC limits.
−Removed: Investment in Eton Pharmaceuticals, Inc.
−Removed: – Related Party
+Added: The Company believes the majority
+Added: of its cash deposits are covered under FDIC limits, however there are various accounts in which the Company has deposits in excess of
+Added: in Eton Pharmaceuticals, Inc.
Company’s investment in Eton Pharmaceuticals, Inc.
1 unchanged sentence
value which is carried at fair value with changes in fair value recognized in earnings.
−Removed: In accordance with the Accounting Standards Update
−Removed: (“ASU”) 2016-01, Financial Instruments-Overall (Subtopic 825-10):
−Removed: Recognition and Measurement of Financial Assets
−Removed: and Financial Liabilities , the Company recorded an unrealized investment loss from its Eton common stock position of $( 2,914,000 ) and
−Removed: $( 8,720,000 ), during the years ended December 31, 2022 and 2021, respectively, related to the change in fair market value of its investment
−Removed: in Eton during the measurement period.
−Removed: the year ended December 31, 2021, the Company sold 1,518,000 shares of its Eton common stock through an underwritten
−Removed: public offering at a public offering price of $ 7.00 per share (the “Eton Stock Sale”).
−Removed: The gross proceeds to the Company
−Removed: from the Eton Stock Sale were $ 10,626,000 , before deducting underwriting discounts and commissions and other offering expenses payable
−Removed: by the Company of $ 799,000 .
−Removed: During the year ended December 31, 2021, the Company recorded a realized loss of $ 1,406,000 related
−Removed: to the Eton Stock Sale.
−Removed: Following the Eton Stock Sale and as of December 31, 2022, the Company owns 1,982,000 shares
−Removed: of Eton common stock, which represents less than 10 % of the equity interests of Eton.
−Removed: At December 31, 2022, the fair market
−Removed: value of Eton’s common stock was $ 2.82 per share.
−Removed: As of December 31, 2022 and 2021, the fair market value of the Company’s
−Removed: investment in Eton was $ 5,589,000 and $ 8,503,000 , respectively.
−Removed: receivable are stated net of allowances for doubtful accounts and contractual adjustments.
−Removed: The accounts receivable balance primarily
−Removed: includes amounts due from customers the Company has invoiced or from third-party providers (e.g., insurance companies and governmental
−Removed: agencies), but for which payment has not been received.
−Removed: Charges to bad debt are based on both historical write-offs and specifically
−Removed: identified receivables.
−Removed: Accounts receivable are presented net of allowances for doubtful accounts and contractual adjustments in the
−Removed: amount of $ 779,000 and $ 40,000 as of December 31, 2022 and 2021, respectively.
+Added: In accordance with ASC 321, Investments —
+Added: Equity Securities , the Company recorded an unrealized holding gain/(loss) from its Eton common stock position of $ 3,092,000 and $ ( 2,914,000 ) ,
+Added: during the years ended December 31, 2023 and 2022, respectively, related to the change in fair market value of its investment in Eton
+Added: during the measurement period.
+Added: of December 31, 2023 and 2022, the Company owned 1,982,000 shares of Eton common stock, which represents less than 10 % of the equity
+Added: interests of Eton.
+Added: At December 31, 2023 and 2022, the fair market value of Eton’s common stock was $ 4.38 and $ 2.82 per share, respectively.
+Added: As of December 31, 2023 and 2022, the fair market value of the Company’s investment in Eton was $ 8,681,000 and $ 5,589,000 , respectively.
+Added: receivable are stated net of allowances for credit losses and contractual adjustments.
+Added: The accounts receivable balance primarily includes
+Added: amounts due from customers the Company has invoiced or from third-party providers (e.g., insurance companies and governmental agencies),
+Added: but for which payment has not been received.
+Added: Our gross product revenues are subject to a variety of contractual deductions, which generally
+Added: are estimated and recorded in the same period that the revenues are recognized.
+Added: These deductions represent estimates of the related obligations
+Added: and, as such, knowledge and judgment are required when estimating the impact of these revenue deductions on gross sales for a reporting
+Added: Accounts receivable at December 31, 2023 are presented net of allowances for credit losses of $ 371,000 and $ 14,875,000 for contractual
+Added: adjustments (in aggregate $ 15,146,000 ) and at December 31, 2022, net of allowances for credit losses of $ 73,000 and $ 706,000 for contractual
+Added: adjustments (in aggregate $ 779,000 ).
are stated at the lower of cost or net realizable value.
11 unchanged sentences
– Related Party
−Removed: Company owns 3,500,000 shares of common stock of Melt (representing approximately 46 % of the equity interests as of December 31, 2022).
−Removed: The Company analyzes its investment in Melt and related agreements on a regular basis to evaluate its position of variable interests
−Removed: The Company has determined that it does not have the ability to control Melt, however it has the ability to exercise significant
−Removed: influence over the operating and financial decisions of Melt and uses the equity method of accounting for this investment.
−Removed: method, the Company recognizes earnings and losses in Melt in its consolidated financial statements and adjusts the carrying amount of
−Removed: its investment in Melt accordingly.
+Added: Company owns 3,500,000 shares of common stock and 2,334,256 shares of preferred stock of Melt (representing in aggregate approximately
+Added: 47 % of the equity interests as of December 31, 2023).
+Added: The Company analyzes its investment in Melt and related agreements on a regular
+Added: basis to evaluate its position of variable interests in Melt.
+Added: The Company has determined that it does not have the ability to control
+Added: Melt, however it has the ability to exercise significant influence over the operating and financial decisions of Melt and uses the equity
+Added: method of accounting for this investment.
+Added: Under this method, the Company recognizes earnings and losses in Melt in its consolidated financial
+Added: statements and adjusts the carrying amount of its investment in Melt accordingly.
Any intra-entity profits and losses are eliminated.
−Removed: During the year ended December 31, 2021, the
−Removed: Company reduced the carrying value of its common stock investment in Melt to $ 0 as a result of the Company recording its share of equity
−Removed: losses in Melt since its deconsolidation in 2019.
−Removed: As of December 31, 2022 and 2021, and at the time of entering into the Melt Loan Agreement
−Removed: (see Note 5), the Company owned 100 % of Melt’s indebtedness.
−Removed: Following the reduction of the carrying value of the Company’s
−Removed: common stock investment in Melt to $ 0 , the Company began recording 100 % of the equity method losses of Melt, based on its ownership of
−Removed: Melt’s total indebtedness.
−Removed: In addition, the Company treats interest paid in kind on the Melt Loan Agreement as an in-substance
−Removed: capital contribution and reduces its investment in Melt accordingly, rather than recording interest income.
−Removed: The Company has no other
+Added: During the year ended December 31, 2021, the Company reduced the carrying value of its investment in Melt to $ 0 as a result of the Company
+Added: recording its share of equity losses in Melt since its deconsolidation in 2019.
+Added: As of December 31, 2022, and at the time of entering
+Added: into the Melt Loan Agreement (see Note 5), the Company owned 100 % of Melt’s indebtedness.
+Added: Following the reduction of the carrying
+Added: value of the Company’s common stock investment in Melt to $ 0 , the Company began recording 100 % of the equity method losses of Melt,
+Added: based on its ownership of Melt’s total indebtedness.
+Added: In addition, the Company treated interest paid in kind on the Melt Loan Agreement
+Added: as an in-substance capital contribution and reduced its investment in Melt accordingly, rather than recording interest income.
+Added: a quarterly basis, management assesses whether there are any indicators that the carrying value of the Company’s equity method
+Added: investments may be other than temporarily impaired.
+Added: Indicators include financial condition, operating performance, and near-term prospects
+Added: of the investee.
+Added: To the extent indicators suggest that a loss in value may have occurred, the Company will evaluate both quantitative
+Added: and qualitative factors to determine if the loss in value is other than temporary.
+Added: If a potential loss in value is determined to be other
+Added: than temporary, the Company will recognize an impairment loss based on the estimated fair value of the equity method investments.
+Added: the year ended December 31, 2023, the Melt Loan Agreement (as defined in Note 5) was settled in exchange for Melt preferred stock (see
+Added: Note 5 for loan settlement disclosure).
+Added: The Company reduced the Melt Loan Agreement and subsequent preferred stock investment in Melt
+Added: to $ 0 as a result of the Company recording its share of equity losses of Melt.
+Added: The Company has no other investments in Melt and no other
requirements to advance funds to Melt.
1 unchanged sentence
SCHEDULE OF INVESTMENT
−Removed: Share of Equity
Method Losses
−Removed: Capital Contributions
Carrying value
$ ( 5,810,000 )
−Removed: ( 13,500,000 )
−Removed: ( 2,484,000 )
+Added: Preferred stock
( 18,397,000 )
1 unchanged sentence
following table summarizes the Company’s investments in Melt as of December 31, 2022:
−Removed: Share of Equity
Method Losses
5 unchanged sentences
$ ( 19,310,000 )
−Removed: December 31, 2022 and 2021, the Company recorded $ 139,000 and $ 48,000 , respectively, due from Melt for reimbursable expenses and
−Removed: amounts due under a Management Services Agreement between the Company and Melt (the “Melt MSA”), which are included in prepaid
−Removed: expenses and other current assets in the accompanying consolidated balance sheets.
+Added: $ ( 2,484,000 )
+Added: December 31, 2023 and 2022, the Company recorded $ 89,000 and $ 139,000 , respectively, due from Melt for reimbursable expenses and amounts
+Added: due under a Management Services Agreement between the Company and Melt (the “Melt MSA”), which are included in prepaid expenses
+Added: and other current assets in the accompanying consolidated balance sheets.
Note 5 for more information and related party disclosure regarding Melt.
11 unchanged sentences
its common stock investment in Surface to $ 0 as a result of the Company recording its share of equity losses of Surface.
−Removed: has no other investments in Surface.
+Added: has no other investments in Surface and no other requirements to advance funds to Surface.
following table summarizes the Company’s investment in Surface as of December 31, 2023 and 2022:
SCHEDULE OF INVESTMENT
−Removed: Share of Equity Method Losses
+Added: of Equity Method Losses
Carrying value
1 unchanged sentence
Note 6 for more information and related party disclosure regarding Surface.
−Removed: of Equity Method Investment and Note Receivable
−Removed: a quarterly basis, management assesses whether there are any indicators that the carrying value of the Company’s equity method
−Removed: investments and note receivable may be other than temporarily impaired.
−Removed: Indicators include financial condition, operating performance,
−Removed: and near-term prospects of the investee.
−Removed: To the extent indicators suggest that a loss in value may have occurred, the Company will evaluate
−Removed: both quantitative and qualitative factors to determine if the loss in value is other than temporary.
−Removed: If a potential loss in value is
−Removed: determined to be other than temporary, the Company will recognize an impairment loss based on the estimated fair value of the equity
−Removed: method investments and note receivable.
−Removed: At December 31, 2022 and December 31, 2021, no indicators of impairment existed.
Plant and Equipment
2 unchanged sentences
the straight-line method over the estimated useful life of the asset.
−Removed: Leasehold improvements and capital lease equipment are amortized
+Added: Leasehold improvements and finance lease equipment are amortized
over the estimated useful life or remaining lease term, whichever is shorter.
20 unchanged sentences
Acquired product rights,
−Removed: including new drug applications (“NDAs”), are amortized over their estimated useful lives, generally 10 years, based on a
−Removed: straight-line method.
−Removed: Trademarks are an indefinite-lived intangible asset and are assessed for impairment based on future projected cash
−Removed: flows as further described below.
+Added: including new drug applications (“NDAs”), are amortized over their estimated useful lives, generally 4 - 15 years, based on
+Added: a straight-line method.
+Added: Trademarks are an indefinite-lived intangible asset and are assessed for impairment based on future projected
+Added: cash flows as further described below.
Company reviews its goodwill and indefinite-lived intangible assets for impairment as of January 1 of each year and when an event or
3 unchanged sentences
underperformance of the Company’s business relative to expected operating results;
−Removed: significant adverse economic and industry trends;
−Removed: significant decline in the Company’s market capitalization for an extended period of time relative to net book value;
−Removed: expectations that a reporting unit will be sold or otherwise disposed.
+Added: adverse economic and industry trends;
+Added: decline in the Company’s market capitalization for an extended period of time relative to net book value;
+Added: that a reporting unit will be sold or otherwise disposed.
goodwill impairment test consists of a two-step process as follows:
5 unchanged sentences
other methods as deemed appropriate by management.
−Removed: If the carrying amount of a reporting unit exceeds its fair value, an indication exists
−Removed: that the reporting unit’s goodwill may be impaired and the Company then performs the second step of the impairment test.
−Removed: fair value of a reporting unit exceeds its carrying amount, no further analysis is required.
−Removed: If further analysis is required, the Company compares the implied fair value of the reporting unit’s goodwill, determined by
−Removed: allocating the reporting unit’s fair value to all of its assets and its liabilities in a manner similar to a purchase price allocation,
−Removed: to its carrying amount.
−Removed: If the carrying amount of the reporting unit’s goodwill exceeds its fair value, an impairment loss will
−Removed: be recognized in an amount equal to the excess.
−Removed: of Long-Lived Assets
−Removed: assets, such as property, plant and equipment, purchased intangibles subject to amortization and patents and trademarks, are reviewed
−Removed: for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability
−Removed: of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows
−Removed: expected to be generated by the asset.
−Removed: If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge
−Removed: is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.
−Removed: Assets to be disposed of would
−Removed: be separately presented in the consolidated balance sheet and reported at the lower of the carrying amount or fair value less costs to
−Removed: sell, and are no longer depreciated.
−Removed: The assets and liabilities of a disposal group classified as held-for-sale would be presented separately
−Removed: in the appropriate asset and liability sections of the consolidated balance sheet, if material.
+Added: If the carrying amount of a reporting unit exceeds its fair value, goodwill is considered
+Added: impaired and the Company then performs the second step of the impairment test to measure the impairment loss.
+Added: If the fair value of a
+Added: reporting unit exceeds its carrying amount, no further analysis is required.
+Added: If the carrying amount of the reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to the
+Added: excess, limited to the total amount of goodwill allocated to that reporting unit.
+Added: a result of its assessment in 2023, the Company concluded that goodwill is not impaired as of December 31, 2023.
+Added: of Other Long-Lived Assets
+Added: long-lived assets, such as property, plant and equipment, purchased intangibles subject to amortization and patents and trademarks, are
+Added: reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Such circumstances could include, but are not limited to (1) a significant decrease in the market value of an asset, (2) a significant
+Added: adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs significantly in excess of the amount
+Added: originally expected for the acquisition of an asset.
+Added: Recoverability of assets to be held and used is measured by a comparison of the
+Added: carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset.
+Added: If the carrying amount
+Added: of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized in the amount by which the carrying
+Added: amount of the asset exceeds the fair value of the asset.
+Added: The fair value of the asset is based on the discounted value of its estimated
+Added: future cash flows.
+Added: Assets to be disposed of would be separately presented in the consolidated balance sheet and reported at the lower
+Added: of the carrying amount or fair value less costs to sell, and are no longer depreciated.
+Added: The assets and liabilities of a disposal group
+Added: classified as held-for-sale would be presented separately in the appropriate asset and liability sections of the consolidated balance
+Added: sheet, if material.
+Added: a result of its assessment in 2023, the Company recorded an impairment charge of $ 380,000 related to the impairment of certain licenses,
+Added: trademarks, patents and patent applications (see Note 11).
the inception of a contract the Company determines if the arrangement is, or contains, a lease.
4 unchanged sentences
the present value of lease payments over the lease term.
−Removed: Rent expense is recognized on a straight-line basis over the lease term.
+Added: Lease expense is recognized on a straight-line basis over the lease term.
Company has made certain accounting policy elections whereby it (i) does not recognize ROU assets or lease liabilities for short-term
−Removed: leases (those with original terms of 12-months of less) and (ii) combines lease and non-lease elements of its operating leases.
−Removed: December 31, 2022, the Company did not have any finance leases.
+Added: leases (those with original terms of 12-months of less) and (ii) combines lease and non-lease elements of its operating leases as a single
+Added: lease component.
+Added: As of December 31, 2023 and 2022, the Company did not have any finance leases.
Value Measurements
11 unchanged sentences
or other inputs that are observable or can
−Removed: be corroborated by observable market data.
+Added: be corroborated by observable market data for substantially the full term of the assets or liabilities.
Applies to assets or liabilities for which there are significant unobservable inputs that reflect a reporting entity’s own
6 unchanged sentences
December 31, 2023 and 2022, the fair market value of the Company’s investment in Eton was $ 8,681,000 and $ 5,589,000 , respectively.
−Removed: Company carries the 2026 Notes at face value, including the unamortized premium, less unamortized debt issuance costs, and the 2027 Notes
−Removed: are carried at face value less unamortized debt issuance costs on the consolidated balance sheets and presents fair value for disclosure
−Removed: purposes only.
−Removed: The 2026 Notes and 2027 Notes are classified as Level 1 instruments as the fair value is determined using quoted market
−Removed: prices in active markets for the same securities.
+Added: Company’s 2026 Notes (as defined in Note 13) are carried at face value, including the unamortized premium, less unamortized debt
+Added: issuance costs, the 2027 Notes (as described in Note 13) are carried at face value less unamortized debt issuance costs, and the Oaktree
+Added: Loan (as defined in Note 13) is carried at face value less the original issue discount and unamortized debt issuance costs on the consolidated
+Added: balance sheets and the Company presents fair value for disclosure purposes only.
+Added: The 2026 Notes and 2027 Notes are classified as Level
+Added: 1 instruments as the fair value is determined using quoted market prices in active markets for the same securities.
+Added: The Oaktree Loan
+Added: is classified as a Level 2 instrument and its fair value is determined through an income approach that considers collateral coverage,
+Added: yield calibration, yield analysis and any adjustments to implied yield associated with the Company’s fundamental measures.
following table presents the estimated fair values and the carrying values:
OF ESTIMATED FAIR VALUE
−Removed: Carrying Value
−Removed: Carrying Value
−Removed: Company’s other financial instruments include cash and cash equivalents, accounts receivable, accounts payable
−Removed: and accrued expenses, accrued payroll and related liabilities, deferred revenue and customer deposits and operating and finance lease
−Removed: The carrying amount of these financial instruments, except for operating and finance lease liabilities, approximates fair
−Removed: value due to the short-term maturities of these instruments.
−Removed: Based on borrowing rates currently available to the Company, the carrying
−Removed: values of the operating and finance lease liabilities approximate their respective fair values.
+Added: Company’s other financial instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses,
+Added: accrued payroll and related liabilities, deferred revenue and customer deposits and operating lease liabilities.
+Added: The carrying amount
+Added: of these financial instruments, except for operating lease liabilities, approximates fair value due to the short-term maturities of these
+Added: Based on borrowing rates currently available to the Company, the carrying values of the operating lease liabilities approximate
+Added: their respective fair values.
stock-based payments to employees, directors and consultants, including grants of stock options, warrants, restricted stock units (“RSUs”),
−Removed: and restricted stock, are recognized in the consolidated financial statements based upon their estimated fair values.
−Removed: The Company uses
−Removed: the Black-Scholes-Merton option pricing model and Monte Carlo simulation model to estimate the fair value of stock-based awards.
−Removed: estimated fair value is determined at the date of grant.
−Removed: The financial statement effect of forfeitures is estimated at the time of grant
−Removed: and revised, if necessary, if the actual effect differs from those estimates.
+Added: performance stock units (“PSUs) and restricted stock, are recognized in the consolidated financial statements based upon their
+Added: estimated fair values.
+Added: The Company uses the Black-Scholes-Merton option pricing model and Monte Carlo simulation model to estimate the
+Added: fair value of stock-based awards.
+Added: The estimated fair value is determined at the date of grant.
+Added: The financial statement effect of forfeitures
+Added: is estimated at the time of grant and revised, if necessary, if the actual effect differs from those estimates.
and Diluted Net Loss per Common Share
−Removed: net loss per common share is computed by dividing net loss attributable to common stockholders for the period by the weighted average
−Removed: number of common shares outstanding during the period.
−Removed: Diluted income per share is computed by dividing the income attributable to common
−Removed: stockholders for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants,
−Removed: outstanding during the period.
−Removed: and diluted net loss per share is computed using the weighted average number of shares of common stock outstanding during the period.
−Removed: Common stock equivalents (using the treasury stock or “if converted” method) from stock options, unvested restricted stock
−Removed: units (“RSUs”) and warrants were 5,089,420 and 5,646,594 at December 31, 2022 and 2021, respectively, and are excluded in
−Removed: the calculation of diluted net income per share for the periods presented, because the effect is anti-dilutive for that time period.
−Removed: Included in the basic and diluted net income (loss) per share calculation were RSUs awarded to directors that had vested, but the issuance
−Removed: and delivery of the shares are deferred until the director resigns.
−Removed: The number of shares underlying vested RSUs at December 31, 2022
−Removed: and 2021 was 319,859 and 267,761 , respectively.
−Removed: following table shows the computation of basic net loss per share of common stock for the years ended December 31, 2022 and 2021:
+Added: net loss per common share is computed by dividing net loss attributable to Harrow, Inc.
+Added: for the year by the weighted average number of
+Added: common shares outstanding during the year.
+Added: Diluted net loss per share is computed by dividing the net loss attributable to Harrow, Inc.
+Added: for the year by the weighted average number of common and common equivalent shares, such as stock options, RSUs, PSUs, and warrants,
+Added: outstanding during the year.
+Added: stock equivalents (using the treasury stock or “if converted” method) from stock options, unvested RSUs, and unvested PSUs
+Added: were 4,642,259 and 5,089,420 at December 31, 2023 and 2022, respectively, and are excluded in the calculation of diluted net loss per
+Added: share for the periods presented, because the effect is anti-dilutive for that time period.
+Added: Included in the basic and diluted net loss
+Added: per share calculation were RSUs awarded to directors that had vested, but the issuance and delivery of the shares are deferred until
+Added: the director resigns.
+Added: The number of shares underlying vested RSUs at December 31, 2023 and 2022 was 215,539 and 319,859 , respectively.
+Added: following table shows the computation of basic and diluted net loss per share of common stock for the years ended December 31, 2023 and
OF BASIC AND DILUTED EARNINGS PER COMMON SHARE
−Removed: For the Years Ended December 31,
−Removed: Numerator – net loss attributable to Harrow Health, Inc.
−Removed: common stockholders
+Added: the Years Ended December 31,
+Added: – net loss attributable to Harrow, Inc.
$ ( 24,411,000 )
$ ( 14,086,000 )
−Removed: Denominator – weighted average number of shares outstanding, basic
−Removed: Net loss per share, basic and diluted
−Removed: Accounting Pronouncements Not Yet Adopted
−Removed: June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments .
−Removed: This ASU replaces the incurred
−Removed: loss impairment methodology in current U.S.
−Removed: GAAP with a methodology that reflects expected credit losses and requires consideration of
−Removed: a broader range of reasonable and supportable information for credit loss estimates on certain types of financial instruments, including
−Removed: trade receivables.
+Added: Denominator –
+Added: weighted average number of shares outstanding, basic and diluted
+Added: loss per share, basic and diluted
+Added: Adopted Accounting Pronouncements
+Added: September 2016, FASB issued Accounting Standards Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments .
+Added: This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and
+Added: requires consideration of a broader range of reasonable and supportable information for credit loss estimates on certain types of financial
+Added: instruments, including trade receivables.
In addition, new disclosures are required.
−Removed: The ASU, as subsequently amended, is effective for the Company for fiscal
−Removed: years beginning after December 15, 2022, as the Company was a smaller reporting company as of November 15, 2019, the determination date.
−Removed: The Company plans to adopt ASU 2016-13 on January 1, 2023 and has evaluated the effect that this guidance will have on its consolidated
+Added: The ASU, as subsequently amended, is effective for
+Added: the Company for the fiscal years beginning after December 15, 2022.
+Added: The Company adopted ASU 2016-13 on January 1, 2023.
+Added: composition of the Company’s accounts receivable, investment portfolio, and other financial assets, including current market conditions
+Added: and historical credit loss activity, the adoption of this standard did not have a material impact on the Company’s consolidated
+Added: financial statements or disclosures.
+Added: Specifically, the Company’s estimate of expected credit losses as of January 1, 2023, using
+Added: its expected credit loss evaluation process described above, resulted in no adjustments to the provision for credit losses and no cumulative-effect
+Added: adjustment to accumulated deficit on the adoption date of the standard.
+Added: Guidance Issued but Not Adopted at December 31, 2023
+Added: August 2023, FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations (Subtopic 805-60):
+Added: Recognition and Initial
+Added: Measurement , which applies to the formation of entities that meet the definition of a joint venture (or a corporate joint venture)
+Added: and requires joint ventures to initially measure all contributions received upon formation at fair value.
+Added: The new guidance does not impact
+Added: accounting by the venturers.
+Added: The new guidance is applicable to joint venture entities with a formation date on or after January 1, 2025
+Added: on a prospective basis.
+Added: Joint ventures formed prior to the effective date may elect to apply the new guidance retrospectively back to
+Added: their original formation date.
+Added: The Company will apply the guidance in ASU 2023-05 prospectively to any future arrangements meeting the
+Added: definition of a joint venture.
+Added: October 2023, the FASB issued ASU 2023-06, Disclosure Improvements—Codification Amendments in Response to the SEC’s Disclosure
+Added: Update and Simplification Initiative .
+Added: This ASU modifies the disclosure or presentation requirements of a variety of topics in the
+Added: codification by aligning them with the SEC’s regulations.
+Added: The amendments to the various topics should be applied prospectively,
+Added: and the effective date for the Company for each amendment will be determined based on the effective date of the SEC’s removal of
+Added: the related disclosure from Regulation S-X or Regulation S-K.
+Added: If the SEC has not removed the applicable requirement by June 30, 2027,
+Added: then the related amendment in ASU 2023-06 will be removed from the codification and will not become effective.
+Added: Early adoption of this
+Added: ASU is prohibited.
+Added: The Company does not expect the amendments in this ASU to have a material impact on the disclosures or presentation
+Added: in its consolidated financial statements.
+Added: November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures , which
+Added: enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements.
+Added: ASU 2023-07 is effective for the Company in our annual reporting for fiscal 2024 and for interim period reporting beginning in fiscal
+Added: 2025 on a retrospective basis, with all required disclosures to be made for all prior periods presented in the consolidated financial
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial
+Added: December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures , which enhances the
+Added: disclosures required for income taxes in the Company’s annual consolidated financial statements.
+Added: Notably, this ASU requires entities
+Added: to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that
+Added: meet a quantitative threshold.
+Added: ASU 2023-09 is effective for the Company in its annual reporting for fiscal 2025 on a prospective basis.
+Added: Early adoption and retrospective reporting are permitted.
+Added: The Company is currently evaluating the impact of ASU 2023-09 on its consolidated
financial statements.
−Removed: Based on the composition of the Company’s accounts receivable and other financial assets, including current
−Removed: market conditions and historical credit loss activity, the adoption of this standard is not expected to have a material impact on the
−Removed: Company’s consolidated financial statements.
−Removed: March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage
−Removed: Disclosures , which addresses and amends areas identified by the FASB as part of its post-implementation review of the accounting
−Removed: standard that introduced the current expected credit losses (“CECL”) model.
−Removed: The amendments eliminate the accounting guidance
−Removed: for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings
−Removed: and restructurings made with borrowers experiencing financial difficulty.
−Removed: In addition, the amendments require disclosure of current-period
−Removed: gross write offs for financing receivables and net investment in leases by year of origination in the vintage disclosures.
−Removed: For entities,
−Removed: such as the Company, that have not yet adopted the CECL accounting model in ASU 2016-13, the effective date for the amendments in ASU
−Removed: 2022-02 is the same as the effective date in ASU 2016-13 (i.e., fiscal years beginning after December 15, 2022 including interim periods
−Removed: within those fiscal years).
−Removed: The Company plans to adopt ASU 2022-02 on January 1, 2023.
−Removed: The Company has evaluated the effect of this guidance
−Removed: and does not expect it to have a material impact on its consolidated financial statements.
Reclassifications
4 unchanged sentences
Company accounts for contracts with customers in accordance with ASC 606, Revenues from Contracts with Customers .
−Removed: has three primary streams of revenue:
−Removed: (1) revenue recognized from sales of products through its pharmacy and outsourcing facility and
−Removed: sales of branded products to wholesalers through a third-party logistics (“3PL”) partner, (2) revenue recognized from a commission
−Removed: agreement with a third party, and (3) revenue recognized from intellectual property licenses and asset purchase agreements.
+Added: has three primary streams of revenue (four in 2022):
+Added: (1) product revenues, including revenue recognized from sales of products through
+Added: its pharmacy and outsourcing facility and sales of branded products to wholesalers through a third-party logistics (“3PL”)
+Added: partner, (2) revenue recognized from a commission agreement with a third party in 2022, (3) revenue recognized from transfer of acquired
+Added: product sales and profits, and (4) revenue recognized from intellectual property licenses.
Company sells prescription medications directly through its pharmacy, outsourcing facility and 3PL partner.
14 unchanged sentences
the product to customers at their specified destination.
−Removed: ASU 2016-10 was issued in April 2016 and amended ASC 606 for shipping and
−Removed: handling activities as follows:
−Removed: If the customer takes control of the goods after shipment, shipping and handling activities would
−Removed: always be considered a fulfillment activity and not treated as a separate performance obligation.
−Removed: If the customer takes control of
−Removed: the goods before shipment, entities must make an accounting policy election to treat shipping and handling activities as either a
−Removed: fulfillment cost or as a separate performance obligation.
−Removed: The Company has elected to treat its shipping and handling activities as
−Removed: a fulfillment cost.
+Added: For shipping and handling activities under ASC 606, if the customer takes
+Added: control of the goods after shipment, shipping and handling activities would always be considered a fulfillment activity and not treated
+Added: as a separate performance obligation.
+Added: If the customer takes control of the goods before shipment, entities must make an accounting
+Added: policy election to treat shipping and handling activities as either a fulfillment cost or as a separate performance obligation.
+Added: Company has elected to treat its shipping and handling activities as a fulfillment cost.
the transaction price:
The transaction price is based on an amount that reflects the consideration to which the Company expects
−Removed: to be entitled, net of accruals for estimated rebates, wholesaler chargebacks, discounts and other deductions (collectively, sales
+Added: to be entitled, net of accruals for estimated rebates, wholesaler chargebacks, discounts, copay assistance and other deductions (collectively, sales
deductions) and an estimate for returns and replacements established at the time of sale.
5 unchanged sentences
the transaction price to the performance obligations in the contract:
−Removed: Given that there is only one performance obligation for
−Removed: product sales, no allocation is necessary.
+Added: Because there is only one performance obligation for product
+Added: sales, no allocation is necessary.
revenue when (or as) the entity satisfies a performance obligation:
7 unchanged sentences
obligation required by the Company and no consequential continuing involvement on the Company’s part to recognize the associated
−Removed: From Transfer of Acquired Product Profit
−Removed: Company entered into an agreement whereby it purchased the exclusive commercial rights to
−Removed: assets associated with certain ophthalmic products from another pharmaceutical company (the “Seller”).
−Removed: During a temporary,
−Removed: six month transition period, the Seller continued to manufacture and market these products and transfer the net profit from
−Removed: the sale of the products to the Company.
−Removed: The revenue recognized by the Company from the transfer of net profit was recognized at the
−Removed: time profit from the product sales was calculated by the Seller and confirmed by the Company, typically on a monthly basis, at which
−Removed: point there is no future performance obligation required by the Company and no consequential continuing involvement on the Company’s
−Removed: part to recognize the associated revenue.
−Removed: On a quarterly basis, the Seller invoiced the Company for all credits and reimbursements (“Chargebacks”)
−Removed: made to customers related to the products.
−Removed: The Company used historical actual experience to estimate Chargebacks associated with the
−Removed: net profit transferred.
−Removed: The estimate is recorded as a reduction in revenues in the Company’s consolidated statements of operations
−Removed: and accounts receivable in the consolidated balance sheets at the time the revenue is recognized.
+Added: From Transfer of Acquired Product Sales and Profits
+Added: Company has entered into agreements whereby it purchased the exclusive commercial rights to assets associated with certain ophthalmic
+Added: products from other pharmaceutical companies (the “Sellers”).
+Added: During a temporary, transition period, the Sellers continue
+Added: to manufacture and market these products and transfer the net profit from the sale of the products to the Company.
+Added: The revenue recognized
+Added: by the Company from the transfer of net profit was recognized at the time profit from the product sales were calculated by the Sellers
+Added: and confirmed by the Company, typically on a monthly basis, at which point there is no future performance obligation required by the
+Added: Company and no consequential continuing involvement on the Company’s part to recognize the associated revenue.
+Added: On a quarterly basis,
+Added: the Sellers invoice the Company for all credits and reimbursements (“Chargebacks”) made to customers related to the products.
+Added: The Company uses historical actual experience to estimate Chargebacks associated with the net sales and profit transferred.
+Added: The estimated
+Added: Chargebacks are recorded as a reduction in revenues from transfer of acquired product sales and profits in the Company’s consolidated
+Added: statements of operations, and recorded as a reduction to accounts receivable in the consolidated balance sheets, at the time the revenue
+Added: is recognized.
Property License Revenues
9 unchanged sentences
of the Company are recognized as revenue when the license term commences and the licensed data, technology, compounded drug preparation
−Removed: and/or other deliverable is delivered.
−Removed: Such deliverables may include physical quantities of compounded drug preparations, design of the
−Removed: compounded drug preparations and structure-activity relationships, the conceptual framework and mechanism of action, and rights to the
−Removed: patents or patent applications for such compounded drug preparations.
−Removed: The Company defers recognition of non-refundable fees if it has
−Removed: continuing performance obligations without which the technology, right, product or service conveyed in conjunction with the non-refundable
+Added: and/or other deliverables are delivered.
+Added: Such deliverables may include physical quantities of compounded drug preparations, design of
+Added: the compounded drug preparations and structure-activity relationships, the conceptual framework and mechanism of action, and rights to
+Added: the patents or patent applications for such compounded drug preparations.
+Added: The Company defers recognition of non-refundable fees if it
+Added: has continuing performance obligations without which the technology, right, product or service conveyed in conjunction with the non-refundable
fee has no utility to the licensee and that are separate and independent of the Company’s performance under the other elements
7 unchanged sentences
SCHEDULE OF DISAGGREGATED REVENUE
−Removed: For the Years Ended December 31,
−Removed: Product sales, net
−Removed: Transfer of profit
−Removed: Total revenues
+Added: the Years Ended
+Added: Product sales,
+Added: $ 117,447,000
+Added: of acquired product sales/profits
+Added: $ 130,193,000
revenue and customer deposits at December 31, 2023 and 2022, were $ 75,000 and $ 113,000 , respectively.
2 unchanged sentences
RECENT PRODUCT ACQUISITIONS, LICENSES AND DIVESTITURES
+Added: of VEVYE TM U.S.
+Added: and Canadian Commercial Rights
+Added: July 2023, the Company acquired commercial rights of VEVYE (cyclosporine ophthalmic solution) 0.1 %, an ophthalmic drug product, for the
+Added: and Canadian markets (the “VEVYE Acquisition”).
+Added: The Company acquired the commercial rights to VEVYE by entering into
+Added: a license agreement with Novaliq GmbH (“Novaliq”).
+Added: As consideration, the Company made initial payments to Novaliq totaling
+Added: $ 8,000,000 and will pay low double-digit royalties on net sales of VEVYE along with potential commercial milestone payments.
+Added: Company accounted for the VEVYE Acquisition as an acquisition of assets and capitalized the initial payments of $ 8,000,000 and costs
+Added: of $ 70,000 associated with the transaction.
+Added: of Certain U.S.
+Added: and Canadian Commercial Rights to Santen and Eyevance Products
+Added: July 2023, the Company entered into an Asset Purchase Agreement with Eyevance Pharmaceuticals, LLC and a License Agreement with Santen
+Added: (collectively, the “Santen Agreements”), each a subsidiary of Santen Pharmaceuticals Co., Ltd.
+Added: (collectively, “Santen”).
+Added: Pursuant to the Santen Agreements, the Company acquired the exclusive commercial rights to assets associated with the following ophthalmic
+Added: products (collectively, the “Santen Products”):
+Added: FLAREX, NATACYN, ZERVIATE, VERKAZIA and FRESHKOTE in the U.S., and VERKAZIA
+Added: and CATIONORM PLUS in Canada.
+Added: transactions pursuant to the Santen Agreements are referred to in these notes as the “Santen Products Acquisition.”
+Added: the terms of the Santen Agreements, the Company made an initial one-time payment of $ 8,000,000 .
+Added: In addition, the Santen Agreements provide
+Added: for various one-time contingent milestone payments associated with certain manufacturing-related events as well as low-double digit royalty
+Added: payments on net sales of VERKAZIA and high-single digit royalty payments on net sales of CATIONORM PLUS.
+Added: Under the Santen Agreements,
+Added: the Company also assumed certain obligations associated with other third parties that require mid-single digit royalties on sales of
+Added: FRESHKOTE and ZERVIATE.
+Added: Immediately following the closing and subject to certain conditions, prior to the transfer of the Santen Products
+Added: NDAs and other marketing authorizations to the Company, Santen continued to sell the Santen Products on the Company’s behalf and
+Added: transfer the net profit from the sale of the Santen Products to the Company.
+Added: In October 2023, we completed the transfer of the U.S.
+Added: and rights of the Santen Products.
+Added: assets acquired in the Santen Products Acquisition are identifiable intangible asset groups in similar asset classes and all directly
+Added: related to the product NDAs and marketing authorizations acquired.
+Added: The developed technology is within one major intangible asset class.
+Added: No workforce/employees were included in the Santen Products Acquisition and the Company is required to utilize its own business inputs/processes
+Added: to transfer and commercialize the Santen Products.
+Added: Company incurred $ 139,000 in costs associated with the Santen Products Acquisition, and including such acquisition costs, the payment
+Added: of $ 8,000,000 at closing and a near term milestone of $ 500,000 .
+Added: The total purchase price of the Santen Products Acquisition was $ 8,639,000
+Added: and was accounted for as an asset acquisition.
+Added: At the time of the Santen Products Acquisition and as of December 31, 2023, the remaining
+Added: contingent consideration due was not considered probable and reasonably estimable and therefore, no amount was included in the purchase
+Added: price of the Santen Products Acquisition.
+Added: At the time the contingent consideration due becomes probable and reasonably estimable the
+Added: additional consideration, if any, paid will be allocated to all of the assets on a pro rata basis based on their initial estimated fair
+Added: values as a percent of the total purchase price.
of ILEVRO, NEVANAC, VIGAMOX, MAXIDEX, and TRIESENCE
−Removed: December 2022, the Company entered into an Asset Purchase Agreement (the “Fab 5 APA”) with Novartis Technology, LLC and Novartis
+Added: December 2022, the Company entered into an Asset Purchase Agreement (the “NVS 5 APA”) with Novartis Technology, LLC and Novartis
Innovative Therapies AG (together, “Novartis”), pursuant to which the Company agreed to purchase from Novartis the exclusive
−Removed: commercial rights to assets associated with the following ophthalmic products (collectively the “Fab 5 Products”) in the
−Removed: (the “Fab 5 Acquisition”):
+Added: commercial rights to assets associated with the following ophthalmic products (collectively the “NVS 5 Products”) in the
+Added: (the “NVS 5 Acquisition”):
ILEVRO, NEVANAC, VIGAMOX, MAXIDEX, and TRIESENCE.
−Removed: Subsequent to December 31, 2022, the Company
−Removed: closed the Fab 5 Acquisition in January 2023 (see Note 20).
−Removed: the terms of the Fab 5 APA, the Company made a one-time payment of $ 130,000,000 at closing in January 2023, with up to another $ 45,000,000
+Added: the terms of the NVS 5 APA, the Company made a one-time payment of $ 130,000,000 at closing in January 2023, with up to another $ 45,000,000
due in a milestone payment related to the timing of the commercial availability of TRIESENCE.
−Removed: Pursuant to the Fab 5 APA and various ancillary
−Removed: agreements, immediately following the closing and subject to certain conditions, for a period that the Company expects to last approximately
−Removed: six months, and prior to the transfer of the Fab 5 Products new drug applications (the “NDAs”) to the Company, Novartis will
−Removed: continue to sell the Fab 5 Products on the Company’s behalf and transfer the net profit from the sale of the Fab 5 Products to
−Removed: Novartis has agreed to supply certain Fab 5 Products to the Company for a period of time after the NDAs are transferred
−Removed: and to assist with technology transfer of the Fab 5 Products manufacturing to other third-party manufacturers, if needed.
+Added: The milestone payment due upon commercial
+Added: availability for TRIESENCE decreased from $ 45,000,000 to $ 37,000,000 on January 20, 2024.
+Added: Pursuant to the NVS 5 APA and various ancillary
+Added: agreements, immediately following the closing and subject to certain conditions and prior to the transfer of the NVS 5 Products NDAs
+Added: to the Company, Novartis continued to sell the NVS 5 Products on the Company’s behalf and transfer the net profit from the sale
+Added: of the NVS 5 Products to the Company.
+Added: Novartis has agreed to supply certain NVS 5 Products to the Company for a period of time after
+Added: the NDAs are transferred and to assist with technology transfer of the NVS 5 Products manufacturing to other third-party manufacturers,
+Added: assets acquired in the NVS 5 Acquisition are identifiable intangible asset groups in similar asset classes and all directly related to
+Added: the five product NDAs acquired.
+Added: The developed technology is within one major intangible asset class.
+Added: No workforce/employees were included
+Added: in the NVS 5 Acquisition and the Company is required to utilize its own business inputs/processes to transfer and commercialize the NVS
+Added: 5 Products and NDAs.
+Added: Company incurred $ 558,000 in costs associated with the NVS 5 Acquisition and including such acquisition costs and the payment of $ 130,000,000
+Added: The total purchase price of the NVS 5 Acquisition was $ 130,558,000 and was accounted for as an asset acquisition.
+Added: time of the NVS 5 Acquisition and as of December 31, 2023, the contingent consideration due related to the commercial availability of
+Added: TRIESENCE was not considered probable and reasonably estimable and, therefore, no amount was included in the purchase price of the NVS
+Added: 5 Acquisition.
+Added: At the time the contingent consideration due related to the commercial availability of TRIESENCE becomes probable and
+Added: reasonably estimable the additional consideration, if any, paid will be allocated to all of the assets on a pro rata basis based on their
+Added: initial estimated fair values as a percent of the total purchase price.
+Added: The Company does not consider any amounts related to TRIESENCE
+Added: to be in-process research and development (IPR&D) as considered within the scope of ASC 730, Research and Development .
of Non-Ophthalmic Assets
−Removed: October 2022, wholly-owned subsidiaries of the Company (“Imprimis”) entered into an Asset Purchase Agreement (the “RPC
−Removed: Agreement”) with Innovation Compounding Pharmacy, LLC (the “Buyer”).
−Removed: Under the terms of the RPC Agreement, Imprimis
−Removed: agreed to sell substantially all of its assets associated with its non-ophthalmology related compounding product line, including but
−Removed: not limited to, certain intellectual property rights, customer lists, databases, and formulations (the “RPC Assets”).
−Removed: Buyer agreed to make offers of employment to six of the Company’s employees that were responsible for the sales activities associated
−Removed: with the RPC Assets.
−Removed: Under the terms of the RPC Agreement, the Buyer paid Imprimis an aggregate cash amount of $ 6,000,000 in October
−Removed: In addition, the Buyer is obligated to pay up to $ 4,500,000 to Imprimis based on mutually agreed upon revenue milestones during
−Removed: the calendar year 2023 (the “Contingent Amount”).
−Removed: During the year ended December 31, 2022, no amount related to the Contingent
−Removed: Amount was recognized by the Company.
−Removed: The Company will recognize a gain related to the Contingent Amount if/when the contingency (in
−Removed: this case, revenue thresholds for 2023) become likely and reasonably estimated.
−Removed: connection with the RPC Agreement, Imprimis entered into a separate transition services agreement with the Buyer related to providing
−Removed: on going services associated with the RPC Assets, such as procuring and dispensing prescription orders, providing accounting and billing
−Removed: services and collecting accounts receivable.
−Removed: The Company expects Imprimis to provide transition services to the Buyer for up to six to
−Removed: nine months following the effective date of the RPC Agreement.
−Removed: The Company collected and will continue to collect cash on behalf of the
−Removed: Buyer for revenue generated by sales of RPC Assets from October 2022 through the transition period and the Company is obligated to transfer
−Removed: cash generated by such sales to the Buyer.
−Removed: The Company’s consolidated balance sheet as of December 31, 2022 reflected $ 579,000
−Removed: of cash collected on behalf of the Buyer and a receivable within accounts receivable of $ 128,000 for cash to be collected on behalf of
−Removed: the Buyer for sales of RPC Assets sold through December 31, 2022.
−Removed: amount due from the Buyer for reimbursement of services performed under the transition services agreement was $ 254,000 as of December 31, 2022.
−Removed: Such amount was netted
−Removed: against the amounts collected on behalf of the Buyer and was unpaid within accrued expenses on the consolidated balance sheet as of
−Removed: December 31, 2022.
−Removed: The combined total of $ 453,000 was recorded within accrued expenses on the consolidated balance sheet as of December
−Removed: 31, 2022 and represents a payable to the Buyer.
−Removed: The Company recorded income from the transition services agreement of $ 102,000 which
−Removed: is presented in other income on the consolidated statement of operations for the year ended December 31, 2022.
+Added: October 2022, wholly-owned subsidiaries of the Company (collectively, “Imprimis”) entered into an Asset Purchase Agreement
+Added: (the “RPC Agreement”) with Innovation Compounding Pharmacy, LLC (the “Buyer”).
+Added: Under the terms of the RPC Agreement,
+Added: Imprimis agreed to sell substantially all of its assets associated with its non-ophthalmology related compounding product line, including
+Added: but not limited to, certain intellectual property rights, customer lists, databases, and formulations (the “RPC Assets”).
+Added: The Buyer agreed to make offers of employment to nine of the Company’s employees that were responsible for the sales activities
+Added: associated with the RPC Assets.
+Added: Under the terms of the RPC Agreement, the Buyer paid Imprimis an aggregate cash amount of $ 6,000,000
+Added: in October 2022.
+Added: In addition, the Buyer is obligated to pay up to $ 4,500,000 to Imprimis based on mutually agreed upon revenue milestones
+Added: during the calendar year 2023 (the “Contingent Amount”).
+Added: During the year ended December 31, 2022, no amount related to the
+Added: Contingent Amount was recognized by the Company.
+Added: The Company will recognize a gain related to the Contingent Amount if/when the contingency
+Added: (in this case, revenue thresholds for 2023) become likely and reasonably estimable.
+Added: The Company is currently engaged in discussions with
+Added: RPC related to the contingent payment amount, if any.
+Added: connection with the RPC Agreement, Imprimis entered into a separate transition services agreement (the “RPC TSA”) with the
+Added: Buyer related to providing ongoing services associated with the RPC Assets, such as procuring and dispensing prescription orders, providing
+Added: accounting and billing services and collecting accounts receivable.
+Added: Imprimis provided transition services to the Buyer for approximately
+Added: nine months following the effective date of the RPC Agreement and expects to wind down transition services in subsequent periods.
+Added: Company collected and will continue to collect cash on behalf of the Buyer for revenue generated by sales of RPC Assets from October
+Added: 2022 through the transition period and the Company is obligated to transfer cash generated by such sales to the Buyer.
+Added: The Company’s
+Added: consolidated balance sheet as of December 31, 2023 includes accounts receivable of $ 49,000 for cash to be collected on behalf of the
+Added: Buyer for sales of RPC Assets through December 31, 2023.
+Added: were no amounts due from the Buyer for reimbursement of services performed under the RPC TSA as of December 31, 2023.
+Added: The receivable
+Added: amount of $ 49,000 along with $ 8,000 of payments received from accounts receivable but not yet paid were recorded within accounts payable
+Added: and accrued expenses on the consolidated balance sheet as of December 31, 2023, and represents a payable to the Buyer of $ 57,000 .
+Added: Company recorded a loss from the RPC TSA and disposition and sale of certain related assets and unusable inventory of $ 330,000 during
+Added: the year ended December 31, 2023, which is presented in other expense, net on the consolidated statements of operations.
Company determined that the disposal of the related net assets does not qualify for reporting as discontinued operations because it does
3 unchanged sentences
Gross consideration
−Removed: Closing and transaction costs
+Added: Closing and transaction
Book value of assets transferred:
−Removed: Customer relations intangible asset
−Removed: Gain on sale of non-ophthalmology assets
−Removed: of IOPIDINE, MAXITROL and MOXEZA
−Removed: December 2021, the Company entered into an Asset Purchase Agreement (the “NVS Agreement”) with Novartis Technology, LLC and
−Removed: Novartis Ophthalmics AG (together, “NVS”), pursuant to which the Company purchased from NVS the exclusive commercial rights,
−Removed: including the NDAs, to assets associated with ophthalmic products Moxeza, Iopidine 1% and 0.5%, and Maxitrol eyedrops suspension (collectively
−Removed: the “NVS Products”) in the United States of America (“U.S.”) .
−Removed: The Company made a one-time payment of $ 14,050,000
−Removed: to NVS for the U.S.
−Removed: rights to the NVS Products and their related intellectual property.
−Removed: to the NVS Agreement and various ancillary agreements, immediately following the Closing
−Removed: Date and subject to certain conditions, for a period of up to six months, and prior to the transfer of the NVS
−Removed: Products NDAs (the “ NVS NDAs”) to the Company, NVS sold the NVS
−Removed: Products on the Company’s behalf and transferred the net profit from the sale of the NVS
−Removed: Products to the Company.
−Removed: NVS has agreed to supply certain NVS Products to the Company
−Removed: for a period of time after the NVS NDAs are transferred to the Company and to assist with
−Removed: technology transfer of the NVS Products manufacturing to other third-party manufacturers,
−Removed: Company accounted for this transaction as an asset acquisition, as the Company only acquired the rights and related intellectual property
−Removed: for the NVS Products and the cost was allocated to the acquired patents and NDAs based on their relative fair values.
+Added: relations intangible asset
+Added: on sale of non-ophthalmology assets
and Supply Agreement for IHEEZO
10 unchanged sentences
filings for IHEEZO in the U.S.
−Removed: The Upfront Payment along with an additional milestone payment of $ 3,117,000 was paid and recorded
−Removed: as R&D expenses during the year ended December 31, 2021.
−Removed: During the year ended December 31, 2022, $ 10,000,000 was paid or accrued
−Removed: under the Sintetica Agreement following the FDA approval of the United States NDA for IHEEZO, and was capitalized as an intangible asset.
+Added: The Upfront Payment along with an additional milestone payment of $ 3,117,000 was paid and recorded as
+Added: R&D expenses during the year ended December 31, 2021.
+Added: During the year ended December 31, 2022, $ 10,000,000 was paid or accrued under
+Added: the Sintetica Agreement following the FDA approval of the United States NDA for IHEEZO, and was capitalized as an intangible asset.
+Added: August 2023, the Company amended the Sintetica Agreement to allow for early payment of commercial related milestones associated with
+Added: sales of IHEEZO in exchange for a $ 550,000 reduction in all of the remaining milestone amounts due.
+Added: The Company then paid Sintetica $ 4,450,000 .
+Added: As of December 31, 2023, no milestone amounts are due under the Sintetica Agreement.
to certain limitations, the Sintetica Agreement has a ten-year term, and allows for a ten-year extension if certain sales thresholds
−Removed: and Purchase of MAQ-100
−Removed: August 2021, the Company entered into a License Agreement and a Basic Sale and Purchase Agreement (together, the “Wakamoto Agreements”)
−Removed: with Wakamoto Pharmaceutical Co., Ltd.
−Removed: (“Wakamoto”), pursuant to which Wakamoto granted the Company the exclusive license
−Removed: and marketing rights to its ophthalmic drug candidate (“MAQ-100”) in the U.S.
−Removed: to the Wakamoto Agreements, Wakamoto will supply MAQ-100 to the Company, and the
−Removed: Company will pay Wakamoto a per unit transfer price to supply MAQ-100.
−Removed: In addition, the Company is required to pay Wakamoto various one-time
−Removed: milestone payments totaling up to $ 2,000,000 upon the achievement of certain regulatory milestones and up to $ 6,200,000 upon
−Removed: the achievement of certain commercial milestones.
−Removed: Under the terms of the Agreements, the Company will be responsible for regulatory filings
−Removed: and fees for MAQ-100 in the U.S.
−Removed: Through December 31, 2022, no amounts have been paid or accrued under the Wakamoto agreement.
−Removed: to certain limitations, the term of the Wakamoto Agreements is for five years from the date of the FDA’s market approval of MAQ-100
−Removed: and allows for a five-year extension if certain unit sales thresholds are met.
INVESTMENT IN MELT PHARMACEUTICALS, INC.
AND AGREEMENTS – RELATED PARTY TRANSACTIONS
−Removed: December 2018, the Company entered into an asset purchase agreement with Melt (the “Melt Asset Purchase Agreement”).
−Removed: to the terms of the Melt Asset Purchase Agreement, Melt was assigned certain intellectual property and related rights from the Company
−Removed: to develop, formulate, make, sell, and sub-license certain Company conscious sedation and analgesia related formulations (collectively,
−Removed: the “Melt Products”).
−Removed: Under the terms of the Melt Asset Purchase Agreement, Melt is required to make mid-single digit royalty
−Removed: payments to the Company on net sales of the Melt Products while any patent rights remain outstanding, as well as other conditions.
−Removed: February 2019, the Company and Melt entered into a Management Service Agreement between the Company and Melt (the “Melt MSA”),
−Removed: whereby the Company provides to Melt certain administrative services and support, including bookkeeping, web services and human resources
−Removed: related activities, and Melt is required to pay the Company a monthly amount of $ 10,000 .
−Removed: the year ended December 31, 2022, the Company recorded $ 91,000 due from Melt for reimbursable expenses and amounts payable pursuant to
−Removed: the Melt MSA, which are included in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheets.
−Removed: of December 31, 2022 and December 31, 2021, the Company was due $ 139,000 and $ 48,000 , respectively, from Melt for reimbursable expenses
−Removed: and amounts due under the Melt MSA.
+Added: December 2018, the Company entered into an asset purchase agreement with Melt (the “Melt APA”).
+Added: Pursuant to the terms of
+Added: the Melt APA, Melt was assigned certain intellectual property and related rights from the Company to develop, formulate, make, sell,
+Added: and sub-license certain Company conscious sedation and analgesia related formulations (collectively, the “Melt Products”).
+Added: Under the terms of the Melt APA, Melt is required to make mid-single digit royalty payments to the Company on net sales of the Melt Products
+Added: while any patent rights remain outstanding, as well as other conditions.
+Added: February 2019, the Company entered into the Melt MSA, whereby the Company provided to Melt certain administrative services and support,
+Added: including bookkeeping, web services and human resources related activities, and Melt was required to pay the Company a monthly amount
+Added: of $ 10,000 .
+Added: The Melt MSA was terminated effective July 1, 2023.
+Added: During the year ended December 31, 2023, and 2022, the Company recorded
+Added: $ 89,000 and $ 91,000 , respectively, due from Melt for reimbursable expenses and amounts payable pursuant to the Melt MSA, which are included
+Added: in prepaid expenses and other current assets in the accompanying consolidated balance sheets.
+Added: of December 31, 2023 and 2022, the Company was due $ 228,000 and $ 139,000 , respectively, from Melt for reimbursable expenses and amounts
+Added: due under the Melt MSA.
Melt did not make any payments to the Company during the year ended December 31, 2022.
+Added: The Company made
+Added: a cash advance to Melt of $ 500,000 and Melt repaid the $ 500,000 cash advance during the year ended December 31, 2023.
+Added: the year ended December 31, 2023, Melt sold 2,421,904 shares of its Series B Preferred Stock and raised over $ 20,586,000 in gross proceeds
+Added: from third party investors.
Company’s Chief Executive Officer, Mark L.
−Removed: Baum, was previously a member of the Melt board of directors until his resignation
−Removed: during the year ended December 31, 2021.
−Removed: Following Mr.
−Removed: Baum’s departure, the Company did not have any representation on
−Removed: Melt’s board of directors until January 2023, when Mr.
−Removed: Baum re-joined the Melt
−Removed: board of directors.
+Added: Baum, was previously a member of the Melt board of directors until his resignation during
+Added: the year ended December 31, 2021.
+Added: Baum re-joined the Melt board of directors in January 2023.
At the time Mr.
−Removed: Baum re-joined, the Melt board of directors consists of five total board members, including Mr.
−Removed: Baum, who is the only representative of the Company on Melt’s board of directors.
+Added: Baum re-joined, the
+Added: Melt board of directors consisted of five members, including Mr.
+Added: Baum, who is the only representative of the Company on Melt’s
+Added: board of directors.
+Added: Note Receivable – Settled and Terminated in 2023
+Added: September 1, 2021, the Company entered into a loan and security agreement in the principal amount of $ 13,500,000 (the “Melt Loan
+Added: Agreement”), as lender, with Melt, as borrower.
+Added: Amounts borrowed under the Melt Loan Agreement bore interest at 12.50 % per annum,
+Added: which interest could have been paid in-kind at the option of Melt until the maturity date.
+Added: The Melt Loan Agreement permitted Melt to
+Added: pay interest only on the principal amount loaned thereunder through the term and all amounts owed were previously due and payable on
+Added: September 1, 2022.
+Added: In April 2022, the Company entered into a First Amendment and in September 2022, a Second Amendment (together, the
+Added: “Amendments”) to the Melt Loan Agreement.
+Added: The Amendments (i) extended the maturity date of the Melt Loan Agreement to September
+Added: 1, 2023, which could have been extended further to September 1, 2026 upon Melt completing a qualifying financing of a minimum amount
+Added: of $ 10,000,000 from third-party investors, (ii) added conditions related to minimum cash amounts following a qualifying financing, and
+Added: (iii) clarified the definition of material adverse effects.
+Added: Melt could have elected to prepay all, but not less than all, of the amounts
+Added: owed prior to the maturity date at any time without penalty.
+Added: The net funds received by Melt excluded $ 908,000 owed to the Company for
+Added: reimbursable expenses and amounts due under the Melt MSA prior to the effective date of the note receivable.
+Added: connection with the Melt Loan Agreement, the Company and Melt entered into a Right of First Refusal Agreement providing the Company with
+Added: the right, but not the obligation, to match any offer received by Melt associated with the commercial rights to any of Melt’s drug
+Added: candidates for a period of five years following the effective date of the Melt Loan Agreement.
+Added: December 28, 2023, the Company terminated the Melt Loan Agreement.
+Added: As of the date of termination, approximately $ 18,395,000 remained
+Added: outstanding under the Melt Loan Agreement.
+Added: Pursuant to the terms of a Settlement and Payoff Agreement, dated as of December 28, 2023,
+Added: by and between the Company and Melt (the “Settlement Agreement”), the Company received 2,260,000 shares of Melt’s Series
+Added: B-1 Preferred Stock and 74,256 shares of Melt’s Series B Preferred Stock (which both series have similar rights and preferences)
+Added: in consideration for the full payment of all amounts outstanding under the Melt Loan Agreement.
+Added: The Settlement Agreement contains customary
+Added: representations, warranties and releases of the parties and requires the parties to enter into a registration rights agreement providing
+Added: the Company with rights consistent with other holders of preferred stock of Melt.
+Added: The Company concluded the Settlement Agreement is in
+Added: substance a funding of the Company’s share of prior unrecorded losses and, therefore, those suspended losses must be recognized
+Added: first against the value of the new preferred stock investments.
+Added: This resulted in reducing the carrying value of the Company’s investment
+Added: in Melt, including the carrying value of the Preferred Stock received, to zero (the consideration received in the form of an equivalent
+Added: fair value of Melt’s Preferred Stock to settle the full outstanding note receivable balance of $ 18,400,000 is essentially offset
+Added: by an equal amount of the funding of prior unrecorded losses).
+Added: Accordingly, this settlement transaction had no quantitative effect on
+Added: either the Company’s consolidated balance sheet or consolidated statement of operations for the year ended December 31, 2023.
+Added: accordance with ASC 323, Investments – Equity Method and Joint Ventures , the carrying amount of the note receivable and
+Added: other investments in Melt have been reduced by the Company’s allocated share of Melt’s losses based on its ownership of Melt
+Added: and its total indebtedness (see Note 2).
unaudited condensed results of operations information of Melt is summarized below:
OF CONDENSED INCOME STATEMENT
−Removed: For the Years Ended December 31,
+Added: the Years Ended
Revenues, net
2 unchanged sentences
$ ( 12,443,000 )
+Added: $ ( 11,271,000 )
+Added: $ ( 14,446,000 )
unaudited condensed balance sheet information of Melt is summarized below:
3 unchanged sentences
Total liabilities
−Removed: Total preferred stock and stockholders’ deficit
−Removed: ( 18,294,000 )
+Added: Total preferred stock
+Added: and stockholders’ equity (deficit)
( 18,294,000 )
−Removed: Total liabilities and stockholders’ equity
−Removed: Note Receivable
−Removed: September 1, 2021, the Company entered into a loan and security agreement in the principal amount of $ 13,500,000 (the “Melt
−Removed: Loan Agreement”), as lender, with Melt, as borrower.
−Removed: Amounts borrowed under the Melt Loan Agreement bear interest at 12.50 %
−Removed: per annum, which interest can be paid in-kind at the option of Melt until the maturity date.
−Removed: The Melt Loan Agreement permits Melt to
−Removed: pay interest only on the principal amount loaned thereunder through the term and all amounts owed were previously due and payable on
−Removed: September 1, 2022.
−Removed: In April 2022, the Company entered into a First Amendment and in September 2022, a Second Amendment (together, the
−Removed: “Amendments”) to the Melt Loan Agreement.
−Removed: The Amendments (i) extended the maturity date of the Melt Loan Agreement to June
−Removed: 1, 2023, which can be extended further to September 1, 2026 upon Melt completing a qualifying financing of a minimum amount of $ 10,000,000 from
−Removed: third-party investors, (ii) added conditions related to minimum cash amounts following a qualifying financing, and (iii) clarified the
−Removed: definition of material adverse effects.
−Removed: Melt may elect to prepay all, but not less than all, of the amounts owed prior to the maturity
−Removed: date at any time without penalty.
−Removed: has granted the Company a security interest in substantially all of its personal property, rights and assets, including intellectual
−Removed: property rights, to secure the payment of all amounts owed under the Melt Loan Agreement.
−Removed: The Melt Loan Agreement contains customary
−Removed: representations, warranties and covenants, including covenants by Melt limiting additional indebtedness, liens, mergers and acquisitions,
−Removed: dispositions, investments, distributions, subordinated debt, and transactions with affiliates.
−Removed: The Melt Loan Agreement includes customary
−Removed: events of default, and upon the occurrence of an event of default (subject to cure periods for certain events of default), all amounts
−Removed: owed by Melt thereunder may be declared immediately due and payable by the Company, and the interest rate on the loan may be increased
−Removed: by 3 % per annum.
−Removed: connection with the Melt Loan Agreement, the Company and Melt entered into a Right of First Refusal Agreement providing the Company with
−Removed: the right, but not the obligation, to match any offer received by Melt associated with the commercial rights to any of Melt’s drug
−Removed: candidates for a period of five years following the effective date of the Melt Loan Agreement.
−Removed: net funds received by Melt excluded $ 908,000 owed to the Company for reimbursable expenses and amounts due under the Melt MSA prior
−Removed: to the effective date of the note receivable.
−Removed: As of December 31, 2022 and 2021, aggregate principal and accrued interest payable to the
−Removed: Company pursuant to the Melt Loan Agreement amounted to $ 15,984,000 and $ 14,076,000 , respectively.
−Removed: In accordance with ASC 328, Investments
−Removed: – Equity Method and Joint Ventures , the carrying amount of the notes receivable has been reduced by the Company’s allocated
−Removed: share of Melt’s losses based on its ownership of total debt owed by Melt (see Note 2).
+Added: Total liabilities
+Added: and stockholders’ equity
INVESTMENT IN SURFACE OPHTHALMICS, INC.
6 unchanged sentences
of December 31, 2023, the Company owned 3,500,000 shares of Surface common stock.
−Removed: Company directors Richard L.
−Removed: Lindstrom, Perry
−Removed: Sternberg and Mark L.
−Removed: Baum, who is also the Company’s Chief Executive Officer, are directors of Surface.
−Removed: Lindstrom is a
−Removed: principal of Flying L Partners, an affiliate of an investor who purchased Surface Series A Preferred Stock.
−Removed: unaudited condensed results of operations information of Surface is summarized below:
−Removed: OF CONDENSED INCOME STATEMENT
−Removed: For the Years Ended December 31,
−Removed: Revenues, net
−Removed: Loss from operations
−Removed: $ ( 6,719,000 )
−Removed: $ ( 6,579,000 )
−Removed: $ ( 10,143,000 )
−Removed: unaudited condensed balance sheet information of Surface is summarized below:
−Removed: OF CONDENSED BALANCE SHEET
−Removed: Current assets
−Removed: Non-current assets
−Removed: Total liabilities
−Removed: Total stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
−Removed: are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, commercial pharmaceutical
−Removed: products, related laboratory supplies and active pharmaceutical ingredients.
−Removed: The composition of inventories as of December 31, 2022 and
−Removed: 2021 was as follows:
+Added: Adrienne Graves and Perry J.
+Added: Sternberg, directors of
+Added: the Company, also are directors of Surface.
+Added: Baum, who is the Company’s Chief Executive Officer, was previously a member
+Added: of the Surface board of directors and resigned from his position as a director of Surface on March 31, 2023.
+Added: the year ended December 31, 2021, the Company reduced its common stock investment in Surface to $ 0 as a result of the Company recording
+Added: its share of equity losses of Surface.
+Added: The Company has no requirements to advance funds to Surface and no obligations to fund its future
+Added: operating losses, if any.
+Added: Therefore, the Company’s future financial results will not be negatively affected by Surface’s
+Added: ongoing operations.
+Added: are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, branded pharmaceutical
+Added: products, including those held at the Company’s 3PL partner, related laboratory supplies and active pharmaceutical ingredients.
+Added: The composition of inventories as of December 31, 2023 and 2022 was as follows:
OF INVENTORIES
4 unchanged sentences
PREPAID EXPENSES AND OTHER CURRENT ASSETS
−Removed: expenses and other current assets consisted of the following:
+Added: expenses and other current assets at December 31, 2023 and 2022 consisted of the following:
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
3 unchanged sentences
Receivable due from Melt
−Removed: Deposits and other current assets
−Removed: Total prepaid expenses and other current assets
+Added: Prepaid PDUFA fees
+Added: Deferred Oaktree commitment fee (see Note
+Added: Deposits and other
+Added: current assets
+Added: prepaid expenses and other current assets
PROPERTY, PLANT AND EQUIPMENT
2 unchanged sentences
Property, plant and equipment, net:
−Removed: Computer hardware
Furniture and equipment
Lab and pharmacy equipment
−Removed: Leasehold improvements
Property, plant and equipment,
−Removed: Accumulated depreciation and amortization
+Added: Accumulated depreciation
+Added: and amortization
( 10,072,000 )
2 unchanged sentences
the years ended December 31, 2023 and 2022, the Company disposed of property, plant and equipment with a net book value of $ 168,000 and
−Removed: $ 41,000 , respectively, and during the year ended December 31, 2021 the Company recorded an impairment charge of $ 150,000 related to the
−Removed: discontinued use of certain lab equipment, which is included in other expense, net in the consolidated statements of operations.
−Removed: Company recorded depreciation and amortization expense of $ 1,253,000 and $ 1,580,000 during the years ended December 31, 2022 and 2021,
−Removed: respectively.
−Removed: the year ended December 31, 2021, the Company purchased lab and pharmacy equipment at a cost of $ 753,000 from Eton.
+Added: $ 69,000 , respectively, related to the discontinued use of certain lab equipment, which is included in other expense, net in the consolidated
+Added: statements of operations.
+Added: The Company recorded depreciation and amortization expense of $ 1,055,000 and $ 1,253,000 during the years ended
+Added: December 31, 2023 and 2022, respectively.
CAPITALIZED SOFTWARE COSTS
software costs at December 31, 2023 and 2022 consisted of the following:
−Removed: OF FINITE LIVED INTANGIBLE ASSETS
+Added: OF CAPITALIZED SOFTWARE COSTS
Capitalized software costs
−Removed: Capitalized internal-use software development costs
−Removed: Acquired third-party software license for internal-use
−Removed: Total gross capitalized software for internal-use
+Added: internal-use software development costs
+Added: third-party software license for internal-use
+Added: Total gross capitalized
+Added: software for internal-use
Accumulated amortization
−Removed: Capitalized internal-use software in process
−Removed: Total finite lived intangible
+Added: ( 1,268,000 )
+Added: Capitalized internal-use
+Added: software in process
+Added: Total capitalized software costs net
Company recorded amortization expense of $ 475,000 and $ 224,000 during the years ended December 31, 2023 and 2022, respectively.
2 unchanged sentences
OF INTANGIBLE ASSETS
−Removed: 7 - 19 years Indefinite
$ ( 253,000 )
+Added: $ ( 276,000 )
Acquired NDAs
5 unchanged sentences
$ ( 12,161,000 )
−Removed: the year ended December 31, 2022, the Company recorded a net reduction to customer relationships intangible assets of $ 626,000
−Removed: related to customer relationships that were associated with the non-ophthalmology assets sold by the Company.
−Removed: The amount was
−Removed: reflected net of the gross proceeds received related to the sale of the Company’s non-ophthalmology assets (see Note
+Added: $ ( 380,000 )
+Added: $ 159,906,000
+Added: the year ended December 31, 2023, the Company recorded a charge of $ 380,000 related to the impairment of certain licenses, trademarks,
+Added: patents and patent applications.
+Added: The Company determined that the sum of the expected undiscounted cash flows attributable to these intangible
+Added: assets was less than their carrying value and that an impairment charge was required.
+Added: Accordingly, the Company calculated the estimated
+Added: fair value of the intangible assets based on the present value of the expected cash flows over their estimated lives.
+Added: The impairment
+Added: amount was calculated by deducting the present value of the expected cash flows from the carrying value.
+Added: Significant estimates and assumptions
+Added: used by the Company included sales and expense growth rates, and discounted projected cash flows.
+Added: The estimates and assumptions used
+Added: in our assessment represent a Level 3 measurement because they are supported by little or no market activity and reflect the Company’s
+Added: own assumptions in measuring fair value.
+Added: The assumptions used in the impairment analysis are inherently subject to uncertainty and, therefore,
+Added: changes in these assumptions could have a significant impact on the concluded fair value.
Company’s intangible assets at December 31, 2022 consisted of the following:
+Added: $ ( 161,000 )
Acquired NDAs
+Added: ( 1,363,000 )
Customer relationships
2 unchanged sentences
$ ( 2,368,000 )
−Removed: the year ended December 31, 2021, the Company recorded impairment charges of $ 99,000 related to patent filings and trademarks that were
−Removed: abandoned and/or were associated with products the Company was no longer actively selling.
−Removed: Note 4 related to intangible assets acquired and divested during the years ended December 31, 2022 and 2021.
+Added: $ ( 626,000 )
+Added: the year ended December 31, 2022, the Company recorded a net reduction to customer relationships intangible assets of $ 626,000 related
+Added: to customer relationships that were associated with the non-ophthalmology assets sold by the Company.
+Added: The amount was reflected net of
+Added: the gross proceeds received related to the sale of the Company’s non-ophthalmology assets (see Note 4).
+Added: Note 4 related to other intangible assets acquired and divested during the years ended December 31, 2023 and 2022.
expense for intangible assets for the years ended December 31, 2023 and 2022 were as follows:
OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS
−Removed: For the Years Ended December 31,
+Added: the Years Ended
Acquired NDAs
3 unchanged sentences
OF ESTIMATED FUTURE AMORTIZATION EXPENSE
−Removed: Years ending December 31,
Intangible assets
+Added: $ 159,707,000
were no changes in the carrying value of the Company’s goodwill during the years ended December 31, 2023 and 2022.
6 unchanged sentences
Accrued RPC transition payments (see Note
+Added: Accrued exit fee for note payable (see Note
Accrued litigation settlements
−Removed: Accrued interest (see Note 13)
+Added: Accrued interest
+Added: (see Note 13)
Total accounts payable and accrued expenses
−Removed: Note 20 related to debt transactions that occurred subsequent to December 31, 2022.
+Added: current portion
+Added: ( 24,581,000 )
+Added: ( 13,771,000 )
+Added: Non-current total
+Added: accrued expenses
+Added: Company financed all insurance policies for the policy terms of August 17, 2023 through August 16, 2024 and August 17, 2022 through August
+Added: The financing agreements have an interest rate of 7.48 % and 4.13 % per annum, respectively, and require nine monthly payments
+Added: of $ 169,000 and eight monthly payments of $ 114,000 , respectively.
+Added: Loan Due 2026
+Added: March 2023, the Company entered into a Credit Agreement and Guaranty, (the “Oaktree Loan”) with Oaktree Fund Administration,
+Added: LLC, as administrative agent for the lenders (together, “Oaktree”), providing for a senior secured term loan facility to
+Added: the Company with a principal amount of up to $ 100,000,000 .
+Added: Upon entering into the Oaktree Loan, the Company drew a principal amount of
+Added: $ 65,000,000 (“Tranche A”) from the Oaktree Loan and used the net proceeds to repay all amounts owed by the Company pursuant
+Added: to the Loan and Security Agreement the Company previously entered into with B.
+Added: Riley Commercial Capital, LLC on December 14, 2022 (the
+Added: Riley Loan”) – see subheading B.
+Added: Riley Loan and Security Agreement – Paid in Full within this Note
+Added: The additional principal loan amount of up to $ 35,000,000 available under the Oaktree Loan (“Tranche B”) will be made
+Added: available to the Company upon the commercialization of TRIESENCE.
+Added: If Tranche B is not drawn by the Company on or before March 27, 2024,
+Added: the amount available under Tranche B will be decreased to $ 30,000,000 .
+Added: While undrawn, the Company is required to pay a commitment fee
+Added: related to Tranche B amount equal to 2 % per annum, payable quarterly.
+Added: This fee is recorded within prepaid expenses and other current
+Added: assets and is being amortized on a straight-line basis over the access period.
+Added: Oaktree Loan is secured by nearly all of the assets, including intellectual property, of the Company and its material subsidiaries.
+Added: Oaktree Loan has a maturity date of January 19, 2026 and carries an interest rate equal to the Secured Overnight Financing Rate plus
+Added: 6.5 % per annum (totaling 11.83 % at December 31, 2023).
+Added: From proceeds, the Company paid fees, offering expenses, and the Oaktree Loan
+Added: was issued at an original issue discount, resulting in an aggregate discount of $ 3,415,000 .
+Added: The Oaktree Loan also carries an exit fee
+Added: equal to 3.5 % of the aggregate principal amount owed, payable at maturity, and the Company accrued $ 2,275,000 related to the exit fee.
+Added: The original issue discount, fees and expenses (including the exit fee) are being amortized over the term of the Oaktree Loan using the
+Added: effective interest rate method.
+Added: The Oaktree Loan requires quarterly interest-only payments with all of the unpaid principal, interest
+Added: and fees due on the maturity date, January 19, 2026.
+Added: July 2023, the Company entered into the First Amendment to the Oaktree Loan (the “Oaktree Amendment”).
+Added: Under the Oaktree
+Added: Amendment, the overall credit facility size was increased from $ 100,000,000 to $ 112,500,000 , and the Company made other changes related
+Added: to the Santen Products Acquisition (see Note 4).
+Added: Upon satisfaction of certain conditions to funding, the Company drew down a principal
+Added: amount of $ 12,500,000 (the “Loan Increase”) to fund the initial one-time payment associated with the Santen Products Acquisition
+Added: and for other working capital and general corporate purposes.
+Added: No other material changes to the Oaktree Loan were made pursuant to the
+Added: Oaktree Amendment.
+Added: Following entry into the Oaktree Amendment and the funding of the Loan Increase upon closing of the Santen Products
+Added: Acquisition, the Company has drawn down a total principal loan amount of $ 77,500,000 under the Oaktree Loan.
+Added: The Oaktree Loan exit fee
+Added: was increased from $ 2,275,000 to $ 2,713,000 pursuant to the Oaktree Amendment.
+Added: As of December 31, 2023, the Company has recorded in accrued
+Added: expenses the total exit fee liability of $ 2,713,000 .
+Added: Oaktree Loan contains customary guarantees and covenants, including financial covenants related to minimum liquidity and minimum net
+Added: As of December 31, 2023, the Company was in compliance with the financial covenants.
+Added: As of the end of the fiscal quarter ending
+Added: December 31, 2024, if the Company’s Total Leverage Ratio (as defined in the Oaktree Loan) is greater than or equal to five times,
+Added: but less than seven times, the Company will be required to issue to Oaktree warrants to purchase 375,000 shares of the Company’s
+Added: common stock, and if the Total Leverage Ratio is greater than or equal to seven times, the Company will be required to issue to Oaktree
+Added: warrants to purchase an additional 375,000 shares of the Company’s common stock (equaling 750,000 shares in aggregate).
+Added: Total Leverage Ratio as of the end of the fiscal quarter ending December 31, 2024 is less than five times, no warrants will be issued
+Added: Based on current projections, the Company does not expect to issue any warrants related to the Oaktree Loan.
+Added: expense related to the Oaktree Loan totaled $ 8,804,000 for the year ended December 31, 2023, and included the amortization of debt issuance
+Added: costs and discount of $ 1,680,000 and amortization of deferred commitment fees of $ 543,000 .
- 11.875% Senior Notes Due 2027
−Removed: December 2022, the Company closed an offering of $ 35,000,000 aggregate principal amount of 11.875% senior notes due in December 2027
−Removed: (the “2027 Notes”).
−Removed: The 2027 Notes were sold to investors at a par value of $ 25.00 per 2027 Note, and the offering resulted
−Removed: in net proceeds to the Company of approximately $ 31,738,000 after deducting underwriting discounts and commissions and expenses
−Removed: of $ 3,626,000 .
+Added: December 2022 and in January 2023, the Company closed an offering of $ 35,000,000 and $ 5,250,000 , respectively, aggregate principal amount
+Added: of 11.875 % senior notes due in December 2027 (the “2027 Notes”).
+Added: The 2027 Notes were sold to investors at a par value of
+Added: $ 25.00 per 2027 Note, and the offering resulted in net proceeds to the Company of approximately $ 36,699,000 after deducting underwriting
+Added: discounts and commissions and other offering expenses of $ 3,551,000 .
2027 Notes are senior unsecured obligations of the Company and rank equally in right of payment with all of the Company’s other
6 unchanged sentences
The 2027 Notes will mature on December 31, 2027 .
+Added: The issuance costs were recorded as a debt discount and are being amortized
+Added: as interest expense over the term of the 2027 Notes using the effective interest rate method .
any time prior to December 31, 2024, the Company may, at its option, redeem the 2027 Notes, in whole at any time or in part from time
9 unchanged sentences
in part, at the price of $25.50 per note, plus accrued and unpaid interest to, but excluding, the date of redemption, upon occurrence
−Removed: of certain events including (i) a failure by the Company to complete the Fab 5 Acquisition), subject to certain exceptions, within 180
−Removed: calendar days after December 20, 2022, or (ii) the occurrence of a Material Change, as defined in the Second Supplemental Indenture.
+Added: of certain events including the occurrence of a Material Change, as defined in the Second Supplemental Indenture.
+Added: The 2027 Notes trade
+Added: on the Nasdaq Stock Market LLC under the symbol “HROWM.”
+Added: expense related to the 2027 Notes totaled $ 5,516,000 and $ 140,000 for the years ended December 31, 2023 and 2022, respectively, and included
+Added: the amortization of debt issuance costs and discount of $ 736,000 and $ 0 , respectively.
+Added: Chief Executive Officer, Mark L.
+Added: Baum, Chief Financial Officer, Andrew R.
+Added: Boll, and former directors R.
+Added: Lawrence Van Horn and Dr.
+Added: Lindstrom, in the aggregate, purchased $ 950,000 in principal amount of the 2027 Notes at the time of their offering.
– 8.625% Senior Notes Due 2026
−Removed: April 2021, the Company closed an offering of $ 50,000,000 aggregate principal amount of 8.625% senior notes due in April
−Removed: 2026, and in May 2021 issued an additional $ 5,000,000 of such notes pursuant to the full exercise of the underwriters’ option
−Removed: to purchase additional notes (collectively, the “April Notes”).
−Removed: The April Notes were sold to investors at a par value of
−Removed: $ 25.00 per April Note and the offering resulted in net proceeds to the Company of approximately $ 51,909,000 after deducting
−Removed: underwriting discounts and commissions and expenses of $ 3,091,000 .
−Removed: In June 2021, in a further issuance of the April Notes, the Company
−Removed: sold an additional $ 20,000,000 aggregate principal amount of such notes (the “June Notes,” and together with the April
−Removed: Notes, the “ 2026 Notes”), at a price of $ 25.75 per June Note, with interest of $ 278,000 on the June Notes being
−Removed: accrued from April 20, 2021 as of the date of issuance.
−Removed: The June offering resulted in net proceeds to the Company of approximately $ 19,164,000 after
−Removed: deducting underwriting discounts and commissions and expenses of $ 1,158,000 and a premium on note issuance of $ 322,000 .
−Removed: Notes are treated as a single series with the April Notes under the indenture governing the April Notes, dated as of April 20, 2021,
+Added: April 2021, the Company closed an offering of $ 50,000,000 aggregate principal amount of 8.625 % senior notes due April 2026, and in May
+Added: 2021 issued an additional $ 5,000,000 of such notes pursuant to the full exercise of the underwriters’ option to purchase additional
+Added: notes (collectively, the “April Notes”).
+Added: The April Notes were sold to investors at a par value of $ 25.00 per April Note and
+Added: the offering resulted in net proceeds to the Company of approximately $ 51,909,000 after deducting underwriting discounts and commissions
+Added: and other offering expenses of $ 3,091,000 .
+Added: In September 2021, in a further issuance of the April Notes, the Company sold an additional
+Added: $ 20,000,000 aggregate principal amount of such notes (the “September Notes,” and together with the April Notes, the “2026
+Added: Notes”), at a price of $ 25.75 per September Note, with interest of $ 278,000 on the September Notes being accrued from April 20,
+Added: 2021, the date of issuance of the April Notes.
+Added: The September offering resulted in net proceeds to the Company of approximately $ 19,164,000
+Added: after deducting underwriting discounts and commissions and other offering expenses of $ 1,158,000 and a premium on note issuance of $ 322,000 .
+Added: The September Notes are treated as a single series with the April Notes under the indenture governing the April Notes, dated as of April
20, 2021, and have the same terms as the April Notes (other than the initial offering price and issue date).
−Removed: 2026 Notes are senior unsecured obligations of the Company and rank equally in right of payment with all of our other existing and future
−Removed: senior unsecured and unsubordinated indebtedness.
−Removed: The 2026 Notes are effectively subordinated in right of payment to all of the Company’s
−Removed: existing and future secured indebtedness and structurally subordinated to all existing and future indebtedness of the Company’s
−Removed: subsidiaries, including trade payables.
+Added: The 2026 Notes are senior
+Added: unsecured obligations of the Company and rank equally in right of payment with all of our other existing and future senior unsecured
+Added: and unsubordinated indebtedness.
+Added: The 2026 Notes are effectively subordinated in right of payment to all of the Company’s existing
+Added: and future secured indebtedness and structurally subordinated to all existing and future indebtedness of the Company’s subsidiaries,
+Added: including trade payables.
The 2026 Notes bear interest at a rate of 8.625 % per annum.
−Removed: Interest on the 2026 Notes
−Removed: is payable quarterly in arrears on January 31, April 30, July 31 and October 31 of each year, commencing on July 31, 2021.
−Removed: The 2026 Notes
−Removed: will mature on April 30, 2026 .
−Removed: The issuance costs were recorded as a debt discount and are
−Removed: being amortized as interest expense, net of the amortization of the premium on note issuance, over the term of the 2026 Notes using the
−Removed: effective interest rate method.
−Removed: to February 1, 2026, the Company may, at its option, redeem the 2026 Notes, in whole at any time or in part from time to time, at a
−Removed: redemption price equal to 100% of the principal amount of the 2026 Notes to be redeemed , plus a make-whole amount, if any, plus accrued
−Removed: and unpaid interest to, but excluding, the date of redemption.
−Removed: The Company may redeem the 2026 Notes for cash in whole or in part at
−Removed: any time at our option on or after February 1, 2026 and prior to maturity, at a price equal to 100% of their principal amount, plus accrued
−Removed: and unpaid interest to, but excluding, the date of redemption.
−Removed: On and after any redemption date, interest will cease to accrue on the
−Removed: redeemed 2026 Notes.
−Removed: expense related to the 2026 Notes and 2027 Notes totaled $ 7,378,000 and $ 5,132,000 for the years ended December 31, 2022 and
−Removed: 2021, respectively, and included amortization of debt issuance costs and discount of $ 782,000 , and $ 581,000 for the years ended
−Removed: December 31, 2022 and 2021, respectively.
−Removed: Riley Loan and Security Agreement
+Added: Interest on the 2026 Notes is payable quarterly
+Added: in arrears on January 31, April 30, July 31 and October 31 of each year, commencing on July 31, 2021.
+Added: The 2026 Notes will mature on April
+Added: The issuance costs were recorded as a debt discount and are being amortized as interest expense, net of the amortization of
+Added: the premium on note issuance, over the term of the 2026 Notes using the effective interest rate method .
+Added: to February 1, 2026, the Company may, at its option, redeem the 2026 Notes, in whole at any time or in part from time to time, at a redemption
+Added: price equal to 100% of the principal amount of the 2026 Notes to be redeemed , plus a make-whole amount, if any, plus accrued and unpaid
+Added: interest to, but excluding, the date of redemption.
+Added: The Company may redeem the 2026 Notes for cash in whole or in part at any time at
+Added: our option on or after February 1, 2026 and prior to maturity, at a price equal to 100% of their principal amount, plus accrued and unpaid
+Added: interest to, but excluding, the date of redemption.
+Added: On and after any redemption date, interest will cease to accrue on the redeemed Notes.
+Added: The 2026 Notes trade on the Nasdaq Stock Market LLC under the symbol “HROWL”.
+Added: expense related to the 2026 Notes totaled $ 7,251,000 and $ 7,238,000 for the years ended December 31, 2023 and 2022, respectively, and
+Added: included amortization of debt issuance costs and discount of $ 782,000 , and $ 782,000 for the years ended December 31, 2023 and 2022, respectively.
+Added: Riley Loan and Security Agreement – Paid in Full
December 14, 2022 (the “Effective Date”), the Company entered into a Loan and Security Agreement (the “BR Loan”)
2 unchanged sentences
to the Company with a maturity date of December 14, 2025 (the “Maturity Date”), at an interest rate of 10.875 % per annum.
−Removed: BR Loan is secured by an intellectual property security agreement entered into in connection with the BR Loan, and by all assets of the
−Removed: Company and its material subsidiaries.
−Removed: The outstanding balance of the BR Loan is due in full on the Maturity Date.
−Removed: The BR Loan provides
−Removed: for voluntary prepayment subject to a prepayment fee of $ 0 if no Loan had been funded or the prepayment or repayment occurs (other than
−Removed: as a result of acceleration of the BR Loan) on or prior to the date that is 90 days following the Effective Date and up to 3.00 % of the
−Removed: amount of the Loan based on other payment dates.
−Removed: BR Loan also provides for mandatory and customary prepayments, along with customary representations and warranties, covenants and events
−Removed: The covenants set forth in the BR Loan included certain affirmative and negative operational and financial covenants, including,
−Removed: among other things, restrictions on the Company’s ability to incur certain liens, make fundamental changes to its business or engage
−Removed: in transactions with affiliates.
−Removed: amounts were outstanding under the BR Loan as of December 31, 2022.
−Removed: In January 2023, $ 59,750,000 of principal amount was funded pursuant
−Removed: to the BR Loan simultaneously with the consummation of the Fab 5 Acquisition (see Note 20).
−Removed: Senior Note – Paid in April 2021
−Removed: July 2017, the Company and several of its wholly owned subsidiaries entered into a term loan and security agreement in the principal
−Removed: amount of $ 16,000,000 (the
−Removed: “SWK Loan Agreement” or “SWK Loan”) with SWK Funding LLC and its partners (collectively, “SWK”),
−Removed: as lender and collateral agent.
−Removed: The SWK Loan Agreement was fully funded at closing with a five-year term;
−Removed: however, such term could be
−Removed: reduced to four years if certain revenue requirements were not achieved.
−Removed: The SWK Loan was secured by substantially all of the Company’s
−Removed: assets, including its intellectual property rights.
−Removed: The SWK Loan was subsequently amended in May 2019 and again in April 2020.
−Removed: Loan bore an interest rate equal to the three-month London Inter-Bank Offered Rate (subject to a minimum of 2.00 % ),
−Removed: plus an applicable margin of 10.00 % (the
−Removed: “Margin Rate”);
−Removed: provided that, if, two days prior to a payment date, the Company provided SWK evidence that the Company
−Removed: has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%;
−Removed: and if the Company had achieved
−Removed: a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00% .
−Removed: leverage ratio means, as of any date of determination, the ratio of:
−Removed: (a) indebtedness as of such date to (b) EBITDA (as defined in the
−Removed: SWK Loan), of the Company for the immediately preceding 12 month period, adding-back (i) actual litigation expenses for the immediately
−Removed: preceding 12 month period, minus (ii) actual litigation expenses for the immediately preceding 3 month period multiplied by 4.
−Removed: summary of the material changes contained in the amendment entered into with SWK in April 2020 was as follows:
−Removed: agreed to make available to the Company, and the Company drew down on, an additional principal amount of $ 1,000,000 ;
−Removed: definition of the first amortization date was changed to August 14, 2020, permitting the Company to pay interest only on the principal
−Removed: amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Second Amendment;
−Removed: interest payment of $ 358,000 due May 14, 2020 was paid in-kind by increasing the principal amount of the term loans by an amount
−Removed: equal to the interest accrued as of such date.
−Removed: expense related to the SWK Loan Agreement, as amended, amounted to $ 647,000 for the year ended December 31, 2021, and included amortization
−Removed: of debt issuance costs and discounts of $ 96,000 for the year ended December 31, 2021.
−Removed: April 2021, the Company paid $ 15,540,000 related to all outstanding obligations to SWK under the SWK Loan, including outstanding
−Removed: principal, accrued interest, accrued exit fee and related expenses and recorded a loss from early extinguishment of $ 756,000 related
−Removed: to the SWK Loan during the year ended December 31, 2021.
−Removed: Protection Program Loan – Forgiven in March 2021
−Removed: April 2020, the Company entered into an unsecured promissory note and related Business Loan Agreement with Renasant Bank, as lender,
−Removed: for a loan (the “PPP Loan”) in the principal amount of $ 1,967,000 and received cash proceeds of the same amount, pursuant
−Removed: to the Paycheck Protection Program (the “PPP”) under the Federal Coronavirus Aid, Relief, and Economic Security Act (the
−Removed: “CARES Act”), which was enacted March 27, 2020.
−Removed: The PPP is administered by the U.S.
−Removed: Small Business Administration (the “SBA”).
−Removed: On March 30, 2021, the Company received a notice of forgiveness of the full balance of the PPP Loan, including all accrued interest,
−Removed: in accordance with the terms and conditions of the CARES Act.
−Removed: Related to the forgiveness, the Company recorded a gain on the forgiveness
−Removed: of the PPP Loan for the loan balance of $ 1,967,000 in the accompanying consolidated statement of operations for the year ended December
−Removed: December 31, 2022, future minimum payments under the Company’s debt were as follows (excluding debt transactions that occurred
−Removed: subsequent to December 31, 2022):
−Removed: OF FUTURE MINIMUM PAYMENTS UNDER NOTES PAYABLES
+Added: January 2023, $ 59,750,000 of principal amount was funded pursuant to the BR Loan simultaneously with the consummation of the NVS 5 Acquisition
+Added: (see Note 4).
+Added: In March 2023, the Company repaid all amounts owed under the BR Loan, in connection with the Oaktree Loan, and no exit
+Added: or prepayment fees were paid as a result of the payoff of the BR Loan pursuant to a side letter agreement among the parties.
+Added: expense related to the BR Loan totaled $ 1,565,000 for the year ended December 31, 2023, and included amortization of debt issuance costs
+Added: and debt discount of $ 356,000 .
+Added: The Company recorded a loss of $ 5,465,000 related to the early extinguishment of debt associated with
+Added: summary of the Company’s debt at December 31, 2023 and 2022 is described as follows:
+Added: OF LONG TERM DEBT
+Added: 8.625% Senior Notes due April 2026
+Added: 11.875% Senior Notes due December 2027
+Added: Oaktree Loan due January
+Added: Notes payable gross
+Added: Unamortized debt
+Added: discount and issuance costs
+Added: ( 9,578,000 )
+Added: ( 5,826,000 )
+Added: Notes payable net
+Added: $ 183,172,000
+Added: $ 104,174,000
+Added: the years ended December 31, 2023 and 2022, the total effective interest rate of the Company’s debt was 10.93 %, and 8.97 %, respectively .
+Added: December 31, 2023, future minimum payments under the Company’s debt were as follows:
+Added: OF FUTURE MINIMUM PAYMENT UNDER NOTES PAYABLES
Total minimum payments
−Removed: amount representing interest payments
+Added: amount representing
+Added: interest payments
( 53,967,000 )
Notes payable, gross
−Removed: unamortized discount, net of premium
+Added: unamortized discount,
+Added: net of premium
( 9,578,000 )
−Removed: Notes payable, net of unamortized discount
+Added: Notes payable, net of
+Added: unamortized discount
$ 183,172,000
2 unchanged sentences
terms between one to five years and contain various clauses for renewal at the Company’s option.
−Removed: operating lease for 5,789 square feet of office space in Carlsbad, California, which commenced in January 2022 that expires in March 2025, with an option to extend the term through March 2028 .
−Removed: operating lease for 35,326 square feet of lab, warehouse and office space in Ledgewood, New Jersey that expires in July
−Removed: 2026 , with an option to extend the term for two additional five-year periods.
−Removed: This lease was amended, effective July 2020, to extend
−Removed: the term of the original lease and add 1,400 of additional square footage to the lease, and amended again in May 2021 to
−Removed: extend the term of the lease to July 2027 and add 8,900 square feet of space.
−Removed: operating lease for 5,500 square feet of office space in Nashville, Tennessee that expires in December 2024 , with
+Added: operating lease for 5,789 square feet of office space in Carlsbad, California, which commenced in January 2022 that expires in March
+Added: operating lease for 38,153 square feet of lab, warehouse and office space in Ledgewood, New Jersey that expires in July 2027 , with
an option to extend the term for two additional five-year periods.
−Removed: operating lease for 11,552 square feet of lab and office space in Nashville, Tennessee which commenced in June 2022 and
−Removed: expires in June 2027 .
+Added: This lease was amended, effective July 2020, to extend the term
+Added: of the original lease and add 1,400 of additional square footage to the lease, amended again in May 2021 to extend the term of the
+Added: lease to July 2027 and add 8,900 square feet of space, and amended in May 2023 to add another 2,861 square feet of space to the existing
+Added: lease, which the Company took possession of in January 2024.
+Added: operating lease for 5,500 square feet of office space in Nashville, Tennessee that expires in December 2024 .
+Added: operating lease for 11,552 square feet of lab and office space in Nashville, Tennessee which commenced in September 2022 and expires
+Added: in September 2027 .
December 31, 2023 and 2022, the weighted-average discount rate and the weighted-average remaining lease term for the operating leases
−Removed: held by the Company were 6.6 %
−Removed: years, respectively.
+Added: held by the Company were 6.6 % and 6.6 % and 10.4 years and 10.9 years, respectively.
the years ended December 31, 2023 and 2022, cash paid for amounts included for the operating lease liabilities was $ 1,231,000 and $ 925,000 ,
−Removed: $ 1,000,000 , respectively, and the Company recorded operating lease expense of $ 1,117,000 and $ 912,000 , respectively, included in
−Removed: selling, general and administrative expenses.
−Removed: lease payments under operating leases as of December 31, 2022 were as follows :
+Added: respectively, and the Company recorded operating lease expense of $ 1,232,000 and $ 1,117,000 , respectively, included in selling, general
+Added: and administrative expenses.
+Added: lease payments under operating leases as of December 31, 2023 were as follows (excluding lease transactions entered into in 2024) :
OF FUTURE LEASE PAYMENT UNDER OPERATING LEASES
−Removed: Operating Leases
Total minimum lease payments
−Removed: amount representing interest payments
+Added: amount representing
+Added: imputed interest payments
( 2,940,000 )
Total operating lease liabilities
−Removed: current portion, operating lease liabilities
−Removed: Operating lease liabilities, net of current portion
+Added: current portion,
+Added: operating lease liabilities
+Added: Operating lease obligations,
+Added: net of current portion
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION
−Removed: December 31, 2022 and 2021, the Company had 5,000,000 shares of preferred stock, $ 0.001 par value, authorized and no shares
−Removed: of preferred stock issued and outstanding.
−Removed: B Cumulative Preferred Stock – Redeemed in June 2021
−Removed: May 2021, the Company sold 440,000 shares of the Company’s Series B Cumulative Preferred Stock, par value $ 0.001 per
−Removed: share and liquidation preference of $ 25.00 per share (the “Series B Preferred Stock”), for net proceeds of approximately
−Removed: $ 10,655,000 .
−Removed: The Series B Preferred Stock was not convertible into our common stock, had no voting rights , except as required by
−Removed: Delaware law, and was redeemable by the Company at any time.
−Removed: Holders of Series B Preferred Stock were entitled to cumulative cash dividends
−Removed: at the rate of 9.50 % of the $ 25.00 liquidation preference per year;
−Removed: provided, however, that for each thirty (30) day period
−Removed: following May 5, 2021, the dividend rate increased at various rates, except as otherwise limited by applicable law.
−Removed: Dividends were payable
−Removed: quarterly in arrears, on or about the 15th of January, April, July and October, beginning on or about July 15, 2021.
−Removed: June 2021, the Company redeemed all of the outstanding shares of the Series B Preferred Stock.
−Removed: The redemption price for the 440,000 shares
−Removed: of Series B Preferred Stock outstanding was equal to $ 25.00 per share, plus accrued and unpaid dividends, which in aggregate totaled
−Removed: $ 11,127,000 .
−Removed: During the year ended December 31, 2021, the Company recorded preferred stock cash dividends and deemed dividends equal
−Removed: to $ 472,000 .
+Added: December 31, 2023 and 2022, the Company had 5,000,000 shares of preferred stock, $ 0.001 par value, authorized and no shares of preferred
+Added: stock issued and outstanding.
each of December 31, 2023 and 2022, the Company had 50,000,000 shares of common stock, $ 0.001 par value, authorized.
1 unchanged sentence
the year ended December 31, 2023:
+Added: Company closed a public offering of shares of its common stock at an offering price of $ 17.75 per share (the “Offering”).
+Added: The Company sold 3,887,324 shares of its common stock in the Offering, resulting in the Company receiving aggregate net proceeds
+Added: of $ 64,520,000 , after deducting underwriting discounts and commissions and other offering expenses of $ 4,480,000 ;
+Added: Company settled 1,567,913 outstanding PSUs as a result of the achievement of the total stockholder returns (“TSR”) targets
+Added: set forth in equity incentive awards (the “PSU Agreements”) previously issued to members of the Company’s management
+Added: team in 2021 (the “2021 Awards”).
+Added: The 2021 Awards were separated into four tranches and required that the Company achieve
+Added: and maintain certain levels of TSR ranging from 50 % to 175 % per share during the five-year period following the grant date.
+Added: based on the aggregate of:
+Added: (i) the percent increase of the closing price of the Company’s common stock from July 22, 2021;
+Added: and (ii) any dividends or like stockholder distributions as specified in the PSU Agreements.
+Added: In connection with the settlement of
+Added: the 2021 Awards, an aggregate of 616,984 shares of the Company’s common stock was withheld by Harrow for payroll tax obligations
+Added: totaling $ 11,273,000 ;
+Added: Company issued 168,963 shares of its common stock underlying RSUs held by directors that ceased providing services to the Company.
+Added: The RSUs had previously vested, including 21,620 RSUs during the year ended December 31, 2023, but the issuance and delivery of the
+Added: shares were deferred until the director ceased providing services to the Company;
+Added: Company issued 65,148 shares of common stock and received proceeds of $ 379,000 upon the exercise of options to purchase 65,148 shares
+Added: of common stock with exercise prices ranging from $ 1.70 to $ 8.50 per share;
Company issued 62,367 shares of common stock to Mark L.
−Removed: Baum, the Company’s
−Removed: Chief Executive Officer, upon the cashless exercise of options to purchase 125,000 shares
−Removed: at an exercise price of $ 2.40 per share.
+Added: Baum, the Company’s Chief Executive Officer, upon the cashless exercise
+Added: of options to purchase 180,000 shares at an exercise price of $ 8.99 per share.
The Company withheld from Mr.
−Removed: Baum 36,014 shares
−Removed: as consideration for the cashless exercise and an additional 35,392 shares for
−Removed: payroll tax obligations totaling $ 295,000 ;
−Removed: Company issued 306,347 shares of its common stock upon the cashless exercise of
−Removed: warrants to purchase 373,847 shares of common stock with an exercise price of $ 2.08 per
−Removed: Company issued 4,054 shares of common stock to a consultant upon the cashless exercise
+Added: Baum 77,167 shares as
+Added: consideration for the cashless exercise and an additional 40,466 shares for payroll tax obligations totaling $ 849,000 ;
+Added: Company issued 55,558 shares of common stock to Andrew R.
+Added: Boll, the Company’s Chief Financial Officer, upon the cashless exercise
of options to purchase 90,000 shares at an exercise price of $ 6.00 per share.
−Removed: The Company withheld 11,941 shares as consideration for the cashless exercise ;
−Removed: Company issued 15,625 shares of common stock to a consultant and received net proceeds
−Removed: of $ 55,000 upon the exercise of options to purchase 15,625 shares of common stock
−Removed: at an exercise price of $ 3.50 per share ;
−Removed: Company issued 132,100 shares of common stock and received net proceeds of $ 587,000 upon
−Removed: the exercise of options to purchase 132,100 shares of common stock with exercise
−Removed: prices between $ 1.70 to $ 8.40 per share ;
−Removed: RSUs granted at various dates to employees of the Company vested, and the Company issued
−Removed: 110,621 shares of common stock to the employees, net of 74,379 shares of common stock withheld
−Removed: for payroll tax withholdings totaling $ 581,000 ;
−Removed: ● 35,693 shares
−Removed: of the Company’s common stock underlying RSUs issued to directors vested, but the issuance
−Removed: and delivery of these shares are deferred until the applicable director resigns .
+Added: The Company withheld from Mr.
+Added: Boll 25,521 shares as
+Added: consideration for the cashless exercise and an additional 8,921 shares for payroll tax obligations totaling $ 189,000 ;
+Added: Company issued 10,222 shares of common stock to John Saharek, the Company’s Chief Commercial Officer, upon the cashless exercise
+Added: of options to purchase 20,000 shares at an exercise price of $ 4.16 per share.
+Added: The Company withheld from Mr.
+Added: Saharek 6,485 shares
+Added: as consideration for the cashless exercise and an additional 3,293 shares for payroll tax obligations totaling $ 41,000 ;
+Added: vesting of 23,000 RSUs granted in January 2020 to Andrew R.
+Added: Boll, the Company’s Chief Financial Officer, the Company issued
+Added: 13,398 shares of common stock to Mr.
+Added: Boll, net of 9,602 shares of common stock withheld for payroll tax withholdings totaling $ 142,000 ;
+Added: vesting of 88,000 RSUs granted in January 2020 to Mark L.
+Added: Baum, the Company’s Chief Executive Officer, the Company issued 52,821
+Added: shares of common stock to Mr.
+Added: Baum, net of 35,179 shares of common stock withheld for payroll tax withholdings totaling $ 519,000 ;
+Added: shares of the Company’s common stock underlying RSUs issued to directors vested, but the issuance and delivery of these shares
+Added: were deferred until the applicable director ceased providing services to the Company.
During the Year Ended December 31, 2022
the year ended December 31, 2022:
−Removed: Company issued 311,369 shares of its common stock upon the cashless exercise of
−Removed: warrants to purchase 406,539 shares of common stock with exercise prices between
−Removed: $ 1.79 and $ 3.75 per share;
−Removed: Company issued 25,480 shares of its common stock and received net proceeds of $ 65,000
−Removed: upon the exercise of options to purchase 25,480 shares of common stock with exercise
−Removed: prices between $ 1.70 and $ 4.29 per share;
−Removed: Company issued 715,871 shares of its common stock to Mark L.
−Removed: Baum, its Chief Executive
−Removed: Officer, upon the vesting of 1,050,000 performance-based restricted stock units.
−Removed: The Company withheld 334,129 shares of common stock to Mr.
−Removed: Baum valued at $ 2,760,000 for
−Removed: payroll tax purposes;
−Removed: Company issued 100,168 shares of common stock to Andrew R.
−Removed: Boll, its Chief Financial
−Removed: Officer, upon the vesting of 157,500 performance-based restricted stock units.
−Removed: The Company withheld 57,332 shares of common stock to Mr.
−Removed: Boll valued at $ 468,000 for
−Removed: payroll tax purposes;
−Removed: ● 67,297 shares
−Removed: of the Company’s common stock underlying RSUs issued to directors vested, but the issuance
−Removed: and delivery of these shares are deferred until the applicable director resigns.
+Added: Company issued 53,594 shares of common stock to Mark L.
+Added: Baum, the Company’s Chief Executive Officer, upon the cashless exercise
+Added: of options to purchase 125,000 shares at an exercise price of $ 2.40 per share.
+Added: The Company withheld from Mr.
+Added: Baum 36,014 shares as
+Added: consideration for the cashless exercise and an additional 35,392 shares for payroll tax obligations totaling $ 295,000 ;
+Added: Company issued 306,347 shares of its common stock upon the cashless exercise of warrants to purchase 373,847 shares of common stock
+Added: with an exercise price of $ 2.08 per share;
+Added: Company issued 4,054 shares of common stock to a consultant upon the cashless exercise of options to purchase 15,995 shares at an
+Added: exercise price of $ 7.07 per share.
+Added: The Company withheld 11,941 shares as consideration for the cashless exercise ;
+Added: Company issued 15,625 shares of common stock to a consultant and received net proceeds of $ 55,000 upon the exercise of options to
+Added: purchase 15,625 shares of common stock at an exercise price of $ 3.50 per share ;
+Added: Company issued 132,100 shares of common stock and received net proceeds of $ 587,000 upon the exercise of options to purchase 132,100
+Added: shares of common stock with exercise prices between $ 1.70 to $ 8.40 per share ;
+Added: RSUs granted at various dates to employees of the Company vested, and the Company issued 110,621 shares of common stock to the employees,
+Added: net of 74,379 shares of common stock withheld for payroll tax withholdings totaling $ 581,000 ;
+Added: shares of the Company’s common stock underlying RSUs issued to directors vested, but the issuance and delivery of these shares
+Added: are deferred until the applicable director resigns .
September 17, 2007, the Company’s Board of Directors and stockholders adopted the Company’s 2007 Incentive Stock and Awards
7 unchanged sentences
with the 2007 Plan, the “Plans”).
−Removed: As of December 31, 2021, the 2017 Plan provides for the issuance of a maximum of 6,000,000 shares
−Removed: of the Company’s common stock.
−Removed: The purpose of the Plans are to attract and retain directors, officers, consultants, advisors and
−Removed: employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such
+Added: As of December 31, 2023, the 2017 Plan provides for the issuance of a maximum of 6,000,000
+Added: shares of the Company’s common stock.
+Added: The purpose of the Plans are to attract and retain directors, officers, consultants, advisors
+Added: and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such
persons in the Company’s development and financial success.
6 unchanged sentences
OF STOCK OPTION PLAN ACTIVITY
−Removed: Number of shares
−Removed: Weighted Avg.
−Removed: Exercise Price
−Removed: Weighted Avg.
−Removed: Contractual Life
−Removed: Intrinsic Value
−Removed: Options outstanding – January 1, 2022
+Added: Options outstanding –
+Added: January 1, 2023
Options granted
1 unchanged sentence
Options cancelled/forfeited
−Removed: Options outstanding – December 31, 2022
+Added: Options outstanding
+Added: – December 31, 2023
Options exercisable
−Removed: Options vested and expected to vest
+Added: Options vested and
+Added: expected to vest
+Added: summary of stock option activity under the Plan for the year ended December 31, 2022 is as follows:
+Added: Options outstanding –
+Added: January 1, 2022
+Added: Options granted
+Added: Options exercised
+Added: Options cancelled/forfeited
+Added: Options outstanding
+Added: – December 31, 2022
+Added: Options exercisable
+Added: Options vested and
+Added: expected to vest
aggregate intrinsic value in the table above represents the total pre-tax amount of the proceeds, net of exercise price, which would
have been received by option holders if all option holders had exercised and immediately sold all options with an exercise price lower
−Removed: than the market price on December 31, 2022, based on the closing price of the Company’s common stock of $ 14.76 on that date.
−Removed: intrinsic value of the options exercised in 2022 was $ 2,008,000 .
−Removed: the year ended December 31, 2022, the Company granted stock options to certain employees and a consultant.
−Removed: The stock options were granted
−Removed: with an exercise price equal to the current market price of the Company’s common stock, as reported by the securities exchange
−Removed: on which the common stock was then listed, at the grant date and have contractual terms of 10 years.
−Removed: Vesting terms for
−Removed: options granted to employees and consultants during the year ended December 31, 2022 generally included one of the following vesting
−Removed: 25% of the shares subject to the option vest and become exercisable on the first anniversary of the grant date and the remaining
−Removed: 75% of the shares subject to the option vest and become exercisable quarterly in equal installments thereafter over three years ;
−Removed: 100% of the shares subject to the option vest on a quarterly basis in equal installments over three years.
−Removed: Certain option awards provide
−Removed: for accelerated vesting if there is a change in control (as defined in the Plans) and in the event of certain modifications to the option
−Removed: award agreement.
−Removed: July 31, 2015, the Company granted to its Chief Executive Officer, Mark Baum, an option (the “Baum Performance Option”) to
−Removed: purchase 600,000 shares of the Company’s common stock at an exercise price of $ 7.87 per share under the 2007 Plan
−Removed: subject to the satisfaction of certain market-based vesting criteria.
−Removed: The market-based vesting criteria are separated into five tranches
−Removed: and require that the Company achieve and maintain certain average stock price targets ranging from $ 9 per share to $ 15 per
−Removed: share during the five year period following the grant date.
−Removed: On June 4, 2020, the Company amended the Baum Performance Option, to extend
−Removed: the vesting and contractual term by 5 years.
−Removed: The Company treated this amendment as a modification to the Baum Performance Option
−Removed: for accounting purposes.
−Removed: The fair value of the modification was $ 1,876,000 using a Monte Carlo simulation model with a five-year
−Removed: life, 70 % volatility and a risk-free interest rate of 0.40 % .
−Removed: the exception of the Baum Performance Option, the fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton
−Removed: option pricing model.
−Removed: Beginning on April 1, 2019, the Company began calculating expected volatility based solely on the historical volatilities
−Removed: of the common stock of the Company.
−Removed: Prior to April 1, 2019, the expected volatility was based on the historical volatilities of the common
−Removed: stock of the Company and comparable publicly traded companies.
−Removed: The Company previously utilized this methodology based on its estimate
−Removed: that it had limited relevant historical data regarding the volatility of its stock price on which to base a meaningful estimate of expected
−Removed: The expected term of options granted was determined in accordance with the “simplified approach,” as the Company
−Removed: has limited, relevant, historical data on employee exercises and post-vesting employment termination behavior.
−Removed: The expected risk-free
−Removed: interest rate is based on the U.S.
−Removed: Treasury yield for a period consistent with the expected term of the option in effect at the time
−Removed: of the grant.
−Removed: The financial statement effect of forfeitures is estimated at the time of grant and revised, if necessary, if the actual
−Removed: effect differs from those estimates.
−Removed: For option grants to employees and directors, the Company assigns a forfeiture factor of 10 % .
−Removed: factors could change in the future, which would affect the determination of stock-based compensation expense in future periods.
−Removed: these assumptions, the fair value is determined at the date of grant.
+Added: than the market price on December 31, 2023 and 2022, based on the closing price of the Company’s common stock of $ 11.20 and $ 14.76 ,
+Added: respectively, on that date.
+Added: intrinsic value of the options exercised in 2023 and 2022 was $ 4,580,000 and $ 2,008,000 , respectively.
+Added: the year ended December 31, 2023, the Company granted stock options to certain employees.
+Added: The stock options were granted with an exercise
+Added: price equal to the current market price of the Company’s common stock, as reported by the securities exchange on which the common
+Added: stock was then listed, at the grant date and have contractual terms of 10 years.
+Added: Vesting terms for options granted to employees during
+Added: the year ended December 31, 2023 generally included one of the following vesting schedules:
+Added: 25% of the shares subject to the option vest
+Added: and become exercisable on the first anniversary of the grant date and the remaining 75% of the shares subject to the option vest and
+Added: become exercisable quarterly in equal installments thereafter over three years;
+Added: and 100% of the shares subject to the option vest on
+Added: a quarterly basis in equal installments over three years .
+Added: Certain option awards provide for accelerated vesting if there is a change
+Added: in control (as defined in the Plans) and in the event of certain modifications to the option award agreement.
+Added: fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton option pricing model.
+Added: The Company calculates
+Added: expected volatility based solely on the historical volatilities of the common stock of the Company.
+Added: The expected term of options granted
+Added: was determined in accordance with the “simplified approach,” as the Company has limited, relevant, historical data on employee
+Added: exercises and post-vesting employment termination behavior.
+Added: The expected risk-free interest rate is based on the U.S.
+Added: Treasury yield
+Added: for a period consistent with the expected term of the option in effect at the time of the grant.
+Added: The financial statement effect of forfeitures
+Added: is estimated at the time of grant and revised, if necessary, if the actual effect differs from those estimates.
+Added: For option grants to
+Added: employees and directors, the Company assigns a forfeiture factor of 10 %.
+Added: These factors could change in the future, which would affect
+Added: the determination of stock-based compensation expense in future periods.
+Added: Utilizing these assumptions, the fair value is determined at
+Added: the date of grant.
table below illustrates the fair value per share determined using the Black-Scholes-Merton option pricing model with the following assumptions
used for valuing options granted to employees:
−Removed: OF FAIR VALUE ASSUMPTIONS
−Removed: Weighted-average fair value of options granted
+Added: SCHEDULE OF FAIR VALUE ASSUMPTIONS
+Added: Weighted-average fair value of
+Added: options granted
Expected terms (in years)
1 unchanged sentence
Risk-free interest rate
−Removed: 1.54 – 3.70 %
−Removed: 0.39 – 0.45 %
Dividend yield
following table summarizes information about stock options outstanding and exercisable at December 31, 2023:
−Removed: OF STOCK OPTION OUTSTANDING AND EXERCISABLE
−Removed: Options Outstanding
−Removed: Options Exercisable
−Removed: Exercise Prices
+Added: SCHEDULE OF STOCK
+Added: OPTION OUTSTANDING AND EXERCISABLE
Life in Years
−Removed: $ 1.47 - $ 2.23
−Removed: $ 2.40 - $ 3.50
−Removed: $ 4.08 - $ 6.30
−Removed: $ 6.75 - $ 7.30
−Removed: $ 7.37 - $ 7.79
−Removed: $ 7.89 - $ 8.98
−Removed: $ 1.47 - $ 12.38
of December 31, 2023, there was approximately $ 1,966,000 of total unrecognized compensation expense related to unvested stock options
1 unchanged sentence
That expense is expected to be recognized over the weighted-average remaining vesting period of 2.77 years.
−Removed: The stock-based compensation for all stock options was $ 1,130,000 and $ 1,636,000 during the years ended December 31, 2022 and 2021, respectively.
−Removed: Stock Units/Performance Stock Units
+Added: stock-based compensation for all stock options was $ 782,000 and $ 1,130,000 during the years ended December 31, 2023 and 2022, respectively.
+Added: During the Year Ended December 31, 2023
+Added: April 2023, the Company granted an aggregate of 1,567,913 PSUs to members of its senior management including Mark Baum, Chief Executive
+Added: Officer, Andrew Boll, Chief Financial Officer, and John Saharek, Chief Commercial Officer, which are subject to the satisfaction of certain
+Added: market-based and continued service conditions (the “2023 PSUs”).
+Added: The vesting of the 2023 PSUs require (i) a minimum of a
+Added: two-year service period, and (ii) during a five-year term, the achievement and maintenance of Company common stock price targets for
+Added: ten consecutive trading days ranging between $ 25.00 to $ 50.00 per share, separated into four separate tranches as described further in
+Added: the table below.
+Added: OF PERFORMANCE STOCK UNITS
+Added: Number of Shares
+Added: Target Share Price*
+Added: Share Price assumes that no dividends or like distributions are made to stockholders of the Company.
+Added: If such distributions are made,
+Added: the Target Share Price would decrease accordingly, to the benefit of the employee, to account for the dividend/distribution as a
+Added: part of the Target Share Price.
+Added: aggregate fair value of the 2023 PSUs was $ 29,106,000 using a Monte Carlo Simulation with a five-year life, 65 % volatility and a risk
+Added: free interest rate of 10.34 %.
+Added: This amount is being amortized over a two-year derived service period.
+Added: summary of the Company’s PSU activity and related information for the year ended December 31, 2023 is as follows:
+Added: OF PERFORMANCE STOCK UNITS ACTIVITY
+Added: Average Grant Date Fair Value
+Added: PSUs unvested – January 1, 2023
+Added: ( 1,567,913 )
+Added: PSUs cancelled/forfeited
+Added: PSUs unvested – December 31, 2023
+Added: During the Year Ended December 31, 2022
+Added: PSUs were issued during the year ended December 31, 2022.
+Added: A summary of the Company’s PSU
+Added: activity and related information for the year ended December 31, 2022 is as follows:
+Added: Average Grant
+Added: Date Fair Value
+Added: PSUs unvested – January 1, 2022
+Added: PSUs cancelled/forfeited
+Added: PSUs unvested – December 31, 2022
+Added: of December 31, 2023, the total unrecognized compensation expense related to unvested PSUs was approximately $ 18,191,000 which is expected
+Added: to be recognized over a weighted-average period of 1.26 years, based on estimated vesting schedules.
+Added: The stock-based compensation for
+Added: PSUs was $ 13,753,000 and $ 5,056,000 during the years ended December 31, 2023 and 2022, respectively.
awards are granted subject to certain vesting requirements and other restrictions, including performance and market-based vesting criteria.
2 unchanged sentences
During the Year Ended December 31, 2023
−Removed: the year ended December 31, 2022, the Company’s board of directors were granted 65,615 RSUs with a fair market value
−Removed: of $ 500,000 , which vest in equal quarterly installments over one year.
+Added: the year ended December 31, 2023, the Company’s board of directors were granted 41,301 time-based vesting RSUs with a fair market
+Added: value of $ 800,000 , which vest in equal quarterly installments over one year.
+Added: The Company also granted 86,873 time-based vesting RSUs
+Added: with a fair market value of $ 697,000 to certain employees, which vest in full on the third anniversary of the grant date.
summary of the Company’s RSU activity and related information for the year ended December 31, 2023 is as follows:
OF RESTRICTED STOCK UNITS ACTIVITY
−Removed: Number of RSUs
−Removed: Weighted Average
−Removed: Grant Date Fair Value
RSUs unvested – January
−Removed: RSUs cancelled/forfeit
−Removed: RSUs unvested at December 31, 2022
+Added: RSUs cancelled/forfeited
+Added: RSUs unvested at
+Added: December 31, 2023
+Added: During the Year Ended December 31, 2022
+Added: the year ended December 31, 2022, the Company’s board of directors were granted 65,615 RSUs with a fair market value of $ 500,000 ,
+Added: which vest in equal quarterly installments over one year.
+Added: summary of the Company’s RSU activity and related information for the year ended December 31, 2022 is as follows:
+Added: RSUs unvested – January
+Added: RSUs cancelled/forfeited
+Added: RSUs unvested at
+Added: December 31, 2022
of December 31, 2023, the total unrecognized compensation expense related to unvested RSUs was approximately $ 1,234,000 which is expected
2 unchanged sentences
RSUs was $ 1,161,000 and $ 1,788,000 during the years ended December 31, 2023 and 2022, respectively.
−Removed: During the Year Ended December 31, 2021
−Removed: the year ended December 31, 2021, 300,000 RSUs with a fair market value of $ 2,670,000 were issued to certain employees;
−Removed: the RSUs vest in full on the third anniversary of the grant date.
−Removed: the year ended December 31, 2021, the Company’s board of directors were granted 38,576 RSUs with a fair market value
−Removed: of $ 400,000 , which vest in equal quarterly installments over one year.
−Removed: the year ended December 31, 2021, the Company granted 1,567,913 performance stock units (“PSUs”) to members of
−Removed: its senior management including Mark Baum, Chief Executive Officer, Andrew Boll, Chief Financial Officer, and John Saharek, President
−Removed: of ImprimisRx , which are subject to the satisfaction of certain market-based and continued service conditions (the “2021 PSUs”).
−Removed: The 2021 PSUs are separated into four tranches and require that the Company achieve and maintain certain levels of total stockholder
−Removed: returns (“TSR”) ranging from 50% to 175% per share during the five-year period following the grant date.
−Removed: TSR is based on
−Removed: the aggregate of:
−Removed: (i) the percent increase of the closing price of the Company’s common stock from July 22, 2021;
−Removed: dividends or like stockholder distributions as specified in the table below.
−Removed: With certain limited exceptions, in addition to reaching
−Removed: the TSR targets, the employee must be employed with the Company on the second anniversary of the grant date in order for the 2021 PSUs
−Removed: OF SHARE BASED COMPENSATION PERFORMANCE STOCK UNITS AWARD ACTIVITY
−Removed: Number of Shares
−Removed: Target Share Price*
−Removed: 50% or greater
−Removed: 100% or greater
−Removed: 150% or greater
−Removed: 175% or greater
−Removed: * Target Share Price assumes
−Removed: that no dividends or like distributions are made to shareholders of the Company.
−Removed: If such distributions are made, the Target Share
−Removed: Price would decrease accordingly, to the benefit of the employee, to account for the dividend/distribution as a part of
−Removed: fair value of the 2021 PSUs was $ 10,113,000 using a Monte Carlo Simulation with a five-year life, 75 % volatility
−Removed: and a risk free interest rate of 0.72 % .
−Removed: The fair value amount is being amortized over a two-year derived service period.
−Removed: summary of the Company’s RSU activity and related information for the year ended December 31, 2021 is as follows:
−Removed: Number of RSUs
−Removed: Weighted Average
−Removed: Grant Date Fair Value
−Removed: RSUs unvested - January 1, 2021
−Removed: ( 1,274,797 )
−Removed: RSUs cancelled/forfeit
−Removed: RSUs unvested at December 31, 2021
−Removed: Stock-Based Transactions
−Removed: Company recognized $ 0 and $ 87,000 in stock-based compensation expense related to subsidiary stock options during the years
−Removed: ended December 31, 2022 and 2021, respectively.
−Removed: Company recorded stock-based compensation (including issuance of common stock for services and accrual for stock-based compensation)
+Added: Company recorded total stock-based compensation (including issuance of common stock for services and accrual for stock-based compensation)
related to equity instruments granted to employees, directors and consultants as follows:
−Removed: OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS
−Removed: For the Year Ended December 31,
−Removed: Employees – selling, general and administrative
+Added: OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES, DIRECTORS AND CONSULTANTS
+Added: Ended December 31,
+Added: Employees – selling, general
+Added: and administrative
Employees – R&D
Directors – selling, general and administrative
−Removed: Consultants – selling, general and administrative
−Removed: Stock-based compensation
−Removed: time to time, the Company has issued warrants to purchase shares of the Company’s common stock to investors, lenders, underwriters
−Removed: and other non-employees for services rendered or to be rendered in the future.
−Removed: summary of warrant activity during the year ended December 31, 2022 is as follows:
−Removed: OF WARRANTS ACTIVITY
−Removed: Number of Shares Subject to Warrants Outstanding
−Removed: Weighted Avg.
−Removed: Exercise Price
−Removed: Warrants outstanding - January 1, 2022
−Removed: Warrants outstanding - December 31, 2022
−Removed: Company is subject to taxation in the United States, California, Florida, Georgia, Illinois, New Jersey, New York, Tennessee and Wisconsin.
−Removed: The Company’s income tax provision consists of the following for the years ended December 31, 2022 and 2021 are summarized below:
+Added: Consultants –
+Added: selling, general and administrative
+Added: Company is subject to taxation in the United States, California, New Jersey, Tennessee and various other states.
+Added: The Company’s income tax provision consists of the following for the years ended December
+Added: 31, 2023 and 2022 are summarized below:
OF PROVISION FOR INCOME TAXES
Total current
−Removed: $ ( 425,000 )
−Removed: ( 1,944,000 )
−Removed: Change in valuation allowance
−Removed: ( 1,182,000 )
Total deferred
1 unchanged sentence
reconciliation of income taxes computed by applying the statutory U.S.
−Removed: income tax rate to the Company’s loss before income taxes
+Added: income tax rate to the Company’s loss before income tax provision
to the income tax provision is as follows:
−Removed: OF INCOME TAX RECONCILIATION
+Added: OF INCOME TAX PROVISION
federal statutory tax rate
2 unchanged sentences
Excess employee remuneration
−Removed: W/O of IRC Sec 382 Limited NOLs
−Removed: W/O of IRC Sec 383 Limited Credits
−Removed: Reduction of VA for IRC Sec 382 and 383 W/O
−Removed: Valuation allowance
−Removed: Effective income tax rate
+Added: Melt loan settlement
+Added: Uncertain tax positions
+Added: Research and development tax credit
+Added: Provision-to-return true-ups
+Added: Other true-ups
+Added: Change in valuation
+Added: Effective income
tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities
5 unchanged sentences
Depreciation and amortization
−Removed: Research and development credits
+Added: Research and development
Deferred stock compensation
−Removed: Basis Difference in Eton
−Removed: ( 1,684,000 )
+Added: Basis difference in
( 1,684,000 )
−Removed: Sintetica License Agreement
−Removed: Sparcs License Agreement
−Removed: Novartis License Agreement
−Removed: Basis difference in Melt Loan Value
−Removed: Park stock purchase identifiable intangibles
+Added: Basis difference in
+Added: Melt investments
+Added: Federal benefit of state
+Added: ASC740-10 reserves
Limitation Under 163(j)
−Removed: Section 174 Capital Expenses
+Added: Section 174 capitalized
ASC 842 lease liability
−Removed: ASC 842 ROU Asset
+Added: 842 ROU asset
( 1,582,000 )
( 2,263,000 )
−Removed: Total deferred tax assets, net
+Added: deferred tax assets, net
Valuation allowance
1 unchanged sentence
( 17,022,000 )
−Removed: Net deferred tax liabilities
+Added: Net deferred tax
of deferred tax assets is dependent upon future earnings, if any, the timing and amount of which are uncertain.
2 unchanged sentences
The valuation allowance decreased by approximately $ 1,391,000 and
−Removed: increased by approximately $ 2,369,000 during 2022 and 2021, respectively.
+Added: $ 1,182,000 during 2023 and 2022, respectively.
of December 31, 2023, the Company had federal and state net operating loss carryforwards of approximately $ 8,596,000 and $ 26,134,000 ,
18 unchanged sentences
in such an ownership change, or could result in an ownership change in the future upon subsequent disposition.
−Removed: of December 31, 2022, the Company determined that it had net operating loss carryforwards of approximately $ 12,500,000 and state net
−Removed: operating loss carryforwards of approximately $ 9,400 ,000 restricted under IRC Section 382 of the Internal Revenue Code related to a 2011
−Removed: change in ownership.
−Removed: Section 382 of the Internal Revenue Code limits the utilization of net operating losses when ownership changes,
−Removed: as defined by that section, occur.
−Removed: Due to the Section 382 limitation, and the length of time available to fully utilize the net operating
−Removed: loss carryforwards, the Company removed these NOLs from deferred tax assets with a corresponding reduction of the valuation allowance.
−Removed: Similarly, under IRC Section 383 which limits the utilization of credits when ownership changes occur, the Company removed approximately
−Removed: $ 300,000 of federal credit and $ 300,000 of state credits from deferred tax assets with a corresponding reduction of valuation allowance.
−Removed: Company did not have any unrecognized tax benefits as of December 31, 2022 and 2021.
−Removed: These unrecognized tax benefits, if recognized, would not affect the effective tax rate.
−Removed: There was no interest or penalties accrued at
−Removed: the adoption date and at December 31, 2022.
−Removed: reconciliation of the change in the UTB balance from January 1, 2022 to December 31, 2022 is as follows:
+Added: of December 31, 2023, the Company determined that it had net operating loss carryforwards of approximately $ 12,500,000
+Added: and state net operating loss carryforwards of approximately $ 9,400,000
+Added: restricted under IRC Section 382 of the Internal Revenue Code related to a 2011 change in ownership.
+Added: Section 382 of the Internal
+Added: Revenue Code limits the utilization of net operating losses when ownership changes, as defined by that section, occur.
+Added: Section 382 limitation, and the length of time available to fully utilize the net operating loss carryforwards, the Company removed
+Added: these NOLs from deferred tax assets with a corresponding reduction of the valuation allowance.
+Added: Similarly, under IRC Section 383
+Added: which limits the utilization of credits when ownership changes occur, the Company removed approximately $ 300,000
+Added: of federal credit and $ 300,000
+Added: of state credits from deferred tax assets with a corresponding reduction of the valuation allowance.
+Added: of December 31, 2023, the Company had approximately $ 2,853,000
+Added: of unrecognized tax benefits of which $ 2,853,000
+Added: if fully recognized, would decrease its effective
+Added: There were interest or penalties accrued of $ 40,000
+Added: relating to unrecognized tax benefits as of December
+Added: reconciliation of the change in the unrecognized tax benefits balance from January 1, 2023 to December 31, 2023 is as follows:
OF UNRECOGNIZED TAX BENEFITS
−Removed: Fed & State Tax
Balance at January 1, 2023
−Removed: Additions for tax positions related to current year
−Removed: Additions/(reductions) for tax positions related to prior years
+Added: Additions for tax positions
+Added: related to current year
+Added: Additions for tax positions
+Added: related to prior years
Balance at December
−Removed: Total unrecognized tax benefits as of December 31, 2022
−Removed: Tax Cuts and Jobs Act of 2017 (TCJA) included changes to the treatment of research and development expenses under IRC Section 174.
−Removed: Formerly, a company could deduct research and development expenses under IRC Section 174 as incurred.
−Removed: Effective for tax years
−Removed: beginning after December 31, 2021, research and development expenses under IRC Section 174 are required to be capitalized, with an
−Removed: amortization period of five years for costs incurred un the US and 15
−Removed: years for costs incurred in a non-US jurisdiction.
−Removed: The Company has incurred approximately $ 2,191,000
−Removed: of US research and development costs during the year ended December 31, 2022.
EMPLOYEE SAVINGS PLAN
10 unchanged sentences
Risk Factors .
−Removed: describes legal proceedings and other matters that are/were significant or that it believes could become significant in this footnote.
+Added: The Company describes
+Added: legal proceedings and other matters that are/were significant or that it believes could become significant in this footnote.
Company records accruals for loss contingencies to the extent that it concludes it is probable that a liability has been incurred and
12 unchanged sentences
are discussed below:
−Removed: Drug Solutions et al.
−Removed: April 2018, Novel Drug Solutions, LLC and Eyecare Northwest, PA (collectively “NDS”) filed a lawsuit against the Company
−Removed: District Court for the District of Delaware asserting various claims, including breach of contract.
−Removed: The claims stem from
−Removed: an asset purchase agreement between the Company and NDS entered into in 2013.
−Removed: In July 2019, NDS filed a second amended complaint which
−Removed: added claims related to its purported termination of the asset purchase agreement.
−Removed: In October 2019, NDS voluntarily dismissed all but
−Removed: two claims, leaving only claims related to the scope and performance of the post-termination obligations to be litigated.
−Removed: 8, 2021, following a jury trial, the Company and NDS entered into a voluntary settlement agreement (the “Settlement Agreement”)
−Removed: to resolve all claims and pending matters related to this lawsuit.
−Removed: During the year ended December 31, 2021, the Company recorded $ 1,500,000 in
−Removed: selling, general and administrative expenses related to the Settlement Agreement.
−Removed: Except for the one-time payment of $ 1,500,000 the Company
−Removed: does not expect the Settlement Agreement will have any future material impact on the Company’s consolidated cash flows, financial
−Removed: position, and results of operations.
+Added: Science, Inc.
+Added: July 2021, ImprimisRx, LLC, a subsidiary of the Company, filed a lawsuit against Ocular Science, Inc.
+Added: and OSRX, Inc.
+Added: (together, “OSRX”)
+Added: District Court for the Southern District of California, asserting claims for copyright infringement, trademark infringement,
+Added: unfair competition and false advertising (Lanham Act).
+Added: Since July 2021, the complaint has been amended and OSRX added counterclaims alleging
+Added: ImprimisRx, LLC is violating the Lanham Act with false advertising.
+Added: The Court granted cross motions for summary judgement on each party’s
+Added: Lanham Act claims thus leaving only ImprimisRx, LLC’s copyright infringement, trademark infringement and unfair competition claims
+Added: ImprimisRx, LLC is seeking damages from OSRX.
+Added: The Company expects the trial to take place in August 2024.
and Professional Liability
3 unchanged sentences
given time reflects current market conditions, including cost and availability, when the policy is written.
−Removed: January 2018, John Erick and Deborah Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”) filed
−Removed: a lawsuit in the San Diego County Superior Court against Kim Kelly, ND, MPH asserting claims related to the death of Jade Erick.
−Removed: 2018, Erick filed an amendment to the lawsuit, naming the Company as a co-defendant.
−Removed: In September 2018, co-defendant Dr.
−Removed: a cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum Chemical Manufacturing
−Removed: and Spectrum Pharmacy Products, Inc.
−Removed: (collectively “Spectrum”).
−Removed: The cross-complaint sought indemnity and contribution
−Removed: from the Company and Spectrum.
−Removed: In November 2021, the lawsuit involving the Company was resolved.
−Removed: There was no impact to the Company’s
−Removed: consolidated financial position and results of operations as a result of the resolution of this matter.
addition to the indemnification provisions contained in the Company’s charter documents, the Company generally enters into separate
6 unchanged sentences
individual with respect to which the individual may be entitled to indemnification by the Company.
−Removed: The Company also indemnifies its lessors
−Removed: in connection with its facility leases for certain claims arising from the use of the facilities.
−Removed: These indemnities do not provide for
−Removed: any limitation of the maximum potential future payments the Company could be obligated to make.
−Removed: Historically, the Company has not incurred
−Removed: any payments for these obligations and, therefore, no liabilities have been recorded for these indemnities in the accompanying consolidated
−Removed: balance sheets.
+Added: Several of the Company’s asset
+Added: purchase and license agreements contain customary representations, warranties, covenants and confidentiality provisions, and also contain
+Added: mutual indemnification obligations related primarily to performance under the respective agreements.
+Added: The Company also indemnifies its
+Added: lessors in connection with its facility leases for certain claims arising from the use of the facilities.
+Added: These indemnities do not provide
+Added: for any limitation of the maximum potential future payments the Company could be obligated to make.
+Added: Historically, the Company has not
+Added: incurred any payments for these obligations and, therefore, no liabilities have been recorded for these indemnities in the accompanying
+Added: consolidated balance sheets.
and Marketing Agreements
6 unchanged sentences
certain future levels by the end of their terms, as applicable.
−Removed: The Company incurred $ 4,274,000 and $ 3,640,000 under these agreements
−Removed: for commission expenses during the years ended December 31, 2022 and 2021, respectively, which are included in selling, general and administrative
+Added: The Company incurred $ 196,000 and $ 4,274,000 under these agreements for
+Added: commission expenses during the years ended December 31, 2023 and 2022, respectively, which are included in selling, general and administrative
Asset Purchase, License and Related Agreements
25 unchanged sentences
the Inventors.
−Removed: At December 31, 2022 and 2021, $ 228,000 and $ 251,000 were accrued in accounts payable and accrued expenses
−Removed: related to these agreements.
−Removed: During the years ended December 31, 2022 and 2021 $ 910,000 and $ 991,000 , respectively, were incurred
−Removed: under these agreements as royalty expenses.
+Added: At December 31, 2023 and 2022, $ 106,000 and $ 228,000 were accrued in accounts payable and accrued expenses related to
+Added: these agreements.
+Added: During the years ended December 31, 2023 and 2022, $ 811,000 and $ 910,000 , respectively, were incurred under these agreements
+Added: as royalty expenses, which are included in selling, general and administrative expenses.
License Agreement – Related Party
1 unchanged sentence
Lindstrom, M.D.,
−Removed: a member of its Board of Directors.
+Added: a former member of its Board of Directors.
Pursuant to the terms of the Klarity License Agreement, the Company licensed certain intellectual
18 unchanged sentences
The Company incurred $ 287,000 and $ 315,000 for royalty expenses related to the Klarity License Agreement during the years
−Removed: ended December 31, 2022 and 2021, respectively.
+Added: ended December 31, 2023 and 2022, respectively, which are included in selling, general and administrative expenses.
Asset Purchase Agreement – Related Party
December 2019, the Company entered into an asset purchase agreement (the “Lindstrom APA”) with Dr.
−Removed: Lindstrom, a member of
−Removed: its Board of Directors.
−Removed: Pursuant to the terms of the Lindstrom APA, the Company acquired certain intellectual property and related rights
+Added: Lindstrom, a former member
+Added: of its Board of Directors.
+Added: Pursuant to the terms of the Lindstrom APA, the Company acquired certain intellectual property and related
+Added: rights from Dr.
Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic injectable product (the “Lindstrom Product”).
5 unchanged sentences
Lindstrom including an initial payment of $ 33,000 upon execution of the Lindstrom APA.
−Removed: was paid $ 32,000 and $ 28,000 in cash during the year ended December 31, 2022 and 2021, respectively, and was due $ 9,000 and $ 8,000 at
+Added: was paid $ 35,000 and $ 32,000 in cash during the years ended December 31, 2023 and 2022, respectively, and was due $ 6,000 and $ 9,000 at
December 31, 2023 and 2022, respectively.
−Removed: The Company incurred $ 33,000 and $ 29,000 for royalty expenses related to the Lindstrom Agreement
−Removed: during the year ended December 31, 2022 and 2021, respectively.
+Added: The Company incurred $ 32,000 and $ 33,000 for royalty expenses related to the Lindstrom APA
+Added: during the years ended December 31, 2023 and 2022, respectively, which are included in selling, general and administrative expenses.
Asset Purchase Agreement – Related Party
1 unchanged sentence
Lindstrom, M.D.,
−Removed: a member of its Board of Directors.
−Removed: Pursuant to the terms of the Presbyopia APA, the Company acquired certain intellectual property and
−Removed: related rights from Dr.
+Added: a former member of its Board of Directors.
+Added: Pursuant to the terms of the Presbyopia APA, the Company acquired certain intellectual property
+Added: and related rights from Dr.
Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic topical product to treat presbyopia
12 unchanged sentences
right to co-promote DEXYCU ® (dexamethasone intraocular suspension) 9% for the treatment of post-operative inflammation
−Removed: following ocular surgery in the United States.
−Removed: to the Dexycu Agreement , Eyepoint pays the Company a fee calculated based on the quarterly
−Removed: sales of DEXYCU in excess of predefined volumes to specific customers of the Company in the U.S.
+Added: following ocular surgery in the U.S.
+Added: Pursuant to the
+Added: Dexycu Agreement , Eyepoint paid the Company a fee calculated based on the quarterly sales
+Added: of DEXYCU in excess of predefined volumes to specific customers of the Company in the U.S.
Under the terms of the Dexycu
Agreement , the Company agreed to use commercially reasonable efforts to promote and market DEXYCU in the U.S.
−Removed: to a mutual termination agreement entered into on October 7, 2022 the Dexycu Agreement
−Removed: terminated on January 1, 2023.
−Removed: Following the preliminary Hospital Outpatient Prospective Payment
−Removed: System (HOPPS) rule proposed by the Centers for Medicare & Medicaid Services (CMS) in July of 2022, which did not contain an extension
−Removed: of the pass-through payment period for Dexycu beyond December 31, 2022, the Company entered into a Mutual Termination Agreement (the
−Removed: “Termination Agreement”) with Eyepoint on October 7, 2022, pursuant to which Eyepoint and the Company agreed (a) that the
−Removed: Company will continue to support the sale of Dexycu through the fourth quarter of 2022, consistent with the Company’s level of
−Removed: effort during the January through June 2022 period, (b) to decrease the required minimum quarterly sales levels based on Dexycu unit
−Removed: demand for the fourth quarter of 2022, and (c) to terminate the Dexycu Agreement, along with ancillary letter agreements, effective January
−Removed: the years ended December 31, 2022 and 2021, the Company recorded $ 3,866,000 and $ 3,253,000 , respectively, in commission revenues
−Removed: related to the Dexycu Agreement.
−Removed: Pharmaceuticals MAY-66 License Termination
−Removed: May 2021, Mayfield terminated the License Agreement (the “TGV License”) with TGV-Health, LLC and affiliated entities (collectively,
−Removed: “TGV”), pursuant to which it acquired intellectual property rights for use in the women’s health field, related to
−Removed: Mayfield’s proprietary drug candidate MAY-66.
−Removed: Concurrent with the termination, TGV returned to Mayfield 300,000 shares
−Removed: of Mayfield’s common stock, constituting all of the equity held by TGV.
−Removed: Mayfield has no outstanding or remaining obligations under
−Removed: the TGV License.
−Removed: Pharmaceuticals MAY-44 APA Termination
−Removed: May 2021, Mayfield and Harrow terminated their asset purchase agreement dated January 2020 (the “MAY-44 APA”) for intellectual
−Removed: property rights associated with Mayfield’s drug candidate MAY-44 with Elle Pharmaceutical LLC (“Elle”).
−Removed: the termination, Mayfield re-acquired 350,000 shares of its common stock from Elle.
−Removed: Mayfield has no outstanding or remaining
−Removed: obligations related to the MAY-44 APA.
−Removed: License Termination
−Removed: May 2021, Stowe terminated the License Agreement (the “Stowe License”) with TGV, pursuant to which it acquired intellectual
−Removed: property rights for use in the ophthalmic field, related to Stowe’s proprietary drug candidate STE-006.
−Removed: Concurrent with the termination,
−Removed: TGV returned to Stowe 1,750,000 shares of Stowe’s common stock, constituting all of the equity held by TGV.
−Removed: no outstanding or remaining obligations under the Stowe License.
+Added: to a mutual termination agreement entered into on October 7, 2022 the Dexycu Agreement terminated
+Added: on January 1, 2023.
+Added: During the years ended December 31, 2023 and 2022, the Company recorded $ 0 and $ 3,866,000 , respectively, in commission
+Added: revenues related to the Dexycu Agreement.
SEGMENTS AND CONCENTRATIONS
−Removed: evaluated the Company’s 2021 performance based on operating segments.
−Removed: Segment performance for its two operating segments was based
−Removed: on segment contribution.
−Removed: Our reportable segments consisted of (i) our commercial stage pharmaceutical business (Pharmaceutical Compounding),
−Removed: generally including the operations of our ImprimisRx business;
−Removed: and (ii) our start-up operations associated with our pharmaceutical drug
−Removed: development business (Pharmaceutical Drug Development).
−Removed: Segment contribution for our segments represented net revenues less cost of sales,
−Removed: R&D expenses, selling and marketing expenses, and select general and administrative expenses.
−Removed: Management did not evaluate the following
−Removed: items at the segment level:
−Removed: expenses within selling, general and administrative expenses that result from the impact
−Removed: of corporate initiatives.
−Removed: Corporate initiatives primarily include integration, restructuring,
−Removed: acquisition and other shared costs;
−Removed: general and administrative expenses that result from shared infrastructure, including certain
−Removed: expenses associated with legal matters, our board of directors and principal executive officers,
−Removed: investor relations and other like shared expenses;
−Removed: select revenues and operating expenses including R&D expenses, amortization, and asset
−Removed: sales and impairments, net as not all such information has been accounted for at the segment
−Removed: level, or such information has not been used by both segments;
−Removed: assets including capital expenditures.
−Removed: defined segment net revenues as pharmaceutical compounded drug sales, revenues from licenses and other revenues derived from related
−Removed: of sales within segment contribution includes direct and indirect costs to manufacture formulations and sell products, including active
−Removed: pharmaceutical ingredients, personnel costs, packaging, storage, royalties, shipping and handling costs, manufacturing equipment and
−Removed: tenant improvements depreciation, the write-off of obsolete inventory and other related expenses.
−Removed: general and administrative expenses consisted mainly of personnel-related costs, marketing and promotion costs, distribution costs, professional
−Removed: service costs, insurance, depreciation, facilities costs, transaction costs, and professional services costs, which are general in nature
−Removed: and attributable to the segment.
−Removed: Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the years ended
−Removed: December 31, 2021:
−Removed: SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION
−Removed: For the Year Ended December 31, 2021
−Removed: Pharmaceutical
−Removed: Pharmaceutical
−Removed: Drug Development
−Removed: Cost of sales
−Removed: ( 18,214,000 )
−Removed: ( 18,214,000 )
−Removed: Operating expenses:
−Removed: Selling, general and administrative
−Removed: Research and development
−Removed: Segment contribution
−Removed: ( 8,674,000 )
−Removed: ( 13,689,000 )
−Removed: Research and development
−Removed: ( 1,322,000 )
−Removed: Asset sales and impairments, net
−Removed: Operating income
−Removed: in 2022, due to shifts in the Company’s strategic plans and its organizational structure, management no longer evaluates the Company’s
−Removed: business in two segments and instead focuses on the performance of the business as a single operating business.
+Added: Company operates its business on the basis of a single reportable segment, which is the business of discovery, development, and commercialization
+Added: of innovative ophthalmic therapies.
+Added: The Company’s chief operating decision-maker is the Chief Executive Officer, who evaluates
+Added: the Company as a single operating segment.
Concentrations
−Removed: Company has two products that each comprised more than 10% of total revenues during the quarter.
−Removed: These products collectively
−Removed: accounted for 34 % and 35 % of revenues during the years ended December 31, 2022 and 2021, respectively.
−Removed: Company sells its compounded formulations to a large number of customers.
−Removed: There were no customers who comprised more than 10% of the
−Removed: Company’s total pharmacy sales for the years ended December 31, 2022 and 2021 , respectively .
−Removed: The Company receives its active pharmaceutical ingredients from three main suppliers.
−Removed: These suppliers collectively accounted for 61 %
−Removed: of active pharmaceutical ingredient purchases during the year ended December 31, 2022, and 74 % during the year ended December 31, 2021.
+Added: Company has three and two products that each comprised more than 10% of total revenues during the years ended December 31, 2023 and 2022,
+Added: respectively.
+Added: These products collectively accounted for 38 % and 34 % of revenues, respectively.
+Added: of December 31, 2023 and 2022, accounts receivable from a single customer accounted for 80 % and 0 % of total accounts receivable, respectively.
+Added: For the years ended December 31, 2023 and 2022, revenues from a single customer accounted for 29 % and 0 % of total revenues, respectively.
+Added: Company receives its active pharmaceutical ingredients from three main suppliers.
+Added: These suppliers collectively accounted for 64 % of active
+Added: pharmaceutical ingredient purchases during the year ended December 31, 2023, and 61 % during the year ended December 31, 2022.
SUBSEQUENT EVENTS
−Removed: January 2023, 23,000 RSUs granted in January 2020 to Andrew R.
−Removed: Boll, the Company’s Chief Financial Officer, vested, and 13,398 shares
−Removed: the Company’s common stock were issued to Mr.
+Added: February 2024, 45,000 RSUs granted in February 2021 to Andrew R.
+Added: Boll, the Company’s Chief Financial Officer, vested, and 26,520
+Added: shares the Company’s common stock were issued to Mr.
Boll, net of 18,480 shares of common stock withheld for payroll tax withholdings
totaling $ 197,000 .
−Removed: January 2023, 88,000 RSUs granted in January 2020 to Mark L.
−Removed: Baum, the Company’s Chief Executive Officer, vested, and 52,821 shares
−Removed: the Company’s common stock were issued to Mr.
+Added: February 2024, 150,000 RSUs granted in February 2021 to Mark L.
+Added: Baum, the Company’s Chief Executive Officer, vested, and 90,164
+Added: shares the Company’s common stock were issued to Mr.
Baum, net of 59,836 shares of common stock withheld for payroll tax withholdings
totaling $ 638,000 .
−Removed: of BR Loan and Fab 5 Acquisition - ILEVRO, NEVANAC, VIGAMOX, MAXIDEX, and TRIESENCE
−Removed: January 2023, the Company closed the Fab 5 Acquisition.
−Removed: At the time of closing the Company made a one-time payment of $ 130,000,000 ,
−Removed: with up to another $ 45,000,000 due in a milestone payment related to the timing of the commercial availability of TRIESENCE.
−Removed: At closing the Company entered into a transition period, where Novartis will continue to sell the Fab 5 Products on the
−Removed: Company’s behalf and transfer the net profit from the sale of the Fab 5 Products to the Company until the time the
−Removed: Fab 5 Products at transferred to the Company.
−Removed: Company funded the initial purchase price payable at closing of the Fab 5 Acquisition with (i) proceeds of a $ 59,750,000
−Removed: principal amount borrowing pursuant to the BR Loan (see Note 13), which was drawn at closing of the Fab 5 Acquisition, along with cash on hand
−Removed: (including cash provided by certain financing activities during 2022).
−Removed: Overallotment
−Removed: Exercise of 2027 Notes
−Removed: January 2023, the Company issued an additional $ 5,250,000
−Removed: aggregate principal amount of the 2027 Notes (see Note 13) upon the exercise in full of the underwriters’ option to purchase
−Removed: the additional notes.
−Removed: As of the closing of the issuance of the additional 2027 Notes, a total of $ 40,250,000
−Removed: aggregate principal amount of the 2027 Notes have been issued.
−Removed: Company has performed an evaluation of events occurring subsequent to December 31, 2022 through the filing date of this Annual Report
−Removed: and determined that no subsequent events have occurred that would require recognition in the consolidated financial statements or disclosures
−Removed: in the notes thereto, other than as disclosed in the accompanying notes.
+Added: February 2024, 30,000 RSUs granted in February 2021 to John Saharek, the Company’s Chief Commercial Officer, vested, and 17,384
+Added: shares the Company’s common stock were issued to Mr.
+Added: Saharek, net of 12,616 shares of common stock withheld for payroll tax withholdings
+Added: totaling $ 135,000 .
+Added: February 2024, 50,000 RSUs granted in February 2021 to employees, vested, and 32,452 shares the Company’s common stock were issued,
+Added: net of 17,548 shares of common stock withheld for payroll tax withholdings totaling $ 187,000 .
+Added: February and March 2024, the Company issued 27,862 shares of common stock and received proceeds of $ 220,000 upon the exercise of options
+Added: to purchase 27,862 shares of common stock with exercise prices between $ 6.75 to $ 8.75 per share.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.