Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
Page
Report of Independent Registered Public Accounting Firm
F-2
Balance Sheets
at December 31, 2020 and 2019
F-3
Statements
of Operations for the years ended December 31, 2020, 2019, and March 13, 2018 (inception) through December 31,
2018
F-4
Statements
of Changes in Stockholders’ Equity for the years ended December 31, 2020, 2019, and March 13, 2018 (inception)
through December 31, 2018
F-5
Statements
of Cash Flows for the years ended December 31, 2020, 2019, and March 13, 2018 (inception) through December 31,
2018
F-6
Notes to Financial Statements
F-7
F- 1
Report
of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
of
Landcadia Holdings III, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance
sheets of Landcadia Holdings III, Inc. (the “Company”) as of December 31, 2020 and 2019, the related statements of
operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2020
and for the period from March 12, 2018 (inception) through December 31, 2018, and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each
of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United
States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit s .
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit s to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are
required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audit s included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audit s also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit s
provide a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2020.
New York, NY
March 12, 2021
F- 2
Landcadia Holdings
III, Inc.
Balance Sheets
December 31,
2020
December 31,
2019
ASSETS
Current
assets:
Cash
$ 1,017,406
$ -
Prepaid
expenses
105,838
-
Total
current assets
1,123,244
-
Cash
and accrued interest held in trust account
500,078,624
Deferred
tax asset
-
-
Total
assets
$ 501,201,868
$ -
LIABILITIES
AND STOCKHOLDERS' EQUITY
Current
liabilities:
Accounts
payable and accrued liabilities
$ 127,450
$ -
Total
current liabilities
127,450
-
Deferred
underwriting commissions
17,500,000
Total
liabilities
$ 17,627,450
$ -
Commitments and contingencies
-
-
Class A
common stock subject to possible redemption, 47,849,916 shares at redemption value of $10.00
478,574,408
Stockholders'
Equity:
Preferred
stock, $0.0001 par value, 1,000,000 authorized, no shares issued or outstanding
$ -
$ -
Common
stock
Class A
common stock, $0.0001 par value, 380,000,000 shares authorized, 2,150,084 shares issued and outstanding (excluding 47,849,916
shares subject to possible redemption)
215
-
Class B
common stock, $0.0001 par value 20,000,000 shares authorized, 12,500,000 issued and outstanding
1,250
694
Additional
paid-in capital
5,152,825
306
Accumulated
deficit
(154,280 )
-
Subscription
notes receivable, affiliates
-
(1,000 )
Total
stockholders' equity
5,000,010
-
Total
liabilities and stockholders' equity
$ 501,201,868
$ -
The accompanying notes are an integral part of these financial statements.
F- 3
Landcadia
Holdings III, Inc.
Statements
of Operations
Years ended December 31,
For the period from
March 13, 2018
(inception) through
2020
2019
December 31, 2018
Expenses:
General and administrative expenses
232,904
-
-
Loss from operations
(232,904
)
-
-
Other income:
Interest income
78,624
-
-
Loss before taxes
(154,280
)
-
-
Tax benefit (provision)
-
-
-
Net Loss
$
(154,280
)
$
-
$
-
Basic and diluted loss per share:
Net loss per share available to common shares
$
(0.02
)
$
-
$
-
Basic and diluted weighted average number of shares outstanding
8,812,791
6,037,500
6,037,500
The
accompanying notes are an integral part of these financial statements.
F- 4
Landcadia Holdings III, Inc.
Statements of Changes in Stockholders’
Equity
Class A common
stock
Class B common
stock
Additional
Accumulated
Subscription
note
Shares
Amount
Shares
Amount
paid-in
capital
deficit
receivable,
affiliates
Total
Balance, March 13, 2018 (inception)
-
-
-
-
-
-
-
-
Class B
shares issued
-
-
6,943,125
694
306
-
(1,000
)
-
Balance, December 31, 2018
-
-
6,943,125
694
306
-
(1,000
)
-
Net income
-
-
-
-
-
-
-
-
Balance, December 31, 2019
-
-
6,943,125
694
306
-
(1,000
)
-
Class B shares issued
-
-
7,431,875
744
326
-
(1,070
)
-
Sponsor warrants issued
-
-
-
-
12,000,000
-
-
12,000,000
Class A shares issued
50,000,000
5,000
-
-
499,995,000
-
-
500,000,000
Underwriters commissions and offering costs
-
-
-
-
(28,273,372
)
-
-
(28,273,372
)
Class A shares subject to redemption
(47,849,916
)
(4,785
)
-
-
(478,569,623
)
-
-
(478,574,408
)
Shares forfeited
-
-
(1,875,000
)
(188
)
188
-
-
-
Payment of affiliate note receivable
-
-
-
-
-
-
2,070
2,070
Net loss
-
-
-
-
-
(154,280
)
-
(154,280
)
Balance, December 31,
2020
2,150,084
$
215
12,500,000
$
1,250
$
5,152,825
$
(154,280
)
$
-
$
5,000,010
The accompanying notes are an integral part of these financial
statements.
F- 5
Landcadia Holdings III, Inc.
Statements of Cash Flows
Year ended December 31,
2020
2019
Cash flows from operating activities:
Net loss
$ (154,280 )
$ -
Adjustments to reconcile net loss to net cash used in operating activities:
Trust account interest income
(78,624 )
-
Changes in operating assets and liabilities:
Decrease (increase) in prepaid expenses
(105,838 )
-
Increase (decrease) in accounts payable and accrued liabilities
127,450
-
Net cash used in operating activities
(211,292 )
-
Cash flows from investing activities:
Cash deposited in trust account
(500,000,000 )
-
Net cash used in investing activities
(500,000,000 )
-
Cash flows from financing activities:
Proceeds from public offering
500,000,000
-
Proceeds from sale of private placement warrants
12,000,000
-
Payment for underwriting discounts
(10,000,000 )
-
Payment of offering costs
(606,622 )
-
Payment of notes payable, affiliates
(166,750 )
-
Proceeds from stock subscriptions receivable, affiliates
2,070
-
Net cash provided by financing activities
501,228,698
-
Net increase (decrease) in cash and cash equivalents
1,017,406
-
Cash and cash equivalents at beginning of period
-
-
Cash and cash equivalents at end of period
$ 1,017,406
$ -
Supplemental schedule of non-cash financing activities:
Change in value of common shares subject to possible conversion
$ (149,759 )
$ -
Initial classification of common shares subject to possible conversion
$ 478,724,167
$ -
Deferred underwriting commissions
$ 17,500,000
$ -
Offering costs included in Notes payable, affiliates
$ 166,750
$ -
The accompanying notes are an integral part of these financial
statements.
F- 6
Landcadia Holdings III, Inc.
Notes
to Financial Statements
1. Nature of Business
Business
Landcadia III Holdings, Inc., (the
“Company”), was formed as Automalyst LLC, a Delaware limited liability company on March 13, 2018 and converted
into a Delaware corporation of August 24, 2020. We consummated an initial public offering (“Public Offering”)
on October 14, 2020.
The Company has not had any significant
operations to date. The Company was formed to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”). On, January 24, 2021
we entered into an Agreement and Plan of Merger with HMAN Group Holdings Inc., a Delaware corporation (“Hillman”).
There is no assurance that the Company’s
plans to consummate a Business Combination will be successful.
All activity through December 31,
2020 relates to the Company’s formation and its initial public offering of units (the “Public Offering”), which
is described below.
Sponsors
The
Company’s sponsors are TJF LLC (“TJF”) and Jefferies Financial Group Inc. (“JFG” and, together with
TJF, the “Sponsors”). TJF is wholly owned by Tilman J. Fertitta, the Company’s Co-Chairman and Chief Executive
Officer.
Financing
The Company intends to finance its Business
Combination in part with proceeds from its $500,000,000 Public Offering and $12,000,000 private placement (the “Private Placement”)
of private placement warrants (the “Sponsor Warrants”), see Notes 4 and 5. The registration statement for the Public
Offering was declared effective by the U.S. Securities and Exchange Commission (“SEC”) on October 8, 2020. The
Company consummated the Public Offering of 50,000,000 units (the “Units”), at $10.00 per Unit on October 14, 2020,
generating gross proceeds of $500,000,000. Simultaneously with the closing of the Public Offering, the Company consummated the
Private Placement of an aggregate of 8,000,000 Sponsor Warrants at a price of $1.50 per Sponsor Warrant, generating proceeds of
$12,000,000. Upon the closing of the Public Offering and Private Placement, $500,000,000 from the net proceeds of the sale of the
Units in the Public Offering and the Private Placement was placed in a U.S.-based trust account maintained by Continental Stock
Transfer & Trust Company, acting as trustee (the “Trust Account”). The underwriters did not exercise their
option to purchase additional units.
Trust Account
The proceeds held in the Trust Account
can only be invested in permitted United States “government securities” within the meaning of Section 2(a)(16)
of the Investment Company Act of 1940, as amended (the “Investment Company Act”), having a maturity of 185 days or
less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which
invest only in direct U.S. government treasury obligations.
F- 7
Landcadia Holdings III, Inc.
Notes to Financial Statements
The Company’s second amended and
restated certificate of incorporation (the “Charter”) provides that, other than the withdrawal of interest to pay tax
obligations (less up to $100,000 interest to pay dissolution expenses), none of the funds held in the Trust Account will be released
until the earliest of: (i) the completion of the Business Combination; (ii) the redemption of any shares of Class A
common stock included in the Units being sold in the Public Offering (“Public Shares”) properly submitted in connection
with a stockholder vote to amend the Charter to modify the substance or timing of the Company’s obligation to redeem 100%
of the Public Shares if the Company does not complete the Business Combination by October 14, 2022 (within 24 months from
the closing of the Public Offering); or to provide for redemption in connection with a Business Combination; or (iii) the
redemption of the Public Shares if the Company is unable to complete the Business Combination by October 14, 2022, subject
to applicable law.
Initial Business Combination
The Company’s management has broad
discretion with respect to the specific application of the net proceeds of the Public Offering and Private Placement, although
substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is
no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more
initial Business Combinations having an aggregate fair market value of at least 80% of the value of the assets held in the Trust
Account (excluding deferred underwriting commissions and taxes payable on the interest earned on the Trust Account) at the time
of the Company’s signing a definitive agreement in connection with an initial Business Combination. The Company will only
complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an
investment company under the Investment Company Act.
The Sponsors and the Company's officers
and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their
redemption rights with respect to their Founder Shares and Public Shares in connection with the completion of the Business Combination,
(ii) waive their redemption rights with respect to their Founder Shares and Public Shares in connection with a stockholder
vote to approve an amendment to the Charter to modify the substance or timing of the Company's obligation to redeem 100% of the
Public Shares if the Company does not complete a Business Combination by October 14, 2022, or to provide for redemption in
connection with a Business Combination and (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares if the Company fails to complete a Business Combination by October 14, 2022, although they
will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company
fails to complete a Business Combination within the prescribed time frame; and (iv) vote any Founder Shares held by them and
any Public Shares purchased during or after the Public Offering (including in open market and privately-negotiated transactions)
in favor of the Business Combination.
The Company, after signing a definitive
agreement for the Business Combination, will either (i) seek stockholder approval of the Business Combination at a meeting
called for such purpose in connection with which stockholders may seek to redeem their shares, regardless of whether they vote
for or against the Business Combination, for cash equal to their pro rata share of the aggregate amount then on deposit in the
Trust Account calculated as of two business days prior to the consummation of the Business Combination, including interest earned
on the Trust Account and not previously released to the Company to pay its taxes, or (ii) provide stockholders with the opportunity
to sell their shares to the Company by means of a tender offer for an amount in cash equal to their pro rata share of the aggregate
amount then on deposit in the Trust Account calculated as of two business days prior to commencement of the tender offer, including
interest earned on the Trust Account and not previously released to the Company to pay its taxes. The decision as to whether the
Company will seek stockholder approval of the Business Combination or will allow stockholders to sell their shares in a tender
offer will be made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of the
transaction and whether the terms of the transaction would otherwise require the Company to seek stockholder approval. If the Company
seeks stockholder approval, it will complete the Business Combination only if a majority of the outstanding shares of common stock
voted are voted in favor of the Business Combination. However, in no event will the Company redeem the Public Shares in an amount
that would cause its net tangible assets to be less than $5,000,001. In such case, the Company would not proceed with the redemption
of the Public Shares and the related Business Combination, and instead may search for an alternate Business Combination.
F- 8
Landcadia Holdings III, Inc.
Notes to Financial Statements
Notwithstanding the foregoing redemption
rights, if the Company seeks stockholder approval of the Business Combination and it does not conduct redemptions in connection
with the Business Combination pursuant to the tender offer rules, the Charter provides that a public stockholder, together with
any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group”
(as defined under Section 13 of the Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted
from redeeming its shares with respect to more than an aggregate of 15% of the shares sold in the Public Offering, without the
Company’s prior consent.
The Public Shares have been recorded at
their redemption amount and classified as temporary equity (“Redeemable Shares”), in accordance with the Financial
Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 480, ‘‘Distinguishing Liabilities
from Equity.’’ The amount in the Trust Account was initially $10.00 per Public Share ($500,000,000 held in the Trust
Account divided by 50,000,000 Public Shares). See Note 3.
The Company will have until October 14,
2022, to complete the Business Combination. If the Company does not complete the Business Combination within this period of time,
it shall (i) cease all operations except for the purposes of winding up; (ii) as promptly as reasonably possible, but
not more than ten business days thereafter, redeem the Public Shares for a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to the Company to pay its taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of
then outstanding Public Shares, and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s
obligations under Delaware law to provide for claims to creditors and the requirements of other applicable law. The Sponsors and
the Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they have waived
their rights to liquidating distributions from the Trust Account with respect to any Founder Shares (as defined below) held by
them if the Company fails to complete its Business Combination by October 14, 2022; however, the Sponsors, officers and directors
are entitled to liquidating distributions from the Trust Account with respect to Public Shares held by them if the Company does
not complete the Business Combination within the required time period. In the event of such distribution, it is possible that the
per share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than
the initial public offering price per Unit in the Public Offering.
F- 9
Landcadia Holdings III, Inc.
Notes to Financial Statements
Pursuant to the letter agreement referenced
above, the Sponsors, officers and directors agreed that, if the Company submits the Business Combination to the Company’s
public stockholders for a vote, such parties will vote their Founder Shares and any Public Shares in favor of the Business Combination.
Subsequent Events
The Company has evaluated subsequent events
and transactions that occurred after the balance sheet date up to the date the financial statements were issued. The Company did
not identify any subsequent events that would have required adjustment to or disclosure in the financial statements, other than
those included herein.
Fiscal Year End
The Company has a December 31 fiscal
year-end.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial statements include
the accounts of the Company and have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Use of Estimates
The preparation of these financial statements
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.
Emerging Growth Company
The Company is an “emerging growth
company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”),
as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies
including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in
its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
F- 10
Landcadia Holdings III, Inc.
Notes to Financial Statements
Further, section 102(b)(1) of the
JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a
class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period which means that when a standard is issued or revised and it has different application dates
for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with
another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using
the extended transition period difficult or impossible because of the potential differences in accountant standards used.
Cash and Cash equivalents
The Company considers cash equivalents
to be all short-term investments with an original maturity of three months or less when purchased. The Company did not have any
cash equivalents as of December 31, 2020 and 2019.
Cash consists of proceeds from the Public
Offering and Private Placement held outside of the Trust Account and may be used to pay for business, legal and accounting due
diligence for the Business Combination and continuing general and administrative expenses.
Concentration of Credit Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist of cash accounts with a financial institution which may exceed the
Federal depository insurance coverage of $250,000. The Company has not experienced losses on these accounts and the Company believes
that it is not exposed to significant risks on such accounts.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurement and Disclosures,”
approximates the carrying amounts represented in the balance sheet.
Offering Costs
The Company complies with the requirements
of FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A-“Expenses of Offering.” Offering
costs of approximately $775,000 consisted of costs incurred for legal, accounting, and other costs incurred in connection with
the formation and preparation of the Public Offering. These costs, together with $27,500,000 in underwriting commissions, were
charged to additional paid-in capital upon the closing of the Public Offering.
F- 11
Landcadia Holdings III, Inc.
Notes to Financial Statements
Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities
were $127,450 as of December 31, 2020, and primarily consist of Delaware franchise tax expenses and costs incurred for the
formation and preparation of the Public Offering with corresponding amounts charged to Offering costs.
Loss Per Common Share
Basic loss per common share
is computed by dividing net loss applicable to common stockholders by the weighted average number of common shares outstanding
during the period. All shares of Class B common stock are assumed to convert to shares of Class A common stock on a one-for-one
basis. Consistent with FASB ASC 480, shares of Class A common stock subject to possible redemption, as well as their pro rata
share of undistributed trust earnings consistent with the two-class method, have been excluded from the calculation of loss per
common share for the years ended December 31, 2020, 2019 and the period from March 13, 2018 (inception) to December 31, 2018.
Such shares, if redeemed, only participate in their pro rata share of trust earnings, see Note 3. Diluted loss per share includes
the incremental number of shares of common stock to be issued in connection with the conversion of Class B common stock or
to settle warrants, as calculated using the treasury stock method. For the years ended December 31, 2020, 2019 and the period
from March 13, 2018 (inception) to December 31, 2018, the Company did not have any dilutive warrants, securities or other contracts
that could, potentially, be exercised or converted into common stock. As a result, diluted loss per common share is the same as
basic loss per common share for all periods presented. Further, in accordance with FASB ASC 260, the loss per share calculation
reflects the effect of the stock splits as discussed in Note 3 for all periods presented.
See Note 7 for further
information.
Income Taxes
The Company was taxed as a limited
liability company prior to August 24, 2020, therefore all tax implications were the responsibility of its member As of August 24,
2020 the Company elected to be taxes as a C Corporation. The Company complies with the accounting and reporting requirements of
FASB ASC, 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting
for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax
bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable
to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized.
There were no unrecognized tax benefits
as of December 31, 2020, 2019 and 2018. FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the
financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than not to be sustained upon examination by taxing authorities. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for
the payment of interest and penalties at December 31, 2020, 2019 and 2018. The Company is currently not aware of any issues
under review that could result in significant payments, accruals or material deviation from its position.
See Note 8 for further
information.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s
financial statements.
F- 12
Landcadia Holdings III, Inc.
Notes
to Financial Statements
3. Stockholders’
Equity
On March 13, 2018, JFG, through a
subsidiary, purchased a 100% of the membership interest in the Company for $1,000. On August 24, 2020, TJF purchased a 51.7%
membership interest in the Company for $1,070. Simultaneously, the Company converted from a limited liability company to a corporation
and its previously outstanding membership interest converted into shares of Class B common stock. The total number of authorized
shares of all classes of capital stock is 401,000,000, of which 380,000,000 shares are Class A shares at par value $0.0001
per share; 20,000,000 shares are Class B shares at par value $0.0001 per share; and 1,000,000 shares are preferred stock at
par value $0.0001 per share. The Sponsors held an aggregate of 11,500,000 Class B shares based on the proportional interest
in the Company. Further, on September 16, 2020, we conducted a 1:1.25 stock split of the Founder Shares so that a total of
14,375,000 Founder Shares were issued and outstanding. An aggregate of 1,875,000 Founder Shares were forfeited because the underwriters
did not exercise their over-allotment option. As of December 31, 2020 JFG and TJF owned 12,500,000 Founder Shares based on
their proportional interest in the Company. The financial statements reflect the changes in stock retroactively for all periods
presented.
Following these transactions, the Company
had $2,070 of invested capital, or approximately $0.0001 per share.
Redeemable Shares
All of the 50,000,000 Public Shares sold
as part of the Public Offering contain a redemption feature as defined in the Public Offering. In accordance with FASB ASC 480,
redemption provisions not solely within the control of the Company require the security to be classified outside of permanent equity.
The Company’s amended and restated certificate of incorporation provides a minimum net tangible asset threshold of $5,000,001.
The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of the security
to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of Redemption
Shares will be affected by charges against additional paid-in capital.
At December 31, 2020 there
were 50,000,000 Public Shares, of which 47,849,916 were classified as Redeemable Shares, classified outside of permanent equity,
and 2,150,084 classified as Class A common stock.
For further information on the Founder
Shares, see Note 5.
F- 13
Landcadia Holdings III, Inc.
Notes
to Financial Statements
4. Public Offering
Public Units
In
the Public Offering, which closed October 14, 2020, the Company sold 50,000,000 Units at a price of $10.00 per Unit. Each
Unit consists of one share of the Company’s Class A common stock, $0.0001 par value and one-third of one redeemable
warrant (each whole warrant is a “Public Warrant”). Under the terms of the warrant agreement, the Company has agreed
to use its best efforts to file a new registration statement under the Securities Act no later than 15 business days following
the completion of the Business Combination covering the shares of Class A common stock issuable upon exercise of the Public
Warrants, to use its best efforts to cause such registration statement to become effective and to maintain a current prospectus
relating to those shares of Class A common stock until the Public Warrants expire or are redeemed. If a registration statement
covering the shares of Class A common stock issuable upon exercise of the Public Warrants is not effective by the 60 th
business day after the closing of the Business Combination, warrantholders may, until such time as there is an effective registration
statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants
on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding
the above, If the Class A common stock is at the time of any exercise of a warrant not listed on a national securities
exchange such that it satisfies the definition of a “covered security” under Section 18(b)(l) of the Securities
Act, the Company may, at its option, require holders of Public Warrants who exercise their Public Warrants to do so on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will
not be required to file or maintain in effect a registration statement.
Each Public Warrant entitles the holder
to purchase one share of Class A common stock at a price of $11.50 per share. Each Public Warrant will become exercisable
on the later of 30 days after the completion of the Business Combination or 12 months from the closing of the Public Offering.
However, if the Company does not complete the Business Combination on or prior to October 14, 2022, the Warrants will expire
at the end of such period. If the Company is unable to deliver registered shares of Class A common stock to the holder upon
exercise of Public Warrants issued in connection with the Units during the exercise period, there will be no net cash settlement
of these Public Warrants and the Public Warrants will expire worthless, unless they may be exercised on a cashless basis in the
circumstances described in the warrant agreement. Once the Public Warrants become exercisable, the Company may call the warrants
for redemption: (i) in whole and not in part; (ii) at a price of $0.01 per warrant; (iii) upon not less than 30
days’ prior written notice of redemption to each warrant holder; and (iv) if, and only if, the reported closing price
of the Class A common stock equals or exceeds $18.00 value per share for any 20 trading days within a 30-trading day period
ending three business days before the Company sends the notice of redemption to the warrant holders.
Underwriting Commissions
The Company paid an underwriting discount
of $10,000,000 ($0.20 per Unit sold) to the underwriters at the closing of the Public Offering on October 14, 2020, with an
additional fee (“Deferred Discount”) of $17,500,000 ($0.35 per Unit sold) payable upon the Company’s completion
of the Business Combination. The Deferred Discount will become payable to the underwriters from the amounts held in the Trust Account
solely in the event the Company completes its Business Combination. See Note 5 for further information on underwriting commissions.
F- 14
Landcadia Holdings III, Inc.
Notes
to Financial Statements
5. Related Party Transactions
Founder Shares
The Founder Shares are identical to the
Public Shares except that the Founder Shares are subject to certain transfer restrictions and the holders of the Founder Shares
will have the right to elect all of the Company’s directors prior to the Business Combination. The Founder Shares will automatically
convert into shares of Class A common stock at the time of the Business Combination on a one-for-one basis, subject to adjustment
pursuant to certain anti-dilution rights. The Sponsors collectively own 22.4% of the Company’s issued and outstanding shares
of common stock.
The holders of the Founder Shares have
agreed not to transfer, assign or sell any of their Founder Shares until one year after the completion of the Business Combination,
or earlier if, subsequent to the Business Combination, (i) the closing price of the Company’s common stock equals or
exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any
20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination or (ii) the date
on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the Business Combination
that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
or other property (the ‘‘Lock Up Period’’).
The Founder Shares will automatically convert
into shares of Class A common stock concurrently with or immediately following the consummation of the Business Combination
on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like,
and subject to further adjustment. In the case that additional shares of Class A common stock or equity-linked securities
are issued or deemed issued in connection with the Business Combination, the number of shares of Class A common stock issuable
upon conversion of all Founder Shares will equal, in the aggregate, 20% of the total number of all shares of Class A common
stock outstanding after such conversion (after giving effect to any redemptions of shares of Class A common stock by public
stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable upon conversion
or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation
to the consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked securities
exercisable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the Business
Combination and any private placement-equivalent warrants issued to the Sponsors, officers or directors upon conversion of working
capital loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Sponsor Warrants
In conjunction with the Public Offering
that closed on October 14, 2020 the Sponsors purchased an aggregate of 8,000,000 Sponsor Warrants at a price of $1.50 per
warrant ($12,000,000 in the aggregate) in the Private Placement. A portion of the purchase price of the Sponsor Warrants was added
to the proceeds from the Public Offering to be held in the Trust Account such that at closing of the Public Offering, $500,000,000
was placed in the Trust Account.
Each
Sponsor Warrant entitles the holder to purchase one share of Class A common stock at $11.50 per share. The Sponsor Warrants
(including the Class A common stock issuable upon exercise of the Sponsor Warrants) are not transferable, assignable or salable
until 30 days after the completion of the Business Combination and they are non-redeemable so long as they are held by the initial
purchasers of the Sponsor Warrants or their permitted transferees. If the Sponsor Warrants are held by someone other than the initial
purchasers of the Sponsor Warrants or their permitted transferees, the Sponsor Warrants will be redeemable by the Company and exercisable
by such holders on the same basis as the warrants included in the Units being sold in the Public Offering. Otherwise, the Sponsor
Warrants have terms and provisions that are identical to those of the Public Warrants except that the Sponsor Warrants may be exercised
on a cashless basis. If the Company does not complete the Business Combination, then the proceeds will be part of the liquidating
distribution to the public stockholders and the Sponsor Warrants issued to the Sponsors will expire worthless.
F- 15
Landcadia Holdings III, Inc.
Notes
to Financial Statements
Registration Rights
The holders of the Founder Shares, Sponsor
Warrants, shares of Class A common stock issuable upon conversion of the Founder Shares, Sponsor Warrants or Working Capital
Loans will be entitled to registration rights. These holders will be entitled to make up to three demands, excluding short form
registration demands, that the Company register such securities for sale under the Securities Act. In addition, these holders will
have ‘‘piggy-back’’ registration rights to include their securities in other registration statements filed
by the Company. Notwithstanding the foregoing, JFG may not exercise its demand and “piggyback” registration rights
after five (5) and seven (7) years, respectively after the effective date of the registration statement relating to the
Public Offering and may not exercise its demand rights on more than one occasion. The Company will bear the expenses incurred in
connection with the filing of any such registration statements.
Underwriting Commissions
Jefferies LLC is the underwriter of the
Public Offering, and its indirect parent, JFG, beneficially owns 48.3% of the Founder Shares. Jefferies LLC received all of the
underwriting discount that was due at the closing of the Public Offering, and will receive the additional Deferred Discount payable
from the Trust Account upon completion of the Business Combination. See Note 4 for further information regarding underwriting commissions.
Administrative Services Agreement
The Company entered into an administrative
services agreement in which the Company will pay Fertitta Entertainment, Inc., (an affiliate of TJF) for office space, utilities
and secretarial and administrative support, in an amount equal to $20,000 per month ending on the earlier of the completion of
a Business Combination or October 14, 2022, if the Company is unable to complete the Business Combination. The Company has
recorded administrative services fees of $60,000 as of December 31, 2020.
Directors’ Payments
The Company expects to pay $100,000 to
each of our independent directors at the closing of a Business Combination for services rendered as board members prior to the
completion of a Business Combination.
Sponsor Indemnification
The Sponsors have agreed that they will
be jointly and severally liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share or (ii) the actual
amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the
value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes, except as to any claims by a third
party who executed a waiver of any and all rights to see access to the Trust Account and except as to any claims under the Company’s
indemnity of the underwriters of the Public Offering against certain liabilities, including liabilities under the Securities Act.
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsors will not be responsible
to the extent of any liability for such third party claims.
F- 16
Landcadia Holdings III, Inc.
Notes to Financial Statements
Sponsor Loans
On August 24, 2020, the Sponsors agreed
to loan the Company up to an aggregate of $300,000 by the issuance of unsecured promissory notes to cover expenses related to the
Public Offering. These loans of $166,750 were repaid in full on October 16, 2020.
In addition, the Sponsors will not be prohibited
from loaning the Company funds in order to finance transaction costs in connection with the Business Combination. Up to $1,500,000
of these loans may be convertible into warrants of the post-Business Combination entity at a price of $1.50 per warrant at the
option of the lender. The warrants would be identical to the Sponsor Warrants. The terms of such loans have not been determined
and no written agreements exist with respect to such loans. See Note 4 for the terms of the warrants.
6. Merger Agreement
On January 24, 2021, the Company’s
board of directors unanimously approved an agreement and plan of merger, dated January 24, 2021, by and among Landcadia, Helios
Sun Merger Sub, Inc., the Company’s wholly owned subsidiary (“Merger Sub”), HMAN Group Holdings Inc., a
Delaware corporation (“Hillman Holdco”) and CCMP Sellers’ Representative, LLC, a Delaware limited liability company
in its capacity as the Stockholder Representative thereunder (in such capacity, the “Stockholder Representative”) (as
it may be amended and/or restated from time to time, the “Merger Agreement”). If the Merger Agreement is adopted by
the Company’s stockholders and the transactions under the Merger Agreement are consummated, Merger Sub will merge with and
into Hillman Holdco with Hillman Holdco surviving the merger as the Company’s wholly owned subsidiary (the “Proposed
Transaction”). Hillman Holdco is a holding company that indirectly holds all of the issued and outstanding capital stock
of The Hillman Group, Inc., which, together with its direct and indirect subsidiaries (Hillman Holdco, The Hillman Group, Inc.
and its direct and indirect subsidiaries, collectively, “Hillman” and each such entity, a “Hillman Group Entity”),
is in the business of providing hardware-related products and related merchandising services to retail markets in North America.
In connection with the consummation of the Proposed Transaction, We will be renamed “Hillman Solutions Corp.” and is
referred to herein as “New Hillman” as of the time following such change of name.
In accordance with the terms and subject
to the conditions of the Merger Agreement, the Company has agreed to pay aggregate consideration in the form of New Hillman common
stock (the “Aggregate Consideration”) calculated as described below and equal to a value of approximately (i) $911,300,000
plus (ii) $28,280,000, such amount being the value of 2,828,000 Founder Shares, valued at $10.00 per share that the Sponsors,
have agreed to forfeit at the closing of the Proposed Transaction (the “Closing”).
F- 17
Landcadia Holdings III, Inc.
Notes to Financial Statements
At the effective time of the Proposed Transaction,
all outstanding shares of common stock of Hillman Holdco will be cancelled in exchange for the right to receive, with respect to
each such share, a certain number of shares of New Hillman common stock valued at $10.00 per share equal to (A) (i) the
Aggregate Consideration plus (ii) the value that would be received by Hillman Holdco upon the exercise of all outstanding
Hillman Holdco options as of immediately prior to the Closing (the “Adjusted Purchase Price”), divided by (B) (i) the
total number of shares of Hillman Holdco common stock outstanding as of immediately prior to the Closing plus (ii) the number
of shares of Hillman Holdco common stock underlying all then outstanding Hillman Holdco options and shares of Hillman Holdco restricted
stock outstanding as of immediately prior to the Closing (the “Adjusted Per Share Merger Value”).
At the effective time, each outstanding
option to purchase shares of Hillman Holdco common stock (a “Hillman Holdco Option”), whether vested or unvested, will
be assumed by New Hillman and will be converted into an option to acquire common stock of New Hillman (“New Hillman Options”)
with substantially the same terms and conditions as applicable to the Hillman Holdco Option immediately prior to the effective
time (including expiration date, vesting conditions and exercise provisions), except that (i) each such Hillman Holdco Option
shall be exercisable for that number of shares of New Hillman common stock equal to the product (rounded down to the nearest whole
number) of (A) the number of shares of Hillman Holdco common stock subject to such Hillman Holdco Assumed Option immediately
prior the effective time multiplied by (B) the quotient of (1) the Adjusted Per Share Merger Value divided by (2) $10.00
(such quotient, with respect to each Hillman Holdco Option, the “Closing Stock Per Option Amount”), (ii) the per
share exercise price for each share of New Hillman common stock issuable upon exercise of the New Hillman Option shall be equal
to the quotient (rounded up to the nearest whole cent) obtained by dividing (A) the exercise price per share of Hillman Holdco
subject to such Hillman Holdco Option immediately prior to the effective time by (B) the Closing Stock Per Option Amount;
(iii) the Hillman Holdco Board (or the compensation committee of the Hillman Holdco Board) may appropriately adjust the performance
conditions applicable to certain of the New Hillman Options; and (iv) the Hillman Holdco Board (or the compensation committee
of the Hillman Holdco Board) may make such other immaterial administrative or ministerial changes to the New Hillman Options as
it may determine in good faith are appropriate to effectuate the administration of the New Hillman Options and to ensure consistency
with the administrative and ministerial provisions of the New Hillman Incentive Equity Plan;
At the effective time,
each share of unvested restricted Hillman Holdco common stock will be cancelled and converted into the right to receive a
number of shares of restricted New Hillman common stock (“New Hillman Restricted Stock”) equal to the quotient of
(a) the Adjusted Per Share Merger Value divided by (b) $10.00 (such quotient, with respect to each share of
unvested Hillman Holdco restricted stock, the “Closing Stock Per Restricted Share Amount”) with substantially the
same terms and conditions as were applicable to the related share of Hillman Holdco Restricted Stock immediately prior to the
effective time (including with respect to vesting and termination-related provisions), except that (i) any per-share
repurchase price of such New Hillman Restricted Stock shall be equal to the quotient obtained by dividing (A) the
per-share repurchase price applicable to the Hillman Holdco Restricted Stock, by (B) the Closing Stock Per Restricted
Share Amount, rounded up to the nearest cent and (ii) the Hillman Holdco Board (or the compensation committee of the
Hillman Holdco Board) may make such other immaterial administrative or ministerial changes to the New Hillman Restricted
Stock as it may determine in good faith are appropriate to effectuate the administration of the New Hillman Restricted Stock
and to ensure consistency with the administrative and ministerial provisions of the New Hillman Incentive Equity Plan.
F- 18
Landcadia Holdings III, Inc.
Notes to Financial Statements
At the effective time, each Hillman Holdco
restricted stock unit (each a “Hillman Holdco RSU”) will be assumed by New Hillman and converted into a restricted
stock unit in respect of shares of New Hillman common stock (each, a “New Hillman RSU”) with substantially the same
terms and conditions as were applicable to such Hillman Holdco RSU immediately prior to the effective time (including with respect
to vesting and termination-related provisions), except that (i) each New Hillman RSU shall represent the right to receive (subject
to vesting) that number of shares of New Hillman common stock equal to the product (rounded up to the nearest whole number) of
the number of shares of Hillman Holdco common stock underlying the Hillman Holdco RSU immediately prior to the effective time multiplied
by the quotient of (a) the Adjusted Per Share Merger Value divided by (b) $10.00 (such quotient, with respect to each Hillman Holdco
restricted stock unit, the “Hillman Holdco RSU Exchange Ratio”); and (ii) the Hillman Holdco Board (or the compensation
committee of the Hillman Holdco Board) may make such other immaterial administrative or ministerial changes to the New Hillman
RSUs as it may determine in good faith are appropriate to effectuate the administration of the New Hillman RSUs and to ensure consistency
with the administrative and ministerial provisions of the New Hillman Incentive Equity Plan.
In addition, pursuant to the A&R Letter
Agreement, the Sponsors will, at the Closing of the Proposed Transaction, forfeit a total of 3,828,000 of their Founder Shares
(the “Sponsor Forfeited Shares”), with 2,828,000 shares being forfeited by the Sponsors on a basis pro rata with their
ownership of the Company and 1,000,000 additional shares being forfeited by the TJF.
Immediately prior to the effective time
of the Business Combination, with the exception of the Sponsor Forfeited Shares, each of the currently issued and outstanding shares
of Landcadia’s Class B common stock will automatically convert, on a one-for-one basis, into shares of Landcadia’s
Class A common stock in accordance with the terms of our second amended and restated certificate of incorporation, and thereafter,
in connection with the Closing, Landcadia’s Class A common stock will be reclassified as New Hillman common stock.
F- 19
Landcadia Holdings III, Inc.
Notes
to Financial Statements
7. Loss Per Common Share
A reconciliation of the numerators and
denominators for the basic and diluted per common share amounts is as follows:
Twelve months ended December 31,
For the period
from March 13,
2018 (inception)
through
2020
2019
December 31, 2018
Numerator:
Net loss - basic and diluted
$
(154,280
)
$
-
$
-
Less: Income attributable to common stock subject to possible redemption
(6,913
)
-
-
Net loss available to common shares
$
(161,193
)
$
-
$
-
Denominator:
Weighted average number of shares - basic
8,812,791
6,037,500
6,037,500
Warrants
-
-
-
Weighted average number of shares - diluted
8,812,791
6,037,500
6,037,500
Basic and diluted loss available to common shares
$
(0.02
)
$
-
$
-
All shares of Class B common stock
are assumed to convert to shares of Class A common stock on a one-for-one basis.
F- 20
Landcadia Holdings III, Inc.
Notes
to Financial Statements
8. Income Taxes
A reconciliation of the income tax expense
(benefit) is as follows:
Year ended December 31,
For the period from
March 13, 2018
(inception) through
2020
2019
December 31, 2018
Current income taxes
$
-
$
-
$
-
Deferred income taxes
32,400
-
-
Total expense (benefit)
$
32,400
$
-
$
-
Change in valuation allowance
(32,400
)
-
-
Income tax expense (benefit)
$
-
$
-
$
-
The Company’s deferred tax assets
are as follows:
Year ended December 31,
2020
2019
Deferred tax asset:
Net operating loss carryforward
$ 32,400
$ -
Total deferred tax asset
$ 32,400
$ -
Valuation allowance
(32,400 )
-
Deferred tax asset, net of current allowance
$ -
$ -
A reconciliation of the federal income
tax rate to the Company’s effective tax rate is as follows:
Year ended December 31,
For the period from
March 13, 2018
(inception) through
2020
2019
December 31, 2018
Statutory rate
21.0
%
21.0
%
21.0
%
Other
0.0
%
0.0
%
0.0
%
Valuation allowance on deferred tax asset
-21.0
%
0.0
%
0.0
%
Total
0.0
%
21.0
%
21.0
%
In assessing the realization of the deferred tax assets,
management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in
which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration
of all of the information available, management believes that significant uncertainty exists with respect to future realization
of the deferred tax assets and has therefore established a full valuation allowance. For the year ended December 31, 2020, the
change in the valuation allowance was $32,400.
As of December 31, 2020, the Company had
$154,280 of U.S. federal net operating loss carryovers available to offset future taxable income.
The
Company files income tax returns in the U.S. federal jurisdiction and is subject to examination by the various taxing authorities.
The Company’s tax returns for 2020 remain open and subject to examination. The Company considers Texas to be a significant
state tax jurisdiction.
F- 21
Landcadia Holdings III, Inc.
Notes
to Financial Statements
9. Selected Quarterly Financial
Data (unaudited)
Quarterly financial data for 2020, 2019
and 2018 is as follows:
2020
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
General and administrative expenses
$
-
$
-
$
-
$
232,904
Net income (loss)
$
-
$
-
$
-
$
(154,280
)
Basic and diluted earnings (loss) available to common shares
$
-
$
-
$
-
$
(0.01
)
2019
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
General and administrative expenses
$
-
$
-
$
-
$
-
Net income (loss)
$
-
$
-
$
-
$
-
Basic and diluted earnings (loss) available to common shares
$
-
$
-
$
-
$
-
Period from March 13, 2018 (inception) through December 31, 2018
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
General and administrative expenses
$
-
$
-
$
-
$
-
Net income (loss)
$
-
$
-
$
-
$
-
Basic and diluted earnings (loss) available to common shares
$
-
$
-
$
-
$
-
F- 22
Schedule II Valuation of Qualifying Accounts
Description
Balance at Beginning of
Period
Charges (credits) to expense
Charges
(credits) to
other
accounts
Write-offs
Balance at
End of Period
Deferred tax valuation allowance:
December 31, 2020
$ -
$ 32,400
$ -
$ -
$ 32,400
December 31, 2019
$ -
$ -
$ -
$ -
$ -
December 31, 2018
$ -
$ -
$ -
$ -
$ -
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.