Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index
to Consolidated Financial Statements
Page
Report
of Independent Registered Public Accounting Firm Marcum LLP PCAOB ID: 688
F-1
Consolidated
Balance Sheets
F-2
Consolidated
Statements of Operations and Comprehensive Loss
F-3
Consolidated
Statements of Stockholders’ Equity
F-4
Consolidated
Statements of Cash Flows
F-5
Notes
to Consolidated Financial Statements
F-6
57
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and Board of Directors of
Greenlane
Holdings, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Greenlane Holdings, Inc. (the “Company”) as of December 31,
2023 and 2022, the related consolidated statements of operations and comprehensive loss, stockholders’ equity and cash flows for
each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period
ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America .
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more
fully described in Note 1, the Company has incurred significant losses and needs to raise additional funds to meet its obligations and
sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
Marcum LLP
Marcum
LLP
We
have served as the Company’s auditor since 2021.
Costa
Mesa, CA
July
18, 2024
F- 1
GREENLANE
HOLDINGS, INC.
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except par value per share amounts)
December 31, 2023
December 31, 2022
ASSETS
Current assets
Cash
$ 463
$ 6,458
Restricted cash
—
5,718
Accounts receivable, net of allowance of $ 2,209 and $ 4,826 at December 31, 2023 and 2022, respectively
1,693
6,468
Inventories, net
20,529
40,643
Vendor deposits
3,765
6,296
Other current assets (Note 8)
3,319
11,120
Total current assets
29,769
76,703
Property and equipment, net
2,476
3,962
Operating lease right-of-use assets
1,936
3,442
Other assets
3,912
5,578
Total assets
$ 38,093
$ 89,685
LIABILITIES
Current liabilities
Accounts payable
$ 12,103
$ 14,953
Accrued expenses and other current liabilities (Note 8)
3,056
11,882
Customer deposits
2,775
3,983
Current portion of notes payable
7,283
3,185
Current portion of operating leases
866
1,528
Current portion of finance leases
7
128
Total current liabilities
26,090
35,659
Notes payable, less current portion and debt issuance costs, net
—
13,040
Operating leases, less current portion
1,010
1,887
Finance leases, less current portion
—
29
Other liabilities
1
79
Total long-term liabilities
1,011
15,035
Total liabilities
27,101
50,694
Commitments and contingencies (Note 7)
-
STOCKHOLDERS’ EQUITY*
Preferred stock, $ 0.0001 par value, 10,000 shares authorized, none issued and outstanding
—
—
Class A common stock, $ 0.01 par value per share, 600,000 shares authorized, 3,726 shares issued and outstanding as of December
31, 2023; 600,000 shares authorized, and 1,599 shares issued and outstanding as of December 31, 2022 *
36
15
Class B common stock, $ 0.0001 par value per share, 30,000 shares authorized, and 0 shares issued and outstanding as of December
31, 2023; 30,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2022 *
—
—
Common stock, value
—
—
Additional paid-in capital *
268,132
264,017
Accumulated deficit
( 257,289 )
( 225,114 )
Accumulated other comprehensive income
245
55
Total stockholders’ equity attributable to Greenlane Holdings, Inc.
11,124
38,973
Non-controlling interest
( 132 )
18
Total stockholders’ equity
10,992
38,991
Total liabilities and stockholders’ equity
$ 38,093
$ 89,685
* After giving effect
to the Reverse Stock Splits - See Note 9 - Stockholders’ Equity.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
GREENLANE
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in
thousands, except per share amounts)
For the for the year ended
December 31,
2023
2022
Net sales
$ 65,373
$ 137,085
Cost of sales
47,547
112,102
Gross profit
17,826
24,983
Operating expenses:
Salaries, benefits and payroll taxes
17,454
31,290
General and administrative
24,213
41,000
Goodwill and indefinite-lived intangibles impairment charge
—
71,360
Definite-lived intangibles impairment charge
—
50,694
Property and equipment impairment charge
—
7,336
Depreciation and amortization
2,243
7,405
Total operating expenses
43,910
209,085
Loss from operations
( 26,084 )
( 184,102 )
Other (expense) income, net:
Interest expense
( 5,450 )
( 2,450 )
Employee retention credits
—
4,854
Other expense, net
( 791 )
( 541 )
Total other (expense) income, net
( 6,241 )
1,863
Loss before income taxes
( 32,325 )
( 182,239 )
Provision for (benefit from) income taxes
—
( 13 )
Net loss
( 32,325 )
( 182,226 )
Less: Net loss attributable to non-controlling interest
( 150 )
( 12,717 )
Net loss attributable to Greenlane Holdings, Inc.
$ ( 32,175 )
$ ( 169,509 )
Net loss attributable to Class A common stock per share - basic and diluted (Note 9)*
$ ( 8.16 )
$ ( 22.51 )
Weighted-average shares of Class A common stock outstanding - basic and diluted (Note 9)*
3,993
753
Other comprehensive income (loss):
Foreign currency translation adjustments
190
( 211 )
Unrealized gain (loss) on derivative instrument
—
26
Comprehensive loss
( 32,135 )
( 182,411 )
Less: comprehensive loss attributable to non-controlling interest
( 150 )
( 12,633 )
Comprehensive loss attributable to Greenlane Holdings, Inc.
$ ( 31,985 )
$ ( 169,778 )
* After giving effect
to the Reverse Stock Splits - See Note 9 - Stockholders’ Equity.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
GREENLANE
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(in
thousands)
*
*
*
Class A
Common Stock
Class B
Common Stock
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Non-
Controlling
Total
Stockholders’
Shares*
Amount*
Shares*
Amount*
Capital*
Deficit
Income (Loss)
Interest
Equity
Balance December 31, 2021
426
$ 4
109
$ —
$ 229,744
$ ( 55,544 )
$ 324
$ 21,836
$ 196,364
Net loss
—
—
—
—
—
( 169,509 )
—
( 12,717 )
( 182,226 )
Equity-based compensation
11
—
—
—
1,411
—
—
259
1,670
Issuance of Class A shares, net of costs - ATM Program
85
1
—
—
9,024
—
—
—
9,025
Issuance of Class A shares - contingent consideration
19
—
—
—
3,486
—
—
—
3,486
Issuance of Class A shares, net of costs - June 2022 Offering
59
1
—
—
5,039
—
—
—
5,040
Issuance of Class A shares, net of costs - October 2022 Offering
833
8
—
—
7,002
—
—
—
7,010
Issuance of Class A shares - Amended Eyce APA (Note 3)
7
—
—
—
657
—
—
—
657
Issuance of Class A common stock and pre-funded warrants, net of costs
50
—
—
—
—
—
—
—
—
Reclassification adjustment for gain included in net loss (Note 4)
—
—
—
—
—
—
( 332 )
—
( 332 )
VIBES disposition / deconsolidation (Note 3)
—
—
—
—
—
—
—
( 1,789 )
( 1,789 )
Exchanges of noncontrolling interest for Class A common stock
109
1
( 109 )
—
7,654
—
—
( 7,655 )
—
Other comprehensive income
—
—
—
—
—
—
63
84
147
Other
—
—
—
—
—
( 61 )
—
—
( 61 )
Balance December 31, 2022
1,599
$ 15
—
$ —
$ 264,017
$ ( 225,114 )
$ 55
$ 18
$ 38,991
Balance
1,599
$ 15
—
$ —
$ 264,017
$ ( 225,114 )
$ 55
$ 18
$ 38,991
Net loss
—
—
—
—
—
( 32,175 )
—
( 150 )
( 32,325 )
Equity-based compensation
( 1 )
—
—
—
60
—
—
—
60
Issuance of Class A shares - Amended Eyce APA (Note 3)
—
—
—
—
225
—
—
—
225
Issuance of Class A shares (Note 9)
2,128
22
—
—
3,831
—
—
—
3,852
Issuance of Class A shares, net of costs
2,128
22
-
-
3,831
-
-
-
3,852
Other comprehensive income
—
—
—
—
—
—
190
—
190
Balance December 31, 2023
3,726
$ 36
—
$ —
$ 268,132
$ ( 257,289 )
$ 245
$ ( 132 )
$ 10,992
Balance
3,726
$ 36
—
$ —
$ 268,132
$ ( 257,289 )
$ 245
$ ( 132 )
$ 10,992
* After giving effect
to the Reverse Stock Splits - See Note 9 - Stockholders’ Equity.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
GREENLANE
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(in
thousands)
For the year ended December 31,
2023
2022
Cash flows from operating activities:
Net loss (including amounts attributable to non-controlling interest)
$ ( 32,325 )
$ ( 182,226 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization
2,243
7,405
Equity-based compensation expense
284
2,298
Goodwill and indefinite lived intangibles impairment charge
—
71,360
Definite-lived intangibles impairment charge
—
50,694
Property and equipment impairment charge
—
7,336
Change in fair value of contingent consideration
262
509
Write-off of Eyce 2022 Contingent Payment in conjunction with the Amended Eyce APA
—
( 267 )
Change in provision for credit losses
188
3,311
Gain related to indemnification asset
—
( 2,018 )
Loss on disposal of fixed assets
118
1,398
Gain on disposal of held-for-sale assets
—
( 705 )
Gain related to VIBES disposition / deconsolidation (Note 3)
—
( 2,062 )
Unrealized loss on equity investments
629
1,214
Realized gain on interest rate swap contract
—
( 408 )
Amortization of deferred financing costs and debt discount
2,820
644
Other
—
( 124 )
Changes in operating assets and liabilities, net of the effects of acquisitions:
Decrease in accounts receivable
4,586
4,910
Decrease in inventories
20,113
26,345
Decrease in vendor deposits
2,531
7,899
Decrease (increase) in other current assets
7,769
( 2,595 )
Decrease in accounts payable
( 2,770 )
( 6,459 )
Decrease in accrued expenses and other liabilities
( 7,032 )
( 10,944 )
Decrease in customer deposits
( 1,208 )
( 3,941 )
Net cash provided by (used in) operating activities
( 1,793 )
( 26,426 )
Cash flows from investing activities:
Proceeds from VIBES disposition (Note 3)
—
4,567
Purchase of property and equipment, net
( 1,007 )
( 2,784 )
Proceeds from sale of assets held for sale
—
9,593
Proceeds from sale of equity investments
1,037
649
Net cash provided by investing activities
30
12,025
Cash flows from financing activities:
Proceeds from issuance of Class A common stock, net of issuance costs
3,852
21,075
Proceeds from (repayment of) Asset-Based Loan
( 15,000 )
14,550
Proceeds from Secured Bridge Loan, net of costs
2,090
—
Debt issuance costs
( 751 )
( 1,472 )
Repayment of loan against future accounts receivable
( 1,721 )
—
Proceeds from future receivables financing
3,894
—
Payments on Eyce and DaVinci promissory notes
( 2,133 )
( 3,407 )
Payments on Real Estate Note
—
( 7,958 )
Repayment of Bridge Loan
—
( 8,000 )
Proceeds from termination of interest rate swap
—
145
Purchase consideration paid for Eyce and DaVinci acquisition
( 350 )
( 875 )
Other
( 21 )
( 128 )
Net cash (used in) provided by financing activities
( 10,140 )
13,930
Effects of exchange rate changes on cash
190
( 210 )
Net decrease in cash and cash equivalents
( 11,713 )
( 681 )
Cash and cash equivalents, as of beginning of the year
12,176
12,857
Cash and cash equivalents, as of end of year
$ 463
$ 12,176
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
GREENLANE
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (CONTINUED)
(in
thousands)
Reconciliation
of cash and restricted cash to condensed consolidated balance sheets:
For the year ended December 31,
2023
2022
Beginning of the period
Cash
$ 6,458
$ 12,857
Restricted cash
5,718
—
Total cash and restricted cash, beginning of period
$ 12,176
$ 12,857
End of the period
Cash
$ 463
$ 6,458
Restricted cash
—
5,718
Total cash and restricted cash, end of period
$ 463
$ 12,176
Supplemental disclosures of cash flow information
Cash paid during the period for interest
$ 4,495
$ 2,251
Cash paid during the period for income taxes
$ —
$ 76
Cash paid for amounts included in the measurement of lease liabilities
$ 1,353
$ 2,659
Non-cash investing activities and financing activities:
Issuance of Class A common stock, warrants, and stock options for business acquisitions
$ —
$ 3,486
Non-cash purchases of property and equipment
$ 133
$ 909
Decrease in non-controlling interest as a result of exchanges for Class A common stock
$ —
$ ( 7,655 )
Decrease in non-controlling interest as a result of VIBES disposition
$ —
$ ( 1,789 )
Transfer from contingent consideration to notes payable
$ 1,650
$ —
Transfer from accrued expenses to notes payable
$ 437
$ —
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
GREENLANE
HOLDINGS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. BUSINESS OPERATIONS AND ORGANIZATION
Organization
Greenlane
Holdings, Inc. (“Greenlane” and, collectively with the Operating Company (as defined below) and its consolidated subsidiaries,
the “Company”, “we”, “us”, and “our”) was formed as a Delaware corporation on May 2,
2018. We are a holding company that was formed for the purpose of completing an underwritten initial public offering (“IPO”)
of shares of our Class A common stock, $ 0.01 par value per share (“Class A common stock”), in order to carry on the business
of Greenlane Holdings, LLC (the “Operating Company”). The Operating Company was organized under the laws of the state of
Delaware on September 1, 2015, and is based in Boca Raton, Florida. Unless the context otherwise requires, references to the “Company”
refer to us, and our consolidated subsidiaries, including the Operating Company.
We
merchandise premium cannabis accessories, child-resistant packaging, specialty vaporization solutions and lifestyle products in the United
States, Canada, Europe and Latin America, serving a diverse and expansive customer base with thousands of retail locations, licensed
cannabis dispensaries, smoke shops, multi-state operators (“MSOs”), specialty retailers, and retail consumers through both
our e-commerce platforms and our flagship Higher Standards store in New York City’s famed Chelsea Market.
We have been developing a portfolio of our own proprietary brands (the
“Greenlane Brands”) that we believe will, over time, deliver higher margins and create long-term value for our customers and
shareholders. Our wholly-owned Greenlane Brands includes Groove – our recently launched more affordable product line and Higher
Standards – our premium smoke shop and ancillary product brand, and our award winning Vapor.com website and brand. We also have
category exclusive licenses for the premium Marley Natural branded products, as well as the K.Haring branded products.
We
are the sole manager of the Operating Company and our principal asset is Common Units of the Operating Company (“Common Units”).
As the sole manager of the Operating Company, we operate and control all of the business and affairs of the Operating Company, and we
conduct our business through the Operating Company and its subsidiaries. We have a board of directors and executive officers, but no
employees. All of our assets are held and all of the employees are employed by wholly owned subsidiaries of the Operating Company.
We
have the sole voting interest in, and control the management of, the Operating Company, and we have the obligation to absorb losses of,
and receive benefits from, the Operating Company, that could be significant. We determined that the Operating Company is a variable interest
entity (“VIE”) and that we are the primary beneficiary of the Operating Company. Accordingly, pursuant to the VIE accounting
model, beginning in the fiscal quarter ended June 30, 2019, we consolidated the Operating Company in our consolidated financial statements
and reported a non-controlling interest related to the Common Units held by the members of the Operating Company (other than the Common
Units held by us) on our consolidated financial statements.
On
August 31, 2021, we completed our previously announced merger with KushCo Holdings, Inc. (“KushCo”) and have included the
results of operations of KushCo in our consolidated statements of operations and comprehensive loss from that date forward. In connection
with the merger with KushCo, the Greenlane Certificate of Incorporation was amended and restated (the “A&R Charter”)
in order to (i) increase the number of authorized shares of Greenlane Class B common stock, $ 0.0001 par value per share (the “Class
B Common stock”), from 10 million shares to 30 million shares in order to effect the conversion of each outstanding share of Class
C common stock, $ 0.0001 par value per share (the “Class C common stock”), into one-third of one share of Class B common stock,
(ii) increase the number of authorized shares of Class A common stock from 125 million shares to 600 million shares, and (iii) eliminate
references to the Class C common stock. Pursuant to the terms of an Agreement and Plan of Merger, dated as of March 31, 2021 (the “Merger
Agreement”) with KushCo, immediately prior to the consummation of the business combination, holders of Class C common stock received
one-third of one share of Class B common stock for each share of Class C common stock held immediately prior to the closing of the merger.
Our
corporate structure is commonly referred to as an “Up-C” structure. The Up-C structure allows the Operating Company to continue
to realize tax benefits associated with owning interests in an entity that is treated as a partnership, or “pass-through”
entity. One of these benefits is that future taxable income of the Operating Company that is allocated to its members will be taxed on
a flow-through basis and therefore will not be subject to corporate taxes at the Operating Company entity level. Additionally, because
a member may redeem their Common Units for shares of Class A common stock on a one -for-one basis or, at our option, for cash, the Up-C
structure also provides the member with potential liquidity that holders of non-publicly traded limited liability companies are not typically
afforded.
F- 7
In
connection with the IPO, we entered into a Tax Receivable Agreement (the “TRA”) with the Operating Company and the Operating
Company’s members and a Registration Rights Agreement (the “Registration Rights Agreement”) with the Operating Company’s
members. The TRA provides for the payment by us to the Operating Company’s member(s) of 85.0 % of the amount of tax benefits, if
any, that we may actually realize (or in some cases, are deemed to realize) as a result of (i) the step-up in tax basis in our share
of the Operating Company’s assets resulting from the redemption of Common Units under the mechanism described above and (ii) certain
other tax benefits attributable to payments made under the TRA. Pursuant to the Registration Rights Agreement, we have agreed to register
the resale of shares of Class A common stock that are issuable to the Operating Company’s members upon redemption or exchange of
their Common Units.
The
A&R Charter and the Fourth Amended and Restated Operating Agreement of the Operating Company (the “Operating Agreement”)
require that (a) we at all times maintain a ratio of one Common Unit owned by us for each share of our Class A common stock issued by
us (subject to certain exceptions), and (b) the Operating Company at all times maintains (i) a one -to-one ratio between the number of
shares of our Class A common stock issued by us and the number of Common Units owned by us, and (ii) a one -to-one ratio between the number
of shares of our Class B common stock owned by the non-founder members of the Operating Company and the number of Common Units owned
by the non-founder members of the Operating Company.
As
of December 31, 2022, all Common Units of the Operating Company and Class B common stock had been exchanged for Class A common stock,
and we owned 100 % of the voting and economic interests in Greenlane through the holders’ ownership of Class A common stock. See
“Note 9 - Stockholder’s Equity.”
Reverse
Stock Splits
On
August 4, 2022, we filed a Certificate of Amendment (the
“Certificate of Amendment”) to the A&R Charter with the Secretary of State of the
State for Delaware (the “SSSD”), which effected a one-for-twenty reverse stock split (the “2022 Reverse Stock Split”)
of our issued and outstanding shares of Class A common stock and Class B common stock (collectively, the “Common Stock”)
at 5:01 PM Eastern Time on August 9, 2022. As a result of the 2022 Reverse Stock Split, every 20 shares of Common Stock issued and outstanding
were converted into one share of Common Stock. We paid cash in lieu of fractional shares, and accordingly, no fractional shares were
issued in connection with the 2022 Reverse Stock Split.
On
June 2, 2023, we filed a Certificate of Amendment to the A&R Charter with the SSSD, which effected a one-for-ten reverse stock split
(the “2023 Reverse Stock Split” and together with the 2022 Reverse Stock Split, the “Reverse Stock Splits”) of
our issued and outstanding shares of Common Stock at 5:01 PM Eastern Time on June 5, 2023. As a result of the 2023 Reverse Stock Split,
every ten shares of common stock issued and outstanding were converted into one share of common stock. We paid cash in lieu of fractional
shares, and accordingly, no fractional shares were issued in connection with the 2023 Reverse Stock Split.
The
Reverse Stock Splits did not change the par value of the Common Stock or the authorized number of shares of Common Stock. All outstanding
options, restricted stock awards, warrants and other securities entitling their holders to purchase or otherwise receive shares of our
Common Stock have been adjusted as a result of the Reverse Stock Splits, as required by the terms of each security. The number of shares
available to be awarded under our Amended and Restated 2019 Equity Incentive Plan have also been appropriately adjusted. See “Note
10 — Compensation Plans” for more information.
All
share and per share amounts in these consolidated financial statements and notes thereto have been retroactively adjusted for all periods
presented to give effect to the Reverse Stock Splits, including reclassifying an amount equal to the reduction in par value of Common
Stock to additional paid-in capital.
Liquidity
and Going Concern
Pursuant
to ASC 205-40, Presentation of Financial Statements — Going Concern (“ASC 205-40”), management must evaluate whether
there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue
as a going concern for one year after the date that these condensed consolidated financial statements are issued. In accordance with
ASC 205-40, management’s analysis can only include the potential mitigating impact of management’s plans that have not been
fully implemented as of the issuance date if (a) it is probable that management’s plans will be effectively implemented on a timely
basis, and (b) it is probable that the plans, when implemented, will alleviate the relevant conditions or events that raise substantial
doubt about the Company’s ability to continue as a going concern.
Our
primary requirements for liquidity and capital are working capital, debt service related to recent acquisitions and general corporate
needs. Our primary sources of liquidity are our cash on hand and the cash flow that we generate from our operations, as well as proceeds
from equity issuances, such as our June 2022, October 2022, and July 2023 offerings, each as described and defined
below.
F- 8
ATM
Program and Shelf Registration Statement
We formerly
used a shelf registration statement on Form S-3 (the “Shelf Registr ation Statement”) to conduct securities offerings
from time to time in order to meet our liquidity needs. In August 2021, we filed a prospectus supplement and established an “at-the-market”
equity offering program (the “ATM Program”) that provided for the sale of shares of our Class A common stock having an aggregate
offering price of up to $50 million, from time to time.
Since the launch of the ATM program in August 2021
and through December 31, 2022, we sold shares of our Class A common stock which generated gross proceeds of approximately $ 12.7 million
and we paid fees to the sales agent of approximately $ 0.4 million. Due to the untimely filing of certain of our Quarterly and Annual Reports
3, we are unable to issue additional shares of Class A common stock pursuant to the ATM Program or otherwise use the Shelf Registration
Statement, which will limit our liquidity options in the capital markets
Common
Stock and Warrant Offerings.
On
June 27, 2022, we entered into a securities purchase agreement with an accredited investor, pursuant to which we agreed to issue and
sell an aggregate of 585,000 shares of our Class A common stock, pre-funded warrants to purchase up to 495,000 shares of our Class A
common stock (the “June 2022 Pre-Funded Warrants”) and warrants to purchase up to 1,080,000 shares of our Class A common
stock (the “June 2022 Standard Warrants” and, together with the June 2022 Pre-Funded Warrants, the “June 2022 Warrants”),
in a registered direct offering (the “June 2022 Offering”). The June 2022 Offering generated gross proceeds of approximately
$ 5.4 million and net proceeds to the Company of approximately $ 5.0 million. All June 2022 Pre-Funded Warrants were exercised in July
2022, for de minimis net proceeds.
On
October 27, 2022, we entered into securities purchase agreements with certain investors, pursuant to which we agreed to issue and sell
an aggregate of 695,555 shares of our Class A common stock, pre-funded warrants to purchase up to 137,778 shares of our Class A Common
Stock (the “October 2022 Pre-Funded Warrants”) and warrants to purchase up to 1,666,667 shares of our Class A common stock
(the “October 2022 Standard Warrants”). The October 2022 units were offered pursuant to a Registration Statement on Form
S-1 (the “October 2022 Offering”). The October 2022 Offering generated gross proceeds of approximately $ 7.5 million and net
proceeds to the Company of approximately $ 6.8 million.
On
June 29, 2023, we entered into securities purchase agreements with certain investors, pursuant to which we agreed to issue and sell an
aggregate of 560,476 shares of our Class A common stock, pre-funded warrants to purchase up to 3,487,143 shares of our Class A Common
Stock (the “July 2023 Pre-Funded Warrants”) and warrants to purchase up to 8,095,238 shares of our Class A common stock (the
“July 2023 Standard Warrants”). The July 2023 units were offered pursuant to a Registration Statement on Form S-1 (the “July
2023 Offering”). The July 2023 Offering generated gross proceeds of approximately $ 4.3 million and net proceeds to the Company
of approximately $ 3.8 million and closed on July 3, 2023.
Asset-Based
Loan
On
August 9, 2022, we entered into an asset-based loan agreement dated as of August 8, 2022 (the “Loan Agreement”), which made
available to the Company a term loan of up to $ 15.0 million. On February 9, 2023, we entered into Amendment No. 2 to the Loan Agreement,
in which we agreed to, among other things, voluntarily prepay approximately $ 6.6 million (inclusive of early termination fees and expenses)
under the terms provided for under the Loan Agreement and the lenders under the Loan Agreement agreed to release $ 5.7 million in funds
held in a blocked account pursuant to the terms of the Loan Agreement.
On
August 7, 2023, we repaid the approximately $ 4.3 million in aggregate principal amount (the “Loan Repayment”) which remained
outstanding under the terms of the Loan Agreement. As a result of the Loan Repayment, the Company has been released from its obligations
under the Loan Agreement, in accordance with the terms of the Loan Agreement. See “Note 6 - Long Term Debt” for more information.
F- 9
ERC
Sale
On
February 16, 2023, two of our wholly owned subsidiaries, Warehouse Goods LLC and Kim International LLC, entered into an agreement with
a third-party institutional investor pursuant to which the investor purchased, for approximately $ 4.9 million in cash, an economic participation
interest, at a discount, in our rights to payment from the United States Internal Revenue Service for certain periods with respect to
the employee retention credits filed by us under the Employee Retention Credit program.
Future Receivables
Financing
In July, August, October, and
November 2023, the Company received an aggregate of approximately $ 3.9 million in cash pursuant to the terms of future receivables
financings (collectively, the “Future Receivables Financings”) entered into with two private lenders. See “Note 6
- Long Term Debt” for more information.
Management
Initiatives
We have completed several initiatives to optimize our working capital
requirements. We launched Groove, a new, innovative Greenlane Brands product line, and we also rationalized and improved our third-party
brands product offering, which enabled us to reduce inventory carrying costs and working capital requirements while increasing our offerings.
In April 2023, we entered into two
strategic partnership. First, we entered into a strategic partnership (the “MJ Packaging Partnership”) with A&A Global Imports
d/b/a MarijuanaPackaging.com (“MJ Pack”), a leading provider of packaging solutions to the cannabis industry. Second, we
entered into a strategic partnership with an affiliate of one of our existing vape suppliers (“Vape Partner”) to service
certain key customers with vaporizer goods and services (the “Vape Partnership”). As part of the Vape Partnership, we
will introduce our Vape Partner to certain key customers, assist with the promotion and the sale of certain vaporizer goods and
services, and help coordinate the logistics, storage and distribution of such vaporizer products. If our Vape Partner and key
customer(s) enter into a direct relationship, the customers would directly purchase vaporizer goods and services, which we currently
sell them, directly from our Vape Partner and we would no longer need to purchase such vape inventory on behalf of such key
customer(s). In exchange we would earn quarterly and annual commission payments from our strategic partners. While the strategic
partnerships may result in a decrease in top line revenue for these packaging and vape products, these partnerships combined with
some of our other restructuring initiatives should allow us to reduce our overall cost-structure and enhance our margins, thereby
improving our balance sheet.
We
have successfully renegotiated supplier partnership terms and are continuing to improve working capital arrangements with suppliers.
We have made progress consolidating and streamlining our office, warehouse, and distribution operations footprint. We have reduced our
workforce significantly to reduce costs and align with our revenue projections.
The
Company has incurred net losses of $ 32.3
million and $ 182.2
million for the years ended December 31, 2023 and 2022, respectively. For the years ended December 31, 2023 and 2022, cash used in
operating activities were $ 1.8
million and $ 26.4
million, respectively. The recent macroeconomic environment has caused weaker demand than contemplated under the Company’s business plan,
resulting in a reduction in projected revenue and cash flows for the twelve-month period included in the going concern
evaluation.
As
a result of our losses and our projected cash needs, combined with our current liquidity level, substantial doubt exists about the Company’s
ability to continue as a going concern. The Company’s ability to continue as a going concern is contingent upon successful execution
of management’s intended plan over the next twelve months to improve the Company’s liquidity and profitability, which includes,
without limitation:
■Further reducing operating costs expense by taking additional restructuring actions to align cost with revenue to achieve
profitability.
■Increasing revenue by introducing new products and acquiring new customers.
■Execute on strategic partnerships accretive to margins and operating cash
■Seeking additional capital through the issuance of debt or equity securities.
The
consolidated financial statements do not include any adjustments that may result from the outcome of this going concern uncertainty.
F- 10
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
Our
audited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) and with the instructions to Form 10-K and Article 8 of Regulation S-X.
Principles
of Consolidation
Our
consolidated financial statements include our accounts, the accounts of the Operating Company, and the accounts of the Operating Company’s
consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates
Conformity
with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial statements
and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities,
which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other
assumptions that we believe are reasonable under the circumstances. U.S. GAAP requires us to make estimates and judgments in several
areas. Such areas include, but are not limited to the following: the collectability of accounts receivable; the allowance f or
slow-moving or obsolete inventory; the realizability of deferred tax assets; the fair value of contingent consideration arrangements;
the useful lives property and equipment; the calculation of our VAT taxes receivable and VAT taxes, fines, and penalties payable; our
loss contingencies, including our TRA liability; and the valuation and assumptions underlying equity-based compensation. These estimates
are based on management’s knowledge about current events and expectations about actions we may undertake in the future. The actual
results could differ materially from those estimates.
Segment
Reporting
We
manage our global business operations through our operating and reportable business segments. As of December 31, 2023, we had two reportable
operating business segments: Industrial Goods and Consumer Goods. Our reportable segments have been identified based on how our chief
operating decision maker (“CODM”), which is a committee comprised of our Chief Executive Officer (“CEO”) and
our Chief Financial and Legal Officer (“CFO”), manages our business, makes resource allocation and evaluates operating decisions,
and evaluate operating performance. See “Note 12—Segment Reporting.”
Business
Combinations
Our
business combinations are accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations
(“ASC 805”). Under the acquisition method, we recognize 100% of the assets we acquire and liabilities we assume, regardless
of the percentage we own, at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair
value of the net assets and other identifiable intangible assets we acquire is recorded as goodwill. To the extent the fair value of
the net assets we acquire, including other identifiable assets, exceeds the purchase price, a bargain purchase gain is recognized. The
assets we acquire, and liabilities we assume from contingencies, are recognized at fair value if we can readily determine the fair value
during the measurement period. The operating results of businesses we acquire are included in our consolidated statement of operations
from the date of acquisition. Acquisition-related costs are expensed as incurred. See “Note 3— Business Acquisitions.”
Equity-Based
Compensation
We
account for equity-based compensation grants of equity awards to employees in accordance with ASC Topic 718, Compensation — Stock
Compensation. This standard requires us to measure compensation expense based on the estimated fair value of share-based awards on the
grant date and recognize as expense over the requisite service period, which is generally the vesting period. We estimate the fair value
of stock options using the Black-Scholes model on the grant date. The Black-Scholes model requires us to use several variables to estimate
the grant-date fair value of our equity-based compensation awards including expected term, expected volatility and risk-free interest
rates. Our equity-based compensation costs are recognized using a graded vesting schedule. For liability-classified awards, we record
fair value adjustments up to and including the settlement date. Changes in the fair value of our equity-based compensation liability
that occur during the requisite service period are recognized as compensation cost over the vesting period. Changes in the fair value
of the equity-based compensation liability that occur after the end of the requisite service period but before settlement, are recognized
as compensation cost of the period in which the change occurs. We account for forfeitures as they occur. See “Note 10—Compensation
Plans.”
F- 11
Loss
Contingencies
Certain
conditions may exist which may result in a loss to us, but which will only be resolved when one or more future events occur or fail to
occur. Management assesses such contingent liabilities and such assessment inherently involves an exercise of judgment. In assessing
loss contingencies related to legal proceedings that are pending against us, or unasserted claims that may result in such proceedings,
we evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief
sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
is estimable, the liability would be accrued in our consolidated financial statements. If the assessment indicates that a potentially
material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent
liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed. Unasserted claims that are not considered probable of being asserted and
those for which an unfavorable outcome is not reasonably possible have not been disclosed.
Fair
Value Measurements
We
apply the provisions of ASC Topic 820, Fair Value Measurements , which defines fair value, establishes a framework for its measurement
and expands disclosures about fair value measurements. Fair value is defined as the exchange price we would receive for an asset or an
exit price we would pay to transfer a liability in the principal, or most advantageous, market for our asset or liability in an orderly
transaction with a market participant on the measurement date. We determine the fair market values of our financial instruments based
on the fair value hierarchy, which requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value. The following three levels of inputs may be used to measure fair value:
Level
1 — Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement
date.
Level
2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets
that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities.
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities.
The
carrying amounts of our financial instruments, including cash, accounts receivable, accounts payable, accrued expenses and short-term
debt, are carried at historical cost basis, which approximates their fair values because of their short-term nature. The fair value of
our long-term debt is the estimated amount we would have to pay to repurchase the debt, inclusive of any premium or discount attributable
to the difference between the stated interest rate and market rate of interest at each balance sheet date. On a recurring basis, we measure and record contingent consideration
using fair value measurements in the accompanying consolidated financial statements. See “Note 4—Fair Value of Financial
Instruments.”
We
also own equity securities of private entities, which do not have readily determinable fair values. We elected to measure these equity
securities at cost minus impairment, if any. At each reporting period, we make a qualitative assessment considering impairment indicators
to evaluate whether our investment is impaired. The equity securities are adjusted to fair value when an observable price change can
be identified. See “Note 4—Fair Value of Financial Instruments.”
Cash
For
purposes of reporting cash flows, we consider cash on hand, checking accounts, and savings accounts to be cash. We also consider all
highly-liquid investments with original maturities of three months or less from the date of purchase to be cash equivalents. We place
our cash with high credit quality financial institutions, which provide insurance through the Federal Deposit Insurance Company. At times,
the balance in our accounts may exceed federally insured limits. We perform periodic evaluations of the relative credit standing of these
institutions and do not expect any losses related to such concentrations. As of December 31, 2023, and 2022, approximately $ 0.1 million
and $ 0.8 million, respectively, of our cash balances were in foreign bank accounts and uninsured. As of December 31, 2023, and 2022,
we had no cash equivalents.
Restricted
Cash
Restricted
cash represents principally cash reserves that are maintained pursuant to the governing agreement of the Asset-Based Loan discussed in
“Note 6 - Debt.”
F- 12
Accounts
Receivable, net
Accounts
receivable represent amounts due from customers for merchandise sales and are recorded when revenue is earned and are carried at the
original invoiced amount less an allowance for any expected credit loss. An account is considered past due when payment has not been
rendered by its due date based upon the terms of the sale. Generally, accounts receivable are due thirty days after the billing date.
We maintain an allowance for credit losses to reserve for potentially uncollectible receivable amounts. In evaluating our ability to
collect outstanding receivable balances, we consider various factors including the age of the balance, the creditworthiness of the customer,
the customer’s current financial condition, current economic conditions, and other factors that may affect our ability to collect
from customers. We write off accounts as uncollectible on a case-by-case basis. We pledge accounts receivable as collateral for our long-term
debt, see “Note 6—Debt.”
Inventories,
net
Inventories
consist of finished goods that we value at the lower of cost or net realizable value on a weighted average cost basis for the majority
of the inventory. We established an allowance for slow-moving or obsolete inventory based upon assumptions about future demands and market
conditions. At December 31, 2023, and 2022, the reserve for obsolescence was approximately $ 9.5 million and $ 21.4 million, respectively.
We pledge inventory as collateral for our long-term debt, see “Note 6— Debt.”
Vendor
Deposits
Vendor
deposits represent prepayments we make to vendors for inventory purchases. A significant number of vendors require us to prepay for inventory
purchases.
Customs
Bonds
The
Company is required to obtain customs bonds to import goods into the United States to provide security for payment of duties, taxes and
other fees incurred as a result of importing goods. Customs bonds are included in “Other current assets” in our consolidated
balance sheets, see “Note 8 - Supplemental Financial Statement Information.”
Assets
Held for Sale
We
generally consider assets to be held for sale when (i) we commit to a plan to sell the assets, (ii) the assets are available for immediate
sale in their present condition, (iii) we have initiated an active program to locate a buyer and other actions required to complete the
plan to sell the assets, (iv) consummation of the planned sale transaction is probable, (v) the assets are being actively marketed for
sale at a price that is reasonable in relation to their current fair value, (vi) the transaction is expected to qualify for recognition
as a completed sale, within one year, and (vii) significant changes to or withdrawal of the plan is unlikely. Following the classification
of any depreciable assets within a disposal group as held for sale, we discontinue depreciating the asset and write down the asset to
the lower of carrying value or fair market value less cost to sell, if needed.
Property
and Equipment, net
We
state property and equipment at cost or, if acquired through a business combination, fair value at the date of acquisition. We calculate
depreciation and amortization using the straight-line method over the estimated useful lives of the assets, except for our leasehold
improvements, which are depreciated over the shorter of their estimated useful lives or their related lease term. Upon the sale or retirement
of assets, the cost and related accumulated depreciation are removed from our accounts and the resulting gain or loss is credited or
charged to income. We expense costs for repairs and maintenance when incurred. Property and equipment includes assets recorded under
finance leases, see “Note 5—Leases.” We pledge property and equipment as collateral for our long-term debt, see “Note
6—Long Term Debt.”
Impairment
of Long-Lived Assets
We
assess the recoverability of the carrying amount of our long lived-assets, including property and equipment and finite-lived intangibles,
whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. An impairment
loss would be assessed when estimated undiscounted future cash flows from the operation and disposition of the asset group are less than
the carrying amount of the asset group. Asset groups have identifiable cash flows and are largely independent of other asset groups.
Measurement of an impairment loss is based on the excess of the carrying amount of the asset group over its fair value.
Changes
in our future operations and business lines could affect the estimated undiscounted future cash flows from the operation of certain long-lived
assets, such as customer relationships, and may give rise to impairment losses in future periods.
Investments
in Equity Securities
Our
investments in equity securities without readily determinable fair value consist of ownership interests in Airgraft Inc., Sun Grown Packaging,
LLC (“Sun Grown”) and Vapor Dosing Technologies, Inc. (“VIVA”). We determined that our ownership interests do
not provide us with significant influence over the operations of these investments. Accordingly, we account for our investments in these
entities as equity securities. Airgraft Inc., Sun Grown, and VIVA are private entities and their equity securities do not have a readily
determinable fair value. We elected to measure these securities under the measurement alternative election at cost minus impairment,
if any, with adjustments through earnings for observable price changes in orderly transactions for the identical or similar investment
of the same issuer. Investments in equity securities are included within “Other assets” in our consolidated balance sheets.
See “Note 4—Fair Value of Financial Instruments.”
F- 13
Vendor
Incentives and Rebates
Sales
incentives we receive in the form of payments from vendors solely to reimburse us for acting as the vendors’ agent in redeeming
a sales incentive that is between our vendor and our customers and end consumers are included in net sales in the consolidated statements
of operations and comprehensive loss.
We
also have agreements with certain vendors to receive volume rebates which are dependent upon reaching minimum purchase thresholds. When
volume rebates can be reasonably estimated and it is probable that minimum purchase thresholds will be met, we record a portion of the
rebate when or as we make progress towards the purchase threshold. Amounts received from vendors relating to volume rebates are considered
a reduction of the carrying value of our inventory and, therefore, such amounts are ultimately recorded as a reduction of cost of goods
sold in the consolidated statements of operations and comprehensive loss.
Foreign
Currency Translation
Our
consolidated financial statements are presented in United States (U.S.) dollars. The functional currency of one of the Operating Company’s
wholly-owned, Canada-based, subsidiaries is the Canadian dollar. The functional currency of the Operating Company’s wholly-owned,
Netherlands-based subsidiary is the Euro. The assets and liabilities of these subsidiaries are translated into U.S. dollars at current
exchange rate at each balance sheet date for assets and liabilities and an appropriate average exchange rate for each applicable period
within our consolidated statements of operations and comprehensive loss. Capital accounts are translated at their historical exchange
rates when the capital transactions occurred. The foreign currency translation adjustments are included in accumulated other comprehensive
loss, a separate component of stockholders’ deficit in our consolidated balance sheets. Other exchange gains and losses are reported
within our consolidated statements of operations and comprehensive loss.
Comprehensive
(Loss) Income
Comprehensive
(loss) income includes net (loss) income as currently reported by us, adjusted for other comprehensive items. Other comprehensive items
consist of foreign currency translation gains and losses and unrealized gains and losses on derivative financial instruments that qualify
as hedges.
Advertising
We
expense advertising costs as incurred and include them in general and administrative expenses in our consolidated statements of operations
and comprehensive loss. Advertising costs were approximately $ 1.2 million and $ 2.8 million for the years ended December 31, 2023, and
2022, respectively.
Income
Taxes
We
are a corporation subject to income taxes in the United States. Certain subsidiaries of the Operating Company are taxable separately
from us. Our proportional share of the Operating Company’s subsidiaries’ provisions are included in our consolidated financial
statements.
As
of December 31, 2023 and 2022, we hold all the outstanding Common Units in the Operating Company and are the sole member. As a
result, starting in 2023, 100% of the Operating Company’s US and state income and expenses will be included in our US and
state tax returns.
Our
deferred income tax assets and liabilities are computed for differences between the tax basis and financial statement amounts that will
result in taxable or deductible amounts in the future. We compute deferred balances based on enacted tax laws and applicable rates for
the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized for deferred tax assets
if it is more likely than not that some portion or all of the net deferred tax assets will not be realized. In making such a determination,
we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected
future taxable income, tax-planning strategies, and results of recent
operations.
If we determine we would be able to realize our deferred tax assets for which a valuation allowance had been recorded, then we would
adjust the deferred tax asset valuation allowance, which would reduce our provision for income taxes.
We
evaluate the tax positions taken on income tax returns that remain open and positions expected to be taken on the current year tax returns
to identify uncertain tax positions. Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process
in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits
of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit
that is more than 50 percent likely to be realized is recognized. Interest and penalties related to unrecognized tax benefits are recorded
in income tax benefit. We have no uncertain tax positions that qualify for inclusion in our consolidated financial statements. See “Note
11—Income Taxes.”
F- 14
Tax
Receivable Agreement (TRA)
We
entered into the TRA with the Operating Company and each of the members of the Operating Company that provides for the payment by the
Operating Company to the members of 85% of the amount of tax benefits, if any, that we may actually realize (or in some circumstances
are deemed to realize) as a result of (i) increases in tax basis resulting from any future redemptions that are funded by us or exchanges
of Common Units as described above in “Note 1—Business Operations and Organization” and (ii) certain other tax benefits
attributable to payments made under the TRA.
We
compute annual tax benefits by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits.
The Operating Company expects to benefit from the remaining 15% of any tax benefits that it may actually realize. The TRA payments are
not conditioned upon any continued ownership interest in the Operating Company. The rights of each noncontrolling interest holder under
the TRA are assignable to transferees of its interest in the Operating Company. The timing and amount of aggregate payments due under
the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Operating Company generates
each year and the applicable tax rate.
We
periodically evaluate the realizability of the deferred tax assets resulting from the exchange of Common Units for our Class A common
stock. If the deferred tax assets are determined to be realizable, we then assess whether payment of amounts under the TRA have become
probable. If so, we record a TRA liability equal to 85% of such deferred tax assets. In subsequent periods, we assess the realizability
of all of deferred tax assets subject to the TRA. If we determine that a deferred tax asset with a valuation allowance is realizable
in a subsequent period, the related valuation allowance will be released and consideration of a corresponding TRA liability will be assessed.
The realizability of deferred tax assets, including those subject to the TRA, is dependent upon the generation of future taxable income
during the periods in which those deferred tax assets become deductible and consideration of prudent and feasible tax-planning strategies.
The
measurement of the TRA is accounted for as a contingent liability. Therefore, once we determine that a payment to a member of the Operating
Company has become probable and can be estimated, the estimated payment will be accrued. See “Note 11—Income Taxes.”
Revenue
Recognition
Revenue
is recognized when customers obtain control of goods and services promised by us. Revenue is measured based on the amount of consideration
that we expect to receive in exchange for those goods or services, reduced by promotional discounts and estimates for return allowances
and refunds. Taxes collected from customers for remittance to governmental authorities are excluded from net sales.
We
generate revenue primarily from the sale of finished products to customers, whereby each product unit represents a single
performance obligation. We recognize revenue from product sales when the customer has obtained control of the products, which is
either at point of sale or delivery to the customer, depending upon the specific terms and conditions of the arrangement, or at the
point of sale for our retail store sales. We provide no warranty on products sold. Product warranty is provided by the
manufacturers. For certain product offerings such as child-resistant packaging, closed-system vaporization solutions and
custom-branded retail products, we may receive a deposit from the customer (generally 25 %
- 50 %
of the total order cost, but the amount can vary by customer contract) when an order is placed by a customer. We typically complete
these orders within one to six months from the date of order, depending on the complexity of the customization and the size of the
order, but the completion timeline can vary by product type and terms of sales with each customer. See “Note
8—Supplemental Financial Statement Information” for a summary of changes to our customer deposits liability balance
during the years ended December 31, 2023 and 2022.
We
estimate product returns based on historical experience and record them as a refund liability that reduces the net sales for the period.
We analyze actual historical returns, current economic trends and changes in order volume when evaluating the adequacy of our sales returns
allowance in any reporting period. Our liability for returns, which is included within “Accrued expenses and other current liabilities”
in our consolidated balance sheets, was approximately $ 0.1 million and $ 0.3 million as of December 31, 2023 and 2022, respectively.
We
elected to account for shipping and handling expenses that occur after the customer has obtained control of products as a fulfillment
activity in cost of sales. Shipping and handling fees charged to customers are included in net sales upon completion of our performance
obligations. We apply the practical expedient provided for by the applicable revenue recognition guidance by not adjusting the transaction
price for significant financing components for periods less than one year. We also apply the practical expedient provided by the applicable
revenue recognition guidance based upon which we generally expense sales commissions when incurred because the amortization period is
one year or less. Sales commissions are recorded within “Salaries, benefits and payroll tax expenses” in the consolidated
statements of operations and comprehensive loss.
F- 15
The Company transitioned to a commission revenue model for the majority of the sales for the Industrial segment.
The company operates as a sales agent servicing vape customers and receives a commission for these services. The company was previously
working directly with these customers and recognizing gross revenue versus straight commission revenue. The Company recognizes this
fee on a periodic basis when the products have been shipped for the end consumer. In working with their partner, the Company is not responsible
for fulfilling a promise to provide the specified goods, does not establish the pricing with its partners customers, and does not have
control over the goods that will be shipped. As such, the Company is an agent and recognizes its revenue on a net basis for its service.
The partner company pays Greenlane a negotiated percentage-based fee on a quarterly basis.
One
customer represented approximately 21 %
and 22 %
of our net sales for the years
ended December 31, 2023 and 2022, respectively .
As of December 31, 2023 the Company has a concentration of credit risk with its accounts receivable balance as one customer represented
approximately 11 %
of accounts receivable . As of December 31, 2022, the Company had three customers who individually represented approximately 31 % ,
17 %
and 15 %
of accounts receivable,
respectively.
Value
Added Taxes
During
the third quarter of 2020, as part of a global tax strategy review, we determined that our European subsidiaries based in the Netherlands,
which we acquired on September 30, 2019, had historically collected and remitted value added tax (“VAT”) payments, which
related to direct-to-consumer sales to other European Union (“EU”) member states, directly to the Dutch tax authorities.
In connection with our subsidiaries’ payment of VAT to Dutch tax authorities rather than other EU member states, we may become
subject to civil or criminal enforcement actions in certain EU jurisdictions, which could result in penalties.
We
performed an analysis of the VAT overpayments to the Dutch tax authorities, which we expected to be refunded to us, and VAT payable to
other EU member states, including potential fines and penalties. Based on this analysis, we recorded VAT payable of approximately $ 0.4
million and $ 0.4 million relating to this matter within “Accrued expenses and other current liabilities” in our consolidated
balance sheet as of December 31, 2023 and 2022, respectively.
Pursuant
to the purchase and sale agreement by which we acquired our European subsidiaries, the sellers are required to indemnify us against certain
specified matters and losses, including any and all liabilities, claims, penalties and costs incurred or sustained by us in connection
with non-compliance with tax laws in relation to activities of the sellers. The indemnity (or indemnification receivable) is limited
to an amount equal to the purchase price under the purchase and sale agreement. During the year ended December 31, 2022, we recognized
a gain of approximately $ 2.0 million, respectively, within “general and administrative expenses” in our consolidated statements
of operations and comprehensive loss, which represented the partial reversal of a charge previously recognized based on the difference
between the VAT payable and the VAT receivable and indemnification asset, as the indemnification asset became probable of recovery based
on the reduction in our previously estimated VAT liability for penalties and interest based on our voluntary disclosure to, and ongoing
settlement with, the relevant tax authorities in the EU member states.
As
noted above, we have voluntarily disclosed VAT owed to several relevant tax authorities in the EU member states, and believe in doing
so we will reduce our liability for penalties and interest. Nonetheless, we may incur expenses in future periods related to such matters,
including litigation costs and other expenses to defend our position. The outcome of such matters is inherently unpredictable and subject
to significant uncertainties. Refer to “Note 7—Commitments and Contingencies” for additional discussion regarding our
contingencies.
Net
Loss Per Share
Basic
net loss per share of Class A common stock is computed by dividing net loss attributable to Greenlane by the weighted-average number
of shares of Class A common stock outstanding during the period. Diluted net loss per share of Class A common stock is computed by dividing
net loss attributable to Greenlane by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect
to potentially dilutive elements. See “Note 9—Stockholders’ Equity - Net Loss Per Share.”
Recently
Issued Accounting Guidance
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses . The standard requires the use of an “expected
loss” model on certain types of financial instruments. The standard also amends the impairment model for available-for-sale securities
and requires estimated credit losses to be recorded as allowances rather than as reductions to the amortized cost of the securities.
This standard was effective for fiscal years, and interim periods within those years, beginning after December 15, 2022 for filers that
are eligible to be smaller reporting companies under the SEC’s definition, with early adoption permitted. We adopted this standard
beginning January 1, 2023. Adoption of this standard did not have a material impact on our consolidated financial statements.
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers , which requires that an acquirer recognize and measure contract assets and contract liabilities acquired
in a business combination in accordance with Topic 606, as if it had originated the contracts. Prior to this ASU, an acquirer generally
recognizes contract assets acquired and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition
date. The ASU was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The ASU is to be applied
prospectively to business combinations occurring on or after the effective date of the amendment (or if adopted early as of an interim
period, as of the beginning of the fiscal year that includes the interim period of early application). We adopted this new standard beginning
January 1, 2023. Adoption of this standard did not impact our consolidated financial statements, as we did not complete any transactions
to which this standard was applicable during the current reporting period.
F- 16
Recently
Issued Accounting Guidance Not Yet Adopted
In
June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ,
which clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity
holding the equity security and is not included in the equity security’s unit of account. This standard is effective for fiscal
years beginning after December 15, 2023, with early adoption permitted. The Company is currently evaluating the impact of adopting the
standard.
In
November 2023, the FASB issued ASU No. 2023-07 ,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which
improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments
in this update require public companies to disclose on an annual and interim basis, significant segment expenses that are regularly provided
to the chief operating decision maker (CODM) and require that a public entity disclose, on an annual and interim basis, an amount for
other segment items by reportable segment and a description of its composition. In addition, the amendment requires that a public entity
provide all annual disclosures about a reportable segment’s profit or loss and assets currently required in interim periods and
require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s)
of segment profit or loss in assessing segment performance and deciding how to allocate resources. Early adoption is permitted. The Company
is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements and related disclosures. This amendment will
go into effect for the fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
15, 2024.
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) : Improvements
To Income Tax Disclosures, to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this
Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily
related to the rate reconciliation and income taxes paid information.
The
amendments in this Update require that entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2)
provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is
equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax
rate). In addition, public business entities are required to provide certain qualitative disclosure about the rate reconciliation.
The
amendments in this Update require that all entities disclose on an annual basis the amount of income taxes paid (net of refunds received)
disaggregated (1) by federal (national), state, and foreign taxes and (2) by individual jurisdictions in which income taxes paid (net
of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received).
This
Update also includes certain other amendments to improve the effectiveness of income tax disclosures, such as requiring that all entities
disclose the following information:
1. Income
(or loss) from continuing operations before income tax expense (or benefit) disaggregated
between domestic and foreign.
2. Income
tax expense (or benefit) from continuing operations disaggregated by federal (national),
state, and foreign.
The
amendments in this ASU require a cumulative-effect adjustment to the opening balance of retained earnings (or other appropriate components
of equity or net assets) as of the beginning of the annual reporting period in which an entity adopts the amendments. Early adoption
is permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements and related disclosures.
This amendment will go into effect for annual periods beginning after December 15, 2024.
NOTE
3. BUSINESS ACQUISITIONS AND DISPOSITIONS
Amended
Eyce APA
On
April 7, 2022, we entered into an amendment to that certain Asset Purchase Agreement dated March 2, 2021 (the “Amended Eyce APA”),
by and between Eyce and Warehouse Goods to accelerate the issuance of shares of Class A common stock issuable to Eyce under the agreement
upon the attainment of certain EBITDA and revenue benchmarks (the “Amended 2022 Contingent Payment”), in an amount equal
to $ 0.9 million. We issued 71,721 shares of Class A common stock to Eyce under the Amended 2022 Contingent Payment, which vest ratably
in seven quarterly tranches starting on July 1, 2022, such that on January 1, 2024 (the “Vesting Date”), all shares issued
to Eyce under the Amended 2022 Contingent Payment will have vested. The shares of Class A common stock issued under the Amended 2022
Contingent Payment are subject to certain forfeiture restrictions tied to the continued employment of certain Eyce personnel with the
Company through the Vesting Date.
The
Amended Eyce APA also provided for the payment of $ 0.9 million in cash in four equal installments on April 1, 2023, July 1, 2023, October
1, 2023 and January 1, 2024, contingent on the achievement of certain deliverables outlined in the Amended Eyce APA and the continued
employment of certain Eyce personnel.
The
transaction was accounted for separately from acquisition accounting for the Eyce business combination. Specifically, we recorded a gain
of approximately $ 0.3 million, respectively, within “other income (expense), net” in our consolidated statement of operations
and comprehensive income for the year ended December 31, 2022 to write-off the balance of the Eyce 2022 Contingent Payment. Also, we
recorded approximately $ 1.3 million in compensation expense related to the Amended 2022 Contingent Payment within “salaries, benefits
and payroll taxes” in our consolidated statement of operations and comprehensive income for the year ended December 31, 2022.
The
April 2, 2023 and July 1, 2023 payments were paid timely, the remaining payments which were not paid timely have rolled into the Synergy
Imports, LLC Bridge Loan and is included in the additionally deferred amounts under that Loan.
VIBES
Sale
On
July 19, 2022, Warehouse Goods entered into the Sale Agreement with Portofino to sell the Company’s 50 % stake in VIBES Holdings
LLC for total consideration of $ 4.6 million in cash. The transactions contemplated by the Sale Agreement were completed on July 19, 2022,
immediately following the signing of the Sale Agreement. In conjunction with and as a result of the disposition of and deconsolidation
of our interest in VIBES Holdings LLC, we recorded a gain of $ 2.0 million for the year ended December 31, 2022, which is included as
an offset in “general and administrative expenses” in our consolidated statements of operations and comprehensive loss, as
well as a reduction to non-controlling interest on our consolidated balance sheet as of December 31, 2022 of $ 1.8 million. In
conjunction with the Sale Agreement, we returned inventory to VIBES with a carrying value of approximately $ 2.4 million.
F- 17
NOTE
4. FAIR VALUE OF FINANCIAL INSTRUMENTS
Assets
and Liabilities that are Measured at Fair Value on a Recurring Basis
The
carrying amounts for certain of our financial instruments, including cash, accounts receivable, accounts payable and certain accrued
expenses and other assets and liabilities, approximate fair value due to the short-term nature of these instruments.
As
of December 31, 2023 and 2022, we had contingent consideration that is required to be measured at fair value on a recurring basis.
SCHEDULE
OF FAIR VALUE, LIABILITIES MEASURED ON RECURRING BASIS
Our
financial instruments measured at fair value on a recurring basis were as follows at the dates indicated:
Consolidated
Balance Sheet
Fair Value at December 31, 2023
(in thousands)
Caption
Level 1
Level 2
Level 3
Total
Liabilities:
Contingent consideration - current
Accrued expenses and other current liabilities
$ —
$ —
$ 1,000
$ 1,000
Total Liabilities
$ —
$ —
$ 1,000
$ 1,000
Consolidated
Balance Sheet
Fair Value at December 31, 2022
(in thousands)
Caption
Level 1
Level 2
Level 3
Total
Liabilities:
Contingent consideration - current
Accrued expenses and other current liabilities
$ —
$ —
$ 2,738
$ 2,738
Total Liabilities
$ —
$ —
$ 2,738
$ 2,738
There
were no transfers between Level 1 and Level 2 and no transfers to or from Level 3 of the fair value hierarchy during the years ended
December 31, 2023 and 2022.
Derivative
Instrument and Hedging Activity
On
July 11, 2019, we entered into an interest rate swap contract to manage our risk associated with the interest rate fluctuations on the
Company’s floating rate Real Estate Note described in “ Note
6 - Debt. ” The counterparty to this instrument was a reputable financial institution.
Our interest rate swap contract was designated as a cash flow hedge at the inception date, and was previously reflected at its fair value
in our consolidated balance sheets. The fair value of our interest rate swap liability was determined based on the present value of expected
future cash flows. Since our interest rate swap value was based on the LIBOR forward curve and credit default swap rates, which were
observable at commonly quoted intervals for the full term of the swap, it was considered a Level 2 measurement.
Beginning
with the second quarter of 2022, we discontinued hedge accounting for the interest rate swap contract. During the year ended December
31, 2022, we recorded a gain of approximately $ 0.1 million based on the change in fair value of the interest rate swap contract within
“ interest
expense ” in our consolidated statement of income and comprehensive loss. During the
second quarter of 2022, we also reclassified the related accumulated other comprehensive income balance of $ 0.3 million to “interest
expense” in our consolidated statement of income and comprehensive loss. Refer to “ Note
8 - Supplemental Financial Information ” for further details on the components of accumulated
other comprehensive income (loss) for the year ended December 31, 2022, respectively.
The
unrealized loss on the derivative instrument prior to the discontinuation of hedge accounting was included within “ Other
comprehensive income (loss) ” in our consolidated statement of operations and comprehensive
loss. There was no measure of hedge ineffectiveness and no reclassifications from other comprehensive loss into interest expense for
the year ended December 31, 2022, respectively. In August 2022, we terminated the interest swap contract.
Contingent
Consideration
Each
period we revalue our contingent consideration obligations associated with business acquisitions to their fair value. The estimate of
the fair value of contingent consideration is determined by applying a risk-neutral framework using a Monte Carlo Simulation, which includes
inputs not observable in the market, such as the risk-free rate, risk-adjusted discount rate, the volatility of the underlying financial
metrics and projected financial forecast of the acquired business over the earn-out period, and therefore represents a Level 3 measurement.
Significant increases or decreases in these inputs could result in a significantly lower or higher fair value measurement of the contingent
consideration liability. Changes in the fair value of contingent consideration are included within “Other income (expense), net”
in our consolidated statements of operations and comprehensive loss.
F- 18
A
reconciliation of our liabilities that are measured and recorded at fair value on a recurring basis using significant unobservable inputs
(Level 3) for the years ended December 31, 2023 and 2022 is as follows:
SCHEDULE
OF FAIR VALUE, LIABILITIES MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION
(in thousands)
Contingent Consideration
Balance, December 31, 2021
$ 6,857
Eyce 2021 Contingent Payment settlement in Class A common stock
( 875 )
Eyce 2021 Contingent Payment settlement in cash
( 875 )
DaVinci 2021 Contingent Payment settlement in Class A common stock
( 2,611 )
Write-off of Eyce 2022 Contingent Payment in conjunction with the Amended Eyce APA
( 267 )
Loss from fair value adjustments included in results of operations
509
Balance, December 31, 2022
$ 2,738
Cash payments for earn contingent consideration
( 350 )
Transfer to notes payable
( 1,650 )
Loss from fair value adjustments included in results of operations
262
Balance, December 31, 2023
$ 1,000
Equity
Securities Without a Readily Determinable Fair Value
Our
investment in equity securities without readily determinable fair value consist of ownership interests in Airgraft Inc., Sun Grown Packaging,
LLC (“Sun Grown”) and VIVA. We determined that our ownership interests do not provide us with significant influence over
the operations of these investments. Accordingly, we account for our investments in these entities as equity securities.
Airgraft
Inc., Sun Grown, and VIVA are private entities and their equity securities do not have a readily determinable fair value. We elected
to measure these security under the measurement alternative election at cost minus impairment, if any, with adjustments through earnings
for observable price changes in orderly transactions for the identical or similar investment of the same issuer. We acquired our investments
in Sun Grown and VIVA as part of our merger with KushCo, which we completed in August 2021. We did not identify any fair value adjustments
related to these equity securities during the years ended December 31, 2023 and 2022.
As
of December 31, 2023 and 2022, the carrying value of our investment in equity securities without a readily determinable fair value was
approximately $ 1.9 million, included within “Other assets” in our consolidated balance sheets. The carrying value included
a fair value adjustment of $ 1.5 million based on an observable price change recognized during the year ended December 31, 2019.
NOTE
5. LEASES
Greenlane
as a Lessee
As
of December 31, 2023, we had facilities financed under operating leases consisting of warehouses, offices, and a retail store, with lease
term expirations between 2023 and 2027. Lease terms are generally three to seven years for warehouses, office space and our retail store
location. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
During
the year ended December 31, 2022, we took steps to reduce our operational footprint and we continue to optimize our distribution network,
transitioning to a more streamlined network with fewer, centrally-located, highly automated facilities. We successfully transferred,
subleased or terminated our office leases for our Cypress, CA, Hermosa Beach, CA, France and China locations. We also successfully transferred,
subleased or terminated our retail leases for our Amsterdam, Netherlands, Barcelona, Spain, and Malibu, California locations.
On
November 3, 2022, we entered into that certain Lease Termination Agreement, dated as of October 31, 2022 solely for reference purposes
(the “Lease Termination Agreement”), by and between us and Warland Investments Company (the “Landlord”), which
provided for the termination of our lease at 6261 Katella Avenue in Cypress, California (collectively, the “Lease Termination”).
Pursuant to the terms of the Lease Termination Agreement, we agreed to pay a fee of approximately $ 0.5 million as an early termination
fee in consideration for the Landlord agreeing to terminate all of our remaining obligations under the Cypress lease.
F- 19
The
following table provides details of our future minimum lease payments under operating lease liabilities recorded in our consolidated
balance sheet as of December 31, 2023. The table below does not include commitments that are contingent on events or other factors that
are currently uncertain or unknown.
SCHEDULE
OF LESSEE OPERATING LEASE LIABILITY MATURITY
(in thousands)
Operating Leases
2024
$ 914
2025
942
2026
81
2027
—
2028 and thereafter
—
Total minimum lease payments
$ 1,937
Less: imputed interest
61
Present value of minimum lease payments
1,876
Less: current portion
866
Long-term portion
$ 1,010
Rent
expense under operating leases was approximately $ 1.4 million and $ 3.6 million for the years ended December 31, 2023 and 2022, respectively.
The
following expenses related to our operating leases were included in “general and administrative expenses” within our consolidated
statements of operations and comprehensive loss:
SCHEDULE
OF LEASE COST
(in thousands)
2023
2022
For the year ended December 31,
(in thousands)
2023
2022
Operating lease cost
$ 1,613
$ 2,735
Variable lease cost
461
837
Total lease cost
$ 2,074
$ 3,572
The
table below presents the terms and discount rates of the Company’s operating leases as of December 31:
2023
2022
Weighted average remaining lease terms
1.9 years
2.5 years
Weighted average discount rate
2.2 %
2.2 %
NOTE
6. DEBT
Our
debt balance, excluding operating lease liabilities and finance lease liabilities, consisted of the following amounts at the dates indicated:
SCHEDULE
OF DEBT
(in thousands)
2023
2022
As of December 31,
(in thousands)
2023
2022
Asset-Based Loan
$ —
$ 15,000
DaVinci Promissory Note
—
2,538
Eyce Promissory Note
—
647
Future Receivables Financing
2,174
—
Secured Bridge Loan
5,109
—
Long-term debt, gross
5,109
—
Total long term debt
7,283
18,185
Less unamortized debt issuance costs
—
( 1,960 )
Less current portion of debt
( 7,283 )
( 3,185 )
Debt, net, excluding operating and finance leases and liabilities
$ —
$ 13,040
F- 20
Bridge
Loan
In
December 2021, we entered into a Secured Promissory Note with Aaron LoCascio, our co-founder, former Chief Executive Officer and President,
and a current director of the Company, in which Mr. LoCascio provided us with a bridge loan in the principal amount of $ 8.0 million (the
“December 2021 Note”). The December 2021 Note accrued interest at a rate of 15.0 % is due monthly, and the principal amount
was originally due in full on June 30, 2022. We incurred $ 0.3 million of debt issuance costs related to the December 2021 Note, which
were recorded as a direct deduction from the carrying amount of the December 2021 Note, and which were amortized over the term of the
December 2021 Note through interest expense. The December 2021 Note was secured by a continuing security interest in all of our assets
and properties whether then or thereafter existing or required, including our inventory and receivables (as defined under the Universal
Commercial Code) and included negative covenants restricting our ability to incur further indebtedness and engage in certain asset dispositions
until the earlier of the maturity date or the December 2021 Note being fully repaid.
On
June 30, 2022, we entered into the First Amendment to the December 2021 Note (the “First Amendment”), which extended the
maturity date of the December 2021 Note to July 14, 2022. On July 14, 2022, we entered into the Second Amendment to the December 2021
Note (the “Second Amendment” and together with the December 2021 Note, the “Bridge Loan”), which provided for
the extension of the maturity date of the Bridge Loan from July 14, 2022 to July 19, 2022. In connection with the entry into the Second
Amendment, we repaid $ 4.0 million of the aggregate principal amount due under the Bridge Loan on July 14, 2022, with the remainder due
at maturity. On July 19, 2022, we repaid the remaining balance on the Bridge Loan in full, and, as a result, all obligations under the
Bridge Loan have been satisfied.
Real
Estate Note
On
October 1, 2018, one of the Operating Company’s wholly-owned subsidiaries financed the purchase of a building, which served as
our corporate headquarters, through a real estate term note (the “Real Estate Note”) in the principal amount of $ 8.5 million.
Our obligations under the Real Estate Note were secured by a mortgage on the property.
On
August 8, 2022, we entered into a note, mortgage and loan modification agreement (the “Real Estate Note Amendment”), which
amended the maturity date of the Real Estate Note to reflect a maturity date of December 1, 2022, whereupon all principal and accrued
interest were to become due and payable, in full.
In
September 2022, 1095 Broken Sound consummated the previously disclosed transactions contemplated by that certain Purchase and Sale Agreement,
dated as of August 16, 2022, by and between 1095 Broken Sound and ACS 1095 LLC (“the HQ Purchaser”) whereby 1095 Broken Sound
agreed to sell a certain parcel of real estate including the our headquarters building to the HQ Purchaser for total proceeds of $ 9.6
million in cash. On the Closing Date, the Company used a portion of the proceeds from the HQ Transaction to repay the remainder of the
Real Estate Note in full. There was no remaining balance related to the Real Estate Note on our consolidated balance sheet as of December
31, 2023 or 2022.
Asset-Based
Loan
On
August 9, 2022, we entered into an asset-based loan pursuant to that certain Loan and Security Agreement (the “Asset-Based Loan
Agreement”), dated as of August 8, 2022, by and among the Company, certain subsidiaries of the Company (the “Guarantors”),
the parties thereto from time to time as lenders (the “Lenders”), and WhiteHawk Capital Partners LP, as the agent for the
Lenders (the “Asset Based Loan” or “Line of Credit”).
Pursuant
to the Asset-Based Loan Agreement, the Lenders agreed to make available to us a term loan of up to $ 15.0 million on the terms and conditions
set forth therein and the other Financing Agreements (as defined therein). As of December 31, 2022, of the total term loan amount, $ 5.7
million was located in a blocked account, which was classified as “restricted cash” on our consolidated balance sheet, and
which released the funds when permitted by the borrowing base certificate. Subject to certain exceptions described in the Asset-Based
Loan Agreement, the Company and the Guarantors agreed to pledge all of their assets as collateral. The maturity date of the Asset-Based
Loan is the third anniversary of the Closing Date (the “Maturity Date”).
We
incurred $ 1.5 million of debt issuance costs related to the Asset-Based Loan, as well as an original issue discount of $ 0.5 million,
which were recorded as a direct deduction from the carrying amount of the Asset-Based Loan, and which were amortized through interest
expense over the term of the Asset-Based Loan. The Asset-Based Loan contained customary covenants and restrictions, including, without
limitation, covenants that required us to comply with applicable laws, restrictions on our ability to incur additional indebtedness,
and various customary remedies for the lender following an event of default, including the acceleration of repayment of outstanding amounts
under the Asset-Based Loan and execution upon the collateral securing obligations under the Asset-Based Loan.
The
Asset-Based Loan accrued interest at the prime rate plus 8.0 %, and interest payments were due monthly. Based on the original terms, beginning
with the fiscal quarter ending September 30, 2023, and for each fiscal quarter thereafter until the Maturity Date, quarterly payments
of $ 0.3 million would be due, with a final payment of all remaining outstanding principal and accrued interest due on the Maturity Date.
On
February 9, 2023, we entered into Amendment No. 2 to the Asset-Based Loan Agreement, pursuant to which we agreed to, among other things,
to voluntarily prepay approximately $ 6.6 million (inclusive of early termination fees and expenses) under the terms provided for under
the Asset-Based Loan Agreement and the lenders under the Asset-Based Loan Agreement agreed to release $ 5.7 million in funds held in a
blocked account pursuant to the terms of the Asset-Based Loan Agreement. Amendment No.2 to the Asset-Based Loan Agreement also provided
that we would make additional prepayments upon the occurrence of certain specified asset sales by the Company.
F- 21
On
August 7, 2023, we repaid the approximately $ 4.3 million in aggregate principal amount (the “Loan Repayment”) which remained
outstanding under the terms of the Asset-Based Loan Agreement. As a result of the Loan Repayment, the Company has been released from
its obligations under the Asset-Based Loan Agreement, in accordance with the terms of the Asset-Based Loan Agreement.
DaVinci
Promissory Note
In
November 2021, one of the Operating Company’s wholly-owned subsidiaries financed the acquisition of DaVinci through the issuance
of an unsecured promissory note (the “DaVinci Promissory Note”) in the principal amount of $ 5.0 million. Principal payments
plus accrued interest at a rate of 4.0 % were due quarterly through October 2023.
Eyce
Promissory Note
In
March 2021, one of the Operating Company’s wholly-owned subsidiaries financed a portion of the consideration of the acquisition
of Eyce through the issuance of an unsecured promissory note (the “Eyce Promissory Note”) in the principal amount of $ 2.5
million. Principal payments plus accrued interest at a rate of 4.5 % are due quarterly through April 2023. As of December 31, 2023, the
Eyce Promissory Note was repaid in full, and there was no remaining balance on our condensed consolidated balance sheet.
Future
Receivables Financings
On
July 31, 2023 and August 3, 2023, the Company received an aggregate of approximately $ 3.0 million in cash pursuant to the terms of future
receivables financings (collectively, the “Future Receivables Financings”) entered into with two private lenders. The Company
will make weekly payments under the Future Receivables Financings and is scheduled to repay the amounts due under the Future Receivables
Financings in full in approximately six to eight months . The total amount to be repaid under the initial Future Receivables Financings
was approximately $ 4.5 million. In connection with the Future Receivables Financings, the Company granted the lenders security interests
in Company’s accounts receivable equal to the amounts due thereunder, and in connection with any event of default, the lenders
may file financing statements evidencing the security interests.
Secured
Bridge Loan
On
September 22, 2023, the Company entered into a secured loan pursuant to a Loan and Security Agreement (the “September 2023 Loan
Agreement”), dated as of September 22, 2023 with Synergy Imports, LLC (the “Secured Bridge Loan Lender”).
Pursuant
to the September 2023 Loan Agreement, the Secured Bridge Loan Lender agreed to make available to the Company a six -month bridge loan
of $ 2.2 million in new funds. Additionally, the Secured Bridge Loan Lender agreed to defer payments totaling $ 2,028,604 already owed
by the Company under existing payment obligations and potentially defer up to an additional $ 2,655,778 which may become due pursuant
to existing agreements during the term of the September 2023 Loan Agreement.
Subject
to certain exceptions, the Company agreed to pledge all of its assets, with the exception of deposit accounts and accounts receivable,
as collateral. Additionally, the Company agreed to transfer one US patent and two related foreign patents and a related trademark in
exchange for an exclusive license back of such assets in the area of smoking products and accessories in connection with the September
2023 Loan Agreement.
Future
Minimum Principal Payments
The
following table summarizes future scheduled minimum principal payments of debt at December 31, 2023. Future debt principal payments are
presented based upon the stated maturity dates in the respective debt agreement.
SCHEDULE
OF MATURITIES OF LONG-TERM DEBT
(in thousands)
2024
2025
2026
2027
2028
Total
Year Ending December 31,
(in thousands)
2024
2025
2026
2027
2028
Total
Asset-Based Loan
$ —
$ —
$ —
$ —
$ —
$ —
DaVinci Promissory Note
—
—
—
—
—
—
Eyce Promissory Note
—
—
—
—
—
—
Future Receivables Financing
2,174
—
—
—
—
2,174
Secured Bridge Loan
5,109
—
—
—
—
5,109
Total
$ 7,283
$ —
$ —
$ —
$ —
$ 7,283
NOTE
7. COMMITMENTS AND CONTINGENCIES
Legal
Proceedings
In
the ordinary course of business, we are involved in various legal proceedings involving a variety of matters. We do not believe there
are any pending legal proceedings that will have a material adverse effect on our business, consolidated financial position, results
of operations, or cash flows. However, the outcome of such legal matters is inherently unpredictable and subject to significant uncertainties.
We have not taken any reserves for litigation for the year ended December 31, 2023.
F- 22
Other
Contingencies
We
are potentially subject to claims related to various non-income taxes (such as sales, value added, consumption, and similar taxes) from
various tax authorities, including in jurisdictions in which we already collect and remit such taxes. If the relevant taxing authorities
were successfully to pursue these claims, we could be subject to significant additional tax liabilities.]
See
“Note 5—Leases” for details of our future minimum lease payments under operating lease liabilities. See “Note
11—Incomes Taxes” for information regarding income tax contingencies.
NOTE
8. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION
ERC
Sale
As
of December 31, 2022, we had recorded an Employee Retention Credit (“ERC”) receivable of $ 4.9 million within “Other
current assets” on our consolidated balance sheets, and a corresponding amount was included in “Other income (expense), net”
in our consolidated statement of operations and comprehensive loss for the year ended December 31, 2022. On February 16, 2023, two of
Greenlane Holdings, Inc.’s subsidiaries, Warehouse Goods LLC and Kim International LLC (collectively, the “Company”),
entered into an agreement with a third-party institutional investor pursuant to which the investor purchased, for approximately $ 4.9
million in cash, an economic participation interest, at a discount, in all of the Company’s rights to payment from the United States
Internal Revenue Service with respect to the employee retention credits filed by the Company under the ERC program.
Property
and Equipment, net
The
following is a summary of our property and equipment, at costs less accumulated depreciation and amortization :
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT LESS DEPRECIATION AND AMORTIZATION
As of December 31,
(in thousands)
Estimated useful life
2023
2022
Furniture, equipment and software
3 - 7 years
$ 8,570
$ 7,492
Personal property
5 years
—
—
Leasehold improvements
Lesser of lease term or 5 years
51
104
Building
39 years
—
—
Land
—
—
Land improvements
15 years
—
—
Work in process
411
679
Property and equipment, gross
9,032
8,275
Less: accumulated depreciation
6,556
4,313
Property and equipment, net
$ 2,476
$ 3,962
Depreciation
expense for property and equipment for the years ended December 31, 2023 and 2022 was approximately $ 2.2 million and $ 3.3 million, respectively.
F- 23
Intangible
Assets, Net
Identified
intangible assets consisted of the following at the dates indicated below:
SCHEDULE
OF IDENTIFIED INTANGIBLE ASSETS
As of December 31, 2022
Gross carrying amount
Accumulated amortization
Impairment Charge
Carrying value
Estimated useful life
(in thousands)
Design libraries
$ 8,710
$ ( 1,010 )
$ ( 7,700 )
$ —
7 - 15 years
Trademarks and tradenames
6,915
( 3,361 )
( 3,554 )
—
5 - 15 years
Customer relationships
43,628
( 4,666 )
( 38,962 )
—
5 - 15 years
Other intangibles
753
( 275 )
( 478 )
—
5 - 15 years
Total finite-lived intangibles
60,006
( 9,312 )
( 50,694 )
—
Trademarks
29,500
—
( 29,500 )
—
Indefinite
Total indefinite-lived intangibles
29,500
—
( 29,500 )
—
$ 89,506
$ ( 9,312 )
$ ( 80,194 )
$ —
We
evaluated goodwill and indefinite-lived intangible assets for impairment annually during the fourth quarter of each year and at interim
dates if indicators of impairment exist. Due to declines in the Company’s stock price as well as changes to our estimates and assumptions
of the expected future cash flows, management concluded that a triggering event occurred in the third quarter of 2022, based upon which
we recorded an impairment charge related to our indefinite-lived intangible assets of $ 24.9 million. During the fourth quarter of 2022,
we further concluded that the remaining $ 4.6 million balance of indefinite-lived intangibles was impaired. Based upon these assessments,
we recorded a total impairment charge related to indefinite-lived intangibles of $ 29.5 million for the year ended December 31, 2022.
We also recorded an impairment charge related to our goodwill balance, as described further below.
We
did not acquire any additional intangible assets during the years ended December 31, 2023 and 2022. .
Amortization
expense for intangible assets was approximately $ 0 million and $ 4.4 million for the years ended December 31, 2023 and 2022, respectively.
Goodwill
We
evaluated goodwill and indefinite-lived intangible assets for impairment annually during the fourth quarter of each year and at interim
dates if indicators of impairment exist. Goodwill was assessed for impairment at the reporting unit level. Due to declines in the Company’s
stock price as well as changes to our estimates and assumptions of the expected future cash flows of our Consumer Goods and Industrial
Goods reporting units, management concluded that a triggering event occurred in the third quarter of 2022, requiring a quantitative impairment
test of our goodwill for both of our reporting units. Based on this assessment, we concluded that the fair value of each of our two reporting
units was below their respective carrying value, and goodwill was fully impaired for both reporting units during the year ended December
31, 2022.
Other
Current Assets
The
following table summarizes the composition of other current assets as of the dates indicated:
SCHEDULE
OF OTHER CURRENT ASSETS
As of December 31,
(in thousands)
2023
2022
Other current assets:
Employee retention credit (ERC) receivable
$ —
$ 4,854
VAT refund receivable (Note 2)
78
143
Prepaid expenses
1,207
1,293
Indemnification receivable, net
7
736
Customs bonds
1,229
1,378
Other
798
2,716
Other current assets
$ 3,319
$ 11,120
F- 24
Accrued
Expenses and Other Current Liabilities
The
following table summarizes the composition of accrued expenses and other current liabilities as of the dates indicated:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
As of December 31,
(in thousands)
2023
2022
Accrued expenses and other current liabilities:
VAT payable (including amounts related to VAT matter described in Note 2)
$ 313
$ 2,809
Contingent consideration
1,000
2,738
Accrued employee compensation
861
3,812
Amended Eyce APA
—
430
Accrued expenses
499
818
Refund liability (including accounts receivable credit balances)
68
329
Accrued construction in progress (ERP)
—
170
Sales tax payable
315
578
Other
—
198
Accrued expenses and
other current liabilities
$ 3,056
$ 11,882
Customer
Deposits
For
certain product offerings, we may receive a deposit from the customer (generally 25 % - 50 % of the total order cost, but the amount can
vary by customer contract), when an order is placed by a customer. We typically complete orders related to customer deposits within one
to six months from the date of order, depending on the complexity of the customization and the size of the order, but the order completion
timeline can vary by product type and terms of sale with each customer. Changes in our customer deposits liability balance during the
year ended December 31, 2023 and 2022, respectively, were as follows:
SCHEDULE
OF CHANGES IN CUSTOMER DEPOSIT LIABILITY
(in thousands)
Customer Deposits
Balance as of December 31, 2021
$ 7,924
Increases due to deposits received, net of other adjustments
12,016
Revenue recognized
( 15,957 )
Balance as of December 31, 2022
$ 3,983
Increases due to deposits received, net of other adjustments
4,191
Customer Overpayments
220
Revenue recognized
( 5,619 )
Balance as of December 31, 2023
$ 2,775
Accumulated
Other Comprehensive Income (Loss)
The
components of accumulated other comprehensive income (loss) for the periods presented were as follows:
SCHEDULE
OF COMPONENTS OF ACCUMULATED COMPREHENSIVE INCOME LOSS
(in thousands)
Foreign Currency Translation
Unrealized Gain or (Loss) on Derivative Instrument
Total
Balance at December 31, 2021
$ 282
$ 42
$ 324
Other comprehensive income (loss)
( 211 )
358
147
Less: Reclassification adjustment for (gain) loss included in net loss (Note 4)
—
( 332 )
( 332 )
Less: Other comprehensive (income) loss attributable to non-controlling interest
( 16 )
( 68 )
139
Balance at December 31, 2022
$ 55
$ —
$ 55
Other comprehensive income (loss)
190
—
190
Less: Other comprehensive (income) loss attributable to non-controlling interest
—
—
—
Balance at December 31, 2023
$ 245
$ —
$ 245
Supplier
Concentration
Our
four largest vendors accounted for an aggregate of approximately 25.3 % and 57.4 % of our total purchases for the years ended December
31, 2023 and 2022, respectively We expect to maintain our relationships with these vendors.
F- 25
Related
Party Transactions
Nicholas
Kovacevich, our former Chief Corporate Development Officer owns capital stock of Blum Holdings Inc. (“Blum”) and serves
on the Blum board of directors. Net sales to Blum totaled approximately $ 0.4
million for the ended December 31, 2022. Total accounts receivable due from Blum were approximately $ 0.4
million as of December 31, 2023 and 2022, respectively. On February 8, 2023, we filed a lawsuit against Blum in Superior Court
of California, Orange County, seeking to compel the repayment of Blum’s open balance due to us. As of the date of these
financial statements were available to be issued, there has been a judgement received in favor of the Company.
Three
individuals who were employees of the Company at the time are principals in Synergy Imports, LLC the Lender on the Secured Bridge Loan
taken out on September 22, 2023, however, none are executive officers or directors of the Company.
Adam
Schoenfeld, co-founder and a former director of the Company, has a significant ownership interest in one of our customers, Universal
Growing. Net sales to Universal Growing were approximately less than $ 0.1 million for the year ended December 31, 2022. Total gross accounts
receivable due from Universal Growing as of December 31, 2023 and 2022 were de minimis.
In
December 2021, we entered into a Secured Promissory Note with Aaron LoCascio, our co-founder, former Chief Executive Officer and President,
and a current director of the Company, with respect to the $ 8.0 million Bridge Loan. On June 30, 2022, we entered into the First Amendment
to the Secured Promissory Note, which provided for the extension of the maturity date of the Secured Promissory Note from June 30, 2022
to July 14, 2022. On July 19, 2022, we fully repaid the Bridge Loan and as a result, all obligations under the Bridge Loan have been
satisfied.
On
July 19, 2022, Warehouse Goods entered into a Membership Interest Purchase Agreement and supporting documents (collectively, the “Sale
Agreement”) with Portofino Partners LLC (“Portofino”) to sell the Company’s 50 % stake in VIBES Holdings LLC for
total consideration of $ 4.6 million in cash. The transactions contemplated by the Sale Agreement were completed on July 19, 2022, immediately
following the signing of the Sale Agreement. Portofino is an entity partially controlled by Adam Schoenfeld. The Sale Agreement was approved
by the affirmative vote of a majority of the disinterested members of the Board and the audit committee of the Board in accordance with
the Company’s related party transactions policy. In addition, $ 2.4 million was transferred to Portofino.
Renah
Persofsky, a director of the Company, is a member of the board of directors of Tilray Brands, Inc. (“Tilray”). Net sales
to Tilray totaled approximately $ 2.2 million, for the year ended December 31, 2022, respectively.
NOTE
9. STOCKHOLDERS’ EQUITY
Shares
of our Class A common stock have both voting interests and economic interests (i.e., the right to receive distributions or dividends,
whether cash or stock, and proceeds upon dissolution, winding up or liquidation), while shares of our Class B common stock have voting
interests but no economic interests. Each share of our Class A common stock and Class B common stock entitles the record holder thereof
to one vote on all matters on which stockholders generally are entitled to vote, and except as otherwise required in the A&R Charter,
the holders of Common Stock will vote together as a single class on all matters (or, if any holders of our preferred stock are entitled
to vote together with the holders of Common Stock, as a single class with such holders of preferred stock).
Effective
August 9, 2022, we completed a one-for-twenty reverse stock split (the “2022 Reverse Stock Split”) of our issued and outstanding
shares of Class A common stock and Class B common stock (collectively, the “Common Stock”), as further described in “Note
2 - Summary of Significant Accounting Policies.” As a result of the 2022 Reverse Stock Split, every 20 shares of Common Stock issued
and outstanding were converted into one share of Common Stock. We paid cash in lieu of fractional shares, and accordingly, no fractional
shares were issued in connection with the 2022 Reverse Stock Split.
Effective
June 5, 2023, we completed a one-for-10 reverse stock split (the “2023 Reverse Stock Split” and together with the 2022 Reverse
Stock Split, the “Reverse Stock Splits”) of our issued and outstanding shares of Common Stock, as further described in “Note
2 - Summary of Significant Accounting Policies.” As a result of the 2023 Reverse Stock Split, every 10 shares of Common Stock issued
and outstanding were converted into one share of Common Stock. We paid cash in lieu of fractional shares, and accordingly, no fractional
shares were issued in connection with the 2023 Reverse Stock Split.
The
Reverse Stock Splits did not change the par value of the Common Stock or the authorized number of shares of Common Stock. All share and
per share amounts in these unaudited condensed consolidated financial statements and notes thereto have been retroactively adjusted for
all periods presented to give effect to the Reverse Stock Split, including reclassifying an amount equal to the reduction in par value
of Common Stock to additional paid-in capital.
F- 26
Non-Controlling
Interest
As
discussed in “Note 1—Business Operations and Organization,” we consolidate the financial results of the Operating Company
in our consolidated financial statements and report a non-controlling interest related to the Common Units held by non-controlling interest
holders. As of December 31, 2022, all Common Units of the Operating Company and Class B common stock had been exchanged for Class A common
stock, and we owned 100.0 % of the economic interests in the Operating Company. The non-controlling interest in the accompanying consolidated
statements of operations and comprehensive loss represents the portion of the net loss attributable to the economic interest in the Operating
Company previously held by the non-controlling holders of Common Units calculated based on the weighted average non-controlling interests’
ownership during the periods presented.
At-the-Market
Equity Offering
In August 2021, we established an “at-the-market”
equity offering program (the “ATM Program”) that provided for the sale of shares of our Class A common stock having an aggregate
offering price of up to $50 million, from time to time, through Cowen and Company, LLC (“Cowen”), as the sales agent.
Sales of our Class A common stock under the ATM Program
were made by means of transactions that are deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the
Securities Act, including sales made directly on the Nasdaq Capital Market or sales made to or through a market maker or through an electronic
communications network.
Shares of our Class A common stock were issued pursuant
to our shelf registration statement on Form S-3 (File No. 333-257654), and a prospectus supplement relating to the Class A common stock
that was filed with the Securities and Exchange Commission on April 18, 2022.
On April 18, 2022, we entered into Amendment No. 1
(the “ATM Amendment”) to the sales agreement dated August 2, 2022 with Cowen. The purpose of the Amendment was to add the
limitations imposed on the ATM Program by Instruction I.B.6 to the sales agreement. At the time of our entry into the ATM Amendment, approximately
$37.3 million in shares remained available for issuance under the ATM Program.
Due to the untimely filing of certain of our Quarterly
and Annual Reports, we are unable to issue additional shares of Class A common stock pursuant to the ATM Program or otherwise use the
Shelf Registration Statement, which will limit our liquidity options in the capital markets.
The
table below summarizes sales of our Class A common stock under the ATM program:
SUMMARIZES SALES OF OUR CLASS A COMMON STOCK
($ in thousands)
August 2021 (Inception) through
December 31, 2023
Class A shares sold *
97,262
Gross proceeds
$ 12,684
Fees paid to sales agent
$ 381
Net proceeds
$ 12,303
* After giving effect to the
Reverse Stock Splits.
Common
Stock and Warrant Offerings
June
2022 Offering
On
June 27, 2022, we entered into a securities purchase agreement with an accredited investor, pursuant to which we agreed to issue and
sell an aggregate of 585,000 shares of our Class A common stock, pre-funded warrants to purchase up to 495,000 shares of our Class A
common stock (the “June 2022 Pre-Funded Warrants”) and warrants to purchase up to 1,080,000 shares of our Class A common
stock (the “June 2022 Standard Warrants” and, together with the June 2022 Pre-Funded Warrants, the “June 2022 Warrants”),
in a registered direct offering (the “June 2022 Offering”). The shares of Class A common stock and June 2022 Warrants were
sold in Units (the “June 2022 Units”), with each unit consisting of one share of Class A common stock or a June 2022 Pre-Funded
Warrant and a June 2022 Standard Warrant to purchase one share of our Class A common stock. The June 2022 Units were offered pursuant
to the Shelf Registration Statement. The June 2022 Standard Warrants are exercisable six months from the date of issuance at an exercise
price equal to $ 5.00 per share of Class A common stock for a period of five years . Each June 2022 Pre-Funded Warrant was exercisable
immediately with no expiration date for one share of Class A common stock at an exercise price of $ 0.002 . The June 2022 Offering generated
gross proceeds of approximately $ 5.4 million and net proceeds to the Company of approximately $ 5.0 million.
F- 27
All
June 2022 Pre-Funded Warrants were exercised in July 2022, based upon which we issued an additional 495,000 shares of our Class A common
stock, for de minimis net proceeds.
October
2022 Offering
On
October 27, 2022, we entered into securities purchase agreements with certain investors, pursuant to which we agreed to issue and sell
an aggregate of 695,555 shares of our Class A common stock, pre-funded warrants to purchase up to 137,778 shares of our Class A common
stock (the “October 2022 Pre-Funded Warrants”) and warrants to purchase up to 1,666,667 shares of our Class A common stock
(the “October 2022 Standard Warrants”). The October 2022 units each consisted of one share of Class A common stock or a October
2022 Pre-Funded Warrant and two October 2022 Standard Warrants to purchase one share of our Class A common stock. The October 2022 units
were offered pursuant to the S-1 Registration Statement. The October 2022 Standard Warrants are exercisable immediately at an exercise
price equal to $ 0.90 per share of Class A common stock for a period of seven years . Each October 2022 Pre-Funded Warrant is exercisable
immediately with no expiration date for one share of Class A common stock at an exercise price of $ 0.0001 . The October 2022 Offering
generated gross proceeds of approximately $ 7.5 million and net proceeds to the Company of approximately $ 6.8 million.
All
October 2022 Pre-Funded Warrants were exercised in November 2022, based upon which we issued an additional 137,778 shares of our Class
A common stock, for de minimis net proceeds.
July
2023 Offering
On
June 29, 2023, we entered into securities purchase agreements with certain investors, pursuant to which we agreed to issue and sell an
aggregate of 560,476 shares of our Class A common stock, pre-funded warrants to purchase up to 3,487,143 shares of our Class A common
stock (the “July 2023 Pre-Funded Warrants”) and warrants to purchase up to 8,095,238 shares of our Class A common stock (the
“July 2023 Standard Warrants”). The July 2023 units each consisted of one share of Class A common stock or a July 2023 Pre-Funded
Warrant and two July 2023 Standard Warrants to purchase one share of our Class A common stock. The July 2023 units were offered pursuant
to an effective Registration Statement on Form S-1. The July 2023 Standard Warrants are exercisable immediately at an exercise price
equal to $ 1.05 per share of Class A common stock for a period of five years . Each July 2023 Pre-Funded Warrant is exercisable immediately
with no expiration date for one share of Class A common stock at an exercise price of $ 0.0001 . The July 2023 Offering generated gross
proceeds of approximately $ 4.3 million and net proceeds to the Company of approximately $ 3.9 million.
As
of the date of this Annual Report on Form 10-K, all
July 2023 Pre-Funded Warrants have been exercised, based upon which we issued an additional 1,911,000
shares of our Class A common stock subsequent to year end, for de minimis net proceeds.
In
connection with the July 2023 Offering, the Company entered into privately negotiated agreements with holders participating in the offering
to amend existing outstanding warrants to purchase up to 1,344,367 shares of Class A common stock that were previously issued in connection
with the June 2022 and October 2022 Offerings at exercise prices per share of $ 50.00 and $ 9.00 , respectively, and expire on December
29, 2027 and November 1, 2029, respectively (collectively, the “Prior Warrants”), effective upon the closing of the July
2023 Offering to reduce the exercise price of the Prior Warrants to $ 1.05 , the exercise price of the warrants to purchase shares of Class
A common stock offered in the July 2023 Offering. All other terms of the Prior Warrants remained unchanged.
Net
Loss Per Share
Basic
net loss per share of Class A common stock is computed by dividing net loss attributable to Greenlane by the weighted-average number
of shares of Class A common stock outstanding during the period. Diluted net loss per share of Class A common stock is computed by dividing
net loss attributable to Greenlane by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect
to potentially dilutive elements.
F- 28
A
reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per share of our Class A common
stock is as follows (in thousands, except per share amounts):
SCHEDULE
OF EARNINGS PER SHARE BASIC AND DILUTED
For the year ended December 31,
(in thousands, except per share data)
2023
2022
Numerator:
Net loss
$ ( 32,325 )
$ ( 182,226 )
Less: Net loss attributable to non-controlling interests
150
( 12,717 )
Plus: Deemed Dividend on “October 2022 Standard Warrants”
( 388 )
-
Net loss attributable to Class A common stockholders
$ ( 32,563 )
$ ( 169,509 )
Denominator:
Weighted average shares of Class A common stock outstanding *
3,993
753
Net loss per share of Class A common stock - basic and diluted*
$ ( 8.16 )
$ ( 22.51 )
* After
giving effect to the Reverse Stock Splits.
The
July 2023 Pre-Funded Warrants were included in the weighted-average in the computation of basic net loss per share of Class A common
stock for the year ended December 31, 2023, beginning with their issuance date, as their stated exercise price of $ 0.001 was non-substantive
and their exercise was virtually assured.
On
June 29, 2023 in connection with the July 2023 Offering, the Company entered into agreements with holders participating in the offering
to amend existing outstanding warrants to purchase up to 1,344,367 shares of Class A common stock that were previously issued in November
2022 at an exercise price per share of $ 9.00 . The warrants expire on November 1, 2029. In connection with the amendment, the exercise
price of the warrants was reduced to $ 1.05 . The impact of the amendment resulted in a deemed dividend in the amount of $ 0.4 million.
The deemed dividend was calculated by the change in fair value.
For
the years ended December 31, 2023 and 2022, respectively, shares of Class B common stock and stock options and warrants to purchase Class
A common stock were excluded from the weighted-average in the computation of diluted net loss per share of Class A common stock because
the effect would have been anti-dilutive.
Shares
of our Class B common stock do not share in our earnings or losses and are therefore not participating securities. As such, separate
calculations of basic and diluted net loss per share for each of our Class B common stock under the two-class method have not been presented
for the years ended December 31, 2023 and 2022, all Common Units of the Operating Company and Class B common stock had been exchanged
for Class A common stock, and we owned 100.0 % of the economic interests in the Operating Company as of December 31, 2023 and 2022.
NOTE
10. COMPENSATION PLANS
Amended
and Restated 2019 Equity Incentive Plan
In
April 2019, we adopted the 2019 Equity Incentive Plan (the “2019 Plan”). In August 2021, we adopted, and our
shareholders approved, the Amended and Restated 2019 Equity Incentive Plan (the “Amended 2019 Plan”), which amends and
restates the 2019 Plan in its entirety. At our 2022 Annual Meeting of Stockholders on August 4, 2022, stockholders approved the
Second Amended and Restated 2019 Equity Incentive Plan (the “Second Amended 2019 Plan”) which, among other things,
increased the number of shares of Class A common stock authorized for issuance under the Amended 2019 Plan. Following the effect of
the Reverse Stock Splits, the total number of shares of Class A common stock authorized for issuance is 110,000
shares as of December 31, 2023.
The
Second Amended 2019 Plan provides eligible participants with compensation opportunities in the form of cash and equity incentive awards.
The Second Amended 2019 Plan is designed to enhance our ability to attract, retain and motivate our employees, directors, and executive
officers, and incentivizes them to increase our long-term growth and equity value in alignment with the interests of our stockholders.
On
June 2, 2023, the Company’s stockholders approved a third amendment and restatement of the 2019 Plan (the “Third Amended
Plan”). The Third Amended Plan, among other things, increases the number of shares of Class A common stock authorized for issuance
under the Second Amended 2019 Plan by 209,862 shares to an aggregate of 319,862 shares. As of the date of this Annual Report on Form
10-K, we have not filed a Registration Statement on Form S-8 with the Securities and Exchange Commission to register the additional shares
authorized under the Third Amended Plan.
F- 29
Equity-Based
Compensation Expense
Equity-based
compensation expense is included within “salaries, benefits and payroll taxes” in our consolidated statements of operations
and comprehensive loss. We recognized equity-based compensation expense as follows:
SCHEDULE
OF EQUITY BASED COMPENSATION EXPENSE
For the year ended December 31,
(in thousands)
2023
2022
Stock options - Class A common stock
$ 36
$ 1,098
Restricted shares - Class A common stock
37
517
Restricted stock units (RSUs) - Class A common stock
—
11
Total equity-based compensation expense
$ 73
$ 1,626
During
the year ended December 31, 2022, we granted an aggregate of 129,106 options to our directors and certain employees. The stock options
were granted with exercise prices ranging from $ 2.52 per share to $ 20.00 per share, and vesting periods ranging from three months to
four years . There were no options granted during the year ended December 31, 2023.
Total
remaining unrecognized compensation expense as of December 31, 2023 was as follows:
SCHEDULE
OF EQUITY BASED UNRECOGNIZED COMPENSATION EXPENSE
Remaining Unrecognized Compensation Expense December 31, 2023
Weighted Average Period over which Remaining Unrecognized Compensation Expense is Expected to be Recognized
(in thousands)
(in years)
Stock options - Class A common stock
$ —
0
Restricted shares - Class A common stock
19
0.85
Total remaining unrecognized compensation expense
$ 19
The
fair value of the stock option awards granted during the year ended December 31, 2022 was determined on the grant date using the Black-Scholes
valuation model based on the following ranges of weighted-average assumptions:
SCHEDULE
OF STOCK OPTION AWARD GRANT DATE VALUATION MODEL
Expected volatility (1)
100 % - 100 %
Expected dividend yield (2)
—
Expected term (3)
5.88 - 6.05 years
Risk-free interest rate (4)
1.62 % - 3.31 %
(1) Expected volatility
is based on the historical volatility of a selected peer group over a period equivalent to the expected term.
(2) We assumed a dividend
yield of zero as management has no plans to declare dividends in the foreseeable future.
(3) Expected term represents
the estimated period of time until an award is exercised and was determined using the simplified method.
(4) The risk-free rate
is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
A
summary of stock option activity for the years ended December 31, 2023 and 2022 is as follows:
SUMMARY
OF STOCK OPTION ACTIVITY
Stock Options
Number of Options
Weighted-Average
Exercise Price
Outstanding as of December 31, 2021
265,947
$ 71.80
Granted
129,106
9.34
Exercised
—
—
Forfeited
( 167,201 )
17.59
Outstanding as of December 31, 2022
227,852
$ 58.88
Granted
—
—
Exercised
—
—
Forfeited
( 83,044 )
—
Outstanding as of December 31, 2023
144,808
$ 57.64
The
weighted-average grant date fair value of options granted for the year ended December 31, 2022 was $ 9.34 . The total fair value of stock
options vested during the years ended December 31, 2023 and 2022 was approximately $ 0.1 million and $ 2.1 million, respectively.
F- 30
401(k)
Plan
Our
401(k) Plan is a deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under the 401(k) Plan, participating
U.S. employees may defer a portion of their pre-tax earnings, up to the U.S. Internal Revenue Service annual contribution limit ($23,000
for calendar year 2023). Participants are eligible to receive a matching contribution from us of 100% of the first 3% and 50% of the
next 2% of contributions. Matching contributions, other than safe-harbor contributions, vest 33% per year and are 100% vested after three
years of service. Safe-harbor matching contributions are 100% vested as of the date of the contribution .
NOTE
11. INCOME TAXES
As
a result of the IPO and the related transactions completed in April 2019, we owned a portion of the Common Units of the Operating Company,
which is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, the Operating
Company was generally not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by the
Operating Company was passed through to and included in the taxable income or loss of its members, including Greenlane, on a pro-rata
basis, in accordance with the terms of the Operating Agreement. The Operating Company was also subject to taxes in foreign jurisdictions.
We are a corporation subject to U.S. federal income taxes, in addition to state and local income taxes, based on our share of the Operating
Company’s pass-through taxable income.
Effective
on December 31, 2022, the Operating Company became wholly owned by us. As a result, the Operating Company’s tax status was converted
from a partnership to a disregarded entity. Starting in 2023, 100% of the Operating Company’s U.S. income and expenses will be
included in our US and state tax returns.
The
Company’s United States and foreign operations components of income (loss) from continuing operations before income taxes are as
follows:
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN
For the year ended December 31,
(in thousands)
2023
2022
United States
$ ( 30,325 )
$ ( 172,997 )
Foreign
$ ( 2,000 )
$ ( 9,242 )
Total
$ ( 32,325 )
$ ( 182,239 )
Income
Tax Expense
The
income tax (benefit) expense for the years ended December 31, 2023 and 2022 consisted of the following:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
(in thousands)
Federal
Foreign
State
Total
Federal
Foreign
State
Total
For the year ended December 31, 2023
For the year ended December 31, 2022
(in thousands)
Federal
Foreign
State
Total
Federal
Foreign
State
Total
Current tax (benefit) expense
Current year
$ —
$ —
$ —
$ —
$ —
$ ( 13 )
$ —
$ ( 13 )
Total current year
—
—
—
—
—
( 13 )
—
( 13 )
Deferred tax (benefit) expense
Current year
( 5,991 )
( 500 )
( 1,798 )
( 8,289 )
( 31,475 )
( 2,311 )
( 10,368 )
( 44,154 )
Change in valuation allowance
5,743
500
1,219
7,462
36,867
2,311
13,523
52,701
Change in tax rate
—
—
780
780
72
—
( 344 )
( 272 )
Tax conversion of Operating Company
—
—
—
—
2,990
—
1,022
4,012
Up-C consolidation
—
—
—
—
( 10,097 )
—
( 3,440 )
( 13,537 )
KushCo merger or true ups
248
—
( 201 )
47
1,643
—
( 393 )
1,250
Total deferred tax (benefit) expense
—
—
—
—
—
—
—
—
Income tax (benefit) expense
$ —
$ —
$ —
$ —
$ —
$ ( 13 )
$ —
$ ( 13 )
F- 31
A
reconciliation of the income tax (benefit) expense computed at the U.S. federal statutory income tax rate to the income tax expense recognized
is as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
For the year ended December 31,
(in thousands)
2023
2022
Expected federal income tax (benefit) expense at statutory rate
$ ( 6,788 )
$ ( 38,270 )
State tax expense, net of federal benefit
( 1,605 )
( 8,688 )
Loss attributable to non-controlling interests
4
2,121
Change in valuation allowance
7,462
52,701
Tax conversion of Operating Company
—
4,012
Up-C consolidation
—
( 13,537 )
KushCo merger
—
1,250
Change in tax rates
—
Prior year true-ups
227
—
Other, net
700
398
Income tax (benefit) expense
$ —
$ ( 13 )
Deferred
Tax Assets and Liabilities
The
components of deferred tax assets and liabilities were as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
As of December 31,
(in thousands)
2023
2022
Deferred tax assets:
Goodwill and other intangible assets
$ 36,018
$ 36,841
Fixed assets
943
1,590
Inventory
2,854
5,858
Allowance for doubtful accounts
833
833
Operating lease liability
164
862
Equity-based compensation
2,576
2,576
Business interest carryforward
6,897
5,342
Net operating loss carryforwards
67,667
57,136
Other
411
576
Total deferred tax assets
118,363
111,614
Valuation allowance
( 118,262 )
( 110,799 )
Net deferred tax assets
101
815
Deferred tax liability:
Right of use assets
( 101 )
( 815 )
Basis difference in investment in the Operating Company
—
—
Total deferred tax liabilities
( 101 )
( 815 )
Net deferred tax assets and liabilities
$ —
$ —
We
had approximately $ 240.2
million of Federal net operating loss carryforwards, of which approximately $ 9.8
million expire in 2038, and the remainder are not subject to expiration. Their utilization is limited to 80% of our future taxable
income. We also had approximately $ 235.0
of State net operating loss carryforwards that begin expiring in 2038, $ 14.9
million of Dutch net operating loss carryforwards that begin expiring in 2029, and $ 0.2
million Canadian net operating loss carryforwards that begin expiring in 2026. Their utilization is limited to our future taxable
income. We have not completed our evaluation of NOL utilization limitations under Internal Revenue Code, as amended (the
“Code”) Section 382, change in ownership rules. Due to the fact that there is a full valuation allowance and losses
being generated in the current year, any limitation based on the code would not have a material impact on the net deferred tax asset
balance. In addition, the deduction for business interest is limited to 30 percent of taxable income (the “Section 163(j)
limitation”). The interest that is not deductible due this limitation is carried forward to subsequent years and subject to
the next years Section 163(j) limitation. At December 31, 2023 we had $ 26.2
million of business interest carryforwards, which includes $ 17.6
million from the KushCo merger. The utilization of the business interest carryforward from the KushCo merger may be further limited
by the application of the Section 382 rules.
F- 32
During
the years ended December 31, 2023 and 2022, respectively, management performed an assessment of the realizability of our deferred tax
assets based upon which management determined that it is not more likely than not that the results of operations will generate sufficient
taxable income to realize portions of the net operating loss benefits. Consequently, we established a full valuation allowance against
our deferred tax assets and reflected a carrying balance of $ 0 as of December 31, 2023 and 2022, respectively. In the event that management
determines that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, an adjustment
to the valuation allowance will be made, which would reduce the provision for income taxes.
We
do not record U.S. income taxes on the undistributed earnings of our foreign subsidiaries, except for the Canadian subsidiary, based
upon our intention to permanently reinvest undistributed earnings into working capital and further expansion of existing operations outside
the United States. In the event we are required to repatriate funds from outside of the United States, such repatriation would be subject
to local laws, customs, and tax consequences.
Uncertain
Tax Positions
For
the year ended December 31, 2023 and 2022, we did no t have any unrecognized tax benefits as a result of tax positions taken during a
prior period or during the current period. No interest or penalties have been recorded as a result of tax uncertainties. The Company
is subject to audit examination for federal and state purposes for the years 2019 – 2023. As of the date these financial statements were issued, there were not any ongoing income tax audits.
Tax
Receivable Agreement (TRA)
We
entered into the TRA with the Operating Company and each of the members that provides for the payment by the Operating Company to the
members of 85 % of the amount of tax benefits, if any, that we may actually realize (or in some circumstances are deemed to realize) as
a result of (i) increases in tax basis resulting from any future redemptions of Common Units as described in “Note 1—Business
Operations and Organization” and (ii) certain other tax benefits attributable to payments made under the TRA.
The
annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such
benefits. The Operating Company expects to benefit from the remaining 15 % of any tax benefits that it may actually realize. The TRA payments
are not conditioned upon any continued ownership interest in the Operating Company. The rights of each noncontrolling interest holder
under the TRA are assignable to transferees of its interest in the Operating Company. The timing and amount of aggregate payments due
under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Operating Company generates
each year and the applicable tax rate.
As
noted above, we evaluated the realizability of the deferred tax assets resulting from the IPO and the related transactions completed
in April 2019 and established a full valuation allowance against those benefits. As a result, we determined that the amount or timing
of payments to noncontrolling interest holders under the TRA are no longer probable or reasonably estimable. Based on this assessment,
our TRA liability was $ 0 as of December 31, 2023 and 2022.
If
utilization of the deferred tax assets subject to the TRA becomes more likely than not in the future, we will record a liability related
to the TRA, which would be recognized as expense within our consolidated statements of operations and comprehensive (loss) income.
During
the years ended December 31, 2023 and 2022, we did not make any payments, inclusive of interest, to members of the Operating Company
pursuant to the TRA.
NOTE
12. SEGMENT REPORTING
We
define our segments as those operations whose results are regularly reviewed by our CODM to analyze performance and allocate resources.
Therefore, segment information is prepared on the same basis that management reviews financial information for operational decision-making
purposes. Our CODM is a committee comprised of our CEO and our CFO.
We
determined we had two operating segments as of December 31, 2023, which are the same as our reportable segments: (1) Consumer Goods,
and (2) Industrial Goods. These operating segments align with how we manage our business as of the fourth quarter of 2023. The accounting
policies of the reportable segments are the same as those described in “Note 2 - Summary of Significant Accounting Policies.”
The
Consumer Goods segment focuses on serving consumers across wholesale, retail and e-commerce operations—through both our proprietary
Greenlane Brands, including Eyce, DaVinci, Groove, Marley Natural, Keith Haring, and Higher Standards, as well as lifestyle products
and accessories from leading brands, such as Storz and Bickel, PAX, and many more. The Consumer Goods segment forms a central part of
our growth strategy, especially as it relates to scaling our own portfolio of higher-margin Greenlane Brands.
The
Industrial Goods segment focuses on serving the premier brands, operators, and retailers through our wholesale operations by providing
ancillary products essential to their growth, such as customizable packaging and supply products, which includes our vaporization solutions
offering including CCELL branded products.
F- 33
Our
CODM allocates resources to and assesses the performance of our two operating segments based on the operating segments’ net sales
and gross profit. The following table sets forth information by reportable segment for the years ended December 31, 2023 and 2022. There
were no material intersegment sales during the years ended December 31, 2023 and 2022.
SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT
(in thousands)
Consumer Goods
Industrial Goods
Total
Consumer Goods
Industrial Goods
Total
For the Year Ended December 31, 2023
For the Year Ended December 31, 2022
(in thousands)
Consumer Goods
Industrial Goods
Total
Consumer Goods
Industrial Goods
Total
Net sales
$ 28,737
$ 36,636
$ 65,373
$ 48,134
$ 88,951
$ 137,085
Cost of sales
18,754
28,793
47,547
38,531
73,571
112,102
Gross profit
$ 9,983
$ 7,843
$ 17,826
$ 9,603
$ 15,380
$ 24,983
The
following table sets forth specific asset categories which are reviewed by our CODM in the evaluation of operating segments:
(in thousands)
Consumer Goods
Industrial Goods
Total
Consumer Goods
Industrial Goods
Total
As of December 31, 2023
As of December 31, 2022
(in thousands)
Consumer Goods
Industrial Goods
Total
Consumer Goods
Industrial Goods
Total
Accounts receivable, net
$ 642
$ 1,051
$ 1,693
$ 967
$ 5,501
$ 6,468
Inventories, net
$ 8,881
$ 11,648
$ 20,529
$ 19,259
$ 21,384
$ 40,643
Vendor deposits
$ 1,958
$ 1,807
$ 3,765
$ 3,269
$ 3,027
$ 6,296
The
following table sets forth our net sales by major product category:
SCHEDULE
OF NET SALES BY MAJOR PRODUCT CATEGORY
(in thousands)
2023
2022
For the year ended December 31,
(in thousands)
2023
2022
Industrial Vape Products
$ 26,803
$ 53,664
Other Industrial Products
8,733
35,287
Consumer Products - Greenlane Brands
5,072
15,063
Consumer Products - 3rd Party Brands
24,765
33,071
Total net sales
$ 65,373
$ 137,085
The
following table sets forth net sales disaggregated by geography:
SCHEDULE
OF NET SALES DISAGGREGATED BY GEOGRAPHY
(in thousands)
2023
2022
For the year ended December 31,
(in thousands)
2023
2022
United States
$ 58,539
$ 126,333
Canada
1,291
5,810
Europe
5,543
4,942
Total net sales
$ 65,373
$ 137,085
The
following table sets forth our long-lived assets by geographic area, which consist of property and equipment, net, and operating lease
right-of-use assets:
SCHEDULE OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA
(in thousands)
2023
2022
As of December 31,
(in thousands)
2023
2022
United States
$ 4,255
$ 7,077
Canada
4
48
Europe
153
279
Total long-lived assets
$ 4,412
$ 7,404
See
“Note 8—Supplemental Financial Statement Information” for goodwill by reportable segment.
NOTE
13. SUBSEQUENT EVENTS
On
May 6, 2024, the Company, Warehouse Goods and Synergy Imports LLC (“Synergy”) entered into an asset purchase agreement, dated
May 1, 2024 (the “Asset Purchase Agreement”) pursuant to which Synergy purchased all of the intellectual property, a specified
amount of inventory, and other assets related to the Eyce and DaVinci brands. In consideration for the acquisition, all parties entered
into a loan modification agreement, effective May 1, 2024 (the “Loan Modification Agreement”) and an amended and restated
secured promissory note, effective May 1, 2024 (the Amended and Restated Secured Promissory Note”), an amendment to the original
Eyce and Davinci Asset Purchase Agreements, a distribution agreement, the termination of a license granted by Eyce, and the termination
of certain consulting and employment agreements. The updated date of maturity will be through July 2024.
From
January 1, 2024 through July 18, 2024, the Company issued 1,911,000 shares of Class A common shares in connection with the exercise of
the remaining penny warrants as discussed in Note 9 of these consolidated financial statements.
On
January 16, 2024, the Company issued 184,000 shares of Class A common shares in connection with a consulting agreement which had a market
value of approximately $ 88,000 on the date of issuance.
In May 2024, the Company entered into an
agreement with a group of individuals to sell 100 %
equity interests of one of the Company’s wholly-owned subsidiaries, Shavita B.V. and substantially all of the assets of ARI
Logistics B.V. As of the date that these financial statements were available to be issued, the transaction was not officially closed
as there was pending consideration to be transferred to the Company.
F- 34
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.