Item 1. Financial Statements
Item 1. Financial Statements
HARMONY BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
June 30,
December 31,
2022
2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
236,533
$
234,309
Investments, short-term
17,638
—
Trade receivables, net
49,822
34,843
Inventory, net
4,208
4,432
Prepaid expenses
10,827
7,637
Other current assets
3,674
3,218
Total current assets
322,702
284,439
NONCURRENT ASSETS:
Property and equipment, net
695
820
Restricted cash
750
750
Investments, long-term
4,747
—
Intangible assets, net
172,876
143,919
Other noncurrent assets
3,264
3,515
Total noncurrent assets
182,332
149,004
TOTAL ASSETS
$
505,034
$
433,443
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade payables
$
6,661
$
1,001
Accrued compensation
7,213
9,165
Accrued expenses
45,626
40,249
Current portion of long-term debt
2,000
2,000
Other current liabilities
4,264
1,360
Total current liabilities
65,764
53,775
NONCURRENT LIABILITIES:
Long-term debt, net
189,807
189,984
Other noncurrent liabilities
2,930
3,177
Total noncurrent liabilities
192,737
193,161
TOTAL LIABILITIES
258,501
246,936
COMMITMENTS AND CONTINGENCIES (Note 12)
STOCKHOLDERS’ EQUITY:
Common stock— $ 0.00001 par value; 500,000,000 shares authorized at June 30, 2022 and December 31, 2021, respectively; 59,117,749 shares and 58,825,769 issued and outstanding at June 30, 2022 and December 31, 2021, respectively
1
1
Additional paid in capital
655,143
640,104
Accumulated other comprehensive income (loss)
( 29 )
—
Accumulated deficit
( 408,582 )
( 453,598 )
TOTAL STOCKHOLDERS’ EQUITY
246,533
186,507
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
505,034
$
433,443
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
3
Table of Contents
HARMONY BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Net product revenues
$
107,028
$
73,821
$
192,341
$
133,495
Cost of product sold
18,921
12,687
33,637
23,097
Gross profit
88,107
61,134
158,704
110,398
Operating expenses:
Research and development
12,668
6,498
20,246
11,177
Sales and marketing
20,160
17,022
37,743
32,529
General and administrative
22,163
14,302
40,043
28,848
Total operating expenses
54,991
37,822
98,032
72,554
Operating income
33,116
23,312
60,672
37,844
Other expense, net
42
4
40
( 15 )
Interest expense, net
( 3,927 )
( 7,227 )
( 8,096 )
( 14,354 )
Income before income taxes
29,231
16,089
52,616
23,475
Income tax expense
( 5,700 )
( 1,972 )
( 7,600 )
( 1,972 )
Net income
$
23,531
$
14,117
$
45,016
$
21,503
Unrealized loss on investments
( 29 )
—
( 29 )
—
Comprehensive income
$
23,502
$
14,117
$
44,987
$
21,503
EARNINGS PER SHARE:
Basic
$
0.40
$
0.25
$
0.76
$
0.38
Diluted
$
0.39
$
0.24
$
0.74
$
0.37
Weighted average number of shares of common stock - basic
59,063,358
56,940,840
58,986,370
56,916,282
Weighted average number of shares of common stock - diluted
60,922,672
58,592,876
60,759,026
58,635,195
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
4
Table of Contents
HARMONY BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share and per share data)
Accumulated
Additional
other
Total
Common Stock
paid-in
comprehensive
Accumulated
stockholders’
Shares
Amount
capital
income (loss)
deficit
equity
Balance as of December 31, 2021
58,825,769
$
1
$
640,104
$
—
$
( 453,598 )
$
186,507
Net income
—
—
—
—
45,016
45,016
Unrealized loss on investments
—
—
—
( 29 )
—
( 29 )
Exercise of options
291,980
—
3,133
—
—
3,133
Stock-based compensation
—
—
11,906
—
—
11,906
Balance as of June 30, 2022
59,117,749
$
1
$
655,143
$
( 29 )
$
( 408,582 )
$
246,533
Accumulated
Additional
other
Total
Common Stock
paid-in
comprehensive
Accumulated
stockholders’
Shares
Amount
capital
income (loss)
deficit
equity
Balance as of March 31, 2022
59,030,148
$
1
$
646,615
$
—
$
( 432,113 )
$
214,503
Net income
—
—
—
—
23,531
23,531
Unrealized loss on investments
—
—
—
( 29 )
—
( 29 )
Exercise of options
87,601
—
1,250
—
—
1,250
Stock-based compensation
—
—
7,278
—
—
7,278
Balance as of June 30, 2022
59,117,749
$
1
$
655,143
$
( 29 )
$
( 408,582 )
$
246,533
Additional
Total
Common Stock
paid-in
Accumulated
stockholders’
Shares
Amount
capital
deficit
equity
Balance as of December 31, 2020
56,890,569
$
1
$
585,374
$
( 488,195 )
$
97,180
Net income
—
—
—
21,503
21,503
Exercise of stock options
109,570
—
660
—
660
Stock-based compensation
—
—
7,208
—
7,208
Balance as of June 30, 2021
57,000,139
$
1
$
593,242
$
( 466,692 )
$
126,551
Additional
Total
Common Stock
paid-in
Accumulated
stockholders’
Shares
Amount
capital
deficit
equity
Balance as of March 31, 2021
56,892,406
$
1
$
588,687
$
( 480,809 )
$
107,879
Net income
—
—
—
14,117
14,117
Exercise of options
107,733
—
648
—
648
Stock-based compensation
—
—
3,907
—
3,907
Balance as of June 30, 2021
57,000,139
$
1
$
593,242
$
( 466,692 )
$
126,551
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
5
Table of Contents
HARMONY BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share and per share data)
Six Months Ended June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
45,016
$
21,503
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation
211
200
Intangible amortization
11,043
9,208
Stock-based and employee stock purchase compensation expense
11,906
7,208
Stock appreciation rights market adjustment
361
( 130 )
Debt issuance costs amortization
823
1,361
Other non-cash expenses
770
—
Change in operating assets and liabilities:
Trade receivables
( 14,979 )
( 9,019 )
Inventory
224
( 1,128 )
Prepaid expenses and other assets
( 3,707 )
( 622 )
Trade payables
5,660
( 550 )
Accrued expenses and other current liabilities
5,407
2,606
Other non-current liabilities
( 152 )
( 37 )
Net cash provided by operating activities
62,583
30,600
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investment securities
( 22,406 )
—
Purchase of property and equipment
( 86 )
( 205 )
Milestone payments
( 40,000 )
( 100,000 )
Net cash used in investing activities
( 62,492 )
( 100,205 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal repayment of long term debt
( 1,000 )
—
Proceeds from exercised options
3,133
660
Net cash provided by financing activities
2,133
660
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
2,224
( 68,945 )
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period
235,059
229,381
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period
$
237,283
$
160,436
Supplemental Disclosure of Cash Flow Information:
Cash paid during the year for interest
$
7,524
$
13,092
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
6
Table of Contents
HARMONY BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share data)
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
The Company
Harmony Biosciences Holdings, Inc., and its consolidated subsidiary (the “Company”) was founded in July 2017 as Harmony Biosciences II, LLC, a Delaware limited liability company. The Company converted to a Delaware corporation named Harmony Biosciences II, Inc. in September 2017 and, in February 2020, the Company changed its name to Harmony Biosciences Holdings, Inc. The Company’s operations are conducted in its wholly owned subsidiary, Harmony Biosciences, LLC (“Harmony”), which was formed in May 2017. The Company is a commercial-stage pharmaceutical company focused on developing and commercializing innovative therapies for patients living with rare neurological diseases as well as patients living with other neurological diseases who have unmet medical needs. The Company is headquartered in Plymouth Meeting, Pennsylvania.
Initial Public Offering
In August 2020, the Company completed its initial public offering (“IPO”) of common stock, in which it sold 6,151,162 shares, including 802,325 shares pursuant to the underwriters’ over-allotment option. The shares were sold at a price of $ 24.00 per share for net proceeds of approximately $ 135,435 , after deducting underwriting discounts and commissions and offering expenses of approximately $ 12,193 payable by the Company. Upon the closing of the IPO, all outstanding shares of the Company’s convertible preferred stock were automatically converted into shares of common stock and the accrued dividend payable to holders of the convertible preferred stock was paid out in shares of common stock, resulting in a total of 42,926,630 shares of common stock being issued to former holders of the Company’s convertible preferred stock. Warrants exercisable for convertible preferred stock were automatically converted into warrants exercisable for a total of 410,239 shares of common stock.
2. LIQUIDITY AND CAPITAL RESOURCES
The unaudited condensed consolidated financial statements have been prepared as though the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of $ 408,582 and $ 453,598 , as of June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022, the Company had cash and cash equivalents of $ 236,533 .
The Company believes that its existing cash and cash equivalents on hand as of June 30, 2022, as well as additional cash generated from operating and financing activities will meet its operational liquidity needs and fund its planned investing activities for the next twelve months from the date of issuance of these unaudited condensed consolidated financial statements.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation. The unaudited condensed consolidated balance sheet as of June 30, 2022, the unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2022 and 2021, and the unaudited condensed consolidated statements
7
Table of Contents
of operations and comprehensive income and the unaudited condensed consolidated statements of shareholders’ equity for the three and six months ended June 30, 2022 and 2021, are unaudited. The balance sheet as of June 30, 2022 was derived from audited financial statements as of and for the year ended December 31, 2021. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited annual financial statements as of and for the year ended December 31, 2021, and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s financial position as of June 30, 2022, and the results of its operations and its cash flows for the six months ended June 30, 2022 and 2021. The unaudited condensed consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted under the SEC’s rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
The Company has updated certain prior period disclosures within Note 11 in order to conform with current period presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the unaudited condensed consolidated financial statements, including the notes thereto, and elsewhere in this report. Actual results may differ significantly from estimates, which include rebates due pursuant to commercial and government contracts, accrued research and development expenses, stock-based compensation expense and income taxes.
Uncertainties related to the magnitude and duration of COVID-19, the extent to which it will impact our future financial results, worldwide macroeconomic conditions including interest rates, employment rates, consumer spending and health insurance coverage, the speed of the anticipated recovery and governmental and business reactions to the pandemic have increased the complexity of developing estimates and assumptions used in the preparation of the unaudited condensed consolidated financial statements, including the carrying amounts of long-lived assets, and the intangible asset. Actual results may differ significantly from our estimates as a result of COVID-19.
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents and restricted cash consist of cash and, if applicable, highly liquid investments with an original maturity of three months or less when purchased, including investments in Money Market Funds and debt securities that approximate fair value. The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet that equal the amount reflected in the statements of cash flows.
As of
June 30,
December 31,
2022
2021
Cash and cash equivalents
$
236,533
$
234,309
Restricted cash
750
750
Total cash, cash equivalents, and restricted cash shown in the statements of cash flows
$
237,283
$
235,059
Restricted cash includes amounts required to be held as a security deposit in the form of letters of credit for the Company’s credit card program and the fleet program.
8
Table of Contents
Investments
The Company’s investments consist of debt securities that are classified as available-for-sale. The short-term and long-term investments are carried at fair value and unrealized gains and losses are recorded as a component of accumulated comprehensive income in stockholders’ equity. The amortization of premiums and accretion of discounts adjust the carrying value of investments and are recorded in interest expense, net, on the unaudited condensed consolidated statements of operations and comprehensive income. Interest income and realized gains and losses, if any, are also recorded in interest expense, net, on the unaudited condensed consolidated statement of operations and comprehensive income. Realized gains and losses that result from the sale of investments are determined on a specific identification basis.
At each reporting period, the Company reviews any unrealized losses position to determine if the decline in the fair value of the underlying investments is a result of credit losses or other factors. If the assessment indicates that a credit loss exists, any impairment is recognized as an allowance for credit losses in our consolidated statement of operations.
Concentrations of Risk
Substantially all of the Company’s cash and money market funds are held in two financial institutions. Due to their size, the Company believes these financial institutions represent minimal credit risk. Deposits may exceed the amount of insurance provided on such deposits by the Federal Deposit Insurance Corporation for U.S. institutions. The Company has not experienced any losses on its deposits of cash and cash equivalents. Management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
The Company is also subject to credit risk from its trade receivables related to its product sales. The Company extends credit to specialty pharmaceutical distribution companies within the United States. Customer creditworthiness is monitored and collateral is not required. Historically, the Company has not experienced credit losses on its accounts receivable. The Company monitors its exposure within accounts receivable and would record a reserve against uncollectible accounts receivable if necessary As of June 30, 2022, three customers accounted for 100 % of gross accounts receivable; Caremark LLC (“CVS Caremark”), which accounted for 38 % of gross accounts receivable; PANTHERx Specialty Pharmacy LLC (“Pantherx”, which accounted for 34 % of gross accounts receivable: and, Accredo Health Group, Inc. (“Accredo”), which accounted for 28 % of gross accounts receivable. As of December 31, 2021, three customers accounted for 100 % of gross accounts receivable; Accredo, which accounted for 40 % of gross accounts receivable; Pantherx, which accounted for 31 % of gross accounts receivable; and CVS Caremark, which accounted for 29 % of gross accounts receivable.
For the six months ended June 30, 2022, three customers accounted for 100 % of gross product revenues; CVS Caremark accounted for 39 % of gross product revenues; Pantherx accounted for 32 % of gross product revenues; and Accredo accounted for 29 % of gross product revenues. For the six months ended June 30, 2021 three customers accounted for 100 % of gross product revenues; CVS Caremark accounted for 37 % of gross product revenues; Pantherx accounted for 35 % of gross product revenues; and Accredo accounted for 28 % of gross product revenues.
The Company depends on a single source supplier for its product and active pharmaceutical ingredient.
Recently Issued Accounting Pronouncements
ASU 2020-04, Reference Rate Reform (Topic 848). In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) , which provides guidance related to reference rate reform. The pronouncement provides temporary optional expedients and exceptions to the current guidance on contract modifications and hedge accounting to ease the financial reporting burden related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative
9
Table of Contents
reference rates. The guidance was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. The Company is currently evaluating the impact of the transition from LIBOR to alternative reference rates but does not expect a significant impact to its condensed consolidated financial statements.
4. INVESTMENTS
The carrying value and amortized cost of the Company’s available-for-sale debt securities, summarized by major security type of security, consisted of the following:
June 30, 2022
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
Short-term:
Commercial paper
$
959
1
( 1 )
$
959
Corporate debt securities
14,344
3
( 18 )
14,329
U.S. government securities
2,354
1
( 5 )
2,350
Total short-term investments
$
17,657
5
( 24 )
$
17,638
Long-term:
Corporate debt securities
$
4,503
1
( 11 )
$
4,493
U.S. government securities
254
—
—
254
Total long-term investments
$
4,757
1
( 11 )
$
4,747
The Company classifies investments with an original maturity of less than one year as current and investments with an original maturity date of greater than one year as noncurrent on its unaudited condensed consolidated balance sheet. The investments classified as noncurrent have maturity dates ranging from 1 - 2 years .
5. FAIR VALUE MEASUREMENTS
The Company’s unaudited condensed consolidated financial statements include cash, cash equivalents, restricted cash, accounts payable, and accrued liabilities, all of which are short term in nature and, accordingly, approximate fair value.
It is the Company’s policy, in general, to measure non-financial assets and liabilities at fair value on a nonrecurring basis. The instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (such as evidence of impairment), which, if material, are disclosed in the accompanying footnotes.
The Company measures certain assets and liabilities at fair value based on the fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three levels based on the source of inputs as follows:
Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2—Valuations based on observable inputs and quoted prices in active markets for similar assets and liabilities.
10
Table of Contents
Level 3—Valuations based on unobservable inputs and models that are supported by little or no market activity.
Money market funds are classified as Level 1 fair value instruments. Investments in available-for-sale debt securities are classified as Level 2 and carried at fair value, which we estimate utilizing a third-party pricing service. The pricing service utilizes industry standard valuation models whereby all significant inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, bids, offers, or other market-related data, are observable. We validate valuations obtained from third-party services by understanding the models that are used and obtaining market values from other pricing sources. The Company did not classify any assets or liabilities as Level 3 as of June 30, 2022 or December 31, 2021.
The Company’s assets measured at fair value consisted of the following:
June 30, 2022
December 31, 2021
Total
Level 1
Level 2
Total
Level 1
Level 2
Assets
Cash equivalents
$
172,183
172,183
—
$
156,782
156,782
—
Commercial paper
959
—
959
—
—
—
Corporate debt securities
18,822
—
18,822
—
—
—
U.S. government securities
2,604
—
2,604
—
—
—
Total
$
194,568
172,183
22,385
$
156,782
156,782
—
6. INVENTORY
Inventory, net consisted of the following:
As of
June 30,
December 31,
2022
2021
Raw materials
$
606
$
986
Work in process
1,809
1,787
Finished goods
2,242
2,108
Inventory, gross
4,657
4,881
Reserve for excess inventory
( 449 )
( 449 )
Total inventory, net
$
4,208
$
4,432
7. INTANGIBLE ASSETS
In August 2019, the Company received FDA approval of WAKIX ® (pitolisant) for the treatment of excessive daytime sleepiness (“EDS”) in adult patients with narcolepsy. This event triggered a milestone payment of $ 75,000 under the provisions of the License Agreement (defined below) which the Company capitalized as an intangible asset. The Company determined a useful life of 10 years for such intangible asset, and, as of June 30, 2022 the remaining useful life was 7.3 years.
In October 2020, the Company received FDA approval for the New Drug Application (“NDA”) for WAKIX for the treatment of cataplexy in adult patients with narcolepsy. This event triggered a milestone payment of $ 100,000 under the provisions of the License Agreement which the Company capitalized as an intangible asset
11
Table of Contents
and paid in January of 2021. The Company determined a useful life of 9 years for such intangible asset, and, as of June 30, 2022 the remaining useful life was 7.3 years.
In February 2022, the Company attained $ 500,000 in life-to-date aggregate net sales of WAKIX in the United States. This event triggered a final $ 40,000 payment under the provisions of the License Agreement which the Company capitalized as an intangible asset and paid in March of 2022. The Company determined a useful life of 7.6 years for such intangible asset, and, as of June 30, 2022 the remaining useful life was 7.3 years.
Amortization expense was $ 5,961 and $ 4,629 for the three months ended June 30, 2022 and 2021, respectively, and $ 11,043 and $ 9,208 for the six months ended June 30, 2022 and 2021, respectively, and is recorded in general and administrative expenses on the unaudited condensed consolidated statements of operations and comprehensive income.
Future amortization expense relating to unamortized intangible assets as of June 30, 2022 for the periods indicated below consists of the following:
Years ending December 31,
2022 (Excluding the six months ended June 30, 2022)
$
11,923
2023
23,845
2024
23,845
2025
23,845
2026
23,845
Thereafter
65,573
Total
$
172,876
The gross carrying amount and net book value of the intangible assets is as follows:
As of
June 30,
December 31,
2022
2021
Gross Carrying Amount
$
215,000
$
175,000
Accumulated Amortization
( 42,124 )
( 31,081 )
Net Book Value
$
172,876
$
143,919
8. LICENSE AND ASSET PURCHASE AGREEMENTS
In July 2017, Harmony entered into the License Agreement (“the License Agreement”) with Bioprojet Société Civile de Recherche (“Bioprojet”) whereby Harmony acquired the exclusive right to commercialize the pharmaceutical compound pitolisant for the treatment, and/or prevention, of narcolepsy, obstructive sleep apnea, idiopathic hypersomnia, and Parkinson’s disease as well as any other indications unanimously agreed by the parties in the United States and its territories. A milestone payment of $ 50,000 was due upon acceptance by the FDA of pitolisant’s NDA, which was achieved in February 2019 and was expensed within research and development for the year ended December 31, 2019. A milestone payment of $ 77,000 , which included a $ 2,000 fee that is described below, was due upon FDA approval of WAKIX (pitolisant) for treatment of EDS in adult patients with narcolepsy, which was achieved in August 2019. The $ 2,000 payment and $ 75,000 milestone payment were paid in August and November 2019, respectively. In addition, a milestone payment of $ 102,000 , which included a $ 2,000 fee was due upon the FDA approval of the NDA for WAKIX for the treatment of cataplexy in adult patients with narcolepsy. The $ 2,000 payment was paid in October 2020 and a $ 100,000 milestone payment was paid in January 2021. A final $ 40,000 milestone payment was paid to Bioprojet in March 2022 upon WAKIX attaining $ 500,000 in aggregate net sales in the United States. The License Agreement also requires a fixed trademark royalty and a tiered royalty based on net sales, which is payable to Bioprojet on a quarterly basis. The Company incurred $ 17,125 and $ 11,812 for the three months ended June 30, 2022 and 2021, respectively, and $ 30,797 and $ 21,359 for the six months ended June 30, 2022 and 2021,
12
Table of Contents
respectively, for sales-based, trademark and tiered royalties recognized as cost of product sold. As of June 30, 2022 and December 31, 2021, the Company had accrued $ 17,125 and $ 16,396 , respectively, for sales-based, trademark and tiered royalties.
Agreement Related to Intellectual Property
In August 2021, the Company entered into an asset purchase agreement with ConSynance Therapeutics, Inc. (the “APA”) to acquire HBS-102 (formerly referred to as “CSTI-100”), a potential first-in-class molecule with a novel mechanism of action. Under the terms of the APA, the Company acquired full development and commercialization rights globally, with the exception of Greater China, for $ 3,500 . The Company accounted for the transaction as an asset acquisition as substantially all of the fair value of the assets acquired was concentrated in a single identified asset. Additionally, there are payments due under the APA upon the achievement of certain milestones including $ 1,750 for preclinical milestones, $ 19,000 for development milestones, $ 44,000 for regulatory milestones and $ 110,000 for sales milestones.
9. ACCRUED EXPENSES
Accrued expenses consist of the following:
As of
June 30,
December 31,
2022
2021
Royalties due to third parties
$
17,125
$
16,396
Rebates and other sales deductions
22,558
17,141
Interest
2,198
2,125
Selling and marketing
1,644
1,983
Research and development
253
658
Professional fees, consulting, and other services
928
1,645
Other expenses
920
301
$
45,626
$
40,249
10. DEBT
Credit Agreements
Blackstone Credit Agreement
In August 2021, the Company entered into the Blackstone Credit Agreement that provides for (i) a senior secured term loan facility in an aggregate original principal amount of $ 200,000 (the “Initial Term Loan”) and (ii) a senior secured delayed draw term loan facility in an aggregate principal amount up to $ 100,000 (the “DDTL” and, together with the Initial Term Loan, the “Loans”). The DDTL was initially available to draw down through August 9, 2022. In August 2022, the Company entered into an agreement to extend the expiration date of the DDTL to August 9, 2023, for which the Company will pay a ticking fee at a rate of 1 % per annun on the undrawn portion of the DDTL, commencing on August 10, 2022.
The repayment schedule for the Initial Term Loan consists of quarterly $ 500 principal payments, which commenced on December 31, 2021 and increasing to quarterly $ 5,000 principal payments beginning on March 31, 2024, with a $ 145,500 payment due on the maturity date of August 9, 2026 (“Maturity Date”). Interest is payable quarterly, which commenced on November 9, 2021 and continues through the Maturity Date. The Initial Term Loan bears interest at a per annum rate equal to LIBOR, subject to a 1.00 % floor, plus 6.50 %.
13
Table of Contents
Net cash received related to the Initial Term Loan as a result of the transaction, less debt issuance costs of $ 8,151 , was $ 191,849 . The debt issuance costs related to the Initial Term Loan will be amortized as additional interest expense over the five-year loan term of the Blackstone Credit Agreement. In addition, the Company paid $ 1,000 in debt issuance costs relating the DDTL, which are recorded in other current assets within the unaudited condensed consolidated balance sheet. The fair value of the Initial Term Loan as of June 30, 2022 was $ 142,459 .
Long-term debt, net consists of the following:
June 30,
December 31,
2022
2021
Liability component - principal
$
198,500
$
199,500
Unamortized debt discount associated with debt financing costs
( 6,693 )
( 7,516 )
Liability component - net carrying value
191,807
191,984
Less current portion
( 2,000 )
( 2,000 )
Long-term debt, net
$
189,807
$
189,984
Future minimum payments relating to long-term debt, net as of June 30, 2022, for the periods indicated below consists of the following:
Years ending December 31,
2022 (Excluding the six months ended June 30, 2022)
$
1,000
2023
2,000
2024
20,000
2025
20,000
2026
155,500
Thereafter
—
Total
$
198,500
Interest expense related to the Company’s long-term debt, net, is included in interest expense, net in the unaudited condensed consolidated statements of operations and comprehensive income and consists of the following:
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Interest on principal balance
$
3,773
$
6,582
$
7,597
$
13,092
Amortization of deferred financing costs
411
697
823
1,361
Total term loan interest expense
$
4,184
$
7,279
$
8,420
$
14,453
11. LEASES
In June 2018, the Company entered into an operating lease for approximately fifteen thousand square feet of office space in Plymouth Meeting, PA, which expires in May 2024. In December 2020, the Company entered into an operating lease for approximately thirteen thousand square feet of additional office space in Plymouth Meeting, PA, which expires in May 2024. The terms of the lease payments provide for rental payments on a monthly basis and on a graduated scale. The Company also leases a fleet of automobiles that are used by its sales representatives and are classified as operating leases.
Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future lease payments using our incremental borrowing rate. Leases with an initial term of 12
14
Table of Contents
months or less are not recorded on the balance sheet. Our leases have remaining lease terms of less than 1 year to 3 years , some of which may include the option to extend or terminate the leases.
The Company recorded operating lease costs of $ 392 and $ 293 for the three months ended June 30, 2022 and 2021, respectively, and $ 777 and $ 557 for the six months ended June 30, 2022 and 2021, respectively.
As of June 30, 2022, the weighted-average remaining lease term for operating leases was 2.1 years and the weighted-average discount rate for operating leases was 3.8 %.
Supplemental balance sheet information related to operating leases was as follows:
Leases
Classification
June 30, 2022
December 31, 2021
Assets
Operating lease right-of-use assets
Other noncurrent assets
$
2,985
$
3,298
Liabilities
Operating lease liability, current portion
Other current liabilities
$
1,581
$
1,527
Operating lease liability, long-term
Other long-term liabilities
1,777
2,233
Total operating lease liabilities
$
3,358
$
3,760
Supplemental cash flow information related to operating leases was as follows:
June 30, 2022
June 30, 2021
Operating cash flows from operating leases
$
872
$
538
Right of use assets obtained in exchange for operating lease obligations (1)
$
465
$
2,961
(1) Including the balance recognized on January 1, 2021, upon adoption of ASU No. 2016-02.
Future payments under noncancelable operating leases with initial terms of one year or more as of June 30, 2022 consisted of the following:
Years ending December 31,
2022 (Excluding the six months ended June 30, 2022)
$
840
2023
1,672
2024
951
2025
30
2026
—
Thereafter
—
Total lease payments
3,493
Less: imputed interest
( 135 )
Total lease liabilities
$
3,358
12. COMMITMENTS AND CONTINGENCIES
Litigation
From time to time, the Company is subject to claims and suits arising in the ordinary course of business. The Company accrues such liabilities when they are known, if they are deemed probable and can be reasonably estimated. As of June 30, 2022, there were no material claims or suits outstanding.
15
Table of Contents
13. STOCKHOLDERS’ EQUITY
Common Stock
The holders of common stock are entitled to one vote for each share held on all matters submitted to a vote of the Company’s stockholders. The holders of common stock do not have any cumulative voting rights. Holders of common stock are entitled to receive ratably any dividends declared by the Company’s board of directors out of funds legally available for that purpose, subject to any preferential dividend rights of any outstanding preferred stock. The Company’s common stock has no preemptive rights, conversion rights or other subscription rights or redemption or sinking fund provisions.
14. STOCK INCENTIVE PLAN AND STOCK-BASED COMPENSATION
2020 Stock Incentive Plan
In connection with the Company’s IPO, the board of directors adopted, and its stockholders approved, the 2020 Incentive Award Plan (the “2020 Plan”), in order to facilitate the grant of cash and equity incentives to directors, employees (including the Company’s named executive officers) and consultants of the Company and its subsidiaries. The 2020 Plan provides for the grant of stock options, including incentive stock options (“ISOs”) and non-qualified stock options (“NSOs”), SARs, restricted stock, dividend equivalents, restricted stock units (“RSUs”) and other stock or cash-based awards.
Stock options and stock appreciation rights under the 2020 Plan have a 10-year contractual term and vest over the vesting period specified in the applicable award agreement, at achievement of a performance requirement, or upon change of control (as defined in the applicable plan). RSUs vest over the vesting period specified in the applicable award agreement, at achievement of a performance requirement, or upon change of control (as defined in the applicable plan). As of June 30, 2022, there were 5,003,096 shares of common stock available for issuance under the 2020 Plan. The number of shares that may be issued under the 2020 Plan will automatically increase on January 1 of each year in an amount equal to the lesser of (i) 4.0 % of the shares of the Company’s common stock outstanding on December 31 of the preceding year or (ii) an amount determined by the Company’s board of directors.
2017 Stock Incentive Plan
On August 7, 2017, the Company adopted an equity incentive plan (the “2017 Plan”). Under the 2017 Plan, directors, officers, employees, consultants, and advisors of the Company can be paid incentive compensation measured by the value of the Company’s common shares through grants of stock options, stock appreciation rights (“SARs”), or restricted stock. Following the adoption of the 2020 Plan, no further grants have been, or will be, made under the 2017 Plan. However, the 2017 Plan will continue to govern the terms and conditions of outstanding awards granted under it.
16
Table of Contents
Stock Options
The following table summarizes stock option activity for the six months ended June 30, 2022:
Weighted-
Weighted-
Average
Average
Remaining
Number of
Exercise
Contractual
Awards
Price
Term
Awards outstanding—December 31, 2021
5,716,597
$
22.53
8.09
Awards issued
1,463,367
$
48.90
Awards exercised
( 278,305 )
$
9.87
Awards forfeited
( 87,330 )
$
28.95
Awards outstanding—June 30, 2022
6,814,329
$
28.63
8.12
Stock Appreciation Rights
The following table summarizes SARs activity for the six months ended June 30, 2022:
Weighted-
Weighted-
Average
Average
Remaining
Number of
Exercise
Contractual
Awards
Price
Term
Awards outstanding—December 31, 2021
49,294
$
9.24
7.29
Awards issued
—
$
—
Awards exercised
( 3,651 )
$
8.22
Awards forfeited
( 2,435 )
$
8.22
Awards outstanding—June 30, 2022
43,208
$
9.38
6.83
Restricted Stock Units
The following table summarizes RSU activity for the six months ended June 30, 2022:
Weighted-
Weighted-
Average
Average
Remaining
Number of
Exercise
Contractual
Awards
Price
Term
Awards outstanding—December 31, 2021
60,000
$
29.03
9.24
Awards issued
—
$
—
Awards exercised
—
$
—
Awards forfeited
—
$
—
Awards outstanding—June 30, 2022
60,000
$
29.03
8.74
As of June 30, 2022 and December 31, 2021, stock awards issued under the 2017 and 2020 Plans of 1,314,082 and 1,285,432 common shares, respectively, were vested.
Value of Stock Options and SARs
The Company values options and SARs using the Black-Scholes option-pricing model. The Company lacks sufficient historical company-specific volatility information. Therefore, the Company estimates expected stock volatility based on historical volatility of peer companies and expects to continue to do so until such time as it has adequate historical data regarding the volatility of its own traded stock price. For options with service-
17
Table of Contents
based vesting conditions, the expected term of the Company’s stock options has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options. For SARs, the expected term is based upon the weighting of certain future events. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for the time periods approximately equal to the expected term of the award. An expected dividend yield of 0 % is based on the fact that the Company has never paid cash dividends and does not expect to do so in the foreseeable future.
The assumptions used to value the awards are summarized in the following table.
As of
June 30,
December 31,
2022
2021
Dividend yield
0.00
%
0.00
%
Expected volatility
72.57 - 74.99
%
60.00
%
Risk-free interest rate
1.99 - 3.33
%
0.66 - 1.44
%
Expected term (years)
3.6 - 6.3
4.1 - 6.3
Value of RSUs
The fair value of RSUs is equal to the value of the Company’s common stock on the grant date.
The weighted average per share fair value of awards issued under the 2017 Plan and 2020 Plan was $ 17.19 and $ 12.82 on June 30, 2022 and December 31, 2021, respectively.
Stock-Based Compensation
Stock-based compensation expense, net for the three and six months ended June 30, 2022 and 2021, was recorded in the unaudited condensed consolidated statements of operations and comprehensive income in the following line items:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Research and development expense
$
826
$
549
$
1,344
$
969
Sales and marketing expense
884
777
1,860
1,396
General and administrative expense
5,661
2,481
9,063
4,693
$
7,371
$
3,807
$
12,267
$
7,058
Options and RSUs issued under the 2017 Plan and 2020 Plan are included in stockholder’s equity, and SARs are included in other non-current liabilities, in the Company’s unaudited condensed consolidated balance sheet. As of June 30, 2022, the total unrecognized stock-based compensation expense related to Options and RSUs was $ 90,381 . Such amount will be recognized in the Company’s consolidated statement of operations over a weighted average period of 3.3 years.
Employee Stock Purchase Plan
The 2021 Employee Stock Purchase Plan (“ESPP”) was adopted by the Company’s Board of Directors on April 30, 2021. The ESPP permits eligible employees to purchase shares of the Company’s common stock at a 15 % discount from the lesser of the fair market value per share of the Company’s common stock on the first day of the offering period or the fair market value of the Company’s common stock on the purchase date. Funds are collected from employees through after-tax payroll deductions. The total number of shares reserved for issuance under the ESPP was initially 629,805 , which will automatically increase on January 1 of each year in an amount equal to the lesser of (i) 1.0 % of the shares of the Company’s common stock outstanding on December 31 of the preceding year or (ii) an amount determined by the Company’s board of directors. It is intended that the ESPP meet the requirements for an “employee stock purchase plan” under Section 423 of
18
Table of Contents
the Internal Revenue Code. For both the three and six months ended June 30, 2022, there were 14,889 shares issued under the ESPP. There were no shares issued under the ESPP for the three and six months ended June 30, 2021. The discount on the ESPP for the three and six months ended June 30, 2022 was $ 91 and $ 185 , respectively, and $ 23 for both the three and six months ended June 30, 2021, and is recorded within stock-based compensation expense.
15. EARNINGS PER SHARE
The Company reported net income for the three and six months ended June 30, 2022 and 2021. Diluted net income per common share is computed under the treasury stock method by using the weighted average number of shares of common stock outstanding, plus, for periods with net income attributable to common stockholders, the potential dilutive effects of stock options, stock appreciation rights, restricted stock units and warrants. In addition, the Company analyzes the potential dilutive effects of the outstanding convertible preferred stock under the ‘if-converted’ method when calculating diluted earnings per share, in which it is assumed that the outstanding convertible preferred stock converts into common stock at the beginning of the period or when issued if later. The Company reports the more dilutive of the approaches (treasury stock or ‘if converted’) as its diluted net income per share during the period.
The following table sets forth the computation of basic and diluted net income per share:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Numerator
Net income
$
23,531
$
14,117
$
45,016
$
21,503
Denominator
Net income per common share - basic
$
0.40
$
0.25
$
0.76
$
0.38
Net income per common share - diluted
$
0.39
$
0.24
$
0.74
$
0.37
Weighted average number of shares of common stock - basic
59,063,358
56,940,840
58,986,370
56,916,282
Weighted average number of shares of common stock - diluted
60,922,672
58,592,876
60,759,026
58,635,195
Securities outstanding that are included in the computation above, utilizing the treasury stock method are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Stock options, SARs, and RSUs to purchase common stock
1,859,314
1,461,958
1,772,656
1,511,899
Warrants
—
190,078
—
207,013
Total
1,859,314
1,652,036
1,772,656
1,718,912
Potential common shares issuable that were excluded from the computation of diluted weighted-average shares outstanding, as well as the warrant fair value adjustments excluded from the numerator, are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Stock options, SARs, and RSUs to purchase common stock
5,058,223
4,731,119
5,144,881
4,681,177
Warrants
—
220,161
—
203,226
Total
5,058,223
4,951,280
5,144,881
4,884,403
19
Table of Contents
16. RELATED-PARTY TRANSACTIONS
The Company was party to a management agreement for professional services provided by a related party, Paragon Biosciences, LLC (“Paragon”). The related party is an entity that shares common ownership with the Company. In addition, the Chairman of the Company’s board of directors was the President and owner of the entity. The Company terminated the management agreement upon the consummation of its IPO. The Company is also party to a right of use agreement with the related party whereby it has access to and the right to use certain office space leased by the related party in Chicago, Illinois. In addition, the Company had participated in certain transactions with separate related parties that also share common ownership with the Company, primarily related to combined employee health plans. The Company incurred $ 71 for each of the three months ended June 30, 2022 and 2021, and $ 142 for each of the six months ended June 30, 2022 and 2021, in expenses to this related party, which are included in general and administrative expense in the unaudited condensed consolidated statements of operations and comprehensive loss. As of June 30, 2022 and December 31, 2021, there were no amounts due to or due from related parties included in the unaudited condensed consolidated balance sheets.
17. SUBSEQUENT EVENTS
On July 31, 2022, Harmony entered into that certain License and Commercialization Agreement (the “2022 LCA”) with Bioprojet whereby Harmony obtained exclusive rights to manufacture, use and commercialize one or more new products based on pitolisant, in the United States and Latin America, with the potential to add additional indications and formulations upon agreement of both parties. Harmony will pay an upfront, non-refundable $ 30,000 licensing fee as well as additional payments of up to $ 150,000 due under the 2022 LCA upon the achievement of certain future development and sales-based milestones. In addition, there are certain payments due upon achievement of development milestones for new indications and formulations agreed upon by both parties. The 2022 LCA also requires a fixed trademark royalty and a tiered royalty based on net sales upon commercialization, which will be payable to Bioprojet on a quarterly basis. The closing of the 2022 LCA is contingent upon clearance under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and other customary closing conditions.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.