MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following management’s discussion and analysis of Global Water Resources, Inc.'s (the "Company", "GWRI", "we", or "us") financial condition and results of operations (“MD&A”) relate to the year ended December 31, 2021 and should be read together with the condensed consolidated financial statements and accompanying notes included in Part II, Item 8 of this Form 10-K.
−Removed: We are a water resource management company that owns, operates, and manages water, wastewater, and recycled water utilities in strategically located communities, principally in metropolitan Phoenix, Arizona.
−Removed: GWRI seeks to deploy an integrated approach, which the Company refers to as “Total Water Management".
−Removed: Total Water Management is a comprehensive approach to water utility management that reduces demand on scarce non-renewable water sources and costly renewable water supplies, in a manner that ensures sustainability and greatly benefits communities both environmentally and economically.
+Added: The following management’s discussion and analysis of Global Water Resources, Inc.'s (the "Company", "GWRI", "we", or "us") financial condition and results of operations (“MD&A”) relate to the year ended December 31, 2022 and should be read together with the consolidated financial statements and accompanying notes included in Part II, Item 8 of this report.
+Added: GWRI is a water resource management company that owns, operates, and manages twenty-nine water, wastewater, and recycled water systems in strategically located communities, principally in metropolitan Phoenix and Tucson, Arizona.
+Added: The Company seeks to deploy an integrated approach, referred to as “Total Water Management." Total Water Management is a comprehensive approach to water utility management that reduces demand on scarce non-renewable water sources and costly renewable water supplies, in a manner that ensures sustainability and greatly benefits communities both environmentally and economically.
This approach employs a series of principles and practices that can be tailored to each community:
−Removed: • Reuse of recycled water, either directly or to non-potable uses, through aquifer recharge, or direct potable reuse;
+Added: • Reuse of recycled water, either directly or to non-potable uses, through aquifer recharge, or possibly direct potable reuse in the future;
• Regional planning;
4 unchanged sentences
COVID-19 Update
−Removed: In late 2019, a novel strain of coronavirus (COVID-19) was reported to have surfaced in Wuhan, China.
−Removed: In March 2020, the World Health Organization declared the COVID-19 outbreak a global pandemic.
−Removed: Since that time, government authorities around the world implemented numerous measures to try to reduce the spread of the COVID-19 pandemic, such as travel bans and restrictions, quarantines, shelter-in-place, stay-at-home, or total lock-down (or similar) orders and business limitations and shutdowns.
−Removed: Throughout 2021, states and localities were in the midst of a vaccine distribution program;
−Removed: however, the rate of vaccination has been slowed by vaccine hesitancy in some areas.
−Removed: More recently, new variants of COVID-19, such as the Delta and Omicron variants, that are more contagious than previous strains have emerged.
−Removed: The spread of these new strains have caused many government authorities to reimplement the aforementioned measures to try to reduce the spread that had become less prevalent.
Our water and wastewater services are essential services and we intend to continue to provide those services for our customers.
−Removed: As a result of the economic hardships caused by the COVID-19 pandemic, we voluntarily agreed not to disconnect customers or charge late fees during the year ended December 31, 2020.
−Removed: However, we resumed disconnections starting February 9, 2021.
−Removed: In 2020, we also expanded our customer assistance program to include a larger customer base, while increasing the annual maximum benefit and including additional qualifying categories to include disabled veterans, deployed service members, furloughed workers, and customers with a medical hardship.
−Removed: As of December 31, 2021, the COVID-19 pandemic did not have a material impact on uncollectible accounts.
−Removed: However, we continue to face various uncertainties related to the impact of the continuing COVID-19 pandemic on the overall economy and our business, including whether we will continue to be able to sustain our level of bad debt expense.
−Removed: We continue to monitor the impact of COVID-19 pandemic on our business and operations, including how it will impact our customers, employees, suppliers, vendors, and business partners.
+Added: We continue to monitor the impact of the COVID-19 pandemic on our business and operations, including how it will impact our customers, employees, suppliers, vendors, and business partners.
While the COVID-19 pandemic did not have a material effect on our business operations, results of operations, cash flows, and financial position for the years ended December 31, 2022 and 2021, we are unable to predict the ultimate extent to which our business operations, results of operations, cash flows, and financial position will be impacted by the COVID-19 pandemic.
−Removed: The degree to which the COVID-19 pandemic impacts our
−Removed: business operations, results of operations, cash flows, and financial position will depend on future developments, which are highly uncertain, continuously evolving and cannot be predicted.
+Added: The degree to which the COVID-19 pandemic impacts our business operations, results of operations, cash flows, and financial position will depend on future developments, which are highly uncertain, continuously evolving and cannot be predicted.
This includes, but is not limited to, the duration and spread of the COVID-19 pandemic;
8 unchanged sentences
Further, our current results and financial condition discussed herein may not be indicative of future operating results and trends.
−Removed: Refer to “Risk Factors” included in Part I, Item 1A of this Form 10-K for additional risks we face due to the COVID-19 pandemic.
+Added: Refer to “Risk Factors” included in Part I, Item 1A of this report for additional risks we face due to the COVID-19 pandemic.
Business Outlook
−Removed: 2020 and 2021 continued the trend of positive growth in new connections.
+Added: The trend of positive growth in new connections continued in 2021 and 2022.
According to the 2020 U.S.
1 unchanged sentence
and had a population of 4.8 million, an increase of 14% over the 4.2 million people reported in the 2010 Census.
−Removed: Metropolitan Phoenix continues to grow due to its low-cost housing, excellent weather, large and growing universities, a diverse employment base, and low taxes.
+Added: Metropolitan Phoenix continues to grow due to its comparatively affordable housing, excellent weather, large and growing universities, a diverse employment base, and low taxes.
The Employment and Population Statistics Department of the State of Arizona predicts that the Phoenix metropolitan area will have a population of 5.8 million people by 2030 and 6.5 million by 2040.
−Removed: During the twelve months ended December 31, 2021, even though Arizona’s unemployment rate decreased by 5.1%, the state ranked in the top fifteen nationally for job growth.
+Added: During the twelve months ended December 31, 2022, Arizona’s employment rate increased by 3.1%, ranking the state in the top twenty nationally for job growth.
According to the W.P.
−Removed: Carey School of Business Greater Phoenix Blue Chip Real Estate Consensus Panel ("Greater Phoenix Blue Chip Panel", the single family market experienced a period of very rapid growth in 2021 with approximately 31,000 building permits issued.
−Removed: Strong underlying demand and an extreme shortage of existing inventory pushed prices up rapidly.
−Removed: The Greater Phoenix Blue Chip Panel expects this to continue but at a slower pace as lack of product and affordability issues slow demand.
−Removed: Building permits are forecasted to increase to 35,000 and 36,000 in 2022 and 2023, respectively.
−Removed: We believe that our utilities and service areas are directly in the anticipated path of growth primarily in the metropolitan Phoenix area.
−Removed: Market data indicates that our service areas currently incorporate a large portion of the final platted lots, partially finished lots, and finished lots in metropolitan Phoenix.
−Removed: Management believes that we are well-positioned to benefit from the near-term growth in metropolitan Phoenix due to the availability of lots and existing infrastructure in place within our services areas.
+Added: Carey School of Business Greater Phoenix Blue Chip Real Estate Consensus Panel (the "Greater Phoenix Blue Chip Panel"), during 2022 the single-family housing market experienced a decline in permits issued with
+Added: approximately 24,600 issued in 2022 as compared to approximately 31,000 issued in 2021.
+Added: The Greater Phoenix Blue Chip Panel expects the decrease in annual single-family housing permits to continue into 2023 with recovery in 2024.
+Added: However, according to the Greater Phoenix Blue Chip Panel, the outlook for multi-family activity is expected to be more stable, with 13,700 and 12,300 multi-family housing permits expected for 2023 and 2024, respectively.
+Added: Despite the general slowdown in housing in the Phoenix metropolitan area primarily due to inflation and increased interest rates, management believes that we are well-positioned to benefit from the growth expected in the Phoenix metropolitan area due to the availability of lots and existing infrastructure in place within our services areas.
Factors Affecting our Results of Operations
8 unchanged sentences
The COVID-19 pandemic may impact the degree to which these factors affect our financial condition and results of operations as discussed above under "COVID-19 Update."
−Removed: We are subject to economic regulation by the state regulator, the Arizona Corporation Commission (“ACC”).
+Added: We are subject to economic regulation by the state regulator, the ACC.
federal and state governments also regulate environmental, health and safety, and water quality matters.
3 unchanged sentences
An increase or decrease in our active service connections will affect our revenues and variable expenses in a corresponding manner.
−Removed: Our total service connections, including both active service connections and connections to vacant homes, increased 5,024 connections, or 10.2%, from a total of 49,158 as of December 31, 2020 to 54,182 as of December 31, 2021.
−Removed: This increase was due primarily to organic growth in new connections combined with the acquisition of Global Water - Las Quintas Serenas Company, Inc.
−Removed: ("Las Quintas").
−Removed: As of December 31, 2021, we have 53,882 active service connections compared to 48,899 active service connections as of December 31, 2020, an increase of 4,983, or 10.2%.
−Removed: As with the increase in total service connections, the increase is due primarily to the organic growth in new connections.
+Added: As of December 31, 2022, active service connections increased 2,388, or 4.4%, to 56,270 compared to 53,882 active service connections as of December 31, 2021, primarily due to organic growth in our service areas.
Approximately 91.0% of the 56,270 active service connections are serviced by our Global Water - Santa Cruz Water Company, Inc.
1 unchanged sentence
(“Palo Verde”) utilities as of December 31, 2022.
−Removed: The graph below presents the historical change in active and total connections for our ongoing operations, adjusting for the July 2015 condemnation of the assets and operations of Valencia Water Company ("Valencia") and the May 2016 sale of Willow Valley.
+Added: The graph below presents the historical change in active and total connections for our ongoing operations over the past five years.
Economic and Environmental Utility Regulation
3 unchanged sentences
The ACC also decides on an applicable capital structure based on actual or hypothetical analyses.
−Removed: The ACC determines a “rate of return” on that rate base, which includes the approved capital
−Removed: structure and the actual cost of debt and a fair and reasonable cost of equity based on the ACC's judgment.
+Added: The ACC determines a “rate of return” on that rate base, which includes the approved capital structure and the actual cost of debt and a fair and reasonable cost of equity based on the ACC's judgment.
The overall revenue requirement for rate making purposes is established by multiplying the rate of return by the rate base and adding “prudently” incurred operating expenses for the test year, depreciation, and any applicable pro forma adjustments.
1 unchanged sentence
a fixed fee and a consumption or volumetric fee.
−Removed: For our water utilities, the fixed fee, or “basic service charge,” provides access to water for residential usage and has generally been set at a level to produce 50% of total revenue.
+Added: For our water utilities, the fixed fee, or “basic service charge,” provides access to water for residential usage and has generally been set at a level to produce approximately 50% of total water revenue.
The volumetric fee is based on the total volume of water supplied to a given customer after the minimum number of gallons, if any, covered by the basic service charge, multiplied by a price per gallon set by a tariff approved by the ACC.
7 unchanged sentences
As a result, there is frequently a delay, or regulatory lag, between the time of a capital investment or incurrence of an operating expense increase and when those costs are reflected in rates.
−Removed: In normal conditions, it would not be uncommon to see us file for a rate increase every three years based on year one being the test year, year two being the rate case filing year, and year three being the rate case award year.
−Removed: However, based on our settlement with the ACC in 2014 and extended new rate phase-in period, we did not initiate the next rate case on this timeline.
−Removed: On August 28, 2020, 12 of our 18 regulated utilities each filed a rate case application with the ACC for water, wastewater, and recycled water rates, as well as the consolidation of water and/or wastewater rates for certain of the utilities, using the year ending December 31, 2019 as the test year for the rate case.
−Removed: Refer to “—Rate Case Activity” and “—Corporate Transactions—ACC Rate Case” for additional information.
−Removed: Our water and wastewater operations are also subject to extensive United States federal, state, and local laws and regulations governing the protection of the environment, health and safety, the quality of the water we deliver to our customers, water allocation rights, and the manner in which we collect, treat, and discharge wastewater.
−Removed: We are also required to obtain various environmental permits from regulatory agencies for our operations.
−Removed: The ACC also sets conditions and standards for the water and wastewater services we deliver.
−Removed: We incur substantial costs associated with compliance with environmental, health and safety, and water quality regulation.
+Added: We believe it is common industry practice to file for a rate increase every three to five years.
+Added: Refer to “—Rate Case Activity” below and Note 2 – “Regulatory Decision and Related Accounting and Policy Changes” of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
Environmental, health and safety, and water quality regulations are complex and change frequently, and they have tended to become more stringent over time.
+Added: Although it is difficult to project the ultimate costs of complying with pending or future requirements, we do not expect current requirements under current regulation to have a material impact on our operations or financial condition, although it is possible new methods of treating drinking water may be required if additional regulations become effective in the future.
As newer or stricter standards are introduced, they could increase our operating expenses.
We would generally expect to recover expenses associated with compliance for environmental and health and safety standards through rate increases, but this recovery may be affected by regulatory lag.
−Removed: Economic Environment
−Removed: The growth of our customer base depends almost entirely on the success of developers in developing residential and commercial properties within our service areas.
−Removed: Real estate development is a cyclical industry and development in our service areas is contingent upon construction or acquisition of major public improvements, such as arterial streets, drainage facilities, telephone and electrical facilities, recreational facilities, street lighting, and local in-tract improvements (e.g., site grading).
−Removed: Many of these improvements are built by municipalities with public financing, and municipal resources and access to capital may not be sufficient to support development in areas of rapid population growth.
−Removed: For additional information and risks associated with the economic environment, see “Risk Factors” in Part I, Item 1A of this Form 10-K.
Infrastructure Investment
−Removed: Capital expenditures for infrastructure investment are a component of the rate base on which our regulated utility subsidiaries are allowed to earn an equity return.
+Added: Capital expenditures for infrastructure investment are a component of the rate base on which our regulated utility subsidiaries are allowed to earn an equity rate of return.
Capital expenditures for infrastructure provide a basis for earnings growth by expanding our “used and useful” rate base, which is a component of our permitted return on investment and revenue requirement.
1 unchanged sentence
We have an established capital improvement plan to make targeted capital investments to repair and replace existing infrastructure as needed, address operating redundancy requirements, improve our overall financial performance and expand our infrastructure in areas where growth is occurring.
−Removed: Additionally, to reduce our deferred tax liability of approximately $19.4 million resulting from the gain on the condemnation of the operations and assets of Valencia, we completed in 2020 the planned investments within our capital improvement plan that we determined would qualify under the Internal Revenue Code ("IRC") §1033 re-investment criteria pursuant to a favorable Private Letter Ruling with the Internal Revenue Service (the "IRS").
−Removed: Refer to “—Corporate Transactions—Private Letter Ruling” for additional information.
Production and Treatment Costs
4 unchanged sentences
However, we employ a variety of technologies and methodologies to minimize costs and maximize operational efficiencies.
−Removed: Additionally, with our Total Water Management approach, whereby we maximize the direct beneficial reuse of recycled water, we can realize significant treatment costs and power savings because smaller volumes of water are required for potable use.
−Removed: Many utilities require that all water be treated to potable standards irrespective of use.
−Removed: Total Water Management focuses on the right water for the right use.
−Removed: Potable water is needed for consumption and recycled water is acceptable for non-potable uses such as irrigation.
−Removed: Non-potable water does not need to be treated for commonly occurring and regulated constituents such as arsenic, or for other current or future human consumption health-based contaminants.
+Added: Cybersecurity Risks
+Added: In the regular course of our business, we manage a range of sensitive security, customer, and business systems information.
+Added: A security breach of our information systems such as theft or the inappropriate release of certain types of information, including confidential customer, employee, financial or system operating information, could have a material adverse impact on our financial condition, results of operations or cash flows.
+Added: We operate in a highly regulated industry that requires the continued operation of sophisticated information technology systems and network infrastructure.
+Added: Despite implementation of security measures, our technology systems are vulnerable to disability, failures or unauthorized access.
+Added: Our facilities, information technology systems and other infrastructure facilities and systems and physical assets could be targets of such unauthorized access.
+Added: Failures or breaches of our systems could impact the reliability of our systems and also subject us to financial harm.
+Added: If our technology systems were to fail or be breached and if we are unable to recover in a timely way, we may not be able to fulfill critical business functions and sensitive confidential data could be compromised, which could have a material adverse impact on our financial condition, results of operations or cash flows.
+Added: We are subject to laws and rules issued by multiple government agencies concerning safeguarding and maintaining the confidentiality of our security, customer, and business information.
+Added: The increasing promulgation of rules and standards will increase our compliance costs and our exposure to the potential risk of violations of the standards.
+Added: We have experienced, and expect to continue to experience, these types of threats and attempted intrusions.
+Added: The implementation of additional security measures could increase costs and have a material adverse impact on our financial results.
+Added: We have obtained cyber insurance to provide coverage for a portion of the losses and damages that may result from a security breach of our information technology systems, but such insurance may not cover the total loss or damage caused
+Added: These types of events could also require significant management attention and resources, and could adversely affect Global Water Resources’ reputation with customers and the public.
Weather and Seasonality
5 unchanged sentences
Conversely, when weather conditions are extremely dry, our business may be affected by government-issued drought-related warnings and/or water usage restrictions that would artificially lower customer demand and reduce our operating revenue.
−Removed: For additional information and risks associated with weather and seasonality, see “Risk Factors,” included in Part I, Item 1A of this Form 10-K.
The limited geographic diversity of our service areas makes the results of our operations more sensitive to the effect of local weather extremes.
The second and third quarters of the year are generally those in which water services revenue and wastewater services revenues are highest.
−Removed: Accordingly, interim results should not be considered representative of the results of a full year.
+Added: For additional information and risks associated with weather and seasonality, see “Risk Factors,” included in Part I, Item 1A of this report.
Access to and Quality of Water Supply
3 unchanged sentences
In addition, regulatory restrictions on the use of groundwater and the development of groundwater wells, lack of available water rights, drought, overuse of local or regional sources of water, protection of threatened species or habitats, or other factors, including climate change, may limit the availability of ground or surface water.
−Removed: For additional information and risks associated with the access to and quality of water supply, see “Risk Factors,” included in Item 1A of this Form 10-K.
+Added: Notwithstanding the foregoing, we believe that we have an adequate supply of water to service our current demand and growth for the foreseeable future.
+Added: For additional information and risks associated with the access to and quality of water supply, see “Risk Factors,” included in Part I, Item 1A of this report.
Rate Case Activity
−Removed: On July 9, 2012, we filed rate applications with the ACC to adjust the revenue requirements for seven utilities.
−Removed: In August 2013, we entered into a settlement agreement with the ACC staff, the Residential Utility Consumers Office, the City of Maricopa, and other parties to the rate case.
−Removed: The settlement required approval by the ACC before it could take effect.
−Removed: In February 2014, the rate case proceedings were completed and the ACC issued Rate Decision No.
−Removed: 74364, approving the settlement agreement.
−Removed: The collective rate increase included a 9.5% return on common equity which contributed to a 15% increase over revenue in 2011.
−Removed: For our utilities, adjusting for the condemnation of the operations and assets of Valencia and the sale of Willow Valley, the settlement provided for a collective aggregate revenue requirement increase of $3.6 million based on 2011 test year service connections, phased-in over time, with the first increase in January 2015 as follows (in thousands, not updated for the Federal Tax Cuts and Jobs Act (the “TCJA”), refer to "—Corporate Transactions—ACC Tax Docket" for further details):
−Removed: Incremental Cumulative
−Removed: 2015 $ 1,083 $ 1,083
−Removed: 2016 887 1,970
−Removed: 2017 335 2,305
−Removed: 2018 335 2,640
−Removed: 2019 335 2,975
−Removed: 2020 335 3,310
−Removed: 2021 335 3,645
−Removed: Whereas this phase-in of additional revenues was determined using a 2011 test year, to the extent that the number of active service connections increases from 2011 levels, the additional revenues may be greater than the amounts set forth above.
−Removed: On the other hand, if active connections decrease or we experience declining usage per customer, we may not realize all of the anticipated revenues.
−Removed: On September 20, 2018, the ACC issued Rate Decision No.
−Removed: 76901, which set forth the reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities due to the TCJA.
−Removed: Rate Decision No.
−Removed: 76901 adopted the phase-in approach for the reductions to match the phase-in of our revenue requirement under Rate Decision No.
−Removed: Refer to " — Corporate Transactions — ACC Tax Docket" for details regarding Decision No.
−Removed: On August 28, 2020, 12 of our 18 regulated utilities each filed a rate case application with the ACC for water, wastewater, and recycled water rates, as well as the consolidation of water and/or wastewater rates for certain of the utilities, using the year ending December 31, 2019 as the test year for the rate case.
−Removed: Refer to “— Corporate Transactions — ACC Rate Case” for additional information.
−Removed: ICFA Treatment
−Removed: From 2003 to 2008, we entered into approximately 154 infrastructure coordination and financing agreements (“ICFAs”) with developers and landowners covering approximately 275 square miles.
−Removed: Under these agreements, we have a contractual obligation to the developers and landowners to ensure that amongst other things, physical capacity exists through our regulated utilities for water and wastewater to the landowner/developer when needed.
−Removed: We receive fees from the landowner/developer for undertaking these obligations that typically are a negotiated amount per planned equivalent dwelling unit for the specified development or parcel of land.
−Removed: Payments are generally due to us from the landowner/developer based on progress of the development, with a portion due upon signing of the agreement, a portion due upon completion of certain milestones and the final payment due upon final plat approval or sale of the subdivision.
−Removed: The payments are non-refundable.
−Removed: Our investment can be considerable, as we may phase-in the construction of facilities in accordance with a regional master plan, as opposed to a single development.
−Removed: With the issuance of Rate Decision No.
−Removed: 74364, in February 2014, the ACC changed how ICFA funds would be characterized and accounted for going forward.
−Removed: Most notably, the ACC changed the rate treatment of ICFA funds.
−Removed: ICFA funds already received or which had become due prior to the date of Rate Decision No.
−Removed: 74364 were accounted for in accordance with our ICFA revenue recognition policy that had been in place prior to the 2010 Regulatory Rate Decision, wherein the funds received are recognized as revenue once the obligations specified in the ICFA were met.
−Removed: Rate Decision No.
−Removed: 74364 prescribes that of the ICFA funds which come due and are paid subsequent to December 31, 2013, 70% of the ICFA funds will be recorded in the associated utility subsidiary as a hook-up fee (“HUF”) liability, with the remaining 30% to be recorded as deferred revenue, until such time that the HUF tariff is fully funded, after which the remaining funds will be recorded as deferred revenue in accordance with our ICFA revenue recognition policy.
−Removed: A HUF tariff, specifying the dollar value of a HUF for each utility, was approved by the ACC as part of Rate Decision No.
−Removed: We are responsible for assuring the full HUF value is paid from ICFA proceeds, and recorded in its full amount by predetermined milestones in Rate Decision No.
−Removed: 74364, even if it results in recording less than 30% of the ICFA fee as deferred revenue.
−Removed: We account for the portion of future payments received under these agreements allocated to HUF liability as CIAC.
−Removed: However, from the regulator’s perspective, HUFs do not impact rate base until the related funds are expended.
−Removed: These funds are segregated in a separate bank account and used to construct plant assets.
−Removed: The HUF liability is to be relieved once the funds are used for the construction of plant.
−Removed: For facilities required under a hook-up fee or ICFA, we must first use the HUF funds received, after which we may use debt or equity financing for the remainder of construction.
−Removed: The deferred revenue portion of these fees is recognized as revenue once the obligations specified within the applicable ICFA are met, including construction of sufficient operating capacity to serve the customers for which revenue was deferred.
+Added: On July 27, 2022, the ACC issued Rate Decision No.
+Added: 78644 relating to the Company's recent rate case involving 12 of the Company's regulated utilities, consisting of approximately 96% of the Company's active service connections at the time of the rate case application filing.
Pursuant to Rate Decision No.
−Removed: 74364, we have agreed not to enter into any new ICFAs, and instead would utilize HUF tariffs, which have become an acceptable industry practice in Arizona.
−Removed: As part of the settlement, a HUF tariff was established for each utility.
−Removed: Existing ICFAs will remain in place, with 70% of future ICFA payments to be recorded as HUFs until the HUF liability is fully funded.
−Removed: The HUF liability is relieved as funds are expended to construct plant, at which time a corresponding amount is recorded to CIAC.
−Removed: The portion of ICFA proceeds not recorded as HUF will be recorded as revenue or deferred revenue, in accordance with our ICFA revenue recognition policy.
−Removed: In addition to ICFAs, we have various line extension agreements with developers and builders, through which funds, water line extensions or wastewater line extensions are provided to us by the developers and are considered refundable advances for construction.
−Removed: These AIACs are subject to refund by us to the developers through annual payments that are computed as a percentage of the total annual gross revenue earned from customers connected to utility services constructed under the agreement over a specified period.
−Removed: Upon the expiration of the agreements’ refunding period, the remaining balance of the AIAC becomes nonrefundable and at that time is considered CIAC.
−Removed: CIAC is amortized as a reduction of depreciation expense over the estimated remaining life of the related utility plant.
−Removed: For rate-making purposes, a utility plant funded by AIAC and CIAC is excluded from rate base.
−Removed: The taxability of AIAC and CIAC was changed with the enactment of the TCJA.
−Removed: Previously, the majority of AIAC and CIAC that we collected were not taxable;
−Removed: however, with the enactment of the TCJA, they are taxable going forward.
−Removed: On November 27, 2018, the ACC ruled that the utility may require that the contributor pay a gross-up to the utility consisting of 55% of the income tax expense with the utility covering the remaining 45% of the income tax expense.
−Removed: Effective January 1, 2021, CIAC and AIAC for regulated water and sewage disposal facility companies will be excluded from income under IRC Section 118.
−Removed: Due to the 2021 IRC Section 118 amendment, the Company refunded $1.4 million in developer taxes paid for contributions made after December 31, 2020.
−Removed: For more details regarding the ruling, refer to "—Corporate Transactions — ACC Tax Docket."
+Added: 78644, the ACC approved, among other things, a collective annual revenue requirement increase of approximately $2.2 million (including the acquisition premiums discussed below) based on 2019 test year service connections, and phased-in over approximately two years, as follows:
+Added: Incremental Cumulative
+Added: August 1, 2022 $ 1,457,462 $ 1,457,462
+Added: January 1, 2023 $ 675,814 $ 2,133,277
+Added: January 1, 2024 $ 98,585 $ 2,231,861
+Added: To the extent that the number of active service connections has increased and continues to increase from 2019 levels, the additional revenues may be greater than the amounts set forth above.
+Added: On the other hand, if active connections decrease or the Company experiences declining usage per customer, the Company may not realize all of the anticipated revenues.
+Added: The ACC also approved:
+Added: (i) the consolidation of water and/or wastewater rates to create economies of scale that are beneficial to all customers when rates are consolidated;
+Added: (ii) acquisition premiums relating to the Company’s acquisitions of its Red Rock and Turner Ranches utilities, which increase the rate base for such utilities and result in an increase in the annual collective revenue requirement included in the table above;
+Added: (iii) the Company’s ability to annually adjust rates to flow through changes in property tax expense and/or changes in income tax expense, without the necessity of a rate case proceeding;
+Added: and (iv) a sustainable water surcharge, which will allow semiannual surcharges to be added to customer bills based on verified costs of new water resources.
+Added: Finally, Rate Decision No.
+Added: 78644 requires the Company to work with ACC staff and the Residential Utility Consumer Office to prepare a Private Letter Ruling request to the Internal Revenue Service (“IRS”) to clarify whether the failure to eliminate the deferred taxes attributable to assets condemned in a transaction governed by Section 1033 of the Internal Revenue Code ("IRC") would violate the normalization provisions of Section 168(i)(9) of the IRC.
+Added: If the IRS accepts the request and issues its ruling, a copy must be provided to the ACC.
+Added: Within 90 days after providing the ruling to the ACC, ACC Staff shall prepare, for ACC consideration, a memorandum and proposed order regarding guidance issued within the Private Letter Ruling.
+Added: This may result in further action by the ACC, which we are unable to predict due to the uncertainties involved, that could have an adverse impact on our financial condition, results of operations and cash flows.
+Added: Refer to Note 2 – “Regulatory Decision and Related Accounting and Policy Changes” of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
Corporate Transactions
−Removed: Stipulated Condemnation of the Operations and Assets of Valencia
−Removed: On July 14, 2015, we closed the stipulated condemnation to transfer the operations and assets of Valencia to the City of Buckeye.
−Removed: Terms of the condemnation were agreed upon through a settlement agreement and stipulated final judgment of condemnation wherein the City of Buckeye acquired all the operations and assets of Valencia and assumed operation of the utility upon close.
−Removed: The City of Buckeye paid the Company $55.0 million at close, plus an additional $0.1 million in working capital adjustments.
−Removed: The City of Buckeye is obligated to pay the Company a growth premium equal to $3,000 for each new water meter installed within Valencia’s prior service areas in the City of Buckeye, for a 20-year period ending December 31, 2034, subject to a maximum payout of $45.0 million over the term of the agreement.
−Removed: Private Letter Ruling
−Removed: On June 2, 2016, we received a Private Letter Ruling from the IRS that, for purposes of deferring the approximately $19.4 million gain realized from the condemnation of the operations and assets of Valencia, determined that the assets converted upon the condemnation of such assets could be replaced through certain reclamation facility improvements contemplated by the Company under IRC §1033 as property similar or related in service or use.
−Removed: Pursuant to IRC §1033, as of December 31, 2020 the Company fully deferred the remaining tax liability.
+Added: Recent Acquisitions
+Added: On April 14, 2022, the Company signed a definitive agreement to acquire Farmers Water Co., an operator of a water utility with service area in Pima County, Arizona.
+Added: On February 1, 2023, the Company completed the acquisition of Farmers Water Co.
+Added: Refer to Note 16 - "Subsequent Event" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
+Added: On January 20, 2022, the Company acquired the assets of Rincon Water Company, Inc., a water utility in Pima County, Arizona.
+Added: The acquisition added an additional 73 connections and approximately 8.6 square miles of service area at the time of acquisition.
+Added: On January 13, 2022, the Company acquired the assets of Twin Hawks Utility, Inc., a water utility in Pinal County, Arizona.
+Added: The acquisition added an additional 18 connections and approximately 0.5 square miles of service area at the time of acquisition.
+Added: On November 3, 2021, the Company completed the stock acquisition by merger of Las Quintas Serenas Water Company, Inc.
+Added: ("Las Quintas"), an operator of a water utility with service area in Pima County, Arizona, adding.
+Added: 1,100 connections with approximately 2.5 square miles of service area at the time of acquisition.
+Added: On February1, 2023 the Company completed the acquisition of Farmers Water Co., an operator of a water utility with service area in Sahuarita, Arizona and in unincorporated Pima County, Arizona.
+Added: The acquisition added approximately 3,300 active water connections and 21.5 square miles of service area.
+Added: Refer to Note 16 - "Subsequent Events" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional details.
ACC Tax Docket
−Removed: On December 20, 2017, the ACC opened a docket to address the utility ratemaking implications of the TCJA.
−Removed: The ACC subsequently approved an order in February 2018 requiring Arizona utilities to apply regulatory accounting treatment, which includes the use of regulatory assets and regulatory liabilities, to address all impacts from the enactment of the TCJA.
On September 20, 2018, the ACC issued Rate Decision No.
3 unchanged sentences
74364 enacted in February 2014.
−Removed: In 2021, the final year of the phase-in, the annual reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities were approximately $415,000, $669,000, $16,000, and $5,000, respectively.
+Added: In 2021, the final year of the phase-in, the aggregate annual reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities were approximately $415,000, $669,000, $16,000, and $5,000, respectively.
The ACC also approved a carrying cost of 4.25% on regulatory liabilities resulting from the difference of the fully phased-in rates to be applied in 2021 versus the years leading up to 2021 (i.e., 2018 through 2020).
−Removed: Rate Decision No.
−Removed: 76901, however, did not address the impacts of the TCJA on accumulated deferred income taxes (“ADIT”), including excess ADIT (“EADIT”).
−Removed: Following the ACC's request for a proposal, the Company made its proposal in filings on December 19, 2018 and July 1, 2019.
−Removed: ACC Staff reviewed the Company's filing and requested that the Company defer tariff revisions until such revisions can be considered in the next rate case.
−Removed: ACC Staff also requested that the Company defer consideration of the regulatory assets and regulatory liabilities associated with 2018 EADIT amortization.
−Removed: On July 18, 2019, the Company made a filing proposing these items be deferred to the next rate case.
−Removed: Refer to " — Corporate Transactions — ACC Rate Case" for additional information regarding the Company's next rate case.
+Added: On July 27, 2022, the ACC issued Rate Decision No.
+Added: 78644, which approved an adjustor mechanism for income taxes.
+Added: The adjustor mechanism permits the Company to flow through potential changes to state and federal income tax rates as well as refund or collect funds related to TCJA.
+Added: The Company expects any remaining TCJA recovery to be addressed through the income tax adjustor.
+Added: Refer to Note 2 – “Regulatory Decision and Related Accounting and Policy Changes” of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
On November 27, 2018, February 20, 2019, February 28, 2019, and January 23, 2020, the ACC adopted orders relating to the funding for income taxes on CIAC and AIAC, which became taxable for our regulated utilities under the TCJA.
−Removed: Those orders 1) require that under the hybrid sharing method, a contributor will pay a gross-up to the utility consisting of 55% of the income tax expense with the utility covering the remaining 45% of the income tax expense;
−Removed: 2) remove the full gross-up method option for Class A and B utilities and their affiliates (which includes all of our utilities);
−Removed: 3) ensure proper ratemaking treatment of a utility using the self-pay method;
−Removed: 4) clarify that pass-through entities that are owned by a “C” corporation can recover tax expense according to methods allowed;
−Removed: and 5) require Class A and B utilities to self-pay the taxes associated with hook-up fee contributions but permit using a portion of the hook-up fees to fund these taxes.
−Removed: The Company's utilities have adopted the hybrid sharing method for income tax on CIAC and AIAC.
−Removed: Effective January 1, 2021, contributions made in aid of construction and advances made in aid of construction for regulated water and sewage disposal facility companies will be excluded from income under IRC section 118.
−Removed: 2020 Common Stock Offering
−Removed: On January 21, 2020, we completed a public offering of 870,000 shares of common stock at a public offering price per share of $12.50, for gross proceeds of $10.9 million.
−Removed: On January 30, 2020, we issued an additional 130,000 shares of common stock at the public offering price of $12.50 per share, for gross proceeds of $1.6 million, resulting in total proceeds from the offering of approximately $12.5 million.
−Removed: The issuance of the additional shares was completed pursuant to the exercise in full of the underwriter's over-allotment option.
−Removed: We received net proceeds of approximately $11.5 million after deducting underwriting discounts and commissions and offering expenses paid by us, which collectively totaled approximately $1.0 million.
−Removed: ACC Rate Case
−Removed: On August 28, 2020, 12 of our 18 regulated utilities each filed a rate case application with the ACC for water, wastewater, and recycled water rates, which proposed a collective revenue requirement increase of $4.6 million (relative to expected revenues in 2021, which is the final year of the rate phase-in from the last rate case) based on a 2019 test year.
−Removed: On August 2, 2021, we filed rejoinder testimony with the ACC updating our collective revenue increase to approximately $3.0 million.
−Removed: An evidentiary hearing was conducted beginning August 9, 2021.
−Removed: Certain of our utilities, including Santa Cruz and Palo Verde, have also requested that the rate increases be phased in over three years, beginning January 1, 2022.
−Removed: A final decision is not expected until the second quarter of 2022;
−Removed: therefore, any phase-in will not begin as requested on January 1, 2022 and may be shorter or longer than three years, if a revenue increase is approved.
−Removed: We also requested the consolidation of water and/or wastewater rates for our Red Rock, Santa Cruz, Palo Verde, Picacho Water, and Picacho Utilities located in Pinal County.
−Removed: Of our utilities filing a rate case, these utilities make up approximately 96% of the Company's active service connections;
−Removed: provide or will provide water, wastewater, and recycled water services;
−Removed: and are expected to create economies of scale that are beneficial to all customers if consolidated.
−Removed: There can be no assurance, however, that the ACC will approve the requested rate increase or any increase or the consolidation of water and wastewater rates described above, and the ACC could take other actions as a result of the rate case.
−Removed: Further, it is possible that the ACC may determine to decrease future rates.
−Removed: There can also be no assurance as to the timing of when an approved rate increase (if any) would go into effect.
−Removed: Revolving Credit Line
−Removed: On April 30, 2020, the Company entered into an agreement with The Northern Trust Company, an Illinois banking corporation, for a two-year revolving line of credit up to $10.0 million with an initial maturity date of April 30, 2022.
−Removed: This credit facility, which may be used to refinance existing indebtedness, to acquire assets to use in and/or expand the Company’s business, and for general corporate purposes, bears an interest rate equal to the London Interbank Offered Rate (LIBOR) plus 2.00% and has no unused line fee.
−Removed: This credit facility replaced the previous revolving line of credit with MidFirst Bank, which was terminated in April 2020.
−Removed: As of December 31, 2021, we had no outstanding borrowings under this credit line.
−Removed: On April 30, 2021, the Company and The Northern Trust Company entered into an amendment to the loan agreement pursuant to which, among other things, the maturity date for the Company’s revolving line of credit was extended to April 30, 2024.
−Removed: Recent Events
−Removed: Acquisition of Rincon Water Company, Inc.
−Removed: On January 20, 2022, the Company completed the acquisition of Rincon Water Company, Inc.
−Removed: ("Rincon"), an operator of a water utility with service area in Pima County, Arizona.
−Removed: The acquisition added an additional 73 connections and approximately 8.6 square miles of service area at the time of acquisition.
−Removed: Acquisition of Twin Hawks Utility, Inc
−Removed: On January 13, 2022, the Company completed the acquisition of Twin Hawks Water Utility, Inc.
−Removed: ("Twin Hawks"), an operator of a water utility with service area in Pinal County, Arizona.
−Removed: The acquisition added an additional 18 connections and approximately 0.5 square miles of service area at the time of acquisition.
−Removed: Acquisition of Las Quintas Serenas Water Company
−Removed: On November 3, 2021, the Company completed the acquisition of Las Quintas Serenas Water Company ("Las Quintas"), an operator of a water utility with service area in Pima County, Arizona.
−Removed: The acquisition added over 1,100 connections with approximately 2.5 square miles of service area.
−Removed: Sale of Wireless Communication Tower
−Removed: On April 9, 2021, the Company sold a wireless communication tower and related easement rights which resulted in a $1.5 million gain recorded as other income.
+Added: However, effective January 1, 2021, CIAC and AIAC for regulated water and sewage disposal facility companies are excluded from income under IRC Section 118.
+Added: Stipulated Condemnation of the Operations and Assets of Valencia
+Added: On July 14, 2015, the Company closed the stipulated condemnation to transfer the operations and assets of Valencia to the City of Buckeye.
+Added: Terms of the condemnation were agreed upon through a settlement agreement and stipulated final judgment of condemnation wherein the City of Buckeye acquired all the operations and assets of Valencia and assumed operation of the utility upon close.
+Added: The City of Buckeye is obligated to pay the Company a growth premium equal to $3,000 for each new water meter installed within Valencia’s prior service areas in the City of Buckeye, for a 20-year period ending December 31, 2034, subject to a maximum payout of $45.0 million over the term of the agreement.
+Added: Public Offering of Common Stock
+Added: On August 1, 2022, the Company completed a public offering of 1,150,000 shares of common stock at a public offering price of $13.50 per share, which included 150,000 shares issued and sold to the underwriter following the exercise in full of its option to purchase additional shares of common stock.
+Added: The Company received net proceeds of approximately $14.9 million from the offering after deducting underwriting discounts and commissions and offering expenses paid by the Company.
Segment Reporting
8 unchanged sentences
Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021
−Removed: The following table summarizes our results of operations for the years ended December 31, 2021 and 2020 (in thousands):
+Added: The following table summarizes our results of operations for the years ended December 31, 2022 and 2021 (in thousands, except for share amounts):
For the Year Ended December 31,
15 unchanged sentences
Total revenues increased $2.8 million, or 6.7%, to $44.7 million for the year ended December 31, 2022 compared to $41.9 million for the year ended December 31, 2021.
−Removed: This increase was primarily driven by increased rates and organic growth in connection.
−Removed: Also, the increase was attributable to the recognition of $0.7 million of ICFA revenue related to funds received during 2021 for an area where the Company had completed all obligations under the ICFA related agreement, including water and wastewater services.
−Removed: Refer to Note 2 — "Regulatory Decision and Related Accounting and Policy Changes" for additional information about our ICFAs.
+Added: The increase in revenue reflects the 4.4% increase in active service connections due to organic growth, combined with new connections associated with the acquisition of Las Quintas Serenas in November 2021, as well as the increase in rates related to Rate Decision No.
+Added: The increase in revenue was partially offset by the ICFA revenue recognized in 2021 that did not recur in 2022.
Water Services – Water services revenue increased $1.9 million, or 10.2%, to $20.9 million for the year ended December 31, 2022 compared to $18.9 million for the year ended December 31, 2021.
−Removed: The increase in water services revenue was primarily due to increased rates and organic growth.
−Removed: Water services revenue based on consumption decreased $0.2 million, or 1.9%, to $8.6 million for the year ended December 31, 2021 compared to $8.8 million for the year ended December 31, 2020.
−Removed: The decrease was primarily driven by the decrease in consumption resulting from higher precipitation for the year ended December 31, 2021 compared to the year ended December 31, 2020, partially offset by an increase in residential, construction and commercial consumption due to new connections added during the year.
−Removed: Active water connections increased 12.4% to 28,594 as of December 31, 2021 from 25,449 as of December 31, 2020, primarily due to growth in new connections.
−Removed: Water consumption decreased 2.3% to 3.2 billion gallons for the year ended December 31, 2021, compared to 3.3 billion gallons for the year ended December 31, 2020.
−Removed: The decrease in consumption was primarily related to a decrease in consumption resulting from higher precipitation, partially offset by an increase in residential, construction and commercial consumption due to new connections added during the year.
+Added: The increase in water services revenue was primarily related to organic growth in connections, the acquisition of Las Quintas Serenas, and an increase in rates related to Rate Decision No.
+Added: Water services revenue based on consumption increased $0.6 million, or 7.3%, to $9.2 million for the year ended December 31, 2022 compared to $8.6 million for the year ended December 31, 2021.
+Added: The increase was primarily driven by the acquisition of Las Quintas Serenas, growth in connections and an increase in rates related to Rate Decision No.
+Added: Active water connections increased 4.4% to 29,855 as of December 31, 2022 from 28,594 as of December 31, 2021, primarily due to organic growth in our service areas.
+Added: Water consumption increased 7.8% to 3.5 billion gallons for the year ended December 31, 2022, compared to 3.2 billion gallons for the year ended December 31, 2021.
+Added: The increase in water consumption was primarily due to organic growth in our service areas combined with new connections associated with the acquisition of Las Quintas Serenas.
Water services revenue associated with the basic service charge, excluding miscellaneous charges, increased $1.2 million, or 11.9%, to $11.1 million for the year ended December 31, 2022 compared to $9.9 million for the year ended December 31, 2021.
−Removed: The increase was primarily driven by an increase in active water connections, combined with an increase in rates related to Rate Decision No.
+Added: The increase was primarily due to the increase in active service connections, which included organic growth combined with new connections associated with the acquisition of Las Quintas, as well as an increase in rates due to Rate Decision No.
Wastewater and Recycled Water Services – Wastewater and recycled water services revenue increased $1.6 million, or 7.2%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
The increase in wastewater and recycled water services revenue was primarily driven by a $1.5 million increase in wastewater services revenue.
−Removed: The increase in wastewater services revenue was attributable to the increase in rates related to Rate Decision No.
−Removed: 74364, as well as the increase in active wastewater connections, which increased 7.8% to 25,288 as of December 31, 2021 from 23,450 as of December 31, 2020.
−Removed: Recycled water services revenue, which is based on the number of gallons delivered, decreased by less than $0.1 million or 3.8%, to $1.1 million for the year ended December 31, 2021 compared to $1.2 million for the year ended December 31, 2020.
−Removed: The decrease in recycled water services revenue was primarily driven higher precipitation partly offset by an increase in rates.
−Removed: The volume of recycled water delivered decreased 85 million gallons, or 11.1%, to 683 million gallons for the year ended December 31, 2021 compared to 768 million gallons for the year ended December 31, 2020.
−Removed: Recycled water rates increased 7.9% per Rate Decision No.
−Removed: 74364 compared to 2020.
+Added: The increase in
+Added: wastewater services revenue reflects the increase in active wastewater connections, which increased 4.5% to 26,415 as of December 31, 2022 from 25,288 as of December 31, 2021, combined with an increase in rates due to Rate Decision No.
+Added: Recycled water services revenue, which is based on the number of gallons delivered, increased by approximately $0.1 million or 9.7%, to $1.2 million for the year ended December 31, 2022 compared to $1.1 million for the year ended December 31, 2021.
+Added: The increase in recycled water services revenue was primarily driven by the increase in number of gallons consumed combined with an increase in rates due to Rate Decision No.
+Added: The volume of recycled water delivered increased 44 million gallons, or 6.4%, to 727 million gallons for the year ended December 31, 2022 compared to 683 million gallons for the year ended December 31, 2021.
Operating Expenses – The following table summarizes our operating expenses for the year ended December 31, 2022 and 2021 (in thousands):
6 unchanged sentences
Total personnel expenses increased $0.1 million, or 2.0%, to $3.5 million for the year ended December 31, 2022 compared to $3.4 million for the year ended December 31, 2021.
−Removed: The increase in personnel expenses was primarily related to an increase in medical expenses, employee hiring costs and salary and wage increases.
−Removed: Repairs and maintenance expense increased $0.1 million, or 37.3%, to $0.4 million for the year ended December 31, 2021 compared to $0.3 million for the year ended December 31, 2020.
−Removed: The increase was primarily due to increased plant equipment maintenance costs.
−Removed: Property tax expense increased $0.1 million, or 4.3%, to $2.5 million for the year ended December 31, 2021 compared to $2.4 million for the year ended December 31, 2020.
−Removed: Property taxes are calculated using a centrally valued property calculation, which derives property values based upon three-year historical average revenues, which have been increasing.
+Added: The increase in personnel expenses was primarily related salary and wage increases, partially offset by lower medical expenses.
+Added: Utilities power and related expenses increased $0.3 million, or 13.3%, to $2.3 million for the year ended December 31, 2022 compared to $2.0 million for the year ended December 31, 2021.
+Added: The increase was attributable to higher electric utility expense due to increased pump usage from additional connections and escalated consumption.
+Added: Contract services increased $0.2 million, or 14.4%, to $1.4 million for the year ended December 31, 2022 compared to $1.2 million for the year ended December 31, 2021.
+Added: The increase was primarily due to increased costs for billing software related to the additional connections year over year.
General and Administrative – General and administrative costs include the day-to-day expenses of office operations, personnel costs, legal and other professional fees, insurance, rent, and regulatory fees.
1 unchanged sentence
Personnel related costs increased $0.4 million, or 7.0%, to $6.4 million for the year ended December 31, 2022 compared to $5.9 million for the year ended December 31, 2021.
−Removed: The increase was primarily related to an increase in medical expenses, employee hiring costs and salary and wage increases for the year ended December 31, 2021 compared to the year ended December 31, 2020.
−Removed: Deferred compensation expense increased $0.5 million, or 26.9%, to $2.6 million for the year ended December 31, 2021 compared to $2.0 million for the year ended December 31, 2020.
−Removed: The increase was primarily due to the year over year change in our stock price, which increased $2.69 for the year ended December 31, 2021 compared to an increase of $1.26 for the year ended December 31, 2020.
−Removed: Refer to Note 14 — “Deferred Compensation Awards” of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional information.
−Removed: Depreciation and amortization - Depreciation and amortization expense increased $0.5 million, or 5.1%, to $9.5 million for the year ended December 31, 2021, from $9.0 million for the year ended December 31, 2020.
−Removed: The increase was primarily driven by increased depreciation due to the increase in fixed assets, offset by a reduction in amortization of intangible assets.
+Added: The increase was primarily related salary and wage increases, partially offset by lower medical expenses.
+Added: Deferred compensation expense decreased $1.0 million, or 39.0%, to $1.6 million for the year ended December 31, 2022 compared to $2.6 million for the year ended December 31, 2021.
+Added: The decrease was primarily due to the impact of the change in our stock price, used in the valuation of options that are accounted for as liability awards, where our stock price decreased during the year ended December 31, 2022 as compared to an overall increase in stock price during the year ended December 31, 2021.
+Added: Refer to Note 14 — “Deferred Compensation Awards” of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
+Added: Board compensation expense decreased $0.4 million, or 50.4%, to $0.3 million for the year ended December 31, 2022 compared to $0.7 million for the year ended December 31, 2021.
+Added: The decrease was primarily due to the decrease in our stock price during the year ended December 31, 2022 compared to the year ended December 31, 2021.
+Added: Regulatory expense increased $0.3 million, or 20.3%, to $0.4 million for the year ended December 31, 2022 compared to $0.1 million for the year ended December 31, 2021.
+Added: The increase is primarily related to expenses incurred relating to the rate case activity during 2022.
+Added: Rent expenses increased $0.1 million, or 67.8%, to $0.3 million for the year ended December 31, 2022 compared to $0.2 million for the year ended December 31, 2021.
+Added: The increase was primarily related to a new corporate office lease agreement that commenced May 2022.
+Added: Professional fees expenses increased $0.6 million, or 30.2%, to $2.6 million for the year ended December 31, 2022 compared to $2.0 million for the year ended December 31, 2021.
+Added: The increase was primarily related to legal fees incurred in connection with the rate case and acquisition related matters.
+Added: Depreciation and amortization - Depreciation and amortization expense increased $0.4 million, or 4.2%, to $9.9 million for the year ended December 31, 2022, compared to $9.5 million for the year ended December 31, 2021.
+Added: The increase was primarily driven by increased depreciation due to the increase in fixed assets, partially offset by a reduction in amortization of intangible assets.
Other Expense – Other expense totaled $1.4 million for the year ended December 31, 2022 compared to $2.2 million for the year ended December 31, 2021.
−Removed: The improvement of $3.2 million in other expense was primarily attributable to the $1.5 million gain from the sale of a wireless communication tower and related easement rights, $1.2 million increase in Buckeye growth premiums, and a lower loss in 2021 compared to 2020 of $0.5 million on disposal of assets.
+Added: The improvement of $0.8 million in other expense was related to the $1.1 million increase in income associated with Buckeye growth premiums, as a result of increased meter connections in the area, combined with a decrease in interest expense of $1.2 million primarily attributable to an increase in capitalized interest for the year ended December 31, 2021.
+Added: This was partially offset by $1.5 million of income recognized on the sale of a wireless communication tower in 2021 that did not recur in 2022.
Income Tax Expense – Income tax expense of $0.9 million was recorded for the year ended December 31, 2022 compared to $1.2 million for the year ended December 31, 2021.
−Removed: The increase was primarily driven by an increase in pre-tax net income for the year ended December 31, 2021.
+Added: The decrease was primarily driven by the 2017 TCJA reversal of approximately $0.7 million, offset by an increase in pre-tax net income for the year ended December 31, 2022.
Net Income – Our net income totaled $5.5 million for the year ended December 31, 2022 compared to net income of $3.6 million for the year ended December 31, 2021.
−Removed: The $2.5 million increase was primarily attributable to organic growth, the $1.5 million gain on the sale of a wireless communications tower and related easement rights, $1.2 million increase in growth premiums, offset by a $0.5 million loss on disposal of assets for the year ended December 31, 2021 compared to the year ended December 31, 2020.
+Added: The $1.9 million increase was primarily attributable to organic growth, the acquisition of Las Quintas Serenas in November 2021, the recognition of approximately $0.5 million in allowance for funds used during construction ("AFUDC"), offset by an increase in operational expenses of approximately $0.6 million and an increase in approximately $1.0 million in general and administrative expenses, primarily driven by personnel related costs and increased regulatory expenses incurred due to rate case activity during 2022.
Outstanding Share Data
12 unchanged sentences
Such recovery will take place over an extended period of time because recovery through rate increases is subject to regulatory lag.
−Removed: As of December 31, 2021, other than expenditures within the normal course of business, we have no notable near-term cash expenditures, other than the two principal payments for our Series B senior secured notes in the amount of $1.9 million due in each of June and December of 2022.
−Removed: While specific facts and circumstances could change, we believe that we have sufficient cash on hand, the ability to draw on our $10.0 million revolving credit line, and the ability to generate sufficient cash flows to meet our operating cash flow requirements and capital expenditure plan as well as remain in compliance with our debt covenants for at least the next twelve months.
−Removed: However, our near term cash flow may be impacted by the COVID-19 pandemic.
−Removed: Refer to “Risk Factors” included in Part I, Item 1A of this Form 10-K for additional risks we face due to the COVID-19 pandemic.
+Added: As of December 31, 2022, we have no notable near-term cash expenditures, other than the principal payments for our Series B senior secured notes in the amount of $1.9 million due in each of June and December of 2023.
+Added: While specific facts and circumstances could change, we believe that we have sufficient cash on hand, the ability to draw on our $15.0 million revolving line of credit (which reflects the increased borrowing amount under this recently amended facility as discussed below), and will be able to generate sufficient cash flows to meet our operating cash flow requirements and capital expenditure plan, as well as remain in compliance with our debt covenants, for the next twelve months and beyond.
In March 2014, we initiated a dividend program to declare and pay a monthly dividend.
5 unchanged sentences
For the year ended December 31, 2022, our net cash provided by operating activities totaled $23.3 million compared to $20.4 million for the year ended December 31, 2021.
−Removed: The $5.8 million increase in cash from operating activities was primarily driven by the increase in net income of $2.5 million for the year ended December 31, 2021 over the year ended December 31, 2020 coupled with a $2.5 million increase in other non-current liabilities for the year ended December 31, 2021 over the year ended December 31, 2020.
+Added: The $3.0 million increase in cash from operating activities was primarily driven by the improvement in net income for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Cash from Investing Activities
Our net cash used in investing activities totaled $34.2 million for the year ended December 31, 2022 compared to $20.3 million for the year ended December 31, 2021.
−Removed: The $10.9 million change in cash used in investing activities was driven by the increases in capital expenditures of $9.1 million for the year ended December 31, 2021 compared to the year ended December 31, 2020.
−Removed: The increase in capital expenditures is tied to our capital expenditure program which is causing us to spend more on capex compared to the prior year.
+Added: The $13.9 million increase in cash used in investing activities was primarily driven by the increase in capital expenditures of $15.7 million, offset by a decrease of approximately $1.9 million in cash paid for acquisitions for the year ended December 31, 2022 compared to the year ended December 31, 2021.
We continue to invest capital prudently in our existing, core service areas where we are able to deploy our Total Water Management model as this includes any required maintenance capital expenditures and the construction of new water and wastewater treatment and delivery facilities.
Our projected capital expenditures and other investments are subject to periodic review and revision to reflect changes in economic conditions and other factors.
−Removed: In particular, we continue to monitor the rapidly evolving COVID-19 pandemic.
−Removed: We may reduce capital expenditures in the future, but will, in any event, continue to invest in maintenance related capital expenditures and perform those projects that are necessary to continue providing services.
+Added: As a result, we may reduce capital expenditures to correspond with any decreases in demand for housing in our service areas.
Cash from Financing Activities
−Removed: Our net cash used in financing activities totaled $7.9 million for the year ended December 31, 2021, a $15.0 million change as compared to the $7.1 million in cash provided by financing activities for the year ended December 31, 2020.
−Removed: This change was primarily driven by the $11.5 million in net proceeds received from our public offering of stock in January 2020, coupled with an increase of $0.5 million in AIAC cash payments received from developers for their portion of the taxes due for conveyances (refer to "—Corporate Transactions—ACC Tax Docket" for more information) for the year ended December 31, 2020.
−Removed: Cash used in financing activities was slightly higher due to an an increase in dividends paid of $0.1 million for the year ended December 31, 2021, compared to the year ended December 31, 2020
+Added: Our net cash provided by financing activities totaled $5.0 million for the year ended December 31, 2022, a $12.9 million change as compared to the $7.9 million in cash used in financing activities for the year ended December 31, 2021.
+Added: This change was primarily driven by the $14.9 million in net proceeds received from our public offering of common stock in August 2022, partially offset by a $1.9 million principal payment for our Series B senior secured notes for the year ended December 31, 2022.
Senior Secured Notes
2 unchanged sentences
Series B carries a principal balance of $86.3 million and bears an interest rate of 4.58% over a 20-year term.
−Removed: Series B is interest only for the first five years, with $1.9 million principal payments paid semiannually thereafter beginning December 2021.
+Added: Series B was interest only for the first five years, with $1.9 million principal payments paid semiannually thereafter beginning December 2021.
The proceeds of the senior secured notes were primarily used to refinance our long-term tax exempt bonds, pursuant to an early redemption option at 103%, plus accrued interest, as a result of the initial public offering of our common stock in May 2016.
The senior secured notes require the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00.
+Added: Consolidated EBITDA is calculated as net income plus depreciation and amortization, taxes, interest, and other non-cash charges net of non-cash income.
Consolidated debt service is calculated as interest expense, principal payments, and dividend or stock repurchases.
−Removed: The senior secured notes also contain a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25.
−Removed: However, for the quarter ended June 30, 2021 through the quarter ending March 31, 2024, the ratio drops to 1.20.
+Added: The senior secured notes also contain a provision limiting the payment of dividends if the Company falls below a ratio of 1.25.
+Added: However, for the quarter ended June 30, 2021 through the quarter ending March 31, 2024, the debt service ratio drops to 1.20.
The debt service ratio increases to 1.25 for any fiscal quarter during the period from and after June 30, 2024.
As of December 31, 2022, the Company was in compliance with its financial debt covenants.
−Removed: Debt issuance costs as of both December 31, 2021 and 2020 were $0.5 million and $0.6 million, respectively.
+Added: Debt issuance costs as of both December 31, 2022 and 2021 were $0.5 million.
Revolving Credit Line
−Removed: On April 30, 2020, the Company entered into an agreement with The Northern Trust Company, an Illinois banking corporation (the “Northern Trust Loan Agreement”), for a two-year revolving line of credit up to $10.0 million with a maturity date of April 30, 2022.
−Removed: This credit facility, which may be used to refinance existing indebtedness, to acquire assets to use in and/or expand the Company’s business, and for general corporate purposes, bears an interest rate equal to LIBOR plus 2.00% and has no unused line fee.
+Added: On April 30, 2020, the Company entered into an agreement with The Northern Trust Company, an Illinois banking corporation (the “Northern Trust Loan Agreement”), for a two-year revolving line of credit initially up to $10.0 million with an initial maturity date of April 30, 2022.
+Added: This credit facility, which may be used to refinance existing indebtedness, to acquire assets to use in and/or expand the Company’s business, and for general corporate purposes, initially bore an interest rate equal to the London Interbank Offered Rate (LIBOR) plus 2.00% and has no unused line fee.
This credit facility replaced the previous revolving line of credit with MidFirst Bank, which was terminated in April 2020.
−Removed: On April 30, 2021, the Northern Trust Loan Agreement was amended to, among other things, extend the maturity date from April 30, 2022 to April 30, 2024.
+Added: As of December 31, 2022, we had no outstanding borrowings under this credit line.
+Added: On April 30, 2021, the Company and The Northern Trust Company entered into an amendment to the Northern Trust Loan Agreement pursuant to which, among other things, the maturity date for the revolving line of credit was extended to April 30, 2024.
+Added: On July 26, 2022, the Company and The Northern Trust Company entered into a second amendment to the Northern Trust Loan Agreement, which, among other things, further extended the maturity date for the revolving line of credit to July 1, 2024, increased the maximum principal amount available for borrowing to $15.0 million and replaced the LIBOR interest rate provisions .
+Added: Refer to Note 1 – “Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements - Corporate Transactions - Revolving Line of Credit" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
Similar to the senior secured notes, the Northern Trust Loan Agreement requires the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00.
The Northern Trust Loan Agreement also contains a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25.
−Removed: However, for the quarter ending June 30, 2021 through the quarter ending March 31, 2024, the ratio drops to 1.20.
+Added: However, for the quarter ended June 30, 2021 through the quarter ending March 31, 2024, the debt service ratio drops to 1.20.
Additionally, the Northern Trust Loan Agreement contains certain restrictive covenants that limit, among other things, the Company’s ability to:
6 unchanged sentences
and change the nature of the business.
−Removed: The foregoing covenants were subject to various qualifications and limitations as set forth in the Northern Trust Loan Agreement.
+Added: The foregoing covenants are subject to various qualifications and limitations as set forth in the Northern Trust Loan Agreement.
Pursuant to the Northern Trust Loan Agreement, the revolving credit facility is subject to certain customary events of default after which the revolving credit facility could be declared due and payable if not cured within the grace period or, in certain circumstances, could be declared due and payable immediately.
−Removed: Refer to Note 11 — "Debt" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional information.
+Added: Refer to Note 11 — "Debt" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report for additional information.
As of December 31, 2022, the Company was in compliance with its financial debt covenants.
As of December 31, 2022, the Company had no outstanding borrowings under this credit line with The Northern Trust Company.
−Removed: The company incurred $95,000 and $73,000 in debt issuance costs relating to the Northern Trust Loan Agreement as of December 31, 2021 and December 31, 2020, respectively.
+Added: The Company incurred $0 and $95,000 i n debt issuance costs relating to the Northern Trust Loan Agreement as of December 31, 2022 and December 31, 2021, respectively.
+Added: Financing Activity
+Added: On August 1, 2022, the Company completed a public offering of 1,150,000 shares of common stock at a public offering price of $13.50 per share, which included 150,000 shares issued and sold to the underwriter following the exercise in full of its option to purchase additional shares of common stock.
+Added: The Company received net proceeds of approximately $14.9 million from the offering after deducting underwriting discounts and commissions and offering expenses paid by the Company.
Contractual Obligations
In the course of normal business activities, the Company enters into a variety of contractual obligations and commitments.
−Removed: Some result in direct obligations on the Company's balance sheet while others are commitments, some firm and some based on uncertainties and undetermined execution times.
+Added: Some result in direct obligations on the Company's balance sheet while others are firm commitments or commitments based on uncertainties and undetermined execution times.
The following table summarizes our contractual cash obligations as of December 31, 2022 (in thousands):
4 unchanged sentences
$ 41,293 4,902 9,278 8,576 18,537
−Removed: Capital lease obligation $ 341 142 165 34 —
−Removed: Interest on capital lease $ 22 12 10 — —
+Added: Finance lease obligation $ 597 200 294 103 —
Operating lease obligation $ 1,663 285 713 665 —
21 unchanged sentences
When our regulated subsidiaries file rate cases, their capital assets, operating costs and other matters are subject to review, and disallowances may occur, and the Company may be required to write-off related regulatory assets that are not specifically recoverable and determine if other assets might be impaired.
−Removed: See Note 2 to our Financial Statements for more information regarding our rate proceedings.
+Added: See Note 2 – “Regulatory Decision
+Added: and Related Accounting and Policy Changes” of the Notes to the Consolidated Financial Statements included in Part II,
+Added: Item 8 of this report for more information regarding our rate proceedings.
Management continually evaluates the anticipated recovery, settlement or refund of regulatory assets, liabilities, and revenues subject to refund and provides for allowances and/or reserves that it believes to be necessary.
7 unchanged sentences
Recent Accounting Pronouncements
−Removed: A discussion of recently issued and recently issued but not yet adopted accounting pronouncements is included footnote 1 to the consolidated financial statements contained in Part II, Item 8 of this Form 10-K and is incorporated herein by reference.
+Added: A discussion of recently issued and recently issued but not yet adopted accounting pronouncements is included in Note 1 – “Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements - Corporate Transactions - Revolving Line of Credit" of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this report and is incorporated herein by reference.
Off Balance Sheet Arrangements
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.