Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS.
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In Thousands, Except Number of Shares)
JUNE 30,
DECEMBER 31,
2025
2024
(Unaudited)
ASSETS
Cash
$
110,007
$
109,366
Interest-bearing deposits in other financial institutions
135,906
86,390
Cash and cash equivalents
245,913
195,756
Available-for-sale securities
527,543
533,373
Held-to-maturity securities
183,100
187,433
Mortgage loans held for sale
5,616
6,937
Loans receivable, net of allowance for credit losses of $ 64,815 – June 2025; $ 64,760 – December 2024
4,534,287
4,690,393
Interest receivable
20,644
20,430
Prepaid expenses and other assets
133,614
136,594
Other real estate owned and repossessions, net
6,040
5,993
Premises and equipment, net
134,337
132,466
Goodwill and other intangible assets
9,877
10,094
Federal Home Loan Bank stock and other interest-earning assets
23,714
28,392
Current and deferred income taxes
29,987
33,767
Total Assets
$
5,854,672
$
5,981,628
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits
$
4,684,126
$
4,605,549
Securities sold under reverse repurchase agreements with customers
54,802
64,444
Short-term borrowings and other interest-bearing liabilities
369,907
514,247
Subordinated debentures issued to capital trust
25,774
25,774
Subordinated notes
—
74,876
Accrued interest payable
4,065
12,761
Advances from borrowers for taxes and insurance
8,822
5,272
Accrued expenses and other liabilities
76,763
70,634
Liability for unfunded commitments
8,045
8,503
Total Liabilities
5,232,304
5,382,060
Stockholders’ Equity:
Capital stock
Serial preferred stock, $ .01 par value; authorized 1,000,000 shares; issued and outstanding June 2025 and December 2024 - - 0 - shares
—
—
Common stock, $ .01 par value; authorized 20,000,000 shares; issued and outstanding June 2025 – 11,396,533 shares; December 2024 – 11,723,548 shares
114
117
Additional paid-in capital
51,646
50,336
Retained earnings
611,921
603,477
Accumulated other comprehensive loss
( 41,313 )
( 54,362 )
Total Stockholders’ Equity
622,368
599,568
Total Liabilities and Stockholders’ Equity
$
5,854,672
$
5,981,628
See Notes to Consolidated Financial Statements
1
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Data)
THREE MONTHS ENDED
JUNE 30,
2025
2024
(Unaudited)
INTEREST INCOME
Loans
$
73,830
$
74,295
Investment securities and other
7,145
6,632
TOTAL INTEREST INCOME
80,975
80,927
INTEREST EXPENSE
Deposits
24,368
27,783
Securities sold under reverse repurchase agreements
372
394
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities
3,974
4,373
Subordinated debentures issued to capital trust
389
454
Subordinated notes
909
1,105
TOTAL INTEREST EXPENSE
30,012
34,109
NET INTEREST INCOME
50,963
46,818
PROVISION FOR CREDIT LOSSES ON LOANS
—
—
PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS
( 110 )
( 607 )
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES ON LOANS AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS
51,073
47,425
NON-INTEREST INCOME
Commissions
411
269
Overdraft and insufficient funds fees
1,266
1,230
Point-Of-Sale and ATM fee income and service charges
3,444
3,588
Net gains on loan sales
893
1,127
Late charges and fees on loans
340
136
Loss on derivative interest rate products
( 28 )
( 7 )
Other income
1,886
3,490
TOTAL NON-INTEREST INCOME
8,212
9,833
NON-INTEREST EXPENSE
Salaries and employee benefits
20,005
19,886
Net occupancy and equipment expense
8,435
7,841
Postage
825
777
Insurance
1,095
1,263
Advertising
705
891
Office supplies and printing
238
236
Telephone
705
685
Legal, audit and other professional fees
929
1,864
Expense (income) on other real estate and repossessions
( 168 )
285
Intangible asset amortization
108
109
Other operating expenses
2,128
2,572
TOTAL NON-INTEREST EXPENSE
35,005
36,409
INCOME BEFORE INCOME TAXES
24,280
20,849
PROVISION FOR INCOME TAXES
4,494
3,861
NET INCOME
$
19,786
$
16,988
Basic Earnings Per Common Share
$
1.73
$
1.46
Diluted Earnings Per Common Share
$
1.72
$
1.45
Dividends Declared Per Common Share
$
0.40
$
0.40
See Notes to Consolidated Financial Statements
2
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Data)
SIX MONTHS ENDED
JUNE 30,
2025
2024
(Unaudited)
INTEREST INCOME
Loans
$
146,901
$
145,371
Investment securities and other
14,317
12,946
TOTAL INTEREST INCOME
161,218
158,317
INTEREST EXPENSE
Deposits
48,968
55,420
Securities sold under reverse repurchase agreements
743
727
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities
8,424
7,417
Subordinated debentures issued to capital trust
771
908
Subordinated notes
2,015
2,211
TOTAL INTEREST EXPENSE
60,921
66,683
NET INTEREST INCOME
100,297
91,634
PROVISION FOR CREDIT LOSSES ON LOANS
—
500
PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS
( 458 )
( 477 )
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES ON LOANS AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS
100,755
91,611
NON-INTEREST INCOME
Commissions
673
650
Overdraft and insufficient funds fees
2,481
2,519
Point-Of-Sale and ATM fee income and service charges
6,678
6,771
Net gains on loan sales
1,494
1,804
Late charges and fees on loans
583
303
Loss on derivative interest rate products
( 52 )
( 20 )
Other income
2,945
4,612
TOTAL NON-INTEREST INCOME
14,802
16,639
NON-INTEREST EXPENSE
Salaries and employee benefits
40,134
39,542
Net occupancy and equipment expense
16,968
15,680
Postage
1,756
1,584
Insurance
2,260
2,407
Advertising
995
1,241
Office supplies and printing
504
503
Telephone
1,411
1,406
Legal, audit and other professional fees
1,967
3,589
Expense (income) on other real estate and repossessions
( 238 )
346
Intangible asset amortization
216
217
Other operating expenses
3,854
4,316
TOTAL NON-INTEREST EXPENSE
69,827
70,831
INCOME BEFORE INCOME TAXES
45,730
37,419
PROVISION FOR INCOME TAXES
8,784
7,024
NET INCOME
$
36,946
$
30,395
Basic Earnings Per Common Share
$
3.20
$
2.60
Diluted Earnings Per Common Share
$
3.18
$
2.58
Dividends Declared Per Common Share
$
0.80
$
0.80
See Notes to Consolidated Financial Statements
3
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
THREE MONTHS ENDED
JUNE 30,
2025
2024
(Unaudited)
Net Income
$
19,786
$
16,988
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $ 577 and $( 434 ), for 2025 and 2024, respectively
1,770
( 1,329 )
Unrealized loss on securities transferred to held-to-maturity, net of taxes (credit) of $( 17 ) and $( 12 ) for 2025 and 2024, respectively
( 54 )
( 37 )
Amortization of realized loss on termination of cash flow hedge, net of taxes (credit) of $( 463 ) and $( 463 ), for 2025 and 2024, respectively
( 1,562 )
( 1,562 )
Change in value of active cash flow hedges, net of taxes (credit) of $ 872 and $( 2 ) for 2025 and 2024, respectively
2,671
( 8 )
Comprehensive Income
$
22,611
$
14,052
SIX MONTHS ENDED
JUNE 30,
2025
2024
(Unaudited)
Net Income
$
36,946
$
30,395
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $ 3,067 and $( 2,216 ), for 2025 and 2024, respectively
9,403
( 6,789 )
Unrealized loss on securities transferred to held-to-maturity, net of taxes (credit) of $( 32 ) and $( 24 ) for 2025 and 2024, respectively
( 98 )
( 73 )
Amortization of realized loss on termination of cash flow hedge, net of taxes (credit) of $( 920 ) and $( 924 ), for 2025 and 2024, respectively
( 3,108 )
( 3,126 )
Change in value of active cash flow hedges, net of taxes (credit) of $ 2,236 and $( 971 ) for 2025 and 2024, respectively
6,852
( 2,976 )
Comprehensive Income
$
49,995
$
17,431
See Notes to Consolidated Financial Statements
4
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)
THREE MONTHS ENDED JUNE 30, 2025
Accumulated
Other
Common
Additional
Retained
Comprehensive
Treasury
Stock
Paid-in Capital
Earnings
Income (Loss)
Stock
Total
(Unaudited)
Balance, March 31, 2025
$
116
$
51,076
$
606,239
$
( 44,138 )
$
—
$
613,293
Net income
—
—
19,786
—
—
19,786
Stock issued under Stock Option Plan
—
570
—
—
246
816
Common cash dividends declared, $ 0.40 per share
—
—
( 4,559 )
—
—
( 4,559 )
Change in fair value of cash flow hedges
—
—
—
1,109
—
1,109
Change in unrealized loss on held-to-maturity securities
—
—
—
( 54 )
—
( 54 )
Change in unrealized gain on available-for-sale securities
—
—
—
1,770
—
1,770
Repurchase of the Company’s common stock
—
—
—
—
( 9,793 )
( 9,793 )
Reclassification of treasury stock per Maryland law
( 2 )
—
( 9,545 )
—
9,547
—
Balance, June 30, 2025
$
114
$
51,646
$
611,921
$
( 41,313 )
$
—
$
622,368
THREE MONTHS ENDED JUNE 30, 2024
Accumulated
Other
Common
Additional
Retained
Comprehensive
Treasury
Stock
Paid-in Capital
Earnings
Income (Loss)
Stock
Total
(Unaudited)
Balance, March 31, 2024
$
117
$
44,807
$
572,747
$
( 52,509 )
$
—
$
565,162
Net income
—
—
16,988
—
—
16,988
Stock issued under Stock Option Plan
—
514
—
—
224
738
Common cash dividends declared, $ 0.40 per share
—
—
( 4,634 )
—
—
( 4,634 )
Change in fair value of cash flow hedges
—
—
—
( 1,570 )
—
( 1,570 )
Change in unrealized loss on held-to-maturity securities
—
—
—
( 37 )
—
( 37 )
Change in unrealized loss on available-for-sale securities
—
—
—
( 1,329 )
—
( 1,329 )
Repurchase of the Company’s common stock
—
—
—
—
( 6,526 )
( 6,526 )
Reclassification of treasury stock per Maryland law
( 1 )
—
( 6,301 )
—
6,302
—
Balance, June 30, 2024
$
116
$
45,321
$
578,800
$
( 55,445 )
$
—
$
568,792
See Notes to Consolidated Financial Statements
5
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)
SIX MONTHS ENDED JUNE 30, 2025
Accumulated
Other
Common
Additional
Retained
Comprehensive
Treasury
Stock
Paid-in Capital
Earnings
Income (Loss)
Stock
Total
(Unaudited)
Balance, January 1, 2025
$
117
$
50,336
$
603,477
$
( 54,362 )
$
—
$
599,568
Net income
—
—
36,946
—
—
36,946
Stock issued under Stock Option Plan
—
1,310
—
—
687
1,997
Common cash dividends declared, $ 0.80 per share
—
—
( 9,185 )
—
—
( 9,185 )
Change in fair value of cash flow hedges
—
—
—
3,744
—
3,744
Change in unrealized loss on held-to-maturity securities
—
—
—
( 98 )
—
( 98 )
Change in unrealized gain on available-for-sale securities
—
—
—
9,403
—
9,403
Purchase of the Company’s common stock
—
—
—
—
( 20,007 )
( 20,007 )
Reclassification of treasury stock per Maryland law
( 3 )
—
( 19,317 )
—
19,320
—
Balance, June 30, 2025
$
114
$
51,646
$
611,921
$
( 41,313 )
$
—
$
622,368
SIX MONTHS ENDED JUNE 30, 2024
Accumulated
Other
Common
Additional
Retained
Comprehensive
Treasury
Stock
Paid-in Capital
Earnings
Income (Loss)
Stock
Total
(Unaudited)
Balance, January 1, 2024
$
118
$
44,320
$
569,872
$
( 42,481 )
$
—
$
571,829
Net income
—
—
30,395
—
—
30,395
Stock issued under Stock Option Plan
—
1,001
—
—
428
1,429
Common cash dividends declared, $ 0.80 per share
—
—
( 9,313 )
—
—
( 9,313 )
Retained Earnings effect of ASU 2023-02 adoption
—
—
( 223 )
—
—
( 223 )
Change in fair value of cash flow hedges
—
—
—
( 6,102 )
—
( 6,102 )
Change in unrealized loss on held-to-maturity securities
—
—
—
( 73 )
—
( 73 )
Change in unrealized loss on available-for-sale securities
—
—
—
( 6,789 )
—
( 6,789 )
Purchase of the Company’s common stock
—
—
—
—
( 12,361 )
( 12,361 )
Reclassification of treasury stock per Maryland law
( 2 )
—
( 11,931 )
—
11,933
—
Balance, June 30, 2024
$
116
$
45,321
$
578,800
$
( 55,445 )
$
—
$
568,792
See Notes to Consolidated Financial Statements
6
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
SIX MONTHS ENDED
JUNE 30,
2025
2024
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
36,946
$
30,395
Proceeds from sales of loans held for sale
70,978
85,303
Originations of loans held for sale
( 67,720 )
( 90,455 )
Items not requiring (providing) cash:
Depreciation
3,950
4,177
Amortization
267
1,154
Compensation expense for stock option grants
912
866
Provision for credit losses on loans
—
500
Provision (credit) for unfunded commitments
( 458 )
( 477 )
Net gain on loan sales
( 1,494 )
( 1,804 )
Net (gain) loss on sale of premises and equipment
( 29 )
8
Net (gain) loss on sale/write-down of other real estate owned and repossessions
5
( 33 )
Accretion of deferred income, premiums, discounts and other
( 7,478 )
( 6,601 )
Loss on derivative interest rate products
52
20
Net non-cash gain recorded on contract termination
—
( 2,762 )
Deferred income taxes
( 277 )
( 810 )
Changes in:
Interest receivable
( 214 )
( 1,214 )
Prepaid expenses and other assets
1,142
4,049
Accrued expenses and other liabilities
18,021
( 6,247 )
Income taxes refundable/payable
( 295 )
497
Net cash provided by operating activities
54,308
16,566
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in loans
157,762
( 45,807 )
Purchase of loans
—
( 6,251 )
Purchase of premises and equipment
( 6,329 )
( 2,320 )
Proceeds from sale of premises and equipment
33
26
Proceeds from sale of other real estate owned and repossessions
37
1,122
Proceeds from maturities and calls of available-for-sale securities
1,617
—
Principal reductions on mortgage-backed securities
28,100
16,718
Purchase of available-for-sale securities
( 5,951 )
( 92,631 )
Investment in tax credit partnerships
( 9,003 )
( 11,306 )
Redemption of Federal Home Loan Bank stock and change in other interest-earning assets
4,678
( 3,739 )
Net cash provided by (used in) investing activities
170,944
( 144,188 )
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in certificates of deposit
43,118
( 55,665 )
Net increase (decrease) in checking and savings deposits
35,459
( 50,720 )
Net increase in short-term borrowings
26,018
47,049
Proceeds from borrowing under Federal Reserve Bank Term Funding Program
—
180,000
Repayment of borrowing under Federal Reserve Bank Term Funding Program
( 180,000 )
—
Redemption of subordinated notes
( 75,000 )
—
Advances from borrowers for taxes and insurance
3,550
3,294
Repurchase of the Company’s common stock
( 20,007 )
( 12,361 )
Dividends paid
( 9,318 )
( 9,402 )
Stock options exercised
1,085
563
Net cash provided by (used in) financing activities
( 175,095 )
102,758
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
50,157
( 24,864 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
195,756
211,333
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
245,913
$
186,469
See Notes to Consolidated Financial Statements
7
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the “Company” or “Great Southern”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholders’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2024, has been derived from the audited consolidated statement of financial condition of the Company as of that date.
Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (the “SEC”).
Reclassifications
Prior period consolidated financial statements are reclassified whenever necessary to conform to the current period presentation.
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS
The Company operates as a one-bank holding company. The Company’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Atlanta; Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha, Nebraska; and Phoenix. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies.
The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.
NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS
In March 2023, the FASB issued ASU 2023-02, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method . ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. Currently, the Company does not have a material amount of tax credit structures, other than low-income housing tax credit structures. The adoption of ASU 2023-02 did not have a material impact on the Company’s consolidated financial statements and resulted in a reduction of retained earnings of $ 223,000 upon adoption on January 1, 2024.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 implements a new requirement to disclose significant segment expenses regularly provided to the chief operating decision maker, expands certain annual disclosures to interim periods, clarifies that single reportable segment entities must apply Topic 280 in its entirety and permits more than one measure of segment profit or loss to be reported under certain conditions. ASU 2023-07 became effective for the Company for our annual financial statements in 2024. See Note 17 – Operating Segments.
8
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is focused on additional income tax disclosures and requires public business entities, on an annual basis, to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income by the applicable statutory income tax rate). ASU 2023-09 became effective for the Company beginning with the fiscal year ending December 31, 2025.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for us, on a prospective basis, for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, although early adoption and retrospective application is permitted. ASU 2024-03 is currently not expected to have a material impact on the Company’s consolidated financial statements, but will impact disclosures.
NOTE 4: EARNINGS PER SHARE
Three Months Ended June 30,
2025
2024
(In Thousands, Except Per Share Data)
Basic:
Average common shares outstanding
11,464
11,642
Net income
$
19,786
$
16,988
Per common share amount
$
1.73
$
1.46
Diluted:
Average common shares outstanding
11,464
11,642
Net effect of dilutive stock options – based on the treasury stock method using average market price
53
59
Diluted common shares
11,517
11,701
Net income
$
19,786
$
16,988
Per common share amount
$
1.72
$
1.45
Six Months Ended June 30,
2025
2024
(In Thousands, Except Per Share Data)
Basic:
Average common shares outstanding
11,551
11,704
Net income
$
36,946
$
30,395
Per common share amount
$
3.20
$
2.60
Diluted:
Average common shares outstanding
11,551
11,704
Net effect of dilutive stock options – based on the treasury stock method using average market price
53
59
Diluted common shares
11,604
11,763
Net income
$
36,946
$
30,395
Per common share amount
$
3.18
$
2.58
Options outstanding at June 30, 2025 and 2024, to purchase 835,549 and 741,708 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three- and six-month periods then ended because the exercise prices of such options were greater than the average market price of the common stock for the three- and six-months ended June 30, 2025 and 2024, respectively.
9
NOTE 5: INVESTMENT SECURITIES
Available-for-sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in non-interest income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income over the estimated life of the security. Prepayments are anticipated for certain mortgage-backed and Small Business Administration (SBA) securities. Premiums on callable securities are amortized to their earliest call date.
Held-to-maturity securities (“HTM”), which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income over the security’s estimated life. Prepayments are anticipated for certain mortgage-backed securities. Premiums on callable securities are amortized to their earliest call date.
The amortized cost and fair values of securities were as follows:
June 30, 2025
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities
$
333,620
$
185
$
31,637
$
302,168
Agency collateralized mortgage obligations
122,378
846
7,178
116,046
States and political subdivisions
56,759
46
5,036
51,769
Small Business Administration securities
63,507
—
5,947
57,560
$
576,264
$
1,077
$
49,798
$
527,543
June 30, 2025
Amortized
Gross
Gross
Amortized
Fair Value
Carrying
Unrealized
Unrealized
Fair
Cost
Adjustment
Value
Gains
Losses
Value
(In Thousands)
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities
$
70,430
$
1,588
$
72,018
$
—
$
6,722
$
65,296
Agency collateralized mortgage obligations
106,951
( 2,000 )
104,951
—
11,839
93,112
States and political subdivisions
6,111
20
6,131
—
757
5,374
$
183,492
$
( 392 )
$
183,100
$
—
$
19,318
$
163,782
December 31, 2024
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities
$
346,712
$
69
$
40,874
$
305,907
Agency collateralized mortgage obligations
123,395
—
9,771
113,624
States and political subdivisions securities
58,608
69
2,729
55,948
Small Business Administration securities
65,849
—
7,955
57,894
$
594,564
$
138
$
61,329
$
533,373
10
December 31, 2024
Amortized
Gross
Gross
Amortized
Fair Value
Carrying
Unrealized
Unrealized
Fair
Cost
Adjustment
Value
Gains
Losses
Value
(In Thousands)
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities
$
71,065
$
1,864
$
72,929
$
—
$
8,523
$
64,406
Agency collateralized mortgage obligations
110,493
( 2,140 )
108,353
—
15,495
92,858
States and political subdivisions
6,137
14
6,151
—
650
5,501
$
187,695
$
( 262 )
$
187,433
$
—
$
24,668
$
162,765
The amortized cost and fair value of available-for-sale and held-to-maturity securities at June 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-Sale
Held-to-Maturity
Amortized
Fair
Amortized
Fair
Cost
Value
Carrying Value
Value
(In Thousands)
One year or less
$
—
$
—
$
—
$
—
After one through two years
245
245
—
—
After two through three years
1,003
1,010
—
—
After three through four years
—
—
—
—
After four through five years
—
—
—
—
After five through fifteen years
19,054
17,708
5,623
4,968
After fifteen years
36,457
32,806
508
406
Securities not due on a single maturity date
519,505
475,774
176,969
158,408
$
576,264
$
527,543
$
183,100
$
163,782
Certain available-for-sale investments in debt securities are reported in the financial statements at an amount less than their amortized cost. The total fair value of these investments at June 30, 2025 and December 31, 2024, was approximately $ 469.2 million and $ 523.9 million, respectively, which was approximately 88.9 % and 98.2 % of the Company’s total available-for-sale investment portfolio at those dates. A high percentage of the unrealized losses were related to the Company’s mortgage-backed securities, collateralized mortgage obligations and Small Business Administration (SBA) securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies. The Company’s state and political subdivisions securities are investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities. Held-to-maturity investments in debt securities are reported in the financial statements at their amortized carrying value at June 30, 2025 and December 31, 2024, which was $ 183.1 million and $ 187.4 million, respectively. Total fair value of these investments at June 30, 2025 and December 31, 2024 was approximately $ 163.8 million and $ 162.8 million, respectively, which is 100.0 % of the Company’s held-to-maturity investment portfolio.
Held-to-maturity investment securities are evaluated for potential losses under ASU 2016-13. The Company continually assesses its liquidity sources, both on-balance sheet and off-balance sheet, and believes that at June 30, 2025, it had ample liquidity sources to fund its ongoing operations without selling investment securities in this portfolio.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings of issuers, management believes the declines in fair value for the Company’s available-for-sale debt securities are not credit related.
11
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2025 and December 31, 2024:
June 30, 2025
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Description of Securities
Value
Losses
Value
Losses
Value
Losses
(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities
$
46,897
$
( 430 )
$
244,254
$
( 31,207 )
$
291,151
$
( 31,637 )
Agency collateralized mortgage obligations
8,922
( 325 )
63,297
( 6,853 )
72,219
( 7,178 )
States and political subdivisions securities
15,820
( 1,425 )
32,472
( 3,611 )
48,292
( 5,036 )
Small Business Administration securities
7,149
( 13 )
50,411
( 5,934 )
57,560
( 5,947 )
$
78,788
$
( 2,193 )
$
390,434
$
( 47,605 )
$
469,222
$
( 49,798 )
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities
$
—
$
—
$
65,296
$
( 6,722 )
$
65,296
$
( 6,722 )
Agency collateralized mortgage obligations
—
—
93,112
( 11,839 )
93,112
( 11,839 )
States and political subdivisions securities
—
—
5,374
( 757 )
5,374
( 757 )
$
—
$
—
$
163,782
$
( 19,318 )
$
163,782
$
( 19,318 )
December 31, 2024
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Description of Securities
Value
Losses
Value
Losses
Value
Losses
(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities
$
45,977
$
( 1,008 )
$
253,971
$
( 39,866 )
$
299,948
$
( 40,874 )
Agency collateralized mortgage obligations
50,720
( 890 )
62,903
( 8,881 )
113,623
( 9,771 )
States and political subdivisions securities
7,229
( 270 )
50,665
( 7,685 )
57,894
( 7,955 )
Small Business Administration securities
14,523
( 343 )
37,945
( 2,386 )
52,468
( 2,729 )
$
118,449
$
( 2,511 )
$
405,484
$
( 58,818 )
$
523,933
$
( 61,329 )
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities
$
—
$
—
$
64,406
$
( 8,523 )
$
64,406
$
( 8,523 )
Agency collateralized mortgage obligations
—
—
92,858
( 15,495 )
92,858
( 15,495 )
States and political subdivisions securities
—
—
5,501
( 650 )
5,501
( 650 )
$
—
$
—
$
162,765
$
( 24,668 )
$
162,765
$
( 24,668 )
There were no sales of available-for-sale securities during the three or six months ended June 30, 2025 or June 30, 2024, respectively.
Allowance for Credit Losses. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments . All of the mortgage-backed, collateralized mortgage, and SBA securities held by the Company as of June 30, 2025 were issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not historically experienced losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.
Regarding securities issued by state and political subdivisions, management considers the following when evaluating these securities: (i) current issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) updated financial information of the issuer, (v) internal forecasts and (vi) whether such securities provide insurance or other credit enhancement or are pre-refunded by the issuers. These securities are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not experienced historical losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.
12
NOTE 6: LOANS AND ALLOWANCE FOR CREDIT LOSSES
The Company measures the allowance for credit losses under ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loans receivable. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and other similar instruments.
Classes of loans at June 30, 2025 and December 31, 2024 were as follows:
June 30,
December 31,
2025
2024
(In Thousands)
One- to four-family residential construction
$
21,667
$
30,533
Subdivision construction
25,415
19,861
Land development
27,297
42,504
Commercial construction
292,188
352,793
Owner occupied one- to four-family residential
677,735
710,446
Non-owner occupied one- to four-family residential
132,620
122,901
Commercial real estate
1,487,680
1,543,742
Other residential (multi-family)
1,577,941
1,549,249
Commercial business
195,082
220,291
Consumer auto
24,738
25,787
Consumer other
24,930
27,905
Home equity lines of credit
117,650
115,836
4,604,943
4,761,848
Allowance for credit losses
( 64,815 )
( 64,760 )
Deferred loan fees and gains, net
( 5,841 )
( 6,695 )
$
4,534,287
$
4,690,393
Weighted average interest rate
6.16
%
6.08
%
Classes of loans by aging were as follows as of the dates indicated.
June 30, 2025
Total Loans
Over 90
Total
> 90 Days Past
30-59 Days
60-89 Days
Days
Total Past
Loans
Due and
Past Due
Past Due
Past Due
Due
Current
Receivable
Still Accruing
(In Thousands)
One- to four-family residential construction
$
—
$
—
$
—
$
—
$
21,667
$
21,667
$
—
Subdivision construction
—
—
—
—
25,415
25,415
—
Land development
—
—
—
—
27,297
27,297
—
Commercial construction
—
—
—
—
292,188
292,188
—
Owner occupied one- to four-family residential
105
120
665
890
676,845
677,735
—
Non-owner occupied one- to four-family residential
—
—
1,361
1,361
131,259
132,620
—
Commercial real estate
—
—
—
—
1,487,680
1,487,680
—
Other residential (multi-family)
—
—
—
—
1,577,941
1,577,941
—
Commercial business
30
33
—
63
195,019
195,082
—
Consumer auto
12
13
—
25
24,713
24,738
—
Consumer other
18
24
18
60
24,870
24,930
—
Home equity lines of credit
38
47
—
85
117,565
117,650
—
Total
$
203
$
237
$
2,044
$
2,484
$
4,602,459
$
4,604,943
$
—
13
December 31, 2024
Total Loans
Over 90
Total
> 90 Days Past
30-59 Days
60-89 Days
Days
Total Past
Loans
Due and
Past Due
Past Due
Past Due
Due
Current
Receivable
Still Accruing
(In Thousands)
One- to four-family residential construction
$
12
$
—
$
—
$
12
$
30,521
$
30,533
$
—
Subdivision construction
—
—
—
—
19,861
19,861
—
Land development
—
—
464
464
42,040
42,504
—
Commercial construction
—
—
—
—
352,793
352,793
—
Owner occupied one- to four-family residential
1,704
816
950
3,470
706,976
710,446
—
Non-owner occupied one- to four-family residential
642
—
1,681
2,323
120,578
122,901
—
Commercial real estate
—
—
77
77
1,543,665
1,543,742
—
Other residential (multi-family)
—
—
—
—
1,549,249
1,549,249
—
Commercial business
—
—
384
384
219,907
220,291
—
Consumer auto
39
1
—
40
25,747
25,787
—
Consumer other
145
4
17
166
27,739
27,905
—
Home equity lines of credit
63
56
—
119
115,717
115,836
—
Total
$
2,605
$
877
$
3,573
$
7,055
$
4,754,793
$
4,761,848
$
—
Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.
Nonaccruing loans are summarized as follows:
June 30,
December 31,
2025
2024
(In Thousands)
One- to four-family residential construction
$
—
$
—
Subdivision construction
—
—
Land development
—
464
Commercial construction
—
—
Owner occupied one- to four-family residential
665
950
Non-owner occupied one- to four-family residential
1,361
1,681
Commercial real estate
—
77
Other residential (multi-family)
—
—
Commercial business
—
384
Consumer auto
—
—
Consumer other
18
17
Home equity lines of credit
—
—
Total nonaccruing loans
$
2,044
$
3,573
During the three and six months ended June 30, 2025, the Company recorded $ 115,000 in interest income related to recoveries on nonaccrual loans. No interest income was recorded on nonaccrual loans for the three or six months ended June 30, 2024.
Nonaccrual loans for which there is no related allowance for credit losses as of June 30, 2025 and December 31, 2024, had an amortized cost of $ 1.9 million and $ 2.2 million, respectively. These loans were individually assessed and did not require an allowance due to being adequately collateralized under the collateral-dependent valuation method at those dates. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified primarily by a classified risk rating with a loan balance equal to or greater than $ 100,000 , including, but not limited to, any loan in the process of foreclosure or repossession.
14
The following table presents the activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2025 and 2024. During the three and six months ended June 30, 2025, the Company did no t record a provision expense on its portfolio of outstanding loans. During the three months ended June 30, 2024, the Company did no t record a provision expense on its portfolio of outstanding loans and during the six months ended June 30, 2024, the Company recorded provision expense of $ 500,000 on its portfolio of outstanding loans.
One- to Four-
Family
Residential and
Other
Commercial
Commercial
Commercial
Construction
Residential
Real Estate
Construction
Business
Consumer
Total
(In Thousands)
Allowance for credit losses
Balance, March 31, 2024
$
9,660
$
13,886
$
29,469
$
2,748
$
5,396
$
3,928
$
65,087
Provision (credit) charged to expense
—
—
—
—
—
—
—
Losses charged off
( 9 )
—
—
( 101 )
—
( 439 )
( 549 )
Recoveries
27
—
—
194
281
215
717
Balance, June 30, 2024
$
9,678
$
13,886
$
29,469
$
2,841
$
5,677
$
3,704
$
65,255
Allowance for credit losses
Balance, March 31, 2025
$
9,192
$
15,594
$
28,794
$
2,929
$
4,522
$
3,673
$
64,704
Provision (credit) charged to expense
—
—
—
—
—
—
—
Losses charged off
( 10 )
—
—
—
—
( 241 )
( 251 )
Recoveries
22
—
—
7
190
143
362
Balance, June 30, 2025
$
9,204
$
15,594
$
28,794
$
2,936
$
4,712
$
3,575
$
64,815
One- to Four-
Family
Residential and
Other
Commercial
Commercial
Commercial
Construction
Residential
Real Estate
Construction
Business
Consumer
Total
(In Thousands)
Allowance for credit losses
Balance, January 1, 2024
$
9,820
$
13,370
$
28,171
$
2,844
$
6,935
$
3,530
$
64,670
Provision (credit) charged to expense
( 107 )
516
1,298
( 96 )
( 1,596 )
485
500
Losses charged off
( 65 )
—
—
( 101 )
( 31 )
( 779 )
( 976 )
Recoveries
30
—
—
194
369
468
1,061
Balance, June 30, 2024
$
9,678
$
13,886
$
29,469
$
2,841
$
5,677
$
3,704
$
65,255
Allowance for credit losses
Balance, January 1, 2025
$
9,224
$
15,594
$
28,802
$
2,735
$
4,656
$
3,749
$
64,760
Provision (credit) charged to expense
—
—
—
—
—
—
—
Losses charged off
( 46 )
—
( 8 )
—
( 147 )
( 475 )
( 676 )
Recoveries
26
—
—
201
203
301
731
Balance, June 30, 2025
$
9,204
$
15,594
$
28,794
$
2,936
$
4,712
$
3,575
$
64,815
The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the three and six months ended June 30, 2025 and 2024. The provision for losses on unfunded commitments for the three months ended June 30, 2025 was a credit (negative expense) of $ 110,000 , compared to a credit (negative expense) of $ 607,000 for the three months ended June 30, 2024. The provision for losses on unfunded commitments for the six months ended June 30, 2025 was a credit (negative expense) of $ 458,000 , compared to a credit (negative expense) of $ 477,000 for the six months ended June 30, 2024.
One- to Four-
Family
Residential and
Other
Commercial
Commercial
Commercial
Construction
Residential
Real Estate
Construction
Business
Consumer
Total
(In Thousands)
Allowance for unfunded commitments
Balance, March 31, 2024
$
679
$
3,978
$
614
$
509
$
1,353
$
484
$
7,617
Provision (credit) charged to expense
( 6 )
( 632 )
32
41
( 10 )
( 32 )
( 607 )
Balance, June 30, 2024
$
673
$
3,346
$
646
$
550
$
1,343
$
452
$
7,010
Allowance for unfunded commitments
Balance, March 31, 2025
$
658
$
4,594
$
620
$
418
$
1,428
$
437
$
8,155
Provision (credit) charged to expense
97
9
61
54
( 281 )
( 50 )
( 110 )
Balance, June 30, 2025
$
755
$
4,603
$
681
$
472
$
1,147
$
387
$
8,045
15
One- to Four-
Family
Residential and
Other
Commercial
Commercial
Commercial
Construction
Residential
Real Estate
Construction
Business
Consumer
Total
(In Thousands)
Allowance for unfunded commitments
Balance, January 1, 2024
$
706
$
4,006
$
619
$
741
$
959
$
456
$
7,487
Provision (credit) charged to expense
( 33 )
( 660 )
27
( 191 )
384
( 4 )
( 477 )
Balance, June 30, 2024
$
673
$
3,346
$
646
$
550
$
1,343
$
452
$
7,010
Allowance for unfunded commitments
Balance, January 1, 2025
$
619
$
4,833
$
653
$
496
$
1,468
$
434
$
8,503
Provision (credit) charged to expense
136
( 230 )
28
( 24 )
( 321 )
( 47 )
( 458 )
Balance, June 30, 2025
$
755
$
4,603
$
681
$
472
$
1,147
$
387
$
8,045
The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables in Note 6 as follows:
● The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
● The other residential (multi-family) segment corresponds to the other residential (multi-family) class.
● The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
● The commercial construction segment includes the land development and commercial construction classes.
● The commercial business segment corresponds to the commercial business class.
● The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.
The following table presents the amortized cost basis of collateral-dependent loans by class of loans:
June 30, 2025
December 31, 2024
Principal
Specific
Principal
Specific
Balance
Allowance
Balance
Allowance
(In Thousands)
One- to four-family residential construction
$
—
$
—
$
—
$
—
Subdivision construction
—
—
—
—
Land development
—
—
464
12
Commercial construction
—
—
—
—
Owner occupied one- to four- family residential
1,012
—
1,677
—
Non-owner occupied one- to four-family residential
2,324
—
1,681
261
Commercial real estate
4,231
—
4,253
—
Other residential (multi-family)
—
—
—
—
Commercial business
—
—
384
245
Consumer auto
—
—
—
—
Consumer other
—
—
—
—
Home equity lines of credit
783
—
1,390
—
Total
$
8,350
$
—
$
9,849
$
518
Modified Loans. Loan modifications are reported if concessions have been granted to borrowers that are experiencing financial difficulty. The estimate of lifetime expected losses utilized in the allowance for credit losses model is developed using average historical loss on loans with similar risk characteristics, which includes losses from modifications of loans to borrowers experiencing financial difficulty. As a result, a charge to the allowance for credit losses is generally not recorded upon modification. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the allowance for credit losses on an individual basis, using the same process that it utilizes for other adversely classified loans. If collection efforts have begun and the modified loan is subsequently deemed collateral-dependent, the loan is placed on nonaccrual status and the allowance for credit losses is determined based on an individual evaluation. If necessary, the loan is charged down to fair market value less estimated sales costs.
16
The following tables show, as of the dates indicated, the composition of modifications made to loans to borrowers experiencing financial difficulty, by the loan class and type of concession granted. During the three and six months ended June 30, 2025, principal forgiveness of $ 0 and $ 7,000 , respectively, was completed on consumer loans. During the three and six months ended June 30, 2024, principal forgiveness of $ 241,000 and $ 255,000 , respectively, was completed on consumer loans and a land development loan.
Amortized Cost Basis at June 30, 2025
Interest Rate
Term
Total
Reduction
Extension
Combination
Modifications
(In Thousands)
Construction and land development
$
—
$
—
$
—
$
—
One- to four-family residential
—
—
—
—
Other residential (multi-family)
—
—
—
—
Commercial real estate
—
—
—
—
Commercial business
—
—
—
—
Consumer
—
—
—
—
$
—
$
—
$
—
$
—
Amortized Cost Basis at December 31, 2024
Interest Rate
Term
Total
Reduction
Extension
Combination
Modifications
(In Thousands)
Construction and land development
$
—
$
—
$
—
$
—
One- to four-family residential
—
—
—
—
Other residential (multi-family)
—
2,709
—
2,709
Commercial real estate
—
70
—
70
Commercial business
—
—
—
—
Consumer
—
31
—
31
$
—
$
2,810
$
—
$
2,810
The Company closely monitors the performance of loans to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. The following tables depict the performance of loans (under modified terms) at June 30, 2025 and at December 31, 2024, respectively:
June 30, 2025
30-89 Days
Over 90 Days
Current
Past Due
Past Due
Total
(In Thousands)
Construction and land development
$
—
$
—
$
—
$
—
One- to four-family residential
—
—
—
—
Other residential (multi-family)
—
—
—
—
Commercial real estate
—
—
—
—
Commercial business
—
—
—
—
Consumer
—
—
—
—
$
—
$
—
$
—
$
—
December 31, 2024
30-89 Days
Over 90 Days
Current
Past Due
Past Due
Total
(In Thousands)
Construction and land development
$
—
$
—
$
—
$
—
One- to four-family residential
—
—
—
—
Other residential (multi-family)
2,709
—
—
2,709
Commercial real estate
70
—
—
70
Commercial business
—
—
—
—
Consumer
31
—
—
31
$
2,810
$
—
$
—
$
2,810
17
Loan Risk Ratings . The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including, but not limited to, current financial information, historical payment experience, industry information and collateral levels and types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.
Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. The character and capacity of the borrower are solid, including reasonable project performance, good industry experience, liquidity and/or net worth. The probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.
Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished or the borrower may be a new and/or thinly capitalized company. Some management weakness on the part of the borrower may also exist, the borrower may have somewhat limited access to other financial institutions, and that access may diminish in difficult economic times.
Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. This is a transitional grade closely monitored for improvement or deterioration.
The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “nonaccrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.
Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
The Loss category is used when loans are considered uncollectable and no longer included as an asset.
All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to formal quarterly review and continuous monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.
18
The following tables present a summary of loans by category and risk rating separated by origination and loan class as of June 30, 2025 and December 31, 2024.
Term Loans by Origination Year
Revolving
June 30, 2025
2025 YTD
2024
2023
2022
2021
Prior
Loans
Total
(In Thousands)
One- to four-family residential construction
Satisfactory (1-4)
$
4,017
$
6,863
$
4,676
$
822
$
—
$
—
$
5,289
$
21,667
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
4,017
6,863
4,676
822
—
—
5,289
21,667
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Subdivision construction
Satisfactory (1-4)
400
3,936
343
270
17,776
460
2,230
25,415
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
400
3,936
343
270
17,776
460
2,230
25,415
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Construction and land development
Satisfactory (1-4)
1,222
10,168
4,258
1,120
509
7,123
2,897
27,297
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
1,222
10,168
4,258
1,120
509
7,123
2,897
27,297
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Other construction
Satisfactory (1-4)
25,411
134,514
20,586
94,307
17,370
—
—
292,188
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
25,411
134,514
20,586
94,307
17,370
—
—
292,188
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
One- to four-family residential
Satisfactory (1-4)
33,036
41,408
56,380
285,573
163,887
224,983
500
805,767
Watch (5)
—
—
—
—
—
724
—
724
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
308
479
344
1,156
1,577
3,864
Total
33,036
41,408
56,688
286,052
164,231
226,863
2,077
810,355
Current Period Gross Charge Offs
—
—
—
21
16
9
—
46
Other residential (multi-family)
Satisfactory (1-4)
63,819
65,872
111,631
622,476
422,747
284,956
3,755
1,575,256
Watch (5)
—
—
—
—
—
2,685
—
2,685
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
63,819
65,872
111,631
622,476
422,747
287,641
3,755
1,577,941
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Commercial real estate
Satisfactory (1-4)
9,965
112,068
90,687
302,479
193,116
723,170
33,061
1,464,546
Watch (5)
—
—
—
11,047
—
7,790
—
18,837
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
4,297
—
4,297
Total
9,965
112,068
90,687
313,526
193,116
735,257
33,061
1,487,680
Current Period Gross Charge Offs
—
—
—
—
8
—
—
8
Commercial business
Satisfactory (1-4)
17,652
25,746
11,528
17,928
17,386
42,140
58,767
191,147
Watch (5)
—
—
—
911
2,959
—
—
3,870
Special Mention (6)
—
—
—
—
—
32
—
32
Classified (7-9)
—
—
—
—
—
—
33
33
Total
17,652
25,746
11,528
18,839
20,345
42,172
58,800
195,082
Current Period Gross Charge Offs
—
—
—
—
—
135
12
147
Consumer
Satisfactory (1-4)
9,250
13,281
6,656
4,049
1,578
8,866
122,315
165,995
Watch (5)
—
—
—
1
—
193
73
267
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
11
2
17
3
11
53
959
1,056
Total
9,261
13,283
6,673
4,053
1,589
9,112
123,347
167,318
Current Period Gross Charge Offs
—
21
15
12
—
425
2
475
Combined
Satisfactory (1-4)
164,772
413,856
306,745
1,329,024
834,369
1,291,698
228,814
4,569,278
Watch (5)
—
—
—
11,959
2,959
11,392
73
26,383
Special Mention (6)
—
—
—
—
—
32
—
32
Classified (7-9)
11
2
325
482
355
5,506
2,569
9,250
Total
$
164,783
$
413,858
$
307,070
$
1,341,465
$
837,683
$
1,308,628
$
231,456
$
4,604,943
Current Period Gross Charge Offs
$
—
$
21
$
15
$
33
$
24
$
569
$
14
$
676
19
Term Loans by Origination Year
Revolving
December 31, 2024
2024
2023
2022
2021
2020
Prior
Loans
Total
(In Thousands)
One- to four-family residential construction
Satisfactory (1-4)
$
11,750
$
8,961
$
822
$
—
$
—
$
—
$
9,000
$
30,533
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
11,750
8,961
822
—
—
—
9,000
30,533
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Subdivision construction
Satisfactory (1-4)
711
182
136
17,609
29
205
989
19,861
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
711
182
136
17,609
29
205
989
19,861
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Construction and land development
Satisfactory (1-4)
18,282
6,112
2,722
5,210
3,105
4,236
2,373
42,040
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
464
—
—
464
Total
18,282
6,112
2,722
5,210
3,569
4,236
2,373
42,504
Current Period Gross Charge Offs
—
—
—
—
—
101
—
101
Other construction
Satisfactory (1-4)
78,337
52,046
189,389
33,021
—
—
—
352,793
Watch (5)
—
—
—
—
—
—
—
—
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
78,337
52,046
189,389
33,021
—
—
—
352,793
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
One- to four-family residential
Satisfactory (1-4)
42,931
59,973
304,054
176,759
91,238
153,392
426
828,773
Watch (5)
—
—
—
—
145
597
—
742
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
628
387
129
—
1,178
1,510
3,832
Total
42,931
60,601
304,441
176,888
91,383
155,167
1,936
833,347
Current Period Gross Charge Offs
—
49
—
—
—
16
—
65
Other residential (multi-family)
Satisfactory (1-4)
66,028
92,268
552,183
506,902
179,094
146,712
3,352
1,546,539
Watch (5)
—
—
—
—
—
2,710
—
2,710
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
—
—
—
—
—
—
—
—
Total
66,028
92,268
552,183
506,902
179,094
149,422
3,352
1,549,249
Current Period Gross Charge Offs
—
—
—
—
—
—
—
—
Commercial real estate
Satisfactory (1-4)
97,512
81,282
320,442
217,049
96,246
682,549
35,937
1,531,017
Watch (5)
—
—
—
—
—
7,879
—
7,879
Special Mention (6)
—
—
—
—
—
438
—
438
Classified (7-9)
—
—
—
77
—
4,331
—
4,408
Total
97,512
81,282
320,442
217,126
96,246
695,197
35,937
1,543,742
Current Period Gross Charge Offs
—
—
54
10
—
1,236
—
1,300
Commercial business
Satisfactory (1-4)
21,179
29,846
28,678
20,301
7,646
44,908
62,015
214,573
Watch (5)
—
—
1,005
3,296
—
—
—
4,301
Special Mention (6)
—
—
995
—
38
—
—
1,033
Classified (7-9)
—
245
—
—
—
139
—
384
Total
21,179
30,091
30,678
23,597
7,684
45,047
62,015
220,291
Current Period Gross Charge Offs
—
—
—
4
27
164
48
243
Consumer
Satisfactory (1-4)
17,391
9,234
6,147
2,618
1,151
10,478
120,653
167,672
Watch (5)
—
—
5
—
4
194
107
310
Special Mention (6)
—
—
—
—
—
—
—
—
Classified (7-9)
1
9
11
20
—
53
1,452
1,546
Total
17,392
9,243
6,163
2,638
1,155
10,725
122,212
169,528
Current Period Gross Charge Offs
13
105
122
32
4
1,161
54
1,491
Combined
Satisfactory (1-4)
354,121
339,904
1,404,573
979,469
378,509
1,042,480
234,745
4,733,801
Watch (5)
—
—
1,010
3,296
149
11,380
107
15,942
Special Mention (6)
—
—
995
—
38
438
—
1,471
Classified (7-9)
1
882
398
226
464
5,701
2,962
10,634
Total
$
354,122
$
340,786
$
1,406,976
$
982,991
$
379,160
$
1,059,999
$
237,814
$
4,761,848
Current Period Gross Charge Offs
$
13
$
154
$
176
$
46
$
31
$
2,678
$
102
$
3,200
20
NOTE 7: INVESTMENTS IN LIMITED PARTNERSHIPS
Investments in Affordable Housing Partnerships
Periodically, the Company has invested in certain limited partnerships that were formed to develop and operate apartments and single-family houses designed as high-quality affordable housing for lower income tenants throughout Missouri and contiguous states (“Affordable Housing Partnerships”). At June 30, 2025, the Company had 21 such investments, with a net carrying value of $ 100.9 million. At December 31, 2024, the Company had 23 such investments, with a net carrying value of $ 98.8 million. Due to the Company’s inability to exercise any significant influence over any of the investments in Affordable Housing Partnerships, they all are accounted for using the proportional amortization method. Each of the partnerships must meet the regulatory requirements for affordable housing for a minimum 15-year compliance period to fully utilize the tax credits. If the partnerships cease to qualify during the compliance period, the credits may be denied for any period in which the projects are not in compliance and a portion of the credits previously taken may be subject to recapture with interest.
The remaining federal affordable housing tax credits to be utilized through 2034 were $ 99.7 million as of June 30, 2025, assuming no tax credit recapture events occur and all projects currently under construction are completed as planned. Amortization of the investments in partnerships is expected to be approximately $ 89.5 million, assuming all projects currently under construction are completed and funded as planned.
The Company’s usage of federal affordable housing tax credits approximated $ 3.2 million and $ 2.8 million during the three months ended June 30, 2025 and 2024, respectively. Investment amortization was $ 2.7 million for the three months ended June 30, 2025, compared to $ 2.5 million for the three months ended June 30, 2024.
The Company’s usage of federal affordable housing tax credits approximated $ 6.4 million and $ 5.6 million during the six months ended June 30, 2025 and 2024, respectively. Investment amortization was $ 5.6 million for the six months ended June 30, 2025, compared to $ 5.1 million for the six months ended June 30, 2024.
Investments in Community Development Entities
From time to time, the Company has invested in certain limited partnerships that were formed to develop and operate business and real estate projects located in low-income communities. At June 30, 2025, the Company had one such investment, with a net carrying value of $ 149,000 . At December 31, 2024, the Company had one such investment, with a net carrying value of $ 199,000 . Due to the Company’s inability to exercise any significant influence over any of the investments in qualified community development entities, they are accounted for using the proportional amortization method. Each of the partnerships provides federal new market tax credits over a seven-year credit allowance period. In each of the first three years, credits totaling five percent of the original investment are allowed on the credit allowance dates, and for the final four years, credits totaling six percent of the original investment are allowed on the credit allowance dates. Each of the partnerships must be invested in a qualified community development entity on each of the credit allowance dates during the seven-year period to utilize the tax credits. If the community development entities cease to qualify during the seven-year period, the credits may be denied for any credit allowance date and a portion of the credits previously taken may be subject to recapture with interest. The investments in the community development entities cannot be redeemed before the end of the seven-year period.
The Company’s usage of federal new market tax credits approximated $ 30,000 during both the three months ended June 30, 2025 and the three months ended June 30, 2024. Investment amortization amounted to $ 25,000 for both the three months ended June 30, 2025 and the three months ended June 30, 2024.
The Company’s usage of federal new market tax credits approximated $ 60,000 during both the six months ended June 30, 2025 and the six months ended June 30, 2024. Investment amortization amounted to $ 50,000 for both the six months ended June 30, 2025 and the six months ended June 30, 2024. Upon adoption of ASU 2023-02 on January 1, 2024, the Company recorded a reduction in the investment in these new market tax credits, with a corresponding reduction in retained earnings, of $ 62,000 .
Investments in Limited Partnerships for Federal Rehabilitation/Historic Tax Credits
From time to time, the Company has invested in certain limited partnerships that were formed to provide certain federal rehabilitation/historic tax credits. At June 30, 2025 and December 31, 2024, the Company had no such investments, with the previous investment fully amortizing during 2024. Under current tax law, such partnerships provide federal rehabilitation/historic tax credits over a five-year credit allowance period.
21
The Company’s usage of certain federal rehabilitation/historic tax credits approximated $- 0 - and $ 76,000 during the three months ended June 30, 2025 and 2024, respectively. Investment amortization amounted to $- 0 - and $ 64,000 for the three months ended June 30, 2025 and 2024, respectively.
The Company’s usage of certain federal rehabilitation/historic tax credits approximated $- 0 - and $ 152,000 during the six months ended June 30, 2025 and 2024, respectively. Investment amortization amounted to $- 0 - and $ 127,000 for the six months ended June 30, 2025 and 2024, respectively. Upon adoption of ASU 2023-02 on January 1, 2024, the Company recorded a reduction in the investment in these rehabilitation/historic tax credits, with a corresponding reduction in retained earnings, of $ 161,000 .
Investments in Limited Partnerships for State Tax Credits
On occasion, the Company has invested in limited partnerships that were formed to provide certain state tax credits. The Company has primarily syndicated these tax credits and the impact to the Consolidated Statements of Income has not been material.
NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS
Major classifications of other real estate owned were as follows:
June 30,
December 31,
2025
2024
(In Thousands)
Foreclosed assets held for sale and repossessions
One- to four-family construction
$
—
$
—
Subdivision construction
—
—
Land development
—
—
Commercial construction
—
—
One- to four-family residential
—
—
Other residential (multi-family)
—
—
Commercial real estate
6,036
5,960
Commercial business
—
—
Consumer
4
33
Total foreclosed assets held for sale and repossessions
6,040
5,993
Other real estate owned not acquired through foreclosure
—
—
Other real estate owned and repossessions
$
6,040
$
5,993
At June 30, 2025 and December 31, 2024, there was no other real estate owned not acquired through foreclosure.
At June 30, 2025 and December 31, 2024, residential mortgage loans totaling $ 70,000 and $ 12,000 , respectively, were in the process of foreclosure.
22
Expenses (income) applicable to other real estate owned and repossessions included the following:
Three Months Ended
June 30,
2025
2024
(In Thousands)
Net loss (gain) on sales of other real estate owned and repossessions
$
1
$
( 36 )
Valuation write-downs
—
—
Operating expenses (income), net of rental income
( 169 )
321
$
( 168 )
$
285
Six Months Ended
June 30,
2025
2024
(In Thousands)
Net loss (gain) on sales of other real estate owned and repossessions
$
5
$
( 33 )
Valuation write-downs
—
—
Operating expenses (income), net of rental income
( 243 )
379
$
( 238 )
$
346
NOTE 9: PREMISES AND EQUIPMENT
Major classifications of premises and equipment, stated at cost, were as follows:
June 30,
December 31,
2025
2024
(In Thousands)
Land
$
39,406
$
39,340
Buildings and improvements
108,622
107,525
Furniture, fixtures and equipment
73,063
69,916
Operating leases right of use asset
5,886
6,390
226,977
223,171
Less: accumulated depreciation
92,640
90,705
$
134,337
$
132,466
Leases. The Company records leases in accordance with ASU 2016-02, Leases (Topic 842). The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of June 30, 2025, the lease right of use asset value was $ 5.9 million and the corresponding lease liability was $ 6.1 million. As of December 31, 2024, the lease right of use asset value was $ 6.4 million and the corresponding lease liability was $ 6.6 million. At June 30, 2025, expected lease terms ranged from 2.1 years to 13.4 years with a weighted-average lease term of 6.5 years. The weighted-average discount rate at June 30, 2025 was 3.99 %.
For the three months ended June 30, 2025 and 2024, total lease expense was $ 402,000 and $ 413,000 , respectively. For the six months ended June 30, 2025 and 2024, total lease expense was $ 821,000 and $ 895,000 , respectively. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the lease expense related to ATMs for the three months ended June 30, 2025 and 2024 was $ 79,000 and $ 90,000 , respectively. The lease expense related to ATMs for the six months ended June 30, 2025 and 2024 was $ 156,000 and $ 171,000 , respectively.
23
The Company does not sublease any of its leased facilities; however, it does lease to other parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the three months ended June 30, 2025 and 2024, income recognized from these lease agreements was $ 358,000 and $ 339,000 , respectively, and was included in occupancy and equipment expense. In the six months ended June 30, 2025 and 2024, income recognized from these lease agreements was $ 678,000 and $ 680,000 , respectively, and was included in occupancy and equipment expense.
June 30, 2025
December 31, 2024
(In Thousands)
Statement of Financial Condition
Operating leases right of use asset
$
5,886
$
6,390
Operating leases liability
$
6,091
$
6,621
For the Three Months Ended
June 30, 2025
June 30, 2024
(In Thousands)
Statement of Income
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)
$
402
$
413
Supplemental Cash Flow Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
401
$
407
Right of use assets obtained in exchange for lease obligations:
Operating leases
$
358
$
339
For the Six Months Ended
June 30, 2025
June 30, 2024
(In Thousands)
Statement of Income
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)
$
821
$
895
Supplemental Cash Flow Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
816
$
869
Right of use assets obtained in exchange for lease obligations:
Operating leases
$
678
$
680
At June 30, 2025, future expected lease payments for leases with terms exceeding one year were as follows (in thousands):
2025
$
655
2026
1,334
2027
1,285
2028
1,018
2029
663
2030
506
Thereafter
1,482
Future lease payments expected
6,943
Less: interest portion of lease payments
( 852 )
Lease liability
$
6,091
24
NOTE 10: DEPOSITS
Weighted Average
June 30,
December 31,
Interest Rate
2025
2024
(In Thousands, Except Interest Rates)
Non-interest-bearing accounts
—
$
859,910
$
842,931
Interest-bearing checking and savings accounts
1.41 % and 1.39 %
2,233,213
2,214,732
3,093,123
3,057,663
Certificate accounts
0.00 % - 0.99 %
42,244
52,720
1.00 % - 1.99 %
97,371
75,938
2.00 % - 2.99 %
3,328
8,244
3.00 % - 3.99 %
546,836
89,967
4.00 % - 4.99 %
67,875
548,903
5.00 % and above
—
—
757,654
775,772
Brokered deposits
4.44 % and 4.61 %
833,349
772,114
833,349
772,114
$
4,684,126
$
4,605,549
The Bank utilizes brokered deposits as an additional funding source. The aggregate amount of brokered deposits was approximately $ 833.3 million and $ 772.1 million at June 30, 2025 and December 31, 2024, respectively. At both June 30, 2025 and December 31, 2024, brokered deposits included $ 300.0 million of purchased funds through the IntraFi Financial network. These IntraFi Financial deposits have a rate of interest that floats daily with an index of effective federal funds rate plus a spread. At June 30, 2025, there were brokered deposits totaling $ 99.7 million that had fixed rates of interest but were callable at the Bank’s discretion. At June 30, 2025, approximately 35 % of the Company’s total deposits were uninsured, when including deposit accounts of consolidated subsidiaries of the Company and collateralized deposits of unaffiliated entities. Excluding deposit accounts of the Company’s consolidated subsidiaries, approximately 15 % of the Company’s total deposits were uninsured at June 30, 2025.
NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK
At June 30, 2025 and December 31, 2024, there were no outstanding term advances from the Federal Home Loan Bank of Des Moines. At June 30, 2025 and December 31, 2024, there were outstanding overnight borrowings from the Federal Home Loan Bank of Des Moines, which are included in Note 12 below.
The Bank has pledged FHLB stock, investment securities and first mortgage loans free of other pledges, liens and encumbrances as collateral for outstanding advances or borrowings. At June 30, 2025, investment securities with carrying values of approximately $ 292.5 million and loans with carrying values of approximately $ 2.17 billion were pledged as collateral for FHLB borrowings, which equates to an advance equivalent of $ 1.59 billion. At December 31, 2024 investment securities with carrying values of approximately $ 110.4 million and loans with carrying values of approximately $ 2.12 billion were pledged as collateral for outstanding advances or borrowings, which equates to an advance equivalent of $ 1.39 billion. The Bank had $ 1.22 billion remaining available on its line of credit under a borrowing arrangement with the FHLB of Des Moines at June 30, 2025.
NOTE 12: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS
June 30,
December 31,
2025
2024
(In Thousands)
Notes payable – Community Development Equity Funds
$
907
$
1,247
Securities sold under reverse repurchase agreements
54,802
64,444
Short-term borrowings from Federal Reserve Bank
—
180,000
Overnight borrowings from the Federal Home Loan Bank
369,000
333,000
$
424,709
$
578,691
25
Short-term borrowings from the Federal Reserve Bank at December 31, 2024, were part of the Federal Reserve Bank’s Bank Term Funding Program (BTFP). The BTFP borrowing matured and was repaid in January 2025 and had a fixed interest rate of 4.83 %. The line was secured primarily by the Bank’s held-to-maturity investment securities, with assets pledged totaling approximately $ 187.7 million as of December 31, 2024. As of June 30, 2025, the Company had no outstanding borrowings from the Federal Reserve Bank.
The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. The underlying securities sold in the agreements are held by the Bank during the agreement period. All agreements are written on a term of one month or less.
The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type. These securities contractually mature daily.
June 30,
December 31,
2025
2024
(In Thousands)
Mortgage-backed securities – GNMA, FNMA, FHLMC
$
54,802
$
64,444
NOTE 13: SUBORDINATED NOTES
On June 10, 2020, the Company completed the public offering and sale of $ 75.0 million of its subordinated notes. The notes were due June 15, 2030, and had a fixed interest rate of 5.50 % until June 15, 2025, at which time the rate was to begin floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate ( SOFR ) plus 5.325 %. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $ 73.5 million. Total debt issuance costs of approximately $ 1.5 million were deferred and amortized over the expected life of the notes, which was five years .
On June 15, 2025, in accordance with the terms of the notes, the Company redeemed all $ 75.0 million aggregate principal amount of the subordinated notes at a redemption price equal to 100 % of their principal amount, plus accrued and unpaid interest.
Amortization of the debt issuance costs during the three months ended June 30, 2025 and 2024, totaled $ 50,000 and $ 74,000 , respectively. Amortization of the debt issuance costs during the six months ended June 30, 2025 and 2024, totaled $ 124,000 and $ 148,000 , respectively.
At June 30, 2025 and December 31, 2024, subordinated notes were as follows:
June 30,
December 31,
2025
2024
(In Thousands)
Subordinated notes
$
—
$
75,000
Less: unamortized debt issuance costs
—
124
$
—
$
74,876
NOTE 14: INCOME TAXES
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its expected impact on our consolidated financial statements.
26
Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows:
Three Months Ended June 30,
Three Months Ended June 30,
2025
2024
(In Thousands)
(In Thousands)
Tax at statutory rate
$
5,099
21.0
%
$
4,378
21.0
%
Nontaxable interest and dividends
( 99 )
( 0.4 )
( 101 )
( 0.5 )
U.S. federal tax credits (primarily low-income housing)
( 858 )
( 3.5 )
( 830 )
( 4.0 )
State income or franchise taxes
345
1.4
277
1.3
Other
7
—
137
0.7
$
4,494
18.5
%
$
3,861
18.5
%
Six Months Ended June 30,
Six Months Ended June 30,
2025
2024
(In Thousands)
(In Thousands)
Tax at statutory rate
$
9,603
21.0
%
$
7,858
21.0
%
Nontaxable interest and dividends
( 195 )
( 0.4 )
( 198 )
( 0.5 )
U.S. federal tax credits (primarily low-income housing)
( 1,717 )
( 3.8 )
( 1,659 )
( 4.4 )
State income or franchise taxes
733
1.6
735
2.0
Other
360
0.8
288
0.7
$
8,784
19.2
%
$
7,024
18.8
%
During the six months ended June 30, 2025, the Company paid U.S. federal income taxes totaling $ 3.0 million and paid taxes to various state jurisdictions totaling $ 649,000 . There were no payments to any individual state jurisdiction exceeding five percent of taxable income. In addition, the Company received a refund of $ 19,000 from one state jurisdiction and federal income tax refunds totaling $ 65,000 .
The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS). As a result, federal tax years through December 31, 2020 are now closed. In addition, there were no pending audits by any state jurisdiction at June 30, 2025.
NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC Topic 820, Fair Value Measurements , defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
● Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
● Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
● Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.
Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
27
The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods.
Recurring Measurements
The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2025 and December 31, 2024:
Fair value measurements using
Quoted prices
in active
markets
Other
Significant
for identical
observable
unobservable
assets
inputs
inputs
Fair value
(Level 1)
(Level 2)
(Level 3)
(In Thousands)
June 30, 2025
Available-for-sale securities
Agency mortgage-backed securities
$
302,168
$
—
$
302,168
$
—
Agency collateralized mortgage obligations
116,046
—
116,046
—
States and political subdivisions securities
51,769
—
51,769
—
Small Business Administration securities
57,560
—
57,560
—
Interest rate derivative asset
6,227
—
6,227
—
Interest rate derivative liability
( 14,125 )
—
( 14,125 )
—
December 31, 2024
Available-for-sale securities
Agency mortgage-backed securities
$
305,907
$
—
$
305,907
$
—
Agency collateralized mortgage obligations
113,624
—
113,624
—
States and political subdivisions securities
55,948
—
55,948
—
Small Business Administration securities
57,894
—
57,894
—
Interest rate derivative asset
8,065
—
8,065
—
Interest rate derivative liability
( 25,000 )
—
( 25,000 )
—
The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at June 30, 2025 and December 31, 2024 as well as the general classification of such assets pursuant to the valuation hierarchy. There were no significant changes in the valuation techniques during the six-month period ended June 30, 2025.
Available-for-Sale Securities. Investment securities available-for-sale are recorded at fair value on a recurring basis. The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems. Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments. Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things. Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models. There were no recurring Level 3 securities at June 30, 2025 or December 31, 2024.
Interest Rate Derivatives. The fair values are estimated using forward-looking interest rate curves and are determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.
28
Nonrecurring Measurements
The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the measurements fell at June 30, 2025 and December 31, 2024:
Fair Value Measurements Using
Quoted prices
in active
markets
Other
Significant
for identical
observable
unobservable
assets
inputs
inputs
Fair value
(Level 1)
(Level 2)
(Level 3)
(In Thousands)
June 30, 2025
Collateral-dependent loans
$
—
$
—
$
—
$
—
December 31, 2024
Collateral-dependent loans
$
701
$
—
$
—
$
701
The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Loans Held for Sale. Mortgage loans held for sale are recorded at the lower of carrying value or fair value. The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2. Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk. The Company typically does not have commercial loans held for sale. At June 30, 2025 and December 31, 2024, the aggregate fair value of mortgage loans held for sale was not materially different than their cost. Accordingly, no mortgage loans held for sale were marked down and reported at fair value.
Collateral-Dependent Loans . The Company records collateral-dependent loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for credit losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the six months ended June 30, 2025 and the year ended December 31, 2024, are shown in the table above (net of reserves).
Foreclosed Assets Held for Sale. Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy. There were no foreclosed assets held for sale at June 30, 2025 or December 31, 2024 which had valuation write-downs subsequent to the initial recording of the assets.
Fair Value of Financial Instruments
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.
Cash and Cash Equivalents and Federal Home Loan Bank Stock. The carrying amount approximates fair value.
Held-to-Maturity Securities. Fair values for held-to-maturity securities are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems. These securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments.
29
Loans and Interest Receivable. The fair value of loans is estimated on an exit price basis incorporating contractual cash flows, prepayment discount spreads, credit loss and liquidity premiums. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amount of accrued interest receivable approximates its fair value.
Deposits and Accrued Interest Payable. The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts. The fair value of fixed maturity certificates of deposit is estimated based on a discounted cash flow calculation using the average advances yield curve from 11 districts of the FHLB for the as of date. The carrying amount of accrued interest payable approximates its fair value.
Short-Term Borrowings. The carrying amount approximates fair value.
Subordinated Debentures Issued to Capital Trusts. The subordinated debentures have floating rates that reset quarterly. The carrying amount of these debentures approximates their fair value.
Subordinated Notes. The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company’s subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics.
Commitments to Originate Loans, Letters of Credit and Lines of Credit. The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value in the financial statements. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
June 30, 2025
December 31, 2024
Carrying
Fair
Hierarchy
Carrying
Fair
Hierarchy
Amount
Value
Level
Amount
Value
Level
(In Thousands)
Financial assets
Cash and cash equivalents
$
245,913
$
245,913
1
$
195,756
$
195,756
1
Held-to-maturity securities
183,100
163,782
2
187,433
162,765
2
Mortgage loans held for sale
5,616
5,616
2
6,937
6,937
2
Loans, net of allowance for credit losses
4,534,287
4,403,868
3
4,690,393
4,529,729
3
Interest receivable
20,644
20,644
3
20,430
20,430
3
Investment in FHLBank stock and other assets
23,714
23,714
3
28,392
28,392
3
Financial liabilities
Deposits
4,684,126
4,681,247
3
4,605,549
4,602,312
3
Short-term borrowings
424,709
424,709
3
578,691
578,691
3
Subordinated debentures
25,774
25,774
3
25,774
25,774
3
Subordinated notes
—
—
2
74,876
74,438
2
Interest payable
4,065
4,065
3
12,761
12,761
3
Unrecognized financial instruments (net of contractual value)
Commitments to originate loans
—
—
3
—
—
3
Letters of credit
77
77
3
72
72
3
Lines of credit
—
—
3
—
—
3
30
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that have been designated in a qualified hedging relationship.
Nondesignated Hedges
The Company has interest rate swaps that are not designated in a qualifying hedging relationship. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
At June 30, 2025, the Company had five interest rate swaps totaling $ 85.6 million in notional amount with commercial customers, and five interest rate swaps with the same aggregate notional amount with third parties related to its program. At December 31, 2024, the Company had five interest rate swaps totaling $ 86.7 million in notional amount with commercial customers, and five interest rate swaps with the same notional amount with third parties related to its program. In addition, at December 31, 2024, the Company had one participation loan purchased totaling $ 8.4 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation. During the three months ended June 30, 2025 and 2024, the Company recognized net losses of $ 28,000 and $ 7,000 , respectively, in non-interest income related to changes in the fair value of these swaps. During the six months ended June 30, 2025 and 2024, the Company recognized net losses of $ 52,000 and $ 20,000 , respectively, in non-interest income related to changes in the fair value of these swaps.
Fair Value Hedges
Interest Rate Swaps . As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in February 2023, the Company entered into interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of certain of its fixed rate brokered deposits. The total notional amount of the swaps was $ 95 million with a termination date of February 28, 2025. Under the terms of the swaps, the Company received a fixed rate of interest of 4.65 % and paid a floating rate of interest equal to USD-SOFR-COMPOUND plus a spread. The floating rate reset monthly and net settlements of interest due to/from the counterparty occurred monthly. To the extent that the fixed rate of interest exceeded USD-SOFR-COMPOUND plus the spread, the Company received net interest settlements, which were recorded as a reduction of deposit interest expense. If USD-SOFR-COMPOUND plus the spread exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as interest expense on deposits.
In January 2024, the Company elected to terminate these swaps prior to their contractual termination date in 2025. The Company received a net settlement payment from the swap counterparty totaling $ 26,500 upon termination. At the time of the early termination, the Company recorded a market value adjustment to the brokered deposits of $ 163,000 , which was amortized as a reduction of interest expense from January 2024 through February 2025.
31
Cash Flow Hedges
Interest Rate Swaps . As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $ 400 million with a termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018 % and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate was reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent that the fixed rate of interest exceeded one-month USD-LIBOR, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans.
In March 2020, the Company and its swap counterparty mutually agreed to terminate the $ 400 million interest rate swap prior to its contractual maturity. The Company was paid $ 45.9 million from its swap counterparty as a result of this termination. This $ 45.9 million, less the accrued interest portion and net of deferred income taxes, has been reflected in the Company’s stockholders’ equity as part of Accumulated Other Comprehensive Income (AOCI) and a portion of it is being accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This had the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. At June 30, 2025, the Company expected to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income on the terminated swap in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly. The Company recorded $ 2.0 million of interest income related to this terminated swap in each of the three-month periods ended June 30, 2025 and 2024. The Company recorded $ 4.0 million and 4.1 million of interest income related to the swap in the six months ended June 30, 2025 and June 30, 2024, respectively.
In March 2022, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $ 300 million, with a termination date of March 1, 2024. Under the terms of the swap, the Company received a fixed rate of interest of 1.6725 % and paid a floating rate of interest equal to one-month USD-LIBOR (or the equivalent replacement USD-SOFR rate once the USD-LIBOR rate ceased to be available). The floating rate reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent the floating rate of interest exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans. If the fixed rate of interest exceeded the floating rate of interest, the Company received net interest settlements, which were recorded as loan interest income. As this interest rate swap reached its contractual termination date on March 1, 2024, there has been no further interest income impact related to this swap after the three months ended March 31, 2024. The Company recorded a reduction of loan interest income related to this swap transaction of $ 1.9 million in the six months ended June 30, 2024.
In July 2022, the Company entered into two additional interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $ 200 million with an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the terms of one swap, the Company receives a fixed rate of interest of 2.628 % and pays a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, the Company receives a fixed rate of interest of 5.725 % and pays a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate resets monthly and net settlements of interest due to/from the counterparty also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company receives net interest settlements, which is recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company pays net settlements to the counterparty and records those net payments as a reduction of interest income on loans. At June 30, 2025, the USD-Prime rate was 7.50 % and the one-month USD-SOFR OIS rate was 4.31926 %. The Company recorded a reduction of loan interest income related to these swap transactions of $ 1.8 million and $ 2.8 million in the three months ended June 30, 2025 and 2024, respectively. The Company recorded a reduction of loan interest income related to these swap transactions of $ 3.5 million and $ 5.5 million in the six months ended June 30, 2025 and 2024, respectively.
The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. During each of the three and six months ended June 30, 2025 and 2024, the Company recognized no non-interest income related to changes in the fair value of these derivatives.
32
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:
Location in
Fair Value
Consolidated Statements
June 30,
December 31,
of Financial Condition
2025
2024
(In Thousands)
Derivatives designated as hedging instruments
Active interest rate swaps
Accrued expenses and other liabilities
$
7,925
$
17,014
Total derivatives designated as hedging instruments
$
7,925
$
17,014
Derivatives not designated as hedging instruments
Asset Derivatives
Interest rate products
Prepaid expenses and other assets
$
6,227
$
8,065
Total derivatives not designated as hedging instruments
$
6,227
$
8,065
Liability Derivatives
Interest rate products
Accrued expenses and other liabilities
$
6,200
$
7,986
Total derivatives not designated as hedging instruments
$
6,200
$
7,986
The following table presents the effect of cash flow hedge accounting through AOCI on the statements of comprehensive income:
Amount of Gain (Loss)
Recognized in AOCI
Three Months Ended June 30,
Cash Flow Hedges
2025
2024
(In Thousands)
Terminated interest rate swap, net of income taxes
$
( 1,562 )
$
( 1,562 )
Active interest rate swaps, net of income taxes
2,671
( 8 )
$
1,109
$
( 1,570 )
Amount of Gain (Loss)
Recognized in AOCI
Six Months Ended June 30,
Cash Flow Hedges
2025
2024
(In Thousands)
Terminated interest rate swap, net of income taxes
$
( 3,108 )
$
( 3,126 )
Active interest rate swaps, net of income taxes
6,852
( 2,976 )
$
3,744
$
( 6,102 )
The following table presents, for the periods indicated, the effect of cash flow hedge accounting on the statements of income:
Three Months Ended June 30,
Cash Flow Hedges
2025
2024
Interest
Interest
Interest
Interest
Income
Expense
Income
Expense
(In Thousands)
Total Interest Income
$
80,975
$
—
$
80,927
$
—
Total Interest Expense
—
30,012
—
34,109
$
80,975
$
30,012
$
80,927
$
34,109
Terminated interest rate swap
$
2,025
$
—
$
2,025
$
—
Active interest rate swaps
( 1,757 )
—
( 2,769 )
—
$
268
$
—
$
( 744 )
$
—
33
Six Months Ended June 30,
Cash Flow Hedges
2025
2024
Interest
Interest
Interest
Interest
Income
Expense
Income
Expense
(In Thousands)
Total Interest Income
$
161,218
$
—
$
158,317
$
—
Total Interest Expense
—
60,921
—
66,683
$
161,218
$
60,921
$
158,317
$
66,683
Terminated interest rate swap
$
4,028
$
—
$
4,073
$
—
Active interest rate swaps
( 3,499 )
—
( 7,422 )
—
$
529
$
—
$
( 3,349 )
$
—
Agreements with Derivative Counterparties
The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occur, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level.
At June 30, 2025, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers and interest rate swaps to hedge risk related to the Company’s variable rate loans) in an overall net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $ 27,000 . The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At June 30, 2025, the Company had given cash collateral to one derivative counterparty of $ 3.5 million to cover its net fair value position. This counterparty position included collateral from the counterparty of $ 5.3 million for commercial lending swaps and collateral from the Company of $ 8.5 million for interest rate swaps related to variable rate loans.
At December 31, 2024, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers and interest rate swaps to hedge risk related to the Company’s variable rate loans) in an overall net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $ 79,000 . At December 31, 2024, the Company had given cash collateral to one derivative counterparty of $ 9.9 million to cover its net fair value position. This counterparty position included collateral from the counterparty of $ 8.1 million for commercial lending swaps and collateral from the Company of $ 17.7 million for interest rate swaps related to variable rate loans.
If the Company had breached any of these provisions at June 30, 2025 or December 31, 2024, it could have been required to settle its obligations under the agreements at the termination value. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.
NOTE 17: OPERATING SEGMENTS
The Company’s banking operation is its only operating segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. The parent holding company does not have any significant operations other than ownership of the Bank, and the parent holding company’s only income is equity in the earnings of the Bank.
Our chief executive officer is our chief operating decision maker. Our chief executive officer reviews actual net income versus budgeted net income, as well as comparison to other comparable financial reporting periods, to assess performance on a monthly basis and to make decisions about allocating capital and personnel.
34
Financial results by operating segment (all attributed to the banking segment), including significant expense categories provided to the chief operating decision maker, are detailed below for the three and six months ended June 30, 2025 and 2024.
Three Months Ended June 30,
2025
2024
(In Thousands)
Interest income
$
80,975
$
80,927
Interest expense
30,012
34,109
Net interest income
50,963
46,818
Credit loss expense
( 110 )
( 607 )
Net interest income after credit loss expense
51,073
47,425
Non-interest Income
Commissions
411
269
Overdraft and insufficient funds fees
1,266
1,230
Point-of-sale and ATM fee income and service charges
3,444
3,588
Net gain on loan sales
893
1,127
Late charges and fees on loans
340
136
Fees from debit card contracts
368
346
Other income
1,490
3,137
8,212
9,833
Non-interest Expense
Salaries and incentives
16,275
16,216
Employee benefits
3,730
3,670
Net occupancy expense
3,003
2,967
Technology, furniture and equipment expense
5,432
4,874
Postage
825
777
Insurance
1,095
1,263
Advertising
705
891
Office supplies and printing
238
236
Telephone
705
685
Legal, audit and other professional fees
929
1,864
Expense (income) on other real estate and repossessions
( 168 )
285
Intangible asset amortization
108
109
Travel meals and entertainment
711
606
Other operating expenses
1,417
1,966
35,005
36,409
Income Before Income Taxes
24,280
20,849
Provision for Income Taxes
4,494
3,861
Net Income
$
19,786
$
16,988
35
Six Months Ended June 30,
2025
2024
(In Thousands)
Interest income
$
161,218
$
158,317
Interest expense
60,921
66,683
Net interest income
100,297
91,634
Credit loss expense
( 458 )
23
Net interest income after credit loss expense
100,755
91,611
Non-interest Income
Commissions
673
650
Overdraft and insufficient funds fees
2,481
2,519
Point-of-sale and ATM fee income and service charges
6,678
6,771
Net gain on loan sales
1,494
1,804
Late charges and fees on loans
583
303
Fees from debit card contracts
868
1,101
Other income
2,025
3,491
14,802
16,639
Non-interest Expense
Salaries and incentives
32,478
32,078
Employee benefits
7,656
7,464
Net occupancy expense
6,382
5,985
Technology, furniture and equipment expense
10,586
9,695
Postage
1,756
1,584
Insurance
2,260
2,407
Advertising
995
1,241
Office supplies and printing
504
503
Telephone
1,411
1,406
Legal, audit and other professional fees
1,967
3,589
Expense (income) on other real estate and repossessions
( 238 )
346
Intangible asset amortization
216
217
Travel meals and entertainment
950
828
Other operating expenses
2,904
3,488
69,827
70,831
Income Before Income Taxes
45,730
37,419
Provision for Income Taxes
8,784
7,024
Net Income
$
36,946
$
30,395
36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.