2 unchanged sentences
thousands, except share data)
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: September 30,
Current assets
−Removed: Cash and cash equivalents, including restricted cash of $ 200
−Removed: Investment in Eton Pharmaceuticals
−Removed: Accounts receivable, net
−Removed: Prepaid expenses and other current assets
+Added: and cash equivalents, including restricted cash of $ 200
+Added: Investment in Eton
+Added: Pharmaceuticals
+Added: Accounts receivable,
+Added: expenses and other current assets
Total current assets
2 unchanged sentences
Intangible assets, net
−Removed: Investment in Surface Pharmaceuticals
+Added: Investment in Surface Ophthalmics
Investment in Melt Pharmaceuticals
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND
+Added: STOCKHOLDERS’ EQUITY
Current liabilities
−Removed: Accounts payable and accrued expenses
−Removed: Accrued payroll and related liabilities
−Removed: Deferred revenue and customer deposits
−Removed: Current portion of paycheck protection program loan payable
−Removed: Current portion of loan payable, net of unamortized debt discount
−Removed: Current portion of operating lease liabilities
−Removed: Current portion of finance lease obligations
+Added: Accounts payable
+Added: and accrued expenses
+Added: Accrued payroll
+Added: and related liabilities
+Added: Deferred revenue
+Added: and customer deposits
+Added: Current portion
+Added: of paycheck protection program loan payable
+Added: Current portion
+Added: of loan payable, net of unamortized debt discount
+Added: Current portion
+Added: of operating lease liabilities
+Added: portion of finance lease obligations
Total current liabilities
−Removed: Operating lease liabilities, net of current portion
−Removed: Finance lease obligations, net of current portion
+Added: Operating lease liabilities, net of
+Added: current portion
+Added: Finance lease obligations, net of current
Accrued expenses, net of current portion
−Removed: Paycheck protection program loan payable, net of current portion
−Removed: Loan payable, net of current portion and unamortized debt discount
−Removed: TOTAL LIABILITIES
+Added: Paycheck protection program loan payable,
+Added: net of current portion
+Added: Loan payable,
+Added: net of current portion and unamortized debt discount
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY
−Removed: Common stock, $ 0.001
−Removed: par value, 50,000,000 shares authorized,
−Removed: 25,649,171 and 25,526,931
−Removed: shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
−Removed: Additional paid-in capital
−Removed: Accumulated deficit
−Removed: TOTAL HARROW HEALTH STOCKHOLDERS’ EQUITY
−Removed: Noncontrolling interests
−Removed: TOTAL STOCKHOLDERS’ EQUITY
−Removed: TOTAL LIABILITIES AND EQUITY
+Added: Common stock, $ 0.001 par value, 50,000,000
+Added: shares authorized, 25,652,169 and 25,526,931 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
+Added: Additional paid-in
+Added: TOTAL HARROW HEALTH
+Added: STOCKHOLDERS’ EQUITY
+Added: Noncontrolling
+Added: STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND EQUITY
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
1 unchanged sentence
thousands, except for share and per share data)
−Removed: For the Three Months
−Removed: Ended June 30 2020
−Removed: For the Three Months
−Removed: Ended June 30 2019
−Removed: For the Six Months
−Removed: Ended June 30 2020
−Removed: For the Six Months
−Removed: Ended June 30 2019
−Removed: Product sales, net
+Added: Three Months Ended
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Total revenues
1 unchanged sentence
Operating expenses:
−Removed: Selling, general and administrative
+Added: Selling, general
+Added: and administrative
Research and development
−Removed: Impairment of intangible assets
−Removed: Total operating expenses
−Removed: Loss from operations
+Added: of long-lived assets
+Added: Total operating
+Added: Income (loss)
+Added: from operations
Other income (expense):
−Removed: Interest expense, net
−Removed: Investment (loss) gain from Melt Pharmaceuticals, net
−Removed: Investment loss from Surface Pharmaceuticals, net
−Removed: Investment gain (loss) from Eton Pharmaceuticals, net
−Removed: Other income, net
−Removed: Total other (expense) income, net
−Removed: (Loss) income before income taxes
−Removed: Income tax benefit, net
−Removed: Total net (loss) income including noncontrolling interests
−Removed: Net loss attributable to noncontrolling interest
−Removed: Net (loss) income attributable to Harrow Health, Inc.
−Removed: Basic net (loss) income per share of common stock
−Removed: Diluted net (loss) income per share of common stock
−Removed: Weighted average number of shares of common stock outstanding, basic
−Removed: Weighted average number of shares of common stock outstanding, diluted
+Added: Interest expense,
+Added: Investment (loss)
+Added: gain from Melt Pharmaceuticals, net
+Added: Investment loss
+Added: from Surface Ophthalmics, net
+Added: Investment gain
+Added: (loss) from Eton Pharmaceuticals, net
+Added: Total other income (expense), net
+Added: Income (loss) before income taxes
+Added: tax benefit, net
+Added: Total net income (loss) including noncontrolling
+Added: loss attributable to noncontrolling interests
+Added: Net income (loss)
+Added: attributable to Harrow Health, Inc.
+Added: Basic net income
+Added: (loss) per share of common stock
+Added: Diluted net income
+Added: (loss) per share of common stock
+Added: average number of shares of common stock outstanding,
+Added: average number of shares of common stock outstanding,
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: For the Three
−Removed: and Six Months Ended June 30, 2020 and 2019
+Added: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: the Three and Nine Months Ended September 30, 2020 and 2019
thousands, except for share data)
2 unchanged sentences
Stockholders’
−Removed: Balance at March 31, 2019
−Removed: Issuance of common stock in connection with:
+Added: Balance at June 30, 2019
+Added: Issuance of common stock in connection
Exercise of warrants
−Removed: Exercise of employee stock-based options
+Added: Exercise of employee
+Added: stock-based options, net of tax withholding
+Added: Stock-based payment
+Added: for services provided
+Added: Stock-based compensation expense
Vesting of RSUs
Vesting of RSUs, shares
−Removed: Stock-based payment for services provided
−Removed: Stock-based payment for services provided, shares
−Removed: Stock-based compensation expense
−Removed: Balance at June 30, 2019
+Added: Balance at September 30, 2019
Stockholders’
1 unchanged sentence
Stockholders’
−Removed: Balance at March 31, 2020
−Removed: Issuance of common stock in connection with:
−Removed: Exercise of employee stock-based options
−Removed: Stock-based payment for services provided
−Removed: Stock-based compensation expense
Balance at June 30, 2020
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
+Added: Issuance of common stock in connection
+Added: Exercise of employee
+Added: stock-based options, net of tax withholding
+Added: Stock-based compensation
+Added: Net income (loss)
+Added: Balance at September 30, 2020
Stockholders’
2 unchanged sentences
Balance at December 31, 2018
−Removed: Issuance of common stock in connection with:
+Added: Issuance of common stock in connection
Exercise of warrants
−Removed: Exercise of employee stock-based options
−Removed: Stock-based payment for services provided
+Added: Exercise of employee
+Added: stock-based options, net of tax withholding
+Added: Stock-based payment
+Added: for services provided
Stock-based compensation expense
−Removed: Net income (loss)
−Removed: Balance at June 30, 2019
+Added: Balance at September 30, 2019
Stockholders’
2 unchanged sentences
Balance at December 31, 2019
−Removed: Issuance of common stock in connection with:
−Removed: Exercise of employee stock-based options
+Added: Issuance of common stock in connection
+Added: Exercise of employee
+Added: stock-based options, net of tax withholding
Vesting of RSUs
−Removed: Stock-based payment for services provided
+Added: Stock-based payment
+Added: for services provided
Stock-based compensation expense
−Removed: Balance at June 30, 2020
+Added: Balance at September 30, 2020
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Six Months
−Removed: Ended June 30 2020
−Removed: For the Six Months
−Removed: Ended June 30 2019
+Added: Nine Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net (loss) income (including noncontrolling interests)
−Removed: Adjustments to reconcile net (loss) income to net cash used in operating activities:
−Removed: Depreciation and amortization of property, plant and equipment
−Removed: Amortization of intangible assets
−Removed: Amortization of operating lease right-of-use assets
−Removed: Amortization of debt issuance costs and discount
−Removed: Provision for bad debt expense
−Removed: Investment loss (gain) from Eton, net
−Removed: Investment loss from Surface, net
−Removed: Investment loss (gain) from Melt, net
−Removed: Loss on sale and disposal of assets
−Removed: Interest paid-in-kind on loan payable
−Removed: Impairment of intangible assets
−Removed: Stock-based payment of consulting services
+Added: loss (including noncontrolling interests)
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
+Added: Depreciation and
+Added: amortization of property, plant and equipment
+Added: Amortization of
+Added: intangible assets
+Added: Amortization of
+Added: operating lease right-of-use assets
+Added: Amortization of
+Added: debt issuance costs and discount
+Added: Provision for bad
+Added: Investment gain
+Added: from Eton, net
+Added: Investment loss
+Added: from Surface, net
+Added: Investment loss
+Added: (gain) from Melt, net
+Added: Loss on sale and
+Added: disposal of equipment
+Added: Interest paid-in-kind
+Added: on loan payable
+Added: Impairment of long-lived
+Added: Stock-based payment
+Added: of consulting services
Stock-based compensation
−Removed: Changes in assets and liabilities:
+Added: Changes in assets
+Added: and liabilities:
Accounts receivable,
−Removed: Prepaid expenses and other current assets
−Removed: Accounts payable and accrued expenses
−Removed: Accrued payroll and related liabilities
−Removed: Deferred revenue and customer deposits
−Removed: NET CASH USED IN OPERATING ACTIVITIES
+Added: net of provision for bad debt expense
+Added: Prepaid expenses
+Added: and other current assets
+Added: Accounts payable
+Added: and accrued expenses
+Added: Accrued payroll
+Added: and related liabilities
+Added: revenue and customer deposits
+Added: NET CASH USED
+Added: IN OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Investment in patent and trademark assets
−Removed: Purchases of property, plant and equipment
−Removed: NET CASH USED IN INVESTING ACTIVITIES
+Added: Proceeds on sale
+Added: and disposal of assets
+Added: Investment in patent
+Added: and trademark assets
+Added: of property, plant and equipment
+Added: NET CASH USED
+Added: IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Payments on finance lease obligations
−Removed: Proceeds from SWK debt
−Removed: Principal payments on loan payable
−Removed: Payments of costs related to amendment of loan payable
−Removed: Net proceeds from Payroll Protection Program loan payable
−Removed: Net proceeds from exercise of warrants
−Removed: NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
−Removed: NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
−Removed: CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period
−Removed: CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period
−Removed: RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
+Added: Payments on finance
+Added: lease obligations
+Added: Proceeds from SWK
+Added: Principal payments
+Added: on loan payable
+Added: Payments of costs
+Added: related to amendment of note payable
+Added: Net proceeds from
+Added: Payroll Protection Program loan payable
+Added: proceeds from exercise of warrants and stock options, net of taxes remitted for RSU and options
+Added: NET CASH PROVIDED
+Added: BY (USED IN) FINANCING ACTIVITIES
+Added: NET CHANGE IN CASH, CASH EQUIVALENTS
+Added: AND RESTRICTED CASH
+Added: CASH, CASH EQUIVALENTS
+Added: AND RESTRICTED CASH, beginning of period
+Added: CASH, CASH EQUIVALENTS
+Added: AND RESTRICTED CASH, end of period
+Added: RECONCILIATION OF CASH, CASH EQUIVALENTS
+Added: AND RESTRICTED CASH
Cash and cash equivalents
Restricted cash
−Removed: CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
−Removed: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
−Removed: Cash paid for income taxes
−Removed: Cash paid for interest
−Removed: SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Right-of-use asset obtained in exchange for lease obligation
−Removed: Acquisition of property, plant and equipment with finance lease obligations
−Removed: Purchase of property, plant and equipment included in accounts payable and accrued expenses
−Removed: accompanying notes are an integral part of these consolidated financial statements.
+Added: CASH, CASH EQUIVALENTS
+Added: AND RESTRICTED CASH AT END OF PERIOD
+Added: SUPPLEMENTAL DISCLOSURE OF CASH FLOW
+Added: Cash paid for
+Added: Cash paid for
+Added: SUPPLEMENTAL DISCLOSURES OF NON-CASH
+Added: INVESTING AND FINANCING ACTIVITIES:
+Added: New and revaluation
+Added: of right-of-use asset obtained in exchange for lease obligation
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Three and
−Removed: Six Months Ended June 30, 2020 and 2019
+Added: the three and nine months ended September 30, 2020 and 2019
amounts in thousands, except share and per share data)
7 unchanged sentences
In addition to wholly owning ImprimisRx, the Company also has equity positions in Eton Pharmaceuticals, Inc.
−Removed: Surface Pharmaceuticals, Inc.
+Added: Surface Ophthalmics, Inc.
(“Surface”), and Melt Pharmaceuticals, Inc.
8 unchanged sentences
being developed by Surface, Melt and Mayfield.
−Removed: The Company intends to continue to create, and hold equity and royalty rights
−Removed: in, new businesses that commercialize drug candidates that are internally developed or otherwise acquired or licensed from third
+Added: The Company intends to continue to create, and hold equity and royalty rights in,
+Added: new businesses that commercialize drug candidates that are internally developed or otherwise acquired or licensed from third parties.
of Presentation
8 unchanged sentences
Operating results for the
−Removed: three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year
+Added: three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2020 or for any other period.
2 unchanged sentences
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries,
−Removed: as well as Mayfield ( 79%
−Removed: majority controlled) and Stowe ( 70%
−Removed: majority controlled) each subsidiaries of Harrow as of June 30, 2020.
−Removed: The remaining 21 %
−Removed: of Mayfield is owned by Elle Pharmaceutical, LLC (“Elle”), TGV-Health, LLC and its affiliated entities (collectively
−Removed: “TGV”) or other consultants.
−Removed: Mayfield was organized to develop women’s health-focused drug candidates.
−Removed: The remaining
−Removed: of Stowe is owned by TGV.
+Added: as well as Mayfield ( 79 % majority controlled) and Stowe ( 70 % majority controlled) each subsidiaries of Harrow as of September
+Added: The remaining 21 % of Mayfield is owned by Elle Pharmaceutical, LLC (“Elle”), TGV-Health, LLC and its affiliated
+Added: entities (collectively “TGV”) or other consultants.
+Added: Mayfield was organized to develop women’s health-focused
+Added: drug candidates.
+Added: The remaining 30 % of Stowe is owned by TGV.
Stowe was organized to develop ophthalmic drug candidates.
−Removed: All inter-company accounts and transactions
−Removed: have been eliminated in consolidation.
+Added: All inter-company
+Added: accounts and transactions have been eliminated in consolidation.
consolidates entities in which it has a controlling financial interest.
3 unchanged sentences
consolidation.
−Removed: condensed consolidated balance sheets at June 30, 2020 and December 31, 2019 and the condensed consolidated statements of operations,
−Removed: stockholders’ equity and cash flows for the periods ended June 30, 2020 and 2019 include our accounts and those of our wholly
−Removed: owned subsidiaries as well as Mayfield and Stowe.
+Added: condensed consolidated balance sheets at September 30, 2020 and December 31, 2019 and the condensed consolidated statements of
+Added: operations, stockholders’ equity and cash flows for the periods ended September 30, 2020 and 2019 include our accounts and
+Added: those of our wholly owned subsidiaries as well as Mayfield and Stowe.
Uncertainties and Liquidity
12 unchanged sentences
activities required to achieve regulatory clearance of products under development.
−Removed: Company believes reductions in elective procedures in response to CMS guidance have had, and will continue to have, an adverse
−Removed: impact, which may be material, on the Company’s financial condition, liquidity and results of operations.
−Removed: of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not
−Removed: limited to, the duration and severity of the pandemic and the extent and severity of the impact on its customers, all of which
−Removed: are uncertain and cannot be predicted.
−Removed: As of the date of issuance of this Quarterly Report, the extent to which the COVID-19 pandemic
−Removed: may materially impact the Company’s financial condition, liquidity or results of operations is uncertain.
−Removed: For further information,
−Removed: refer to “Risk Factors” in Part II, Item 1A of this Quarterly Report and information in the Company’s other
−Removed: filings with the Securities and Exchange Commission.
−Removed: Company has incurred significant operating losses and negative cash flows from operations since its inception.
−Removed: The Company incurred
−Removed: operating losses of $ 3,838
−Removed: for the six months ended June 30, 2020
−Removed: and 2019, respectively, and had an accumulated deficit of $ 87,187
−Removed: as of June 30, 2020 and December 31, 2019,
+Added: Company believes reductions in elective procedures in response to CMS guidance have had, and may in the future have, an adverse
+Added: impact, which may be material, to the Company’s financial condition, liquidity and results of operations.
+Added: The severity of
+Added: the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited
+Added: to, the duration and severity of the pandemic and the extent and severity of the impact on its customers, all of which are uncertain
+Added: and cannot be predicted.
+Added: As of the date of filing of this Quarterly Report, the extent to which the COVID-19 pandemic may materially
+Added: impact the Company’s financial condition, liquidity or results of operations is uncertain.
+Added: For further information, refer
+Added: to “Risk Factors” in Part II, Item 1A of this Quarterly Report and information in the Company’s other filings
+Added: with the Securities and Exchange Commission.
+Added: certain periods, including those impacted by the COVID-19 pandemic, the Company has incurred operating losses and negative cash
+Added: flows from operations.
+Added: The Company incurred operating losses of $ 2,241 and $ 5,721 for the nine months ended September 30, 2020
+Added: and 2019, respectively, and had an accumulated deficit of $ 78,549 and $ 74,043 as of September 30, 2020 and December 31, 2019,
respectively.
−Removed: In addition, the Company used cash in operating activities of $ 3,201
−Removed: for the six months ended June 30, 2020
+Added: In addition, the Company used cash in operating activities of $ 534 and $ 702 for the nine months ended September
30, 2020 and 2019, respectively.
−Removed: there is no assurance, management of the Company believes existing cash resources and restricted cash of $ 4,102
−Removed: at June 30, 2020 together with cash
−Removed: generated from revenues, will be sufficient to sustain the Company’s planned level of operations for at least the next
−Removed: twelve months.
−Removed: However, estimates of operating expenses and working capital requirements could be incorrect, and the Company could
−Removed: use its cash resources faster than anticipated.
−Removed: Further, some or all of the ongoing or planned activities may not be successful
−Removed: and could result in further losses.
+Added: there is no assurance, management of the Company believes existing cash resources and restricted cash of $ 5,727 at September 30,
+Added: 2020 together with cash generated from revenues, will be sufficient to sustain the Company’s planned level of operations
+Added: for at least the next twelve months.
+Added: However, estimates of operating expenses, working capital requirements and the future impact
+Added: of the COVID-19 pandemic on its business could be incorrect, and the Company could use its cash resources faster than anticipated.
+Added: Further, some or all of the ongoing or planned activities may not be successful and could result in further losses.
Company may seek to increase liquidity and capital resources through a variety of means which may include, but are not limited
−Removed: the sale of assets, investments and/or businesses, obtaining financing through the issuance of equity, debt, or convertible
+Added: the sale of assets, investments and/or businesses;
+Added: obtaining financing through the issuance of equity, debt, or convertible
and working to increase revenue growth through sales.
2 unchanged sentences
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: following represents an update for the three and six months ended June 30, 2020 to the significant accounting policies described
+Added: following represents an update for the three and nine months ended September 30, 2020 to the significant accounting policies described
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
23 unchanged sentences
the income (loss) attributable to common stockholders for the period by the weighted average number of common and common equivalent
−Removed: shares, such as stock options and warrants, outstanding during the period.
−Removed: and diluted net income (loss) per share is computed using the weighted average number of shares of common stock outstanding
−Removed: during the period.
−Removed: Common stock equivalents (using the treasury stock or “if converted” method) from stock
−Removed: options, unvested restricted stock units (“RSUs”) and warrants were 5,414,504
−Removed: and 5,331,883
−Removed: at June 30, 2020 and 2019, respectively, and, except for the six months ended June 30, 2019, are excluded from the
−Removed: calculation of diluted net income (loss) per share for the periods presented, because the effect is anti-dilutive.
−Removed: in the basic and diluted net income (loss) per share calculation were RSUs awarded to directors that had vested, but the
−Removed: issuance and delivery of the shares are deferred until the director resigns.
−Removed: The number of shares underlying vested RSUs at
−Removed: June 30, 2020 and 2019 was 251,746
−Removed: and 304,873 ,
−Removed: respectively.
−Removed: following table shows the computation of basic net income (loss) per share of common stock for the three and six months
−Removed: ended June 30, 2020 and 2019:
+Added: shares, such as stock options, restricted stock units (“RSUs”) and warrants, outstanding during the period.
+Added: and diluted net income (loss) per share is computed using the weighted average number of shares of common stock outstanding during
+Added: Common stock equivalents (using the treasury stock or “if converted” method) from stock options, unvested
+Added: RSUs and warrants were 5,447,716 and 5,263,131 at September 30, 2020 and 2019, respectively, and, except for the three months
+Added: ended September 30, 2020, are excluded from the calculation of diluted net income (loss) per share for the periods presented,
+Added: because the effect is anti-dilutive.
+Added: Included in the basic and diluted net income (loss) per share calculation were RSUs awarded
+Added: to directors that had vested, but the issuance and delivery of the shares are deferred until the director resigns.
+Added: of shares underlying vested RSUs at September 30, 2020 and 2019 was 281,507 and 314,588 , respectively.
+Added: following table shows the computation of basic net income (loss) per share of common stock for the three and nine months ended
+Added: September 30, 2020 and 2019:
SCHEDULE OF BASIC EARNINGS PER COMMON SHARE
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: Numerator – net (loss) income attributable
−Removed: to Harrow Health, Inc.
−Removed: Denominator – weighted average number of shares outstanding, basic
−Removed: Net (loss) income per share, basic
−Removed: the six months ended June 30, 2019, the Company had net income.
−Removed: As a result, the Company computed diluted net income per share
−Removed: using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period.
−Removed: Diluted common equivalent shares for the six months ended June 30, 2019, consisted of the following:
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: – net income (loss) attributable to Harrow Health, Inc.
+Added: Denominator – weighted average
+Added: number of shares outstanding, basic
+Added: Net income (loss)
+Added: per share, basic
+Added: the three months ended September 30, 2020, the Company had net income.
+Added: As a result, the Company computed diluted net income per
+Added: share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period.
+Added: Diluted common equivalent shares for the three months ended September 30, 2020, consisted of the following:
SCHEDULE OF DILUTED COMMON EQUIVALENT SHARES
−Removed: June 30, 2019
+Added: the Three months Ended
Diluted shares related to:
−Removed: Stock options
−Removed: Dilutive common equivalent shares
−Removed: following table shows the computation of diluted net income (loss) per share of common stock for the three and six months ended
−Removed: June 30, 2020 and 2019:
+Added: Dilutive common
+Added: equivalent shares
+Added: following table shows the computation of diluted net income (loss) per share of common stock for the three and nine months ended
+Added: September 30, 2020 and 2019:
SCHEDULE OF DILUTED EARNINGS PER COMMON SHARE
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: Numerator – net (loss) income attributable to
−Removed: Harrow Health, Inc.
−Removed: Denominator – weighted average number of shares outstanding, basic
−Removed: Dilutive common equivalents
−Removed: Number of shares used for diluted income (loss) per share computation
−Removed: Net (loss) income per share, basic
+Added: For the Three Months Ended
+Added: For the Nine months Ended
+Added: – net income (loss) attributable to Harrow Health, Inc.
+Added: Denominator – weighted average number of shares outstanding,
+Added: Dilutive common
+Added: equivalent shares
+Added: Number of shares
+Added: used for diluted earnings per share computation
+Added: Net income (loss)
+Added: per share, diluted
in Eton Pharmaceuticals, Inc.
– Related Party
−Removed: Company owns 3,500,000 shares
−Removed: of Eton common stock, which represents approximately 16.7 %
−Removed: of the equity and voting interests of Eton as of June 30, 2020.
−Removed: At June 30, 2020 the fair market value of Eton’s common
−Removed: stock was $ 5.45 per
−Removed: In accordance with the Accounting Standards Update (“ASU”) 2016-01, Financial Instruments-Overall
−Removed: (Subtopic 825-10):
−Removed: Recognition and Measurement of Financial Assets and Financial Liabilities , for the three and six
−Removed: months ended June 30, 2020, the Company recorded an investment gain (loss) from its Eton common stock position of $ 4,725 and
−Removed: respectively , related to the change
−Removed: in fair market value of the Company’s investment in Eton during the measurement periods.
−Removed: As of June 30, 2020, the fair
−Removed: market value of the Company’s investment in Eton was $ 19,075 .
+Added: Company owns 3,500,000 shares of Eton common stock, which represents approximately 16.7 % of the equity and voting interests of
+Added: Eton as of September 30, 2020.
+Added: At September 30, 2020 the fair market value of Eton’s common stock was $ 7.90 per share.
+Added: accordance with Accounting Standard’s Update (“ASU”) 2016-01, Financial Instruments-Overall (Subtopic 825-10):
+Added: Recognition and Measurement of Financial Assets and Financial Liabilities , for the three and nine months ended September 30,
+Added: 2020, the Company recorded an investment gain (loss) from its Eton common stock position of $ 8,575 and $ 2,450 , respectively, related
+Added: to the change in fair market value of the Company’s investment in Eton during the measurement periods.
+Added: As of September 30,
+Added: 2020, the fair market value of the Company’s investment in Eton was $ 27,650 .
Baum, the Company’s Chief Executive Officer, is a member of the board of directors of Eton.
4 unchanged sentences
purchase agreements (collectively, the “Melt Series A Preferred Stock Agreement”) with certain investors and closed
−Removed: on the sale of Melt’s Series A Preferred Stock (the “Melt Series A Stock”), totaling approximately $ 11,400
−Removed: of proceeds (collectively the “Melt
−Removed: Series A Round”) at a purchase price of $ 5.00
−Removed: As a result, the Company lost
−Removed: voting and ownership control of Melt and ceased consolidating Melt’s financial statements.
+Added: on the sale of Melt’s Series A Preferred Stock (the “Melt Series A Stock”), totaling approximately $ 11,400 of
+Added: proceeds (collectively, the “Melt Series A Round”) at a purchase price of $ 5.00 per share.
+Added: As a result, the Company
+Added: lost voting and ownership control of Melt and ceased consolidating Melt’s financial statements.
January 2019, the Company deconsolidated Melt and recorded a gain of $ 5,810 and adjusted the carrying value in Melt to reflect
1 unchanged sentence
(“ASC”) 810-10-40-4(c), Consolidation .
−Removed: Company owns 3,500,000
−Removed: common shares of Melt (which is approximately
−Removed: of the equity interests as of June 30, 2020) and uses the equity method of accounting for this investment, as management has determined
−Removed: that the Company has the ability to exercise significant influence over the operating and financial decisions of Melt.
−Removed: method, the Company recognizes earnings and losses in Melt in its condensed consolidated financial statements and adjusts the
−Removed: carrying amount of its investment in Melt accordingly.
−Removed: The Company’s share of earnings and losses are based on the Company’s
−Removed: ownership interest of Melt.
−Removed: Any intra-entity profits and losses are eliminated.
−Removed: The Company recorded equity in the net loss of
−Removed: Melt of $690 and $ 1,236
−Removed: during the three and six months ended
−Removed: June 30, 2020, respectively.
−Removed: The Company recorded equity in the net loss of Melt of $ 326
−Removed: during the three and six months ended
−Removed: June 30, 2019, respectively.
−Removed: As of June 30, 2020, the carrying value of the Company’s investment in Melt was $ 2,732 .
+Added: Company owns 3,500,000 common shares of Melt (which is approximately 44 % of the equity interests as of September 30, 2020) and
+Added: uses the equity method of accounting for this investment, as management has determined that the Company has the ability to exercise
+Added: significant influence over the operating and financial decisions of Melt.
+Added: Under this method, the Company recognizes earnings and
+Added: losses in Melt in its condensed consolidated financial statements and adjusts the carrying amount of its investment in Melt accordingly.
+Added: The Company’s share of earnings and losses are based on the Company’s ownership interest of Melt.
+Added: Any intra-entity
+Added: profits and losses are eliminated.
+Added: The Company recorded equity in the net loss of Melt of $ 300 and $ 1,536 during the three and
+Added: nine months ended September 30, 2020, respectively.
+Added: The Company recorded equity in the net loss of Melt of $ 682 and $ 1,293 during
+Added: the three and nine months ended September 30, 2019, respectively.
+Added: As of September 30, 2020, the carrying value of the Company’s
+Added: investment in Melt was $ 2,432 .
Note 4 for more information and related party disclosure regarding Melt.
−Removed: in Surface Pharmaceuticals, Inc.
+Added: in Surface Ophthalmics, Inc.
– Related Party
−Removed: Company owns 3,500,000
−Removed: common shares (which is approximately
−Removed: of the equity interests as of June 30, 2020) of Surface and uses the equity method of accounting for this investment, as management
−Removed: has determined that the Company has the ability to exercise significant influence over the operating and financial decisions of
−Removed: Under this method, the Company recognizes earnings and losses in Surface in its condensed consolidated financial statements
−Removed: and adjusts the carrying amount of its investment in Surface accordingly.
−Removed: The Company’s share of earnings and losses are
−Removed: based on the Company’s ownership interest of Surface.
+Added: Company owns 3,500,000 common shares (which is approximately 30 % of the equity interests as of September 30, 2020) of Surface
+Added: and uses the equity method of accounting for this investment, as management has determined that the Company has the ability to
+Added: exercise significant influence over the operating and financial decisions of Surface.
+Added: Under this method, the Company recognizes
+Added: earnings and losses in Surface in its condensed consolidated financial statements and adjusts the carrying amount of its investment
+Added: in Surface accordingly.
+Added: The Company’s share of earnings and losses are based on the Company’s ownership interest of
Any intra-entity profits and losses are eliminated.
−Removed: The Company recorded
−Removed: equity in the net loss of Surface of $ 599
−Removed: during the three and six months ended
−Removed: June 30, 2020, respectively.
−Removed: The Company recorded equity in the net loss of Surface of $ 261
−Removed: during the three and six months ended
−Removed: June 30, 2019, respectively.
−Removed: As of June 30, 2020, the carrying value of the Company’s investment in Surface was $ 2,809 .
+Added: The Company recorded equity in the net loss of Surface of $ 756 and
+Added: $ 1,694 during the three and nine months ended September 30, 2020, respectively.
+Added: The Company recorded equity in the net loss of
+Added: Surface of $ 400 and $ 904 during the three and nine months ended September 30, 2019, respectively.
+Added: As of September 30, 2020, the
+Added: carrying value of the Company’s investment in Surface was $ 2,053 .
Note 5 for more information and related party disclosure regarding Surface.
20 unchanged sentences
The impairment charge will be limited to the amount of goodwill allocated to that reporting unit.
−Removed: ASU 2017-04 is effective for
−Removed: reporting periods beginning after December 31, 2019 on a prospective basis, and early adoption is permitted.
−Removed: The Company adopted
−Removed: ASU 2017-04 on January 1, 2020, and adoption of the standard did not have a material effect on the Company’s consolidated
−Removed: financial position, results of operations and cash flows.
+Added: The Company adopted ASU 2017-04
+Added: on January 1, 2020, and adoption of the standard did not have a material effect on the Company’s consolidated financial
+Added: position, results of operations and cash flows.
Issued Accounting Pronouncements
4 unchanged sentences
Early adoption of the standard is permitted.
−Removed: The Company does not expect ASU 2019-12 to have
−Removed: a material impact on its consolidated financial position, results of operations and cash flows.
+Added: The Company is currently assessing the impact
+Added: of this standard and does not expect ASU 2019-12 to have a material impact on its consolidated financial position, results of
+Added: operations and cash flows.
Company accounts for contracts with customers in accordance with ASC 606, Revenues from Contracts with Customers .
43 unchanged sentences
and the customer jointly determine that the product has been delivered and no refund will be required.
+Added: the third quarter of 2020, the Company entered into an agreement whereby it
+Added: is paid a fee calculated based on sales it generates from a pharmaceutical product that is owned by a third party.
+Added: earned from this arrangement is recognized at the time a customer has ordered the pharmaceutical product and it has shipped from
+Added: the third party (or one of its distributors or affiliates), at which point there is no future performance obligation required
+Added: by the Company and no consequential continuing involvement on the part of the Company to recognize the associated revenue.
Property License Revenues
−Removed: The Company currently holds five intellectual
−Removed: property license and related agreements in which the Company has sold or granted a license which provides a customer with
−Removed: the right to access the Company’s intellectual property.
−Removed: License arrangements may include or require non-refundable
−Removed: upfront license fees, data transfer fees, research reimbursement payments, exclusive license rights to patented or patent pending
−Removed: compounds, technology access fees, and various performance or sales milestones.
−Removed: These arrangements can be multiple-element arrangements,
−Removed: the revenue of which is recognized at the point of time the performance obligation is met.
+Added: Company currently holds five intellectual property license and related agreements in which the Company has sold or granted a license
+Added: which provides a customer with the right to access the Company’s intellectual property.
+Added: License arrangements may include
+Added: or require non-refundable upfront license fees, data transfer fees, research reimbursement payments, exclusive license rights
+Added: to patented or patent pending compounds, technology access fees, and various performance or sales milestones.
+Added: These arrangements
+Added: can be multiple-element arrangements, the revenue of which is recognized at the point of time the performance obligation is met.
Non-refundable
13 unchanged sentences
Guaranteed minimum annual royalties are recognized on a straight-line basis over the applicable term.
−Removed: disaggregated by revenue source for the three and six months ended June 30, 2020 and 2019, consists of the following:
−Removed: OF DISAGGREGATED REVENUE
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: revenue and customer deposits at June 30, 2020 and December 31, 2019, was $ 53 and $ 57 , respectively.
−Removed: All deferred revenue and
−Removed: customer deposit amounts at December 31, 2019 were recognized as revenue during the six months ended June 30, 2020.
+Added: disaggregated by revenue source for the three and nine months ended September 30, 2020 and 2019, consists of the following:
+Added: SCHEDULE OF DISAGGREGATED REVENUE
+Added: For the Three Months Ended
+Added: For the Nine months Ended
+Added: Product sales, net
+Added: revenue and customer deposits at September 30, 2020 and December 31, 2019, was $ 63 and $ 57 , respectively.
+Added: All deferred revenue
+Added: and customer deposit amounts at December 31, 2019 were recognized as revenue during the nine months ended September 30, 2020.
INVESTMENT IN MELT PHARMACEUTICALS, INC.
11 unchanged sentences
activities, and Melt pays the Company a monthly amount of $ 10 .
−Removed: of June 30, 2020, the Company was due $ 785 from Melt for reimbursable expenses and amounts due under the Melt MSA and are included
−Removed: in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheets.
−Removed: During the three and six
−Removed: months ended June 30, 2020, Melt paid the Company $ 0 .
+Added: of September 30, 2020, the Company was due $ 815 from Melt for reimbursable expenses and amounts due under the Melt MSA and are
+Added: included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheets.
+Added: During the three
+Added: and nine months ended September 30, 2020, Melt did not make any payments to the Company.
Company’s Chief Executive Officer, Mark L.
3 unchanged sentences
SCHEDULE OF CONDENSED INCOME STATEMENT
+Added: Nine Months Ended
Revenues, net
−Removed: Loss from operations
+Added: from operations
unaudited condensed balance sheet information of Melt is summarized below:
3 unchanged sentences
Total liabilities
−Removed: Total preferred stock and stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
−Removed: INVESTMENT IN SURFACE PHARMACEUTICALS, INC.
+Added: Total preferred
+Added: stock and stockholders’ equity
+Added: Total liabilities
+Added: and stockholders’ equity
+Added: INVESTMENT IN SURFACE OPHTHALMICS, INC.
AND AGREEMENTS - RELATED PARTY TRANSACTIONS
1 unchanged sentence
License Agreements”).
−Removed: Pursuant to the terms of the Surface License Agreements, the Company assigned and licensed
−Removed: to Surface certain intellectual property and related rights to develop, formulate, make, sell, and sub-license ophthalmic formulations
−Removed: (collectively, the “Surface Products”).
−Removed: Surface is required to make royalty payments to the Company of 4 %- 6 %
−Removed: of net sales of the Surface Products while any patent rights remain outstanding.
+Added: Pursuant to the terms of the Surface License Agreements, the Company assigned and licensed to Surface
+Added: certain intellectual property and related rights to develop, formulate, make, sell, and sub-license ophthalmic formulations (collectively,
+Added: the “Surface Products”).
+Added: Surface is required to make royalty payments to the Company of 4 % - 6 % of net sales of the
+Added: Surface Products while any patent rights remain outstanding.
Company director, Richard L.
2 unchanged sentences
Surface is required to make royalty payments to Dr.
−Removed: Lindstrom of 3 %
−Removed: of net sales of certain Surface Products while certain patent rights remain outstanding.
−Removed: Lindstrom is also a principal
−Removed: of Flying L Partners, an affiliate of the funding investor who purchased the Surface Series A Preferred Stock.
+Added: Lindstrom of 3 % of net sales of certain Surface Products while certain patent
+Added: rights remain outstanding.
+Added: Lindstrom is also a principal of Flying L Partners, an affiliate of the funding investor who purchased
+Added: the Surface Series A Preferred Stock.
unaudited condensed results of operations information of Surface is summarized below:
−Removed: OF CONDENSED INCOME STATEMENT
+Added: SUMMARY OF CONDENSED INCOME STATEMENT
+Added: Nine Months Ended
Revenues, net
−Removed: Loss from operations
+Added: from operations
unaudited condensed balance sheet information of Surface is summarized below:
−Removed: OF CONDENSED BALANCE SHEET
+Added: SUMMARY OF CONDENSED BALANCE SHEET
+Added: September 30,
Current assets
1 unchanged sentence
Total liabilities
−Removed: Total stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
+Added: Total stockholders’
+Added: Total liabilities
+Added: and stockholders’ equity
are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, commercial pharmaceutical
products, related laboratory supplies and active pharmaceutical ingredients.
−Removed: The composition of inventories as of June 30, 2020
+Added: The composition of inventories as of September 30,
2020 and December 31, 2019 was as follows:
SCHEDULE OF INVENTORIES
+Added: September 30,
Raw materials
5 unchanged sentences
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
+Added: September 30,
Prepaid insurance
1 unchanged sentence
Receivable due from Melt
−Removed: Deposits and other current assets
−Removed: Total prepaid expenses and other current assets
+Added: other current assets
+Added: Total prepaid
+Added: expenses and other current assets
PROPERTY, PLANT AND EQUIPMENT
1 unchanged sentence
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
−Removed: Property, plant and equipment, net:
−Removed: Computer software and hardware
−Removed: Furniture and equipment
−Removed: Lab and pharmacy equipment
−Removed: Leasehold improvements
+Added: September 30,
+Added: Property, plant and
+Added: equipment, net:
+Added: software and hardware
+Added: and equipment
+Added: and pharmacy equipment
Property, plant and equipment, gross
−Removed: Accumulated depreciation and amortization
−Removed: Property, plant and equipment, Net
−Removed: the three and six months ended June 30, 2020, depreciation and amortization related to the property, plant and equipment was $ 465
−Removed: respectively.
−Removed: For the three and six months ended June 30, 2019, depreciation and amortization related to the property,
−Removed: plant and equipment was $ 491
−Removed: respectively.
+Added: depreciation and amortization
+Added: plant and equipment, net
+Added: the three and nine months ended September 30, 2020, depreciation and amortization related to the property, plant and equipment
+Added: was $ 464 and $ 1,377 , respectively.
+Added: For the three and nine months ended September 30, 2019, depreciation related to the property,
+Added: plant and equipment was $ 397 and $ 1,365 , respectively.
+Added: During the three and nine months ended September 30, 2019, the Company
+Added: impaired $ 445 of property, plant and equipment related to the Park Restructuring.
INTANGIBLE ASSETS AND GOODWILL
−Removed: Company’s intangible assets at June 30, 2020 consisted of the following:
−Removed: OF INTANGIBLE ASSETS
−Removed: Carrying value
+Added: Company’s intangible assets at September 30, 2020 consisted of the following:
+Added: SCHEDULE OF INTANGIBLE ASSETS
17 - 19 years
1 unchanged sentence
Non-competition clause
−Removed: State pharmacy licenses
−Removed: the three and six months ended June 30, 2020, the Company recorded impairment charges of $ 363
−Removed: related to patent filings associated with
−Removed: the products that the Company was no longer actively selling.
−Removed: expense for intangible assets for the three and six months ended June 30, 2020 and 2019 was as follows:
+Added: State pharmacy
+Added: the nine months ended September 30, 2020, the Company recorded impairment charges of $ 363 related to patent filings associated
+Added: with products that the Company was no longer actively selling.
+Added: expense for intangible assets for the three and nine months ended September 30, 2020 and 2019 was as follows:
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS
Three Months Ended
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Customer relationships
−Removed: State pharmacy licenses
−Removed: future amortization expense for the Company’s intangible assets at June 30, 2020 is as follows:
+Added: State pharmacy
+Added: future amortization expense for the Company’s intangible assets at September 30, 2020 is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
−Removed: Remainder of 2020
Intangible assets
−Removed: have been no changes in the carrying value of the Company’s goodwill during the three and six months ended June 30, 2020.
+Added: have been no changes in the carrying value of the Company’s goodwill during the three and nine months ended September 30,
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
1 unchanged sentence
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: September 30,
Accounts payable
1 unchanged sentence
Accrued interest
−Removed: Accrued exit fee for note payable
+Added: fee for note payable
Total accounts payable and accrued expenses
−Removed: Current portion
−Removed: Non-current total accrued expenses
−Removed: July 2017, the Company entered into a term loan and security agreement in the principal amount of $ 16,000
−Removed: (the “SWK Loan Agreement”
−Removed: or “SWK Loan”) with SWK Funding LLC and its partners (collectively, “SWK”), as lender and collateral agent.
+Added: Non-current total
+Added: accrued expenses
+Added: July 2017, the Company entered into a term loan and security agreement in the principal amount of $ 16,000 (the “SWK Loan
+Added: Agreement” or “SWK Loan”) with SWK Funding LLC and its partners (collectively, “SWK”), as lender
+Added: and collateral agent.
The SWK Loan Agreement was fully funded at closing with a five-year term;
−Removed: however, such term could be reduced to four years if
−Removed: certain revenue requirements are not achieved.
−Removed: The SWK Loan is secured by substantially all of the Company’s assets, including
−Removed: its intellectual property rights.
−Removed: The SWK Loan was subsequently amended in May 2019 and again in April 2020 (see below).
−Removed: The SWK Loan bears an interest rate that is equal to the three-month London Inter-Bank Offered Rate (subject to a minimum of 2.00 %),
−Removed: plus an applicable margin of 10.00 %
−Removed: (the “Margin Rate”);
−Removed: provided that, if, two days prior to a payment date, the Company provides SWK evidence that the
−Removed: Company has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%;
−Removed: and if the Company
−Removed: has achieved a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00%.
−Removed: The leverage ratio means,
−Removed: as of any date of determination, the ratio of:
−Removed: (a) indebtedness as of such date to (b) EBITDA (as defined in the SWK Loan), of
−Removed: the Company for the immediately preceding 12 month period, adding-back (i) actual litigation expenses for the immediately preceding
−Removed: 12 month period, minus (ii) actual litigation expenses for the immediately preceding 3 month period multiplied by 4.
+Added: however, such term could be reduced
+Added: to four years if certain revenue requirements are not achieved.
+Added: The SWK Loan is secured by substantially all of the Company’s
+Added: assets, including its intellectual property rights.
+Added: The SWK Loan was subsequently amended in May 2019 and again in April 2020
+Added: The SWK Loan bears an interest rate that is equal to the three-month London Inter-Bank Offered Rate (subject to a
+Added: minimum of 2.00 % ), plus an applicable margin of 10.00 % (the “Margin Rate”);
+Added: provided that, if, two days prior to a
+Added: payment date, the Company provides SWK evidence that the Company has achieved a leverage ratio as of such date of less than 4.00:1:00,
+Added: the Margin Rate shall equal 9.00%;
+Added: and if the Company has achieved a leverage ratio as of such date of less than 3.00:1:00, the
+Added: Margin Rate shall equal 7.00%.
+Added: The leverage ratio means, as of any date of determination, the ratio of:
+Added: (a) indebtedness as of
+Added: such date to (b) EBITDA (as defined in the SWK Loan), of the Company for the immediately preceding 12 month period, adding-back
+Added: (i) actual litigation expenses for the immediately preceding 12 month period, minus (ii) actual litigation expenses for the immediately
+Added: preceding 3 month period multiplied by 4.
Amendment to SWK Loan
5 unchanged sentences
principal amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Amendment;
−Removed: interest payment due May 14, 2020 will be paid in kind by increasing the principal amount
−Removed: of the term loans by an amount equal to the interest accrued as of such date.
+Added: interest payment due May 14, 2020 will be paid in kind by increasing the principal amount of the term loans by an amount equal
+Added: to the interest accrued as of such date.
Protection Program Loan
25 unchanged sentences
While the Company
−Removed: intends to use proceeds from the PPP Loan for such qualifying expenses, in particular maintaining continuity of its payroll and
−Removed: workforce (including staff critical to the timely production and dispensing of medicines the Company produces), no assurance can
−Removed: be provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
−Removed: June 30, 2020, future minimum payments under the Company’s debt agreements were as follows:
+Added: has used proceeds from the PPP Loan for such qualifying expenses, in particular maintaining continuity of its payroll and workforce
+Added: (including staff critical to the timely production and dispensing of medicines the Company produces), no assurance can be provided
+Added: that the Company will apply for and subsequently obtain forgiveness of the PPP Loan in whole or in part.
+Added: September 30, 2020, future minimum payments under the Company’s debt agreements were as follows:
SUMMARY OF FUTURE MINIMUM PAYMENTS
1 unchanged sentence
Total minimum payments
−Removed: amount representing estimated interest
+Added: representing estimated interest
Loans payable, gross
−Removed: unamortized discount
Notes payable
−Removed: current portion, net of unamortized discount
−Removed: Loans payable, net of current portion and unamortized debt discount
−Removed: the three and six months ended June 30, 2020, debt discount amortization related to the SWK Loan was $ 83 and
−Removed: respectively.
−Removed: For the three and six months ended June 30, 2019, debt discount amortization related to the SWK Loan was
+Added: portion, net of unamortized discount
+Added: Loans payable,
+Added: net of current portion and unamortized debt discount
+Added: the three and nine months ended September 30, 2020, debt discount amortization related to the SWK loan payable was $ 111 and $ 354 ,
respectively.
−Removed: The Company leases office and laboratory
−Removed: space under the non-cancelable operating leases listed below.
−Removed: These lease agreements have remaining lease terms
−Removed: between one to four years and contain various clauses for renewal at our option.
+Added: For the three and nine months ended September 30, 2019, debt discount amortization related to the SWK loan payable
+Added: was $ 127 and $ 377 , respectively.
+Added: Company’s leases of office and laboratory space under the non-cancelable operating leases listed below.
+Added: These lease agreements
+Added: have remaining lease terms between one to four years and contain various clauses for renewal at our option.
operating lease for 10,200 square feet of office space in San Diego, California that expires in December 2021 , with an option
1 unchanged sentence
operating lease for 26,400
−Removed: square feet of office and lab space
−Removed: in Irvine, California that expires in December
+Added: square feet of lab, warehouse and
+Added: office space in Ledgewood, New Jersey, that expires in July
2026 , with an option to extend the
−Removed: term for up to two
−Removed: five-year periods .
−Removed: As part of the
−Removed: Company’s restructuring of the Park Compounding, Inc.
−Removed: (“Park”) business, the Company assessed its obligations
−Removed: under this lease.
−Removed: As of the date of this Quarterly Report, management expects the Company to sublease this space
−Removed: and has determined that there is a practical ability to do so, and as a result did not recognize any impairment costs related
−Removed: to this lease and the Company’s right to use the asset;
−Removed: operating lease for 25,000 square feet of lab, warehouse and office space in Ledgewood, New Jersey that expires in July 2024 ,
−Removed: with an option to extend the term for two additional five-year periods ;
+Added: for two additional five-year periods .
+Added: This includes an amendment that was made effective July 2020 that extended the term of the original lease and added 1,400
+Added: of additional square footage to
operating lease for 5,500 square feet of office space in Nashville, Tennessee, that expires in December 2024 , with an option
to extend the term for two additional five-year periods .
−Removed: March 2020, the Company amended its New Jersey lease for the expansion of an additional 1,400
−Removed: square feet of space which is expected
−Removed: to commence in September 2020 and expire in July
−Removed: The March 2020 lease is not included
−Removed: below since the new lease term has not commenced as of June 30, 2020.
−Removed: June 30, 2020, the weighted average incremental borrowing rate and the weighted average remaining lease term for the operating
+Added: the three months ended September 30, 2020, the Company terminated its operating lease for 4,500 square feet of office and lab
+Added: space in Irvine, California that had an expiration date in December 2020 .
+Added: In connection with the termination, the Company recorded
+Added: a gain of $ 4 which was recognized in other income (expense) on the condensed consolidated financial statements.
+Added: September 30, 2020, the weighted average incremental borrowing rate and the weighted average remaining lease term for the operating
leases held by the Company were 6.33 % and 11.38 years , respectively.
−Removed: the three and six months ended June 30, 2020, cash paid for amounts included for the operating lease liabilities was $ 276
−Removed: and the Company recorded operating lease
−Removed: expense of $ 280 and
−Removed: $ 555 included
−Removed: in selling, general and administrative expenses, respectively.
−Removed: lease payments under operating leases as of June 30, 2020 were as follows :
−Removed: OF FUTURE LEASE PAYMENT UNDER OPERATING LEASES
+Added: the three and nine months ended September 30, 2020, cash paid for amounts included for the operating lease liabilities was $ 258
+Added: and $ 805 , respectively, and the Company recorded operating lease expense of $ 261 and $ 816 , respectively, included in selling,
+Added: general and administrative expenses.
+Added: lease payments under operating leases as of September 30, 2020 were as follows :
+Added: SCHEDULE OF FUTURE LEASE PAYMENT UNDER OPERATING LEASES
Remainder of 2020
Total minimum lease payments
−Removed: amount representing interest payments
+Added: representing interest payments
Total operating lease liabilities
−Removed: current portion, operating lease liabilities
−Removed: Operating lease liabilities, net of current portion
−Removed: Company also has a lease that is included in its lease accounting but is not considered significant.
−Removed: lease payments under finance leases as of June 30, 2020 were as follows :
−Removed: OF FUTURE LEASE PAYMENT UNDER FINANCE LEASE
+Added: portion, operating lease liabilities
+Added: Operating lease
+Added: liabilities, net of current portion
+Added: Company also has a finance lease that is included in its lease accounting but is not considered significant.
+Added: lease payments under finance leases as of September 30, 2020 were as follows :
+Added: SCHEDULE OF FUTURE LEASE PAYMENT UNDER FINANCE LEASE
Remainder of 2020
Total minimum lease payments
−Removed: amount representing interest payments
−Removed: Present value of future minimum lease payments
−Removed: current portion, finance lease obligation
−Removed: Finance lease obligation, net of current portion
−Removed: June 30, 2020, the incremental borrowing rate and the remaining lease term for the finance lease
−Removed: held by the Company were 6.36 % and 3.58 years, respectively.
−Removed: the three and six months ended June 30, 2020, depreciation expense related to the equipment held under the finance lease obligation
−Removed: respectively.
−Removed: each of the three and six months ended June 30, 2020, cash paid and expense recognized for interest expense related to
−Removed: the finance lease obligation was $ 0
+Added: representing interest payments
+Added: Present value of future minimum lease
+Added: portion, finance lease obligation
+Added: Finance lease
+Added: obligation, net of current portion
+Added: September 30, 2020, the incremental borrowing rate and the remaining lease term for the finance lease held by the Company were
+Added: 6.36 % and 3.33 years , respectively.
+Added: the three and nine months ended September 30, 2020, depreciation expense related to the equipment held under the finance lease
+Added: obligation was $ 2 and $ 6 , respectively.
+Added: the three and nine months ended September 30, 2020, cash paid and expense recognized for interest expense related to the
+Added: finance lease obligation was $ 0
respectively.
1 unchanged sentence
May 2020, the Company issued 30,000 shares of its restricted common stock, with a fair value of $ 167 , as consideration for commission
−Removed: expenses incurred during the year ended December 31, 2019 and the six months ended June 30, 2020.
−Removed: the six months ended June 30, 2020, the Company issued 253
−Removed: shares of its common stock upon the cashless
−Removed: exercise of options to purchase 750 shares of common stock, with an exercise price of $ 3.04
−Removed: per share, net of 69
−Removed: shares of common stock withheld for payroll
+Added: expenses incurred during the year ended December 31, 2019 and the nine months ended September 30, 2020.
+Added: the nine months ended September 30, 2020, the Company issued 253 shares of its common stock upon the cashless exercise of 750
+Added: options to purchase common stock, with an exercise price of $ 3.04 per share, net of 69 shares of common stock withheld for payroll
tax withholdings.
−Removed: the six months ended June 30, 2020, the Company issued 91,987 shares of its common stock underlying RSUs issued to a director
+Added: the nine months ended September 30, 2020, the Company issued 2,998 shares of its common stock upon the exercise of 2,998 options
+Added: to purchase common stock, with exercise prices ranging from $ 3.04 to $ 3.20 per share, and paid $ 8 related to payroll tax withholdings.
+Added: the nine months ended September 30, 2020, the Company issued 91,987 shares of its common stock underlying RSUs held by a director
that resigned.
−Removed: The RSUs had previously vested, including 2,429 RSUs during the six months ended June 30, 2020, but the issuance
+Added: The RSUs had previously vested, including 2,429 RSUs during the nine months ended September 30, 2020, but the issuance
and delivery of the shares were deferred until the director resigned.
−Removed: the six months ended June 30, 2020, 17,001 shares of the Company’s common stock underlying RSUs issued to directors vested,
−Removed: but the issuance and delivery of these shares are deferred until the director resigns.
+Added: the nine months ended September 30, 2020, 46,762 shares of the Company’s common stock underlying RSUs issued to directors
+Added: vested, but the issuance and delivery of these shares are deferred until the resignation of a director.
September 17, 2007, the Company’s Board of Directors and stockholders adopted the Company’s 2007 Incentive Stock and
6 unchanged sentences
adopted the Company’s 2017 Incentive Stock and Awards Plan (the “2017 Plan” together with the 2007 Plan, the
−Removed: As of June 30, 2020, the 2017 Plan provides for the issuance of a maximum of 2,000,000 shares of the Company’s
−Removed: common stock.
−Removed: The purpose of the Plans are to attract and retain directors, officers, consultants, advisors and employees whose
−Removed: services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons in
−Removed: the Company’s development and financial success.
−Removed: Under the Plans, the Company is authorized to issue incentive stock options
−Removed: intended to qualify under Section 422 of the Internal Revenue Code, non-qualified stock options, restricted stock units and restricted
+Added: As of September 30, 2020, the 2017 Plan provides for the issuance of a maximum of 2,000,000 shares of the
+Added: Company’s common stock.
+Added: The purpose of the Plans are to attract and retain directors, officers, consultants, advisors and
+Added: employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of
+Added: such persons in the Company’s development and financial success.
+Added: Under the Plans, the Company is authorized to issue incentive
+Added: stock options intended to qualify under Section 422 of the Internal Revenue Code, non-qualified stock options, restricted stock
+Added: units and restricted stock.
The Plans are administered by the Compensation Committee of the Company’s Board of Directors.
−Removed: The Company had 414,382
−Removed: shares available for future issuances under the 2017 Plan at June 30, 2020.
−Removed: summary of stock option activity under the Plans for the six months ended June 30, 2020 is as follows:
+Added: The Company had 342,882 shares available for future issuances under the 2017 Plan at September 30, 2020.
+Added: summary of stock option activity under the Plans for the nine months ended September 30, 2020 is as follows:
SCHEDULE OF STOCK OPTION PLAN ACTIVITY
2 unchanged sentences
Intrinsic Value
−Removed: outstanding - January 1, 2020
−Removed: cancelled/forfeited
−Removed: outstanding - June 30, 2020
−Removed: exercisable – June 30, 2020
−Removed: vested and expected to vest – June 30, 2020
+Added: Options outstanding - January 1, 2020
+Added: Options granted
+Added: Options exercised
+Added: Options cancelled/forfeited
+Added: Options outstanding - September
+Added: Options exercisable – September
+Added: Options vested
+Added: and expected to vest – September 30, 2020
aggregate intrinsic value in the table above represents the total pre-tax amount of the proceeds, net of exercise price, which
would have been received by option holders if all option holders had exercised and immediately sold all options with an exercise
−Removed: price lower than the market price on June 30, 2020, based on the closing price of the Company’s common stock of $ 5.21 on
−Removed: the six months ended June 30, 2020, the Company granted stock options to certain employees and a consultant.
+Added: price lower than the market price on September 30, 2020, based on the closing price of the Company’s common stock of $ 5.59
+Added: on that date.
+Added: the nine months ended September 30, 2020, the Company granted stock options to certain employees and a consultant.
The stock options
were granted with an exercise price equal to the current market price of the Company’s common stock, as reported by the
−Removed: securities exchange on which the common stock was then listed, at the grant date and have contractual terms of 10
−Removed: terms for options granted to employees and consultants during the three months ended June 30, 2020 generally included one of the
−Removed: following vesting schedules:
−Removed: 25% of the shares subject to the option vest and become exercisable on the first anniversary of the
−Removed: grant date and the remaining 75% of the shares subject to the option vest and become exercisable quarterly in equal installments
+Added: securities exchange on which the common stock was then listed, at the grant date and have contractual terms of 10 years.
+Added: terms for options granted to employees and consultants during the nine months ended September 30, 2020 generally included one
+Added: of the following vesting schedules:
+Added: 25% of the shares subject to the option vest and become exercisable on the first anniversary
+Added: of the grant date and the remaining 75% of the shares subject to the option vest and become exercisable quarterly in equal installments
thereafter over three years;
and 100% of the shares subject to the option vest on a quarterly basis in equal installments over
−Removed: Certain option awards provide for accelerated vesting if there is a change in control (as defined in the Plans)
−Removed: and in the event of certain modifications to the option award agreement.
+Added: Certain option awards provide for accelerated vesting if there is a change in control (as defined in the Plans) and
+Added: in the event of certain modifications to the option award agreement.
July 31, 2015, the Company granted to its Chief Executive Officer, Mark Baum, an option (the “Baum Performance Option”)
−Removed: to purchase 600,000
−Removed: shares of the Company’s common stock
−Removed: at an exercise price of $ 7.87
−Removed: per share under the 2007 Plan subject
+Added: to purchase 600,000 shares of the Company’s common stock at an exercise price of $ 7.87 per share under the 2007 Plan subject
to the satisfaction of certain market-based vesting criteria.
The market-based vesting criteria are separated into five tranches
−Removed: and require that the Company achieve and maintain certain average stock price targets ranging from $ 9
−Removed: per share to $ 15
−Removed: per share during the five year period
−Removed: following the grant date.
−Removed: On June 4, 2020, the Company amended the Baum Performance Option, to extend the vesting and contractual
−Removed: The Company treated this amendment
−Removed: as a modification to the Baum Performance Option for accounting purposes.
−Removed: The fair value of the modification was $ 1 ,876
−Removed: using a Monte Carlo Simulation with a five year life, 70 %
+Added: and require that the Company achieve and maintain certain average stock price targets ranging from $ 9 per share to $ 15 per share
+Added: during the five year period following the grant date.
+Added: On June 4, 2020, the Company amended the Baum Performance Option, to extend
+Added: the vesting and contractual term by 5 years.
+Added: The Company treated this amendment as a modification to the Baum Performance Option
+Added: for accounting purposes.
+Added: The fair value of the modification was $ 1,876 using a Monte Carlo Simulation with a five year life, 70 %
volatility and a risk-free interest rate of 0.40 % .
−Removed: The fair value of the modification will be recognized as stock-based compensation expense over the service period.
the exception of the Baum Performance Option, the fair value of each option award is estimated on the date of grant using the
17 unchanged sentences
SCHEDULE OF FAIR VALUE ASSUMPTIONS
−Removed: Weighted-average fair value of options granted
+Added: Weighted-average fair value
+Added: of options granted
Expected terms (in years)
2 unchanged sentences
Dividend yield
−Removed: following table summarizes information about stock options outstanding and exercisable at June 30, 2020:
−Removed: OF STOCK OPTION OUTSTANDING AND EXERCISABLE
−Removed: $ 1.47 - $ 2.60
−Removed: $ 2.76 - $ 4.66
−Removed: $ 5.49 - $ 6.36
+Added: following table summarizes information about stock options outstanding and exercisable at September 30, 2020:
+Added: SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE
+Added: of Exercise Prices
$ 2.76 - $ 4.66
$ 5.49 - $ 6.36
−Removed: of June 30, 2020, there was approximately $ 6,383
−Removed: of total unrecognized compensation expense
−Removed: related to unvested stock options granted under the Plans.
+Added: of September 30, 2020, there was approximately $ 6,021
+Added: of total unrecognized compensation
+Added: expense related to unvested stock options granted under the Plans.
That expense is expected to be recognized over the weighted-average
remaining vesting period of 4.03
−Removed: The stock-based compensation
−Removed: expense for all stock options was $ 271
−Removed: during the three and six months ended
−Removed: June 30, 2020, respectively.
+Added: The stock-based compensation expense
+Added: for all stock options was $ 559
+Added: during the three and nine months ended
+Added: September 30, 2020, respectively.
awards are granted subject to certain vesting requirements and other restrictions, including performance and market-based vesting
1 unchanged sentence
common stock on the grant date, is expensed over the vesting period of the RSUs.
−Removed: the three and six months ended June 30, 2020, the Company’s board of directors were granted 68,024 RSUs with a fair market
−Removed: value $ 400 which vest on a quarterly basis, over one year in equal installments.
−Removed: the three and six months ended June 30, 2020, 161,000 RSUs with a fair market value of $ 1,025 were issued to certain employees;
−Removed: the RSUs vest in full on the third anniversary of the grant date.
−Removed: During the six months ended June 30, 2020, the Company granted 10,000
−Removed: RSUs to a new member of its board of directors,
−Removed: with a fair market value of $ 39
−Removed: which vest on the one-year anniversary
−Removed: of the date granted.
−Removed: summary of the Company’s RSU activity and related information for the six months ended June 30, 2020 is as
−Removed: OF RESTRICTED STOCK UNITS ACTIVITY
+Added: the nine months ended September 30, 2020, the Company’s board of directors were granted 68,024
+Added: RSUs with a fair market value $ 400
+Added: which vest on a quarterly basis, over one year in equal installments.
+Added: During the nine months ended September 30, 2020, the Company granted 10,000 RSUs to a new member of its board of directors, with
+Added: a fair market value of $ 39 which vest on the one-year anniversary of the grant date.
+Added: During the three and nine months ended September 30, 2020, the Company granted 12,500 RSUs to a new member of its board of directors,
+Added: with a fair market value of $ 72 which vest on the one-year anniversary of the grant date.
+Added: the nine months ended September 30, 2020, 161,000 RSUs with a fair market value of $ 1,025 were issued to certain employees;
+Added: RSUs vest in full on the third anniversary of the grant date.
+Added: summary of the Company’s RSU activity and related information for the nine months ended September 30, 2020 is as follows:
+Added: SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY
Average Grant Date Fair Value
1 unchanged sentence
RSUs cancelled/forfeited
−Removed: RSUs unvested at June 30, 2020
−Removed: of June 30, 2020, the total unrecognized compensation expense related to unvested RSUs was approximately $ 1,967 , which is expected
−Removed: to be recognized over a weighted-average period of 0.5 years, based on estimated and actual vesting schedules of the applicable
−Removed: The stock-based compensation for RSUs during the three and six months ended June 30, 2020 was $ 268 and $ 527 , respectively.
+Added: RSUs unvested at September 30,
+Added: of September 30, 2020, the total unrecognized compensation expense related to unvested RSUs was approximately $ 1,610 , which is
+Added: expected to be recognized over a weighted-average period of 0.42 years, based on estimated and actual vesting schedules of the
+Added: applicable RSUs.
+Added: The stock-based compensation for RSUs during the three and nine months ended September 30, 2020 was $ 357 and
+Added: $ 884 , respectively.
time to time, the Company issues warrants to purchase shares of the Company’s common stock to investors, lenders, underwriters
and other non-employees for services rendered or to be rendered in the future, or pursuant to settlement agreements.
−Removed: summary of warrant activity for the six months ended June 30, 2020 is as follows:
+Added: summary of warrant activity for the nine months ended September 30, 2020 is as follows:
SCHEDULE OF WARRANTS ACTIVITY
2 unchanged sentences
Warrants outstanding - January 1, 2020
−Removed: Warrants outstanding and exercisable - June 30, 2020
−Removed: Weighted average remaining contractual life of the outstanding warrants in years - June 30, 2020
−Removed: outstanding and exercisable as of June 30, 2020 are as follows:
+Added: Warrants outstanding
+Added: and exercisable - September 30, 2020
+Added: Weighted average
+Added: remaining contractual life of the outstanding warrants in years - September 30, 2020
+Added: outstanding and exercisable as of September 30, 2020 are as follows:
SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE
+Added: Warrant Series
Lender warrants
3 unchanged sentences
Pharmaceuticals, Inc.
−Removed: the six months ended June 30, 2020, Mayfield repurchased 650,000
−Removed: shares of its common stock from Elle,
−Removed: for an aggregate purchase price of $ 1 .
−Removed: the six months ended June 30, 2020, Mayfield issued 475,000
−Removed: shares of its restricted common stock,
−Removed: with a fair value of $ 11 ,
+Added: the nine months ended September 30, 2020, Mayfield repurchased 650,000 shares of its common stock from Elle, for an aggregate
+Added: purchase price of $ 1 .
+Added: the nine months ended September 30, 2020, Mayfield issued 475,000 shares of its restricted common stock, with a fair value of
$ 11 , that vest upon various performance-based milestones and over a four-year service period to Mayfield’s Chief Executive
Officer candidate.
−Removed: During the three and six months ended June 30, 2020, the Company recognized $ 6
−Removed: respectively, in stock-based compensation tied to the Mayfield
−Removed: stock options.
−Removed: the six months ended June 30, 2020, 500,000 shares of Mayfield’s restricted common stock were forfeited by a consultant.
+Added: During the nine months ended September 30, 2020, the Company recognized $ 17 in stock-based compensation tied
+Added: to the Mayfield stock options.
+Added: the nine months ended September 30, 2020, 500,000 shares of Mayfield’s restricted common stock were forfeited by a consultant.
Compensation Summary
1 unchanged sentence
SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
−Removed: June 30, 2020
−Removed: June 30, 2019
−Removed: Employees - selling, general and administrative
+Added: Employees - selling, general
+Added: and administrative
Directors - selling, general and administrative
−Removed: Consultants - selling, general and administrative
+Added: Consultants -
+Added: selling, general and administrative
COMMITMENTS AND CONTINGENCIES
8 unchanged sentences
leaving only claims related to the scope of the post-termination obligations to be litigated.
−Removed: NDS is seeking unspecified damages,
−Removed: interest, attorney’s fees and other costs.
−Removed: The Company believes the claims are meritless and has previously and will continue
−Removed: to dispute all claims asserted against it and intends to vigorously defend against these allegations.
−Removed: Nonetheless, the Company
−Removed: cannot predict the eventual outcome of this litigation and it could result in substantial costs, losses and a diversion of management’s
−Removed: resources and attention, which could harm the Company’s business and the value of its common stock.
+Added: On October 29, 2020, at a hearing
+Added: on the various dispositive motions before it, the Court found that there were triable issues of fact and reopened discovery for
+Added: limited purposes.
+Added: NDS is seeking unspecified damages, interest, attorney’s fees and other costs.
+Added: The Company believes
+Added: the claims are meritless and has previously and will continue to dispute all claims asserted against it and intends to vigorously
+Added: defend against these allegations.
+Added: Nonetheless, the Company cannot predict the eventual outcome of this litigation and it could
+Added: result in substantial costs, losses and a diversion of management’s resources and attention, which could harm the Company’s
+Added: business and the value of its common stock.
and Professional Liability
3 unchanged sentences
coverage at any given time reflects current market conditions, including cost and availability, when the policy is written.
−Removed: January 2018, John Erick and Deborah Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”)
−Removed: filed a lawsuit in the San Diego County Superior against Kim Kelly, ND, MPH asserting claims related to the death of Jade Erick.
−Removed: In April 2018, Erick filed an amendment to the lawsuit, naming us as a co-defendant.
+Added: In January 2018, John Erick and Deborah
+Added: Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”) filed a lawsuit in the San Diego
+Added: County Superior against Kim Kelly, ND, MPH asserting claims related to the death of Jade Erick.
+Added: In April 2018, Erick filed an
+Added: amendment to the lawsuit, naming the Company as a co-defendant.
In September 2018, co-defendant Dr.
−Removed: filed a cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum
+Added: Kelly filed a
+Added: cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum
Chemical Manufacturing Corp.
1 unchanged sentence
(collectively “Spectrum”).
−Removed: The cross-complaint seeks
−Removed: indemnity and contribution from the Company and Spectrum.
+Added: The cross-complaint
+Added: seeks indemnity and contribution from the Company and Spectrum.
The Company answered the claims filed by Dr.
Kelly in October
−Removed: The case is currently in the discovery phase.
−Removed: Erick is seeking unspecified damages, interest, attorney’s fees and other
−Removed: The Company believes the claims are meritless and has previously and will continue to dispute all claims asserted against
−Removed: it and intends to vigorously defend against these allegations.
−Removed: Nonetheless, the Company cannot predict the eventual outcome of
−Removed: this litigation, it could result in substantial costs, losses and a diversion of management’s resources and attention, which
+Added: The case is currently in the discovery phase and the Company’s motion for summary adjudication is pending
+Added: before the Court.
+Added: Erick is seeking unspecified damages, interest, attorney’s fees and other costs.
+Added: believes the claims are meritless and has previously and will continue to dispute all claims asserted against it and intends
+Added: to vigorously defend against these allegations.
+Added: Nonetheless, the Company cannot predict the eventual outcome of this
+Added: litigation, it could result in substantial costs, losses and a diversion of management’s resources and attention, which
could harm the Company’s business and the value of its common stock.
28 unchanged sentences
to 6% of net sales, dependent upon the final formulation of the Klarity Product sold.
−Removed: addition, the Company is required to make certain milestone payments to Dr.
+Added: In addition, the Company is required to
+Added: make certain milestone payments to Dr.
Lindstrom including:
−Removed: (i) an initial payment of $ 50
−Removed: upon execution of the Klarity License
−Removed: Agreement, (ii) a second payment of $ 50
−Removed: following the first $ 50
−Removed: in net sales of the Klarity Product;
−Removed: (iii) a final payment of $ 50
−Removed: following the first $ 100
−Removed: in net sales of the Klarity Product.
−Removed: of the above referenced milestone payments are payable at the Company’s election in cash or shares of the Company’s
−Removed: restricted common stock.
−Removed: Payments totaling $ 0
−Removed: were made during the three and six months
−Removed: ended June 30, 2020, respectively.
−Removed: Royalty expense of $ 27
−Removed: was incurred during the three and six
−Removed: months ended June 30, 2020, respectively, and is included in accounts payable and is due to Dr.
−Removed: Lindstrom at June 30, 2020.
+Added: (i) an initial payment of $ 50 upon execution of the Klarity License
+Added: Agreement, (ii) a second payment of $ 50 following the first $ 50 in net sales of the Klarity Product;
+Added: and (iii) a final payment
+Added: of $ 50 following the first $ 100 in net sales of the Klarity Product.
+Added: All of the above referenced milestone payments are payable
+Added: at the Company’s election in cash or shares of the Company’s restricted common stock.
+Added: Payments totaling $ 0 and $ 55
+Added: were made during the three and nine months ended September 30, 2020, respectively.
+Added: Royalty expense of $ 38 and $ 94 was incurred
+Added: during the three and nine months ended September 30, 2020, respectively, is included in accounts payable and is due to Dr.
+Added: Lindstrom at September 30, 2020.
Asset Purchase Agreement – Related Party
5 unchanged sentences
Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic injectable product (the “Lindstrom
−Removed: the terms of the Lindstrom APA, the
−Removed: Company is required to make royalty payments to Dr.
−Removed: Lindstrom ranging from 2% to 3% of net sales, dependent upon the final
−Removed: formulation and patent protection of the Lindstrom Product sold.
−Removed: addition, the Company is required to make certain milestone payments to Dr.
−Removed: Lindstrom including an initial payment of $ 33 upon
−Removed: execution of the Lindstrom APA.
−Removed: Lindstrom was paid $ 0 and
−Removed: cash during the three and six months ended June 30, 2020, respectively, and an additional $ 42 was
−Removed: payable to Dr.
−Removed: Lindstrom at June 30, 2020.
−Removed: The Company incurred royalty expense of $ 4 and
−Removed: $ 42 related to the Lindstrom APA during the three and six months ended June 30, 2020, respectively.
+Added: the terms of the Lindstrom APA, the Company is required to make royalty payments to Dr.
+Added: Lindstrom ranging from 2% to 3% of net
+Added: sales, dependent upon the final formulation and patent protection of the Lindstrom Product sold.
+Added: In addition, the Company is required
+Added: to make certain milestone payments to Dr.
+Added: Lindstrom including an initial payment of $ 33 upon execution of the Lindstrom APA.
+Added: Lindstrom was paid $ 0 and $ 7 in cash during the three and nine months ended September 30, 2020, respectively, and an additional
+Added: $ 48 was payable to Dr.
+Added: Lindstrom at September 30, 2020.
+Added: The Company incurred royalty expense of $ 6 and $ 48 related to the Lindstrom
+Added: APA during the three and nine months ended September 30, 2020, respectively.
+Added: Commercial Alliance Agreement
+Added: August 2020, the Company, through its wholly-owned subsidiary ImprimisRx, LLC, entered into a Commercial Alliance Agreement (the
+Added: “Dexycu Agreement”) with Eyepoint Pharmaceuticals, Inc.
+Added: (“Eyepoint”), pursuant to which Eyepoint granted
+Added: the Company the non-exclusive right to co-promote DEXYCU ® (dexamethasone intraocular suspension) 9% for the treatment
+Added: of post-operative inflammation following ocular surgery in the United States.
+Added: to the Dexycu Agreement , Eyepoint will pay the Company a fee calculated based on
+Added: the quarterly sales of DEXCYU in excess of predefined volumes to specific customers of the Company in the U.S.
+Added: Under the terms
+Added: of the Dexycu Agreement , the Company shall use commercially reasonable efforts to
+Added: promote and market DEXCYU in the U.S.
+Added: to early termination, the Dexycu Agreement expires on August 1, 2025 , subject to
+Added: specified notice periods and specified limitations, either party may terminate the Dexycu
+Added: Agreement in the event of (i) uncured material breach by the other party or (ii) if DEXCYU ceases to have “pass-through”
+Added: payment status.
+Added: In addition, subject to certain limitations, the Company may terminate the Dexycu
+Added: Agreement (i) for convenience subject to an extended specified notice period or (ii) in the event Eyepoint undergoes a
+Added: change of control.
+Added: Eyepoint may terminate the Dexycu Agreement , subject to specified
+Added: notice periods and specified limitations, if the Company fails to achieve certain minimum sales levels during specified periods.
+Added: During the three and nine months ended September 30, 2020, the Company recorded $ 7 in commission revenues related to the Dexycu
and Marketing Agreements
1 unchanged sentence
representation services to Harrow in select geographies in the U.S., in connection with our ophthalmic compounded formulations.
−Removed: the terms of the sales and marketing agreements, the
−Removed: Company is required to make commission payments equal to 10% to 14% of net sales for products above and beyond the initial
−Removed: existing sales amounts.
−Removed: In addition, the
−Removed: Company is required to issue shares of the Company’s restricted common stock to certain organizations if net
−Removed: sales in the assigned territory reach certain future milestone levels by the end of their terms, as applicable.
−Removed: expenses of $ 318
−Removed: were incurred under these agreements during
−Removed: the three and six months ended June 30, 2020, respectively, of which $ 0
−Removed: were stock-based payments.
+Added: the terms of the sales and marketing agreements, the Company is required to make commission payments equal to 10% to 14% of net
+Added: sales for products above and beyond the initial existing sales amounts.
+Added: In addition, the Company is required to issue shares of
+Added: the Company’s restricted common stock to certain organizations if net sales in the assigned territory reach certain future
+Added: milestone levels by the end of their terms, as applicable.
+Added: Commission expenses of $ 741 and $ 1,745 were incurred under these agreements
+Added: during the three and nine months ended September 30, 2020, respectively, of which $ 0 and $ 83 were stock-based payments.
Purchase, License and Related Agreements
7 unchanged sentences
of first refusal on additional intellectual property and drug development opportunities presented by these Inventors.
−Removed: In consideration for the acquisition of the
−Removed: intellectual property rights, the Company is obligated to make payments to the Inventors based on the completion of certain milestones,
−Removed: generally consisting of:
−Removed: (1) a payment payable within 30 days after the issuance of the first patent in the United States arising
−Removed: from the acquired intellectual property (if any);
−Removed: (2) a payment payable within 30 days after the Company files the first investigational
−Removed: new drug application (“IND”) with the U.S.
−Removed: Food and Drug Administration (“FDA”) for the first product
−Removed: arising from the acquired intellectual property (if any);
−Removed: (3) for certain of the Inventors, a payment payable within 30 days after
−Removed: the Company files the first new drug application with the FDA for the first product arising from the acquired intellectual property
−Removed: and (4) certain royalty payments based on the net receipts received by the Company in connection with the sale or licensing
−Removed: of any product based on the acquired intellectual property (if any), after deducting (among other things) the Company’s
−Removed: development costs associated with such product.
−Removed: If, following five years after the date of the applicable asset purchase agreement,
−Removed: the Company either (a) for certain of the Inventors, has not filed an IND or, for the remaining Inventors, has not initiated a
−Removed: study where data is derived, or (b) has failed to generate royalty payments to the Inventors for any product based on the acquired
−Removed: intellectual property, the Inventors may terminate the applicable asset purchase agreement and request that the Company re-assign
−Removed: the acquired technology to the Inventors.
+Added: consideration for the acquisition of the intellectual property rights, the Company is obligated to make payments to the Inventors
+Added: based on the completion of certain milestones, generally consisting of:
+Added: (1) a payment payable within 30 days after the issuance
+Added: of the first patent in the United States arising from the acquired intellectual property (if any);
+Added: (2) a payment payable within
+Added: 30 days after the Company files the first investigational new drug application (“IND”) with the U.S.
+Added: Food and Drug
+Added: Administration (“FDA”) for the first product arising from the acquired intellectual property (if any);
+Added: (3) for certain
+Added: of the Inventors, a payment payable within 30 days after the Company files the first new drug application with the FDA for the
+Added: first product arising from the acquired intellectual property (if any);
+Added: and (4) certain royalty payments based on the net receipts
+Added: received by the Company in connection with the sale or licensing of any product based on the acquired intellectual property (if
+Added: any), after deducting (among other things) the Company’s development costs associated with such product.
+Added: If, following five
+Added: years after the date of the applicable asset purchase agreement, the Company either (a) for certain of the Inventors, has not
+Added: filed an IND or, for the remaining Inventors, has not initiated a study where data is derived, or (b) has failed to generate royalty
+Added: payments to the Inventors for any product based on the acquired intellectual property, the Inventors may terminate the applicable
+Added: asset purchase agreement and request that the Company re-assign the acquired technology to the Inventors.
Royalty expenses of
−Removed: were incurred under these agreements for the three and six months ended June 30, 2020 and 2019, respectively, and
−Removed: are included in accounts payable at June 30, 2020 and 2019, respectively.
+Added: were incurred under these agreements for
+Added: the three and nine months ended September 30, 2020 and 2019, respectively, and $ 590
+Added: are included in accounts payable at September
+Added: 30, 2020 and 2019, respectively.
SEGMENT INFORMATION AND CONCENTRATIONS
15 unchanged sentences
initiatives primarily include integration, restructuring, acquisition and other shared costs.
−Removed: select revenues and operating expenses including research and development expenses, amortization, and asset sales and impairments, net
−Removed: as not all such information has been accounted for at the segment level, or such information has not been used by all segments.
+Added: select revenues and operating expenses including R&D expenses, amortization, and asset sales and impairments, net as not
+Added: all such information has been accounted for at the segment level, or such information has not been used by all segments.
assets including capital expenditures.
6 unchanged sentences
are general in nature and attributable to the segment.
−Removed: net revenues, segment operating expenses and segment contribution information consisted of the following for the three and six
−Removed: months ended June 30, 2020:
+Added: net revenues, segment operating expenses and segment contribution information consisted of the following for the three and nine
+Added: months ended September 30, 2020:
SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION
−Removed: For the Three Months Ended June 30, 2020
+Added: the Three Months Ended September 30, 2020
Pharmaceutical
−Removed: Pharmaceutical Drug
+Added: Pharmaceutical
Cost of sales
Operating expenses:
−Removed: Selling, general and administrative
+Added: Selling, general
+Added: and administrative
Research and development
2 unchanged sentences
Asset sales and impairments, net
−Removed: Operating loss
−Removed: For the Six Months Ended June 30, 2020
+Added: Operating income
+Added: the Nine Months ended September 30, 2020
Pharmaceutical
−Removed: Pharmaceutical Drug
+Added: Pharmaceutical
Cost of sales
Operating expenses:
−Removed: Selling, general and administrative
+Added: general and administrative
Research and development
−Removed: Segment contribution
Research and development
−Removed: Asset sales and impairments, net
+Added: Asset sales and impairments,
Operating loss
−Removed: For the Three Months Ended June 30, 2019
+Added: the Three Months Ended September 30, 2019
Pharmaceutical
Pharmaceutical
−Removed: Drug Development
Cost of sales
Operating expenses:
−Removed: Selling, general and administrative
+Added: Selling, general
+Added: and administrative
Research and development
3 unchanged sentences
Operating loss
−Removed: For the Six Months Ended June 30, 2019
+Added: the Nine Months Ended September 30, 2019
Pharmaceutical
−Removed: Pharmaceutical Drug
+Added: Pharmaceutical
Cost of sales
Operating expenses:
−Removed: Selling, general and administrative
+Added: Selling, general
+Added: and administrative
Research and development
1 unchanged sentence
Research and development
+Added: Asset sales and impairments, net
Operating loss
2 unchanged sentences
total revenues are attributed to the U.S.
−Removed: All long-lived assets at June 30, 2020 and December 31, 2019 are located in the U.S.
+Added: All long-lived assets at September 30, 2020 and December 31, 2019 are located in the
Company sells its compounded formulations to a large number of customers.
No customer accounted for more than 10 % of the Company’s
−Removed: total pharmacy sales for the three and six months ended June 30, 2020 and 2019.
−Removed: The Company receives its active pharmaceutical ingredients from three main suppliers.
−Removed: These suppliers collectively accounted
−Removed: for 60 % and 70 % of active pharmaceutical ingredient purchases during the three and six months ended June 30, 2020, respectively,
−Removed: and 69 % and 65 % during the three and six months ended June 30, 2019, respectively.
+Added: total pharmacy sales for the three and nine months ended September 30, 2020 and 2019.
+Added: Company receives its active pharmaceutical ingredients from three main suppliers.
+Added: These suppliers collectively accounted for 76 %
+Added: of active pharmaceutical ingredient purchases
+Added: during the three and nine months ended September 30, 2020, respectively, and 69 %
+Added: during the three and nine months ended
+Added: September 30, 2019, respectively.
SUBSEQUENT EVENTS
−Removed: Company has performed an evaluation of events occurring subsequent to June 30, 2020 through the filing date of this Quarterly
−Removed: Based on its evaluation, no events other than those described below need to be disclosed.
−Removed: July 2020, the Company issued 500
−Removed: shares of its common stock upon the exercise
−Removed: of options to purchase 500 shares of common stock, with an exercise price of $ 3.20
−Removed: per share, and received net proceeds of
−Removed: Commercial Alliance Agreement
−Removed: August 1, 2020, the Company, through its wholly-owned subsidiary ImprimisRx, LLC, entered into a Commercial Alliance Agreement
−Removed: (the “Dexycu Agreement”) with Eyepoint Pharmaceuticals, Inc.
−Removed: (“Eyepoint”), pursuant to which Eyepoint
−Removed: granted the Company the non-exclusive right to co-promote DEXYCU ® (dexamethasone intraocular suspension) 9%
−Removed: for the treatment of post-operative inflammation following ocular surgery in the United States.
−Removed: to the Dexycu Agreement , Eyepoint will pay the Company a fee calculated based on
−Removed: the quarterly sales of DEXCYU in excess of predefined volumes to specific customers of the Company in the U.S.
−Removed: Under the terms
−Removed: of the Dexycu Agreement , the Company shall use commercially reasonable efforts to
−Removed: promote and market DEXCYU in the U.S.
−Removed: to early termination, the Dexycu Agreement expires on August 1, 2025 , subject to
−Removed: specified notice periods and specified limitations, either party may terminate the Dexycu
−Removed: Agreement in the event of (i) uncured material breach by the other party or (ii) if DEXCYU ceases to have “pass-through”
−Removed: payment status.
−Removed: In addition, subject to certain limitations, the Company may terminate the Dexycu
−Removed: Agreement (i) for convenience subject to an extended specified notice period or (ii) in the event Eyepoint undergoes a
−Removed: change of control.
−Removed: Eyepoint may terminate the Dexycu Agreement , subject to specified
−Removed: notice periods and specified limitations, if the Company fails to achieve certain minimum sales levels during specified periods.
+Added: Company has performed an evaluation of events occurring subsequent to September 30, 2020 through the filing date of this Quarterly
+Added: Based on its evaluation, no events other than those described herein need to be disclosed.
+Added: October 2020, the Company issued 93,798 shares of its common stock underlying RSUs held by a director that resigned.
+Added: had previously vested during the nine months ended September 30, 2020, but the issuance and delivery of the shares were deferred
+Added: until the director resigned.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.