Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
GXO Logistics, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in millions, shares in thousands, except per share amounts) 2023 2022 2023 2022
Revenue $ 2,394 $ 2,156 $ 4,717 $ 4,239
Direct operating expense 1,957 1,775 3,863 3,523
Selling, general and administrative expense 245 220 503 410
Depreciation and amortization expense 84 77 167 153
Transaction and integration costs 6 24 19 43
Restructuring costs and other 3 1 24 14
Operating income 99 59 141 96
Other income, net 1 23 1 39
Interest expense, net ( 14 ) ( 9 ) ( 27 ) ( 13 )
Income before income taxes 86 73 115 122
Income tax expense ( 20 ) ( 21 ) ( 23 ) ( 32 )
Net income 66 52 92 90
Net income attributable to noncontrolling interests ( 1 ) ( 1 ) ( 2 ) ( 2 )
Net income attributable to GXO $ 65 $ 51 $ 90 $ 88
Earnings per share
Basic $ 0.55 $ 0.44 $ 0.76 $ 0.76
Diluted $ 0.54 $ 0.44 $ 0.75 $ 0.76
Weighted-average common shares outstanding
Basic 118,927 116,131 118,854 115,435
Diluted 119,415 116,646 119,323 116,111
See accompanying Notes to Condensed Consolidated Financial Statements.
2
GXO Logistics, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Net income $ 66 $ 52 $ 92 $ 90
Other comprehensive income (loss), net of tax
Foreign currency translation gain (loss), net of tax (expense) benefit of $ 6 , $( 10 ), $ 9 and $( 10 )
17 ( 75 ) 30 ( 120 )
Net unrealized gain on cash flow hedges, net of tax (expense) of $( 1 ), $ 0 , $ 0 and $ 0
4 — 1 —
Defined benefit plans, amortization of net loss, net of tax of $ 0 , $ 0 , $ 0 and $ 0
1 — 1 —
Other comprehensive income (loss), net of tax 22 ( 75 ) 32 ( 120 )
Comprehensive income (loss) 88 ( 23 ) 124 ( 30 )
Less: Comprehensive income attributable to noncontrolling interest 2 — 3 —
Comprehensive income (loss) attributable to GXO $ 86 $ ( 23 ) $ 121 $ ( 30 )
See accompanying Notes to Condensed Consolidated Financial Statements.
3
GXO Logistics, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, December 31,
(Dollars in millions, shares in thousands, except per share amounts) 2023 2022
ASSETS
Current assets
Cash and cash equivalents $ 305 $ 495
Accounts receivable, net of allowance of $ 12 and $ 12
1,719 1,647
Other current assets 282 286
Total current assets 2,306 2,428
Long-term assets
Property and equipment, net of accumulated depreciation of $ 1,428 and $ 1,297
965 960
Operating lease assets 2,194 2,227
Goodwill 2,802 2,728
Intangible assets, net of accumulated amortization of $ 500 and $ 456
544 570
Other long-term assets 315 306
Total long-term assets 6,820 6,791
Total assets $ 9,126 $ 9,219
LIABILITIES AND EQUITY
Current liabilities
Accounts payable $ 566 $ 717
Accrued expenses 950 995
Current debt 35 67
Current operating lease liabilities 568 560
Other current liabilities 284 193
Total current liabilities 2,403 2,532
Long-term liabilities
Long-term debt 1,625 1,739
Long-term operating lease liabilities 1,838 1,853
Other long-term liabilities 449 417
Total long-term liabilities 3,912 4,009
Commitments and contingencies (Note 12)
Stockholders’ Equity
Common Stock, $ 0.01 par value per share; 300,000 shares authorized, 118,932 and 118,728 issued and outstanding
1 1
Preferred Stock, $ 0.01 par value per share; 10,000 shares authorized, none issued and outstanding
— —
Additional paid-in capital 2,587 2,575
Retained earnings 413 323
Accumulated other comprehensive loss ( 223 ) ( 254 )
Total stockholders’ equity before noncontrolling interests 2,778 2,645
Noncontrolling interests 33 33
Total equity 2,811 2,678
Total liabilities and equity $ 9,126 $ 9,219
See accompanying Notes to Condensed Consolidated Financial Statements.
4
GXO Logistics, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
(In millions) 2023 2022
Cash flows from operating activities:
Net income $ 92 $ 90
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization expense 167 153
Stock-based compensation expense 18 16
Deferred tax expense (benefit)
( 17 ) 3
Other 10 1
Changes in operating assets and liabilities
Accounts receivable ( 29 ) ( 20 )
Other assets 18 ( 30 )
Accounts payable ( 107 ) ( 56 )
Accrued expenses and other liabilities ( 52 ) 43
Net cash provided by operating activities 100 200
Cash flows from investing activities:
Capital expenditures ( 150 ) ( 154 )
Proceeds from sales of property and equipment 10 6
Acquisition of businesses, net of cash acquired — ( 874 )
Net proceeds from cross-currency swap agreements — 10
Other — 9
Net cash used in investing activities ( 140 ) ( 1,003 )
Cash flows from financing activities:
Proceeds from issuance of debt, net — 898
Repayments of debt, net ( 138 ) —
Repayments of finance lease obligations ( 16 ) ( 15 )
Taxes paid related to stock-based compensation awards ( 6 ) ( 12 )
Other 5 ( 2 )
Net cash provided by (used in) financing activities ( 155 ) 869
Effect of exchange rates on cash and cash equivalents 5 ( 15 )
Net (decrease) increase in cash and cash equivalents ( 190 ) 51
Cash and cash equivalents, beginning of period 495 333
Cash and cash equivalents, end of period
$ 305 $ 384
Supplemental disclosure of non-cash activities:
Common stock issued for acquisition $ — $ 203
See accompanying Notes to Condensed Consolidated Financial Statements.
5
GXO Logistics, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Common Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Equity Before
Noncontrolling
Interests Noncontrolling
Interests Total
Equity
(Shares in thousands,
dollars in millions) Shares Amount
Balance as of March 31, 2023 118,889 $ 1 $ 2,580 $ 348 $ ( 244 ) $ 2,685 $ 34 $ 2,719
Net income — — — 65 — 65 1 66
Other comprehensive income — — — — 21 21 1 22
Stock-based compensation — — 9 — — 9 — 9
Vesting of stock-based compensation awards 71 — — — — — — —
Tax withholding on vesting of stock-based compensation awards ( 28 ) — ( 2 ) — — ( 2 ) — ( 2 )
Dividends — — — — — — ( 3 ) ( 3 )
Balance as of June 30, 2023 118,932 $ 1 $ 2,587 $ 413 $ ( 223 ) $ 2,778 $ 33 $ 2,811
(Shares in thousands,
dollars in millions) Common Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Equity Before
Noncontrolling
Interests Noncontrolling
Interests Total
Equity
Shares Amount
Balance as of December 31, 2022 118,728 $ 1 $ 2,575 $ 323 $ ( 254 ) $ 2,645 $ 33 $ 2,678
Net income — — — 90 — 90 2 92
Other comprehensive income — — — — 31 31 1 32
Stock-based compensation — — 18 — — 18 — 18
Vesting of stock-based compensation awards 336 — — — — — — —
Tax withholding on vesting of stock-based compensation awards ( 132 ) — ( 6 ) — — ( 6 ) — ( 6 )
Dividends — — — — — — ( 3 ) ( 3 )
Balance as of June 30, 2023 118,932 $ 1 $ 2,587 $ 413 $ ( 223 ) $ 2,778 $ 33 $ 2,811
See accompanying Notes to Condensed Consolidated Financial Statements.
6
GXO Logistics, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Common Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Equity Before
Noncontrolling
Interests Noncontrolling
Interests Total
Equity
(Shares in thousands,
dollars in millions) Shares Amount
Balance as of March 31, 2022 114,840 $ 1 $ 2,349 $ 163 $ ( 172 ) $ 2,341 $ 34 $ 2,375
Net income — — — 51 — 51 1 52
Other comprehensive loss — — — ( 74 ) ( 74 ) ( 1 ) ( 75 )
Stock-based compensation — — 10 — — 10 — 10
Vesting of stock compensation awards 23 — — — — — — —
Tax withholding on vesting of stock compensation awards ( 2 ) — ( 1 ) — — ( 1 ) — ( 1 )
Common stock issued for acquisition 3,749 — 203 — — 203 — 203
Dividends — — — — — — ( 3 ) ( 3 )
Balance as of June 30, 2022 118,610 $ 1 $ 2,561 $ 214 $ ( 246 ) $ 2,530 $ 31 $ 2,561
Common Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Equity Before
Noncontrolling
Interests Noncontrolling
Interests Total
Equity
(Shares in thousands,
dollars in millions) Shares Amount
Balance as of December 31, 2021 114,659 $ 1 $ 2,354 $ 126 $ ( 130 ) $ 2,351 $ 39 $ 2,390
Net income — — — 88 — 88 2 90
Other comprehensive loss — — — — ( 118 ) ( 118 ) ( 2 ) ( 120 )
Stock-based compensation — — 16 — — 16 — 16
Vesting of stock compensation awards 341 — — — — — — —
Tax withholding on vesting of stock compensation awards ( 139 ) — ( 12 ) — — ( 12 ) — ( 12 )
Common stock issued for acquisition 3,749 — 203 — — 203 — 203
Deconsolidation of variable interest entity — — — — 2 2 ( 5 ) ( 3 )
Dividends — — — — — — ( 3 ) ( 3 )
Balance as of June 30, 2022 118,610 $ 1 $ 2,561 $ 214 $ ( 246 ) $ 2,530 $ 31 $ 2,561
See accompanying Notes to Condensed Consolidated Financial Statements.
7
GXO Logistics, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of GXO Logistics, Inc. (“GXO” or the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and pursuant to the rules of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.
Operating results for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. The Company’s Condensed Consolidated Financial Statements include the accounts of GXO and its majority-owned subsidiaries and variable interest entities of which the Company is the primary beneficiary. The Company has eliminated intercompany accounts and transactions.
The accompanying unaudited Condensed Consolidated Financial Statements and Notes thereto should be read in conjunction with the Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). Certain amounts reported for prior periods have been reclassified to conform to the current period’s presentation.
The Company presents its operations as one reportable segment.
Recently Adopted Accounting Pronouncements
In 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The ASU applies only to contracts and hedging relationships that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. In 2021, the FASB expanded the scope of the guidance to include derivatives. In 2022, the FASB deferred the expiration date for Topic 848 from December 31, 2022, until December 31, 2024. On March 9, 2023, the Company entered into Amendment No. 1 to its revolving credit facility replacing LIBOR-based benchmark rates with SOFR-based benchmark rates and other conforming changes (the “Revolving Credit Facility”). The Company has transitioned its existing contracts to a replacement index. ASU 2020-04 and its amendments did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
8
2. Revenue Recognition
Revenue disaggregated by geographical area was as follows:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
United Kingdom $ 893 $ 777 $ 1,737 $ 1,481
United States 692 685 1,406 1,366
France 217 183 419 359
Netherlands 198 163 394 333
Spain 136 123 263 243
Italy 94 80 182 162
Other 164 145 316 295
Total $ 2,394 $ 2,156 $ 4,717 $ 4,239
The Company’s revenue can also be disaggregated by the customer’s primary industry. Revenue disaggregated by industries was as follows:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Omnichannel retail $ 1,026 $ 879 $ 1,990 $ 1,704
Technology and consumer electronics 355 315 721 620
Food and beverage 335 336 642 674
Industrial and manufacturing 270 269 540 532
Consumer packaged goods 232 223 458 436
Other 176 134 366 273
Total $ 2,394 $ 2,156 $ 4,717 $ 4,239
Contract Assets and Liabilities
Contract assets consist of two components, customer acquisition costs and costs to fulfill a contract. Contract assets are primarily amortized to Direct operating expense in the Condensed Consolidated Statements of Operations over the contract term.
Contract liabilities represent the Company’s obligation to transfer services to a customer for which the Company has received consideration or the amount is due from the customer.
9
The contract asset and contract liability balances from contracts with customers were as follows:
June 30, December 31,
(In millions) 2023 2022
Contract assets included in:
Other current assets $ 15 $ 25
Other long-term assets 161 165
Total contract assets $ 176 $ 190
Contract liabilities included in:
Other current liabilities $ 196 $ 154
Other long-term liabilities 119 134
Total contract liabilities $ 315 $ 288
Revenue included the following:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Amounts included in the beginning-of-year contract liability balance
$ 16 $ 8 $ 98 $ 71
Remaining Performance Obligations
As of June 30, 2023, the fixed consideration component of the Company’s remaining performance obligation was approximately $ 3.5 billion, and the Company expects to recognize approximately 74 % of that amount over the next three years and the remainder thereafter. The Company estimates remaining performance obligations at a point in time, and actual amounts may differ from these estimates due to changes in foreign currency exchange rates and contract revisions or terminations.
10
3. Leases
The Company has operating leases primarily for real estate, warehouse equipment, trucks, trailers, containers and material handling equipment. In addition, the Company has finance leases for warehouse equipment.
The following amounts related to leases were recorded in the Condensed Consolidated Balance Sheets:
June 30, December 31,
(In millions) 2023 2022
Operating leases:
Operating lease assets $ 2,194 $ 2,227
Current operating lease liabilities $ 568 $ 560
Long-term operating lease liabilities 1,838 1,853
Total operating lease liabilities $ 2,406 $ 2,413
Finance leases:
Property and equipment, net $ 124 $ 123
Current debt $ 31 $ 35
Long-term debt 96 97
Total finance lease liabilities $ 127 $ 132
The components of lease expense recorded in the Condensed Consolidated Statements of Operations were as follows:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Operating leases:
Operating lease cost $ 183 $ 171 $ 398 $ 340
Short-term lease cost 63 23 92 45
Variable lease cost 29 22 57 42
Total operating lease cost (1)
$ 275 $ 216 $ 547 $ 427
Finance leases:
Amortization of leases $ 6 $ 11 $ 13 $ 18
Interest expense on lease liabilities 1 2 2 3
Total finance lease cost $ 7 $ 13 $ 15 $ 21
Total operating and finance lease cost $ 282 $ 229 $ 562 $ 448
(1) Operating lease cost is primarily included in Direct operating expenses in the Condensed Consolidated Statements of Operations.
Supplemental cash flow information was as follows:
Six Months Ended June 30,
(In millions) 2023 2022
Leased assets obtained in exchange for new operating lease liabilities, including $ 249 from an acquisition in 2022
$ 239 $ 559
Leased assets obtained in exchange for new finance lease liabilities, including $ 14 from an acquisition in 2022
8 16
11
4. Debt and Financing Arrangements
The following table summarizes the carrying value of debt:
June 30, December 31,
(In millions) Rate (1)
2023 2022
1.65 % Unsecured notes due 2026 (2)
1.65 % $ 398 $ 397
2.65 % Unsecured notes due 2031 (3)
2.65 % 397 397
Two-Year Term Loan due 2024 (4)
— % — 115
Three-Year Term Loan due 2025 (5)
6.33 % 235 234
Five-Year Term Loan due 2027 (6)
6.45 % 499 499
Finance leases and other Various 131 164
Total debt 1,660 1,806
Less: Current debt 35 67
Total Long-term debt $ 1,625 $ 1,739
(1) Interest rate as of June 30, 2023.
(2) Net of unamortized debt issuance costs of $ 2 million as of June 30, 2023 and $ 3 million as of December 31, 2022.
(3) Net of unamortized debt issuance costs of $ 3 million as of June 30, 2023 and December 31, 2022.
(4) Repaid in the second quarter of 2023.
(5) Net of unamortized debt issuance costs of $ 1 million as of December 31, 2022.
(6) Net of unamortized debt issuance costs of $ 1 million as of June 30, 2023 and December 31, 2022.
Factoring Programs
The Company sells certain of its trade receivables on a non-recourse basis to third-party financial institutions under various factoring agreements. The Company accounts for these transactions as sales of receivables and presents cash proceeds as cash provided by operating activities in the Condensed Consolidated Statements of Cash Flows.
Information related to the trade receivables sold was as follows:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Receivables sold in period $ 269 $ 228 $ 532 $ 457
Cash consideration 268 228 529 456
Net cash used in operating cash flows (1)
— ( 8 ) — ( 2 )
(1) The three months ended June 30, 2022, includes $ 8 million of cash used by factoring programs. The six months ended June 30, 2022, includes $ 116 million of cash provided by factoring program, reduced by $ 118 million of cash used in the securitization program that was terminated in the first quarter of 2022.
Covenants and Compliance
The covenants in the unsecured notes, term loans and revolving credit facilities, which are customary for financings of this type, limit the Company’s ability to incur indebtedness and grant liens, among other restrictions. In addition, the facilities require the Company to maintain a consolidated leverage ratio below a specified maximum.
As of June 30, 2023, the Company was in compliance with the covenants contained in its debt and financing arrangements.
12
5. Fair Value Measurements and Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The levels of inputs used to measure fair value are:
• Level 1—Quoted prices for identical instruments in active markets;
• Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
• Level 3—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
Assets and liabilities
The Company bases its fair value estimates on market assumptions and available information. The carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and current maturities of long-term debt approximated their fair values as of June 30, 2023, and December 31, 2022, due to their short-term nature.
Debt
The fair value of debt was as follows:
June 30, 2023 December 31, 2022
(In millions) Level Fair Value Carrying Value Fair Value Carrying Value
1.65 % Unsecured notes due 2026
2 $ 347 $ 398 $ 342 $ 397
2.65 % Unsecured notes due 2031
2 312 397 294 397
Two-Year Term Loan due 2024
2 — — 115 115
Three-Year Term Loan due 2025
2 231 235 234 234
Five-Year Term Loan due 2027
2 493 499 499 499
Financial Instruments
The Company directly manages its exposure to risks arising from business operations and economic factors, including fluctuations in interest rates and foreign currencies. The Company uses derivative instruments to manage the volatility related to these exposures. The objective of these derivative instruments is to reduce fluctuations in earnings and cash flows associated with changes in foreign currency exchange rates and interest rates. These financial instruments are not used for trading or other speculative purposes. The Company does not expect to incur any losses as a result of counterparty default.
The fair value of the Company’s derivative instruments and the related notional amounts was as follows:
June 30, 2023
(In millions) Notional Derivative Assets (1)
Derivative Liabilities (2)
Designated as hedges
Cross-currency swap agreements $ 1,337 $ 14 $ 37
Interest rate swaps (3)
250 9 —
Not designated as hedges
Foreign currency option contracts $ 315 $ 4 $ —
(1) Derivative assets are included in Other current assets and Other long-term assets in the Condensed Consolidated Balance Sheets.
(2) Derivative liabilities are included in Other current liabilities and Other long-term liabilities in the Condensed Consolidated Balance Sheets.
(3) In June 2023, the Company amended one interest rate swap scheduled to mature in 2027 to 2024, with a notional amount of $ 125 million. In connection with this amendment, the Company received $ 2 million of cash representing the fair value of the reduced term.
13
December 31, 2022
(In millions) Notional Derivative Assets (1)
Derivative Liabilities (2)
Designated as hedges
Cross-currency swap agreements $ 1,337 $ 22 $ 13
Interest rate swaps 250 9 —
Not designated as hedges
Foreign currency option contracts $ 354 $ — $ 5
Foreign currency forward contracts 3 — —
(1) Derivative assets are included in Other current assets and Other long-term assets in the Condensed Consolidated Balance Sheets.
(2) Derivative liabilities are included in Other current liabilities and Other long-term liabilities in the Condensed Consolidated Balance Sheets.
As of June 30, 2023 and December 31, 2022, the derivatives were classified as Level 2 within the fair value hierarchy.
The effect of hedges on accumulated other comprehensive loss (“AOCL”) and in the Condensed Consolidated Statements of Operations was as follows:
Three Months Ended June 30, 2023 Six Months Ended June 30, 2023
(In millions) Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative Gain (Loss) Reclassified from AOCL into Net Income (1)
Gain (Loss) Recognized in Net Income on Derivative (Excluded from effectiveness testing) (1)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative Gain (Loss) Reclassified from AOCL into Net Income (1)
Gain (Loss) Recognized in Net Income on Derivative (Excluded from effectiveness testing) (1)
Derivatives designated as net investment hedges
Cross-currency swap agreements $ ( 18 ) $ 3 $ — $ ( 34 ) $ — $ 1
Derivatives designated as cash flow hedges
Interest rate swaps $ 4 $ — $ — $ 1 $ — $ —
(1) Amounts reclassified to net income are reported within Interest expense, net in the Condensed Consolidated Statements of Operations.
Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
(In millions) Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative Gain (Loss) Reclassified from AOCL into Net Income (1)
Gain (Loss) Recognized in Net Income on Derivative (Excluded from effectiveness testing) (1)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative Gain (Loss) Reclassified from AOCL into Net Income (1)
Gain (Loss) Recognized in Net Income on Derivative (Excluded from effectiveness testing) (1)
Derivatives designated as net investment hedges
Cross-currency swap agreements $ 43 $ 2 $ — $ 46 $ 2 $ 2
Derivatives designated as cash flow hedges
Interest rate swaps $ ( 1 ) $ — $ — $ ( 1 ) $ — $ —
(1) Amounts reclassified to net income are reported within Interest expense, net in the Condensed Consolidated Statements of Operations.
14
Derivatives not designated as hedges
Gains and losses recognized in Other income, net in the Condensed Consolidated Statements of Operations for foreign currency options and forward contracts were as follows:
Three Months Ended June 30, Six Months Ended
June 30,
(In millions) 2023 2022 2023 2022
Realized foreign currency contracts gain (loss) $ ( 4 ) $ 7 $ ( 6 ) $ 9
Unrealized foreign currency contracts gain 3 9 4 15
Total foreign currency gain (loss) recognized in net income
$ ( 1 ) $ 16 $ ( 2 ) $ 24
6. Stockholders’ Equity
The following table summarizes the changes in AOCL by component:
(In millions) Foreign
Currency
Translation
Adjustments Cash
Flow
Hedges Defined
Benefit
Plan Less: AOCI
attributable to
noncontrolling
interest AOCL
attributable
to GXO
As of March 31, 2023 $ ( 136 ) $ 4 $ ( 112 ) $ — $ ( 244 )
Foreign currency translation gain 33 — — ( 1 ) 32
Unrealized gain (loss) on hedges, net of tax ( 13 ) 4 — — ( 9 )
Amounts reclassified from AOCL to net income ( 3 ) — 1 — ( 2 )
Other comprehensive income, net of tax 17 4 1 ( 1 ) 21
As of June 30, 2023 $ ( 119 ) $ 8 $ ( 111 ) $ ( 1 ) $ ( 223 )
(In millions) Foreign
Currency
Translation
Adjustments Cash
Flow
Hedges Defined
Benefit
Plan Less: AOCI
attributable to
noncontrolling
interest AOCL
attributable
to GXO
As of December 31, 2022 $ ( 149 ) $ 7 $ ( 112 ) $ — $ ( 254 )
Foreign currency translation gain 57 — — ( 1 ) 56
Unrealized gain (loss) on hedges, net of tax ( 26 ) 1 — — ( 25 )
Amounts reclassified from AOCL to net income ( 1 ) — 1 — —
Other comprehensive income, net of tax 30 1 1 ( 1 ) 31
As of June 30, 2023 $ ( 119 ) $ 8 $ ( 111 ) $ ( 1 ) $ ( 223 )
(In millions) Foreign Currency Translation Adjustments Cash Flow Hedges Defined Benefit Plan Less: AOCI attributable to noncontrolling interest AOCL attributable to GXO
As of March 31, 2022 $ ( 94 ) $ — $ ( 76 ) $ ( 2 ) $ ( 172 )
Foreign currency translation loss ( 107 ) — — 1 ( 106 )
Unrealized gain on hedges, net of tax 34 — — — 34
Amounts reclassified from AOCL to net income ( 2 ) — — — ( 2 )
Other comprehensive loss, net of tax ( 75 ) — — 1 ( 74 )
As of June 30, 2022 $ ( 169 ) $ — $ ( 76 ) $ ( 1 ) $ ( 246 )
15
(In millions) Foreign Currency Translation Adjustments Cash Flow Hedges Defined Benefit Plan Less: AOCI attributable to noncontrolling interest AOCL attributable to GXO
As of December 31, 2021 $ ( 53 ) $ — $ ( 76 ) $ ( 1 ) $ ( 130 )
Foreign currency translation loss ( 152 ) — — 2 ( 150 )
Unrealized gain on hedges, net of tax 36 — — — 36
Amounts reclassified from AOCL to net income ( 4 ) — — — ( 4 )
Other comprehensive loss, net of tax ( 120 ) — — 2 ( 118 )
Deconsolidation of variable interest entity 4 — — ( 2 ) 2
As of June 30, 2022 $ ( 169 ) $ — $ ( 76 ) $ ( 1 ) $ ( 246 )
7. Employee Benefit Plans
Defined Benefit Plans
The Company sponsors a retirement plan in the U.K. (the “U.K. Retirement Plan”). Components of the net periodic benefit cost recognized under the U.K. Retirement Plan were as follows:
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2023 2022 2023 2022
Interest cost $ ( 9 ) $ ( 5 ) $ ( 19 ) $ ( 11 )
Expected return on plan assets 12 14 24 29
Amortization of net loss ( 1 ) — ( 1 ) —
Net periodic pension income (1)
$ 2 $ 9 $ 4 $ 18
(1) Net periodic pension income is recorded within Other income, net in the Condensed Consolidated Statements of Operations.
The Company also maintains defined benefit pension plans for some of its foreign subsidiaries that are excluded from the disclosure due to their immateriality.
Defined Contribution Plans
The Company has defined contribution retirement plans for its U.S. employees and employees of certain foreign subsidiaries. The Company’s contributions for both the three months ended June 30, 2023 and 2022 were $ 5 million. For the six months ended June 30, 2023 and 2022 were $ 22 million and $ 19 million, respectively. Defined contribution costs were primarily recorded in Direct operating expenses in the Condensed Consolidated Statements of Operations.
8. Restructuring Costs and Other
Restructuring costs and other are primarily related to severance, including projects to optimize finance, human resources and information technology functions, and are not associated with customer attrition.
For the three months ended June 30, 2023, restructuring costs and other totaled $ 3 million and related to severance charges. For the six months ended June 30, 2023, restructuring costs and other totaled $ 24 million and included severance charges of $ 18 million and impairment charges of $ 6 million as a result of closing certain corporate and administrative offices.
16
The following is a roll forward of the restructuring liability, which is included in Other current liabilities in the Condensed Consolidated Balance Sheets:
(In millions)
Balance as of December 31, 2022 $ 13
Charges incurred 18
Payments ( 21 )
Balance as of June 30, 2023 $ 10
The remaining restructuring liability at June 30, 2023 primarily relates to severance payments and is expected to be substantially paid within the next twelve months.
9. Income Taxes
The effective tax rate was 23.0 % for the three months ended June 30, 2023, compared with 29.4 % for the same period in 2022. The effective tax rate was 19.9 % for the six months ended June 30, 2023, compared with 26.4 % for the same period in 2022. The decrease in our effective tax rate for the three and six months was primarily driven by a decrease in pre-tax losses in certain jurisdictions for which no benefit was recognized and higher transaction costs for the same period in 2022 related to the Clipper Acquisition which were non deductible. The decrease in our effective tax rate for the six months ended June 30, 2023 also reflects a valuation allowance release.
As of June 30, 2023 and December 31, 2022, the Company had valuation allowances of $ 39 million and $ 44 million on its deferred income tax asset, respectively.
10. Goodwill
The following table presents the changes in goodwill for the six months ended June 30, 2023:
(In millions)
Balance as of December 31, 2022 $ 2,728
Acquisition (1)
44
Impact of foreign exchange translation (2)
30
Balance as of June 30, 2023 $ 2,802
(1) Represents the finalization of the purchase price allocation for the Clipper Acquisition. See Note 11 — Acquisition for additional information.
(2) Changes to goodwill amounts resulting from foreign currency translation after the acquisition date are presented as the impact of foreign exchange translation.
11. Acquisition
On May 24, 2022, the Company completed the acquisition of Clipper Logistics plc (“Clipper”), an omnichannel retail logistics specialist based in Leeds, England (the “Clipper Acquisition”). The Company acquired Clipper for $ 1,106 million, consisting of $ 902 million in cash and the issuance of 3,757,657 shares of GXO common stock having a value of $ 204 million.
The Company accounted for the Clipper Acquisition as a business combination using the acquisition method of accounting. The fair value of assets acquired and liabilities assumed was based on management’s estimate of the fair value using valuation techniques including income, cost and market approaches.
17
The following table summarizes the final fair values of identifiable assets acquired and liabilities assumed at the acquisition date:
(In millions)
ASSETS
Current assets
Cash and cash equivalents $ 26
Accounts receivable 143
Other current assets 67
Total current assets 236
Long-term assets
Property and equipment 80
Operating lease assets 219
Intangible assets (1)
392
Other long-term assets 29
Total long-term assets 720
Total assets $ 956
LIABILITIES
Current liabilities
Accounts payable $ 81
Accrued expenses 96
Current debt 55
Current operating lease liabilities 43
Other current liabilities 56
Total current liabilities
331
Long-term liabilities
Long-term debt 10
Long-term operating lease liabilities 176
Other long-term liabilities 173
Total long-term liabilities 359
Total liabilities $ 690
Net assets purchased $ 266
Cash paid $ 902
Common stock issued (2)
204
Purchase price paid $ 1,106
Goodwill recorded (3)
$ 840
(1) The Company acquired $ 392 million of intangible assets, comprised of customer relationships and trade names, with weighted-average useful lives of 15 years.
(2) Represents the fair value of the Company’s common stock issued.
(3) Goodwill represents the excess of the purchase price over the fair value of identifiable assets acquired and liabilities assumed at the acquisition date. Goodwill acquired was recorded in the United Kingdom and Ireland reporting unit and was primarily attributed to anticipated synergies. The Company does not expect the goodwill recognized in connection with the Clipper Acquisition to be deductible for income tax purposes.
12. Commitments and Contingencies
The Company is involved, and will continue to be involved, in numerous legal proceedings arising out of the conduct of its business. These proceedings may include personal injury claims arising from the transportation and handling of goods, contractual disputes and employment-related claims, including alleged violations of wage and hour laws.
The Company establishes accruals for specific legal proceedings when it is considered probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company reviews and adjusts accruals for loss contingencies quarterly and as additional information becomes available. If a loss is not both probable and
18
reasonably estimable, or if an exposure to a loss exists in excess of the amount accrued, the Company assesses whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred. If there is a reasonable possibility that a loss, or additional loss, may have been incurred, the Company discloses the estimate of the possible loss or range of loss if it is material and an estimate can be made, or discloses that such an estimate cannot be made. The determination as to whether a loss can reasonably be considered to be possible or probable is based on management’s assessment, together with legal counsel, regarding the ultimate outcome of the matter.
Management of the Company believes that it has adequately accrued for the potential impact of loss contingencies that are probable and reasonably estimable. Management of the Company does not believe that the ultimate resolution of any matters to which the Company is presently a party will have a material adverse effect on its results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s financial condition, results of operations or cash flows. Legal costs related to these matters are expensed as they are incurred.
The Company carries liability and excess umbrella insurance policies that are deemed sufficient to cover potential legal claims arising in the normal course of conducting its operations. In the event the Company is required to satisfy a legal claim outside the scope of the coverage provided by insurance, its financial condition, results of operations or cash flows could be negatively impacted.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.