Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with
our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report
on Form 10-Q, as well as Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” and Part II, Item 8, “Financial Statements and Supplementary Data” included in our Annual Report on Form 10-
K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission ("SEC") on February 27,
2025 (“ 2024 10-K”). This discussion contains forward-looking statements based upon current plans, expectations and beliefs
involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those set forth in the "Risk Factors" sections of our 2024 10-K and this
Quarterly Report on Form 10-Q and other factors set forth in other parts of this Quarterly Report on Form 10-Q and our
filings with the SEC.
Glossary of Selected Terminology
As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires, references to:
• “ we ,” “ us ,” “ our ,” the “ Company ,” “ GoodRx ,” and similar references refer to GoodRx Holdings, Inc. and its
consolidated subsidiaries.
• “ Co-Founders ” refers to Trevor Bezdek, our Co-Chairman and a director of the Company, and Douglas Hirsch,
a director of the Company.
• “ consumers ” refer to the general population in the United States that uses or otherwise purchases healthcare
products and services. References to “ our consumers ” or “ GoodRx consumers ” refer to consumers that
have used one or more of our offerings.
• “ discounted price ” refers to a price for a prescription provided on our platform that represents a negotiated
rate provided by one of our PBM partners at a retail pharmacy or under a direct contract with one of our
partner pharmacies. Through our platform, our discounted prices are free to access for consumers by saving a
GoodRx code to their mobile device for their selected prescription and presenting it at the chosen pharmacy.
The term “discounted price” excludes prices we may otherwise source, such as prices from patient assistance
programs for low-income individuals and Medicare prices, and any negotiated rates offered through our
subscription offerings.
• “ GoodRx code ” refers to codes that can be accessed by our consumers through our apps or websites or that
can be provided to our consumers directly by healthcare professionals, including physicians and pharmacists,
that allow our consumers free access to our discounted prices or a lower list price for their prescriptions when
such code is presented at their chosen pharmacy.
• “ Monthly Active Consumers ” refers to the number of unique consumers who have used a GoodRx code to
purchase a prescription medication in a given calendar month and have saved money compared to the list
price of the medication. A unique consumer who uses a GoodRx code more than once in a calendar month to
purchase prescription medications is only counted as one Monthly Active Consumer in that month. A unique
consumer who uses a GoodRx code in two or three calendar months within a quarter will be counted as a
Monthly Active Consumer in each such month. Monthly Active Consumers do not include subscribers to our
subscription offerings, consumers of our pharma manufacturer solutions offering, or consumers who used our
telehealth offering. When presented for a period longer than a month, Monthly Active Consumers is averaged
over the number of calendar months in such period. For example, a unique consumer who uses a GoodRx
code twice in January, but who did not use our prescription transactions offering again in February or March, is
counted as 1 in January and as 0 in both February and March, thus contributing 0.33 to our Monthly Active
Consumers for such quarter (average of 1, 0 and 0). A unique consumer who uses a GoodRx code in January
and in March, but did not use our prescription transactions offering in February, would be counted as 1 in
January, 0 in February and 1 in March, thus contributing 0.66 to our Monthly Active Consumers for such
quarter. Effective January 1, 2025, Monthly Active Consumers from acquired companies are included
beginning from the acquisition date. Prior to January 1, 2025, Monthly Active Consumers from acquired
companies were only included beginning in the first full quarter following the acquisition.
• " partner pharmacies " refers to select licensed pharmacies with whom we have direct contractual agreements.
• “ PBM ” refers to a pharmacy benefit manager. PBMs aggregate demand to negotiate prescription medication
prices with pharmacies and pharma manufacturers. PBMs find most of their demand through relationships with
insurance companies and employers. However, nearly all PBMs also have consumer direct or cash network
pricing that they negotiate with pharmacies for consumers who choose to purchase prescriptions outside of
insurance.
• “ pharma ” is an abbreviation for pharmaceutical.
• “ savings, ” “ saved ” and similar references refer to the difference between the list price for a particular
prescription at a particular pharmacy and the price paid by the GoodRx consumer for that prescription utilizing
16
Table of Contents
a GoodRx code available through our platform at that same pharmacy. In certain circumstances, we may show
a list price on our platform when such list price is lower than the negotiated price available using a GoodRx
code and, in certain circumstances, a consumer may use a GoodRx code and pay the list price at a pharmacy
if such list price is lower than the negotiated price available using a GoodRx code. We do not earn revenue
from such transactions, but our savings calculation includes an estimate of the savings achieved by the
consumer because our platform has directed the consumer to the pharmacy with the low list price. This
estimate of savings when the consumer pays the list price is based on internal data and is calculated as the
difference between the average list price across all pharmacies where GoodRx consumers paid the list price
and the average list price paid by consumers in the pharmacies to which we directed them. We do not
calculate savings based on insurance prices as we do not have information about a consumer’s specific
coverage or price. We do not believe savings are representative or indicative of our revenue or results of
operations.
• “ subscribers ” and similar references refers to our consumers that are subscribed to our subscription offerings,
GoodRx Gold (“ Gold ”), Kroger Rx Savings Club powered by GoodRx (“ Kroger Savings ”) which sunset in July
2024, condition-specific related subscription programs which first launched in June 2025, and RxSmartSaver+
powered by GoodRx (" RxSmartSaver+ ") which launched in July 2025 . References to subscription plans as of
a particular date represents an active subscription to any one of our aforementioned subscription offerings as
of the specified date. For Gold, Kroger Savings, and RxSmartSaver+, each subscription plan may represent
more than one subscriber since family subscription plans may include multiple members.
Certain monetary amounts, percentages, and other figures included in this Quarterly Report on Form 10-Q have been
subject to rounding adjustments. Percentage amounts included in this Quarterly Report on Form 10-Q have not in all cases
been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason,
percentage amounts in this Quarterly Report on Form 10-Q may vary from those obtained by performing the same
calculations using the figures in our condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q. Certain other amounts that appear in this Quarterly Report on Form 10-Q may not sum due to
rounding.
Overview
Our mission is to help Americans save time and money when filling their medications. To achieve this, we are building
the leading consumer-focused digital healthcare platform in the United States. For example, in the second quarter of 2025,
we announced the launch of our first condition-specific subscription program for erectile dysfunction, and in October 2025
expanded into hair loss. These condition-specific subscription programs offer consumers a single solution for comprehensive
care by bundling the clinician visit, prescription (if deemed medically appropriate by the treating healthcare provider), and
related delivery for a single total subscription price. We plan to continue to expand into additional conditions before the end
of 2025. In the third quarter of 2025, we also continued to grow our consumer direct pricing and announced a collaboration
with a pharmaceutical manufacturer to offer eligible patients nationwide two of the most in-demand GLP-1 medications at a
significantly lower cash price through our platform.
With respect to the healthcare landscape, change has become a constant with positive and negative impacts on our
business. For example, in July 2025, Congress passed a budget bill that cuts federal funding for Medicaid among other
health insurance programs, as well as tightens eligibility requirements and increases the frequency of Medicaid coverage
determinations. Further, copays on prescription medication have continued to trend upward in recent years and we believe
as insurance providers and government programs continue to shift the cost burden more to consumers, including through
changes to Affordable Care Act marketplace subsidies, consumers are now more than ever searching for sustainable and
affordable healthcare solutions which we believe strengthens our value proposition . Separately, certain major drug
producers and manufacturers are in negotiations with the current Presidential administration to receive relief from the
potential imposition of a 100% tariff on any branded or patented pharmaceutical product produced outside of the United
States. As a result of these negotiations, certain manufacturers have announced their participation in a new government
sponsored direct-to-consumer platform called “TrumpRx.gov,” designed to offer consumers discounts on their products and
some specialty brands. Details regarding this government sponsored platform, as well as any potential impact on our
business , offerings or results of operations , are unclear at this time but may be significant. We are actively engaged with the
administration, helping to inform policy efforts that expand access and affordability for all American s . With the introduction of
these federal initiatives, including the renewed focus on Most-Favored-Nation pricing, the market is shifting decisively toward
greater transparency and direct-to-consumer access. For us, this evolution is both an opportunity and a clear validation of
our mission.
Conversely, we have seen rapid changes in the U.S. retail pharmacy landscape recently with announcements of store
closures and reduction of footprint from various retail pharmacies, including Rite Aid and Walgreens. In early May 2025, Rite
Aid announced its plan to pursue a sale of substantially all of its assets through a voluntary bankruptcy process.
Consequently, we saw several PBMs remove Rite Aid from their networks , causing immediate cessation in the associated
claims volume, as well as rapid store closures, which altogether adversely impacted our ability to recapture these claims in
the near term. As an extension of the changing retail pharmacy landscape, we have seen and continue to expect heightened
renegotiations between pharmacies and PBMs, including changes in retailer reimbursement models, as a result of the
17
Table of Contents
pharmacies' increased focus on rationalizing their spending. Furthermore, we saw a material volume reduction in one of our
integrated savings programs, which integrate our competitive discounts and pricing in a seamless experience at the
pharmacy counter for eligible plan members served by certain PBM partners. Integrated savings programs are operated
through PBMs who decide how to implement and manage these programs. Combined, these external factors have
adversely impacted our prescription transactions revenue, financial results, and Monthly Active Consumers that we expect
will continue in the near term with the expected impact to prescription transactions revenue estimated at $35.0 to $40.0
million in 2025.
Despite these near term challenges, we continue to believe that we are well positioned to grow our business over the
long term.
For the three months ended September 30, 2025 as compared to the same period of 2024 :
• Revenue increased to $196.0 million from $195.3 million ;
• Net income and net income margin were $1.1 million and 0.6% , respectively, compared to $4.0 million and
2.0% , respectively; and
• Adjusted EBITDA and Adjusted EBITDA Margin were $66.3 million and 33.8% , respectively, compared to $65.0
million and 33.3% , respectively.
For the nine months ended September 30, 2025 as compared to the same period of 2024 :
• Revenue increased to $602.1 million from $593.7 million ;
• Net income and net income margin were $25.0 million and 4.2% , respectively, compared to $9.7 million and
1.6% , respectively; and
• Adjusted EBITDA and Adjusted EBITDA Margin were $205.5 million and 34.1% , respectively, compared to
$193.2 million and 32.5% , respectively.
Revenue, net income and net income margin are financial measures prepared in conformity with accounting principles
generally accepted in the United States ("GAAP"). Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial
measures. For a reconciliation and presentation of Adjusted EBITDA and Adjusted EBITDA Margin to the most directly
comparable GAAP financial measures, information about why we consider Adjusted EBITDA and Adjusted EBITDA Margin
useful and a discussion of the material risks and limitations of these measures, please see “Key Financial and Operating
Metrics—Non-GAAP Financial Measures" below.
Recent Development
On October 16, 2025, we acquired substantially all of the assets and assumed certain liabilities of ScriptDrop, Inc., a
prescription delivery technology platform for $13.5 million in cash. See Note 12 to our condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
Key Financial and Operating Metrics
We use Monthly Active Consumers, subscription plans, Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA
Margin to assess our performance, make strategic and offering decisions and build our financial projections. The number of
Monthly Active Consumers and subscription plans are key indicators of the scale of our consumer base and a gauge for our
marketing and engagement efforts. We believe these operating metrics reflect our scale, growth and engagement with
consumers. As our business continues to evolve, we are reassessing the Monthly Active Consumers metric as a primary
indicator of performance to ensure it aligns with how we measure growth and profitability .
We exited the third quarter of 2025 with over 6 million prescription-related consumers that used GoodRx across our
prescription transactions and subscription offerings. Our prescription-related consumers represent the sum of Monthly Active
Consumers for the three months ended September 30, 2025 and subscribers to our subscription plans as of September 30,
2025 .
Monthly Active Consumers
The factors described in the "Overview" section have adversely impacted our Monthly Active Consumers beginning in
the second quarter of 2025 and are expected to contribute to the year-over-year decline in Monthly Active Consumers in the
near term.
Three Months Ended
(in millions)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Monthly Active Consumers
5.4
5.7
6.4
6.6
6.5
6.6
6.7
18
Table of Contents
Subscription Plans
Subscription plans through the second quarter of 2024 included subscription plans for Kroger Savings, which sunset in
July 2024.
As of
(in thousands)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Subscription plans
671
668
680
684
701
696
778
Non-GAAP Financial Measures
Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA Margin are key measures we use to assess our financial
performance and are also used for internal planning and forecasting purposes. We believe Adjusted Revenue, Adjusted
EBITDA and Adjusted EBITDA Margin are helpful to investors, analysts and other interested parties because they can assist
in providing a more consistent and comparable overview of our operations across our historical financial periods. In addition,
these measures are frequently used by analysts, investors and other interested parties to evaluate and assess performance.
We define Adjusted Revenue for a particular period as revenue excluding client contract termination costs associated
with restructuring related activities. We exclude these costs from revenue because we believe they are not indicative of past
or future underlying performance of the business. For the three and nine months ended September 30, 2025 and 2024,
revenue was equal to Adjusted Revenue.
We define Adjusted EBITDA for a particular period as net income or loss before interest, taxes, depreciation and
amortization, and as further adjusted, as applicable, for acquisition related expenses, stock-based compensation expense,
payroll tax expense related to stock-based compensation, loss on extinguishment of debt, financing related expenses, loss
on operating lease assets, restructuring related expenses, legal settlement expenses, gain on sale of business and other
income or expense, net. These excluded items are either non-cash charges or such that we believe they do not represent
our underlying core operating performance and that their exclusion provides investors with a better understanding of the
factors and trends affecting our business. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of
Adjusted Revenue.
Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures and are
presented for supplemental informational purposes only and should not be considered as alternatives or substitutes to
financial information presented in accordance with GAAP. These measures have certain limitations in that they do not
include the impact of certain costs that are reflected in our condensed consolidated statements of operations that are
necessary to run our business. Other companies, including other companies in our industry, may not use these measures or
may calculate these measures differently than as presented in this Quarterly Report on Form 10-Q, limiting their usefulness
as comparative measures.
19
Table of Contents
The following table presents a reconciliation of net income , the most directly comparable financial measure calculated in
accordance with GAAP, to Adjusted EBITDA, and presents net income margin, the most directly comparable financial
measure calculated in accordance with GAAP, with Adjusted EBITDA Margin:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)
2025
2024
2025
2024
Net income
$ 1,119
$ 3,965
$ 25,014
$ 9,650
Adjusted to exclude the following:
Interest income
(2,309)
(4,797)
(9,044)
(18,686)
Interest expense
10,829
12,355
32,202
41,564
Income tax expense
4,981
4,147
17,331
10,401
Depreciation and amortization
21,431
17,535
62,072
50,442
Other expense (income)
—
2,660
(694)
2,660
Loss on extinguishment of debt
—
2,077
—
2,077
Financing related expenses (1)
—
66
—
898
Acquisition related expenses (2)
776
65
802
413
Restructuring related expenses (3)
5,526
—
7,291
441
Legal settlement expenses (4)
5,500
—
5,855
13,000
Stock-based compensation expense
18,118
26,381
58,707
78,067
Payroll tax expense related to stock-based
compensation
313
510
1,547
2,236
Loss on operating lease asset (5)
—
—
4,409
—
Adjusted EBITDA
$ 66,284
$ 64,964
$ 205,492
$ 193,163
Revenue
$ 196,028
$ 195,251
$ 602,068
$ 593,741
Net income margin
0.6%
2.0%
4.2%
1.6%
Adjusted EBITDA Margin
33.8%
33.3%
34.1%
32.5%
_____________________________________________________
(1) Financing related expenses include third-party fees related to proposed financings.
(2) Acquisition related expenses principally include costs for actual or planned acquisitions including related third-party
fees, legal, consulting and other expenditures, and as applicable, severance costs and retention bonuses to
employees related to acquisitions and change in fair value of contingent consideration. From time to time,
acquisition related expenses may also include similar transaction related costs for business dispositions.
(3) Restructuring related expenses include costs for various workforce optimization and organizational changes to
better align with our strategic goals and future scale including employee severance and other personnel related
costs, contract termination costs, and from time to time may also include losses from the disposal of certain
technology and certain capitalized software.
(4) Legal settlement expenses consist of periodic settlement costs for significant or unusual litigation matters.
(5) Loss on operating lease asset represents losses incurred from time to time relating to the impairment or
abandonment of leased office space.
Components of our Results of Operations
For a description of the components of our results of operations, refer to Note 2 to our audited consolidated financial
statements included in our 2024 10-K. In addition, for a description of primary drivers that may cause our revenue, costs and
operating expenses to fluctuate from period to period, including seasonality, refer to Part II, Item 7, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included in our 2024 10-K.
20
Table of Contents
Results of Operations
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
The following table sets forth our results of operations for the three months ended September 30, 2025 and 2024 :
(dollars in thousands)
Three
Months
Ended
September
30, 2025
% of Total
Revenue
Three
Months
Ended
September
30, 2024
% of Total
Revenue
Change ($)
Change (%)
Revenue:
Prescription transactions revenue
$ 127,294
65%
$ 140,419
72%
$ (13,125)
(9%)
Subscription revenue
20,724
11%
21,306
11%
(582)
(3%)
Pharma manufacturer solutions
revenue
43,372
22%
28,136
14%
15,236
54%
Other revenue
4,638
2%
5,390
3%
(752)
(14%)
Total revenue
196,028
195,251
Costs and operating expenses:
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
13,419
7%
11,684
6%
1,735
15%
Product development and technology
31,012
16%
30,139
15%
873
3%
Sales and marketing
83,532
43%
89,867
46%
(6,335)
(7%)
General and administrative
32,014
16%
25,619
13%
6,395
25%
Depreciation and amortization
21,431
11%
17,535
9%
3,896
22%
Total costs and operating expenses
181,408
174,844
Operating income
14,620
20,407
Other expense, net:
Other expense
—
0%
(2,660)
1%
2,660
n/m
Loss on extinguishment of debt
—
0%
(2,077)
1%
2,077
n/m
Interest income
2,309
1%
4,797
2%
(2,488)
(52%)
Interest expense
(10,829)
6%
(12,355)
6%
1,526
(12%)
Total other expense, net
(8,520)
(12,295)
Income before income taxes
6,100
8,112
Income tax expense
(4,981)
3%
(4,147)
2%
(834)
20%
Net income
$ 1,119
$ 3,965
Revenue
All of our revenue has been generated in the United States.
Prescription transactions revenue decreased $13.1 million , or 9% , year-over-year, primarily driven by a decrease in the
number of our Monthly Active Consumers (see section titled “Key Financial and Operating Metrics" above), due to the
broader changes in the retail pharmacy landscape including store closures and volume reduction in one of our integrated
savings programs as discussed above , partially offset by improved unit economics related to contracting with certain of our
customers and partners and favorable changes in sales mix. Our acquisition of VCRx (see Note 3 to our condensed
consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q) did not materially contribute to
the year-over-year changes in prescription transactions revenue and Monthly Active Consumers.
Subscription revenue decreased $0.6 million , or 3% , year-over-year, primarily driven by a decrease in the number of
subscription plans with 671 thousand subscription plans as of September 30, 2025 compared to 701 thousand as of
September 30, 2024 .
Pharma manufacturer solutions revenue increased $15.2 million , or 54% , year-over-year, driven by organic growth as
we continued to expand our market penetration with pharma manufacturers and other customers. We expect pharma
manufacturer solutions to grow as a percentage of total revenue in the near to medium term as we continue to scale and
expand available services, capabilities and platforms of our pharma manufacturer solutions offering.
21
Table of Contents
Costs and Operating Expenses
Cost of revenue, exclusive of depreciation and amortization
Cost of revenue increased $1.7 million , or 15% , year-over-year, primarily driven by an increase in processing fees .
Product development and technology
Product development and technology expenses remained relatively flat year-over-year.
Sales and marketing
Sales and marketing expenses decreased $6.3 million , or 7% , year-over-year, primarily driven by a $5.3 million
decrease in stock-based compensation expense largely as a result of changes in our employee composition and a $2.7
million decrease in third-party marketing expenses.
General and administrative
General and administrative expenses increased $6.4 million , or 25% , year-over-year, primarily driven by a $5.5 million
estimated probable loss with respect to an ongoing class action litigation recognized in the third quarter of 2025.
Depreciation and amortization
Depreciation and amortization expenses increased $3.9 million , or 22% , year-over-year, primarily driven by higher
amortization related to capitalized software due to higher capitalization costs for platform improvements and the introduction
of new products and features.
Other Expense
We recognized other expense of $2.7 million in the third quarter of 2024 related to third-party transaction costs as a
result of our debt refinancing in July 2024.
Loss on Extinguishment of Debt
We recognized a loss on extinguishment of debt of $2.1 million in the third quarter of 2024 related to the write-off of a
portion of existing unamortized debt issuance costs and discounts as a result of our debt refinancing in July 2024.
Interest Income
Interest income decreased by $2.5 million , or 52% , year-over-year, primarily due to lower average balance of cash
equivalents held in U.S. treasury securities money market funds and lower interest rates .
Interest Expense
Interest expense decreased by $1.5 million , or 12% , year-over-year, primarily due to lower average debt balances and
lower interest rates.
Income Taxes
For the three months ended September 30, 2025 and 2024 , we had income tax expense of $5.0 million and $4.1
million , respectively, and an effective income tax rate of 81.7% and 51.1% , respectively. The year-over-year increase in
income tax expense was primarily driven by an increase in the tax effects from our equity awards partially offset by a
decrease in income before income taxes.
22
Table of Contents
Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
The following table sets forth our results of operations for the nine months ended September 30, 2025 and 2024 :
(dollars in thousands)
Nine
Months
Ended
September
30, 2025
% of Total
Revenue
Nine
Months
Ended
September
30, 2024
% of Total
Revenue
Change ($)
Change (%)
Revenue:
Prescription transactions revenue
$ 419,281
70%
$ 432,562
73%
$ (13,281)
(3%)
Subscription revenue
62,264
10%
65,860
11%
(3,596)
(5%)
Pharma manufacturer solutions
revenue
107,001
18%
79,149
13%
27,852
35%
Other revenue
13,522
2%
16,170
3%
(2,648)
(16%)
Total revenue
602,068
593,741
Costs and operating expenses:
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
40,133
7%
36,022
6%
4,111
11%
Product development and technology
92,087
15%
92,010
15%
77
0%
Sales and marketing
252,944
42%
273,285
46%
(20,341)
(7%)
General and administrative
90,023
15%
94,316
16%
(4,293)
(5%)
Depreciation and amortization
62,072
10%
50,442
8%
11,630
23%
Total costs and operating expenses
537,259
546,075
Operating income
64,809
47,666
Other expense, net:
Other income (expense)
694
0%
(2,660)
0%
3,354
(126%)
Loss on extinguishment of debt
—
0%
(2,077)
0%
2,077
n/m
Interest income
9,044
2%
18,686
3%
(9,642)
(52%)
Interest expense
(32,202)
5%
(41,564)
7%
9,362
(23%)
Total other expense, net
(22,464)
(27,615)
Income before income taxes
42,345
20,051
Income tax expense
(17,331)
3%
(10,401)
2%
(6,930)
67%
Net income
$ 25,014
$ 9,650
Revenue
The year-over-year changes in prescription transactions revenue, subscription revenue, and pharma manufacturer
solutions revenue were driven by the same factors described above for the three months ended September 30, 2025
compared to the same period of 2024 .
For expected revenue trends, see our discussion and analysis above for the three months ended September 30, 2025
compared to the same period of 2024 .
Costs and Operating Expenses
Cost of revenue, exclusive of depreciation and amortization
Cost of revenue increased $4.1 million , or 11% , year-over-year, primarily driven by an increase in processing fees.
Product development and technology
Product development and technology expenses remained relatively flat year-over-year.
Sales and marketing
Sales and marketing expenses decreased $20.3 million , or 7% , year-over-year, primarily driven by a $11.0 million
decrease in stock-based compensation expense largely as a result of changes in our employee composition, a $7.9 million
23
Table of Contents
decrease in third-party marketing expenses, and a $5.8 million decrease in advertising expenses . The impact from these
drivers was partially offset by a $4.8 million increase in other personnel related expenses.
General and administrative
General and administrative expenses decreased $4.3 million , or 5% , year-over-year, primarily driven by a $7.5 million
decrease in estimated legal settlement expense with respect to an ongoing class action litigation, and a $4.4 million
decrease in stock-based compensation expense related to awards granted to our Co-Founders in 2020 that fully vested by
the end of 2024. The impact of these drivers was partially offset by a $4.4 million impairment loss related to a leased office
space we recognized in the first quarter of 2025 and a $2.4 million increase in professional fees.
Depreciation and amortization
Depreciation and amortization expenses increased $11.6 million , or 23% , year-over-year, primarily driven by the same
factors described above for the three months ended September 30, 2025 compared to the same period of 2024 .
Other Expense, Loss on Extinguishment of Debt, Interest Income and Interest Expense
The year-over-year changes in other expense, loss on extinguishment of debt, interest income and interest expense
were primarily driven by the same factors described above for the three months ended September 30, 2025 compared to the
same period of 2024 .
Income Taxes
For the nine months ended September 30, 2025 and 2024 , we had income tax expense of $17.3 million and $10.4
million , respectively, and an effective income tax rate of 40.9% and 51.9% , respectively. The year-over-year increase in
income tax expense was primarily driven by an increase in income before income taxes and the tax effects from our equity
awards, partially offset by a decrease in the estimated annual effective income tax rate.
Liquidity and Capital Resources
Since our inception, we have financed our operations primarily through net cash provided by operating activities, equity
issuances, and borrowings under our long-term debt arrangements. As of September 30, 2025 , our principal sources of
liquidity are our cash and cash equivalents and borrowings available under our $88.0 million secured revolving credit facility
that matures on April 10, 2029 . As of September 30, 2025 , we had cash and cash equivalents of $273.5 million and $80.2
million available under our revolving credit facility.
Other than as disclosed in Note 8 to our condensed consolidated financial statements appearing elsewhere in this
Quarterly Report on Form 10-Q, as of September 30, 2025 , there were no material changes to our primary short-term and
long-term requirements for liquidity and capital or to our contractual commitments as disclosed in Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of Operations" of our 2024 10-K.
Based on our current conditions, we believe that our net cash provided by operating activities and cash on hand will be
adequate to meet our operating, investing and financing needs for at least the next twelve months from the date of the
issuance of the accompanying unaudited condensed consolidated financial statements. Our future capital requirements will
depend on many factors, including the growth of our business, the timing and extent of investments, sales and marketing
activities, and many other factors as described in Part I, Item 1A, "Risk Factors" of our 2024 10-K.
If necessary, we may borrow funds under our revolving credit facility to finance our liquidity requirements, subject to
customary borrowing conditions. To the extent additional funds are necessary to meet our long-term liquidity needs as we
continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional
indebtedness, additional equity financings or a combination of these potential sources of funds; however, such financing
may not be available on favorable terms, or at all. In particular, the current economic uncertainty, including rising inflation,
new or increased tariffs and socio-political events, has resulted in, and may continue to result in, significant disruption of
global financial markets, including rising interest rates, which could reduce our ability to access capital. If we are unable to
raise additional funds when needed or on the terms desired, our business, financial condition and results of operations could
be adversely affected.
Holding Company Status
GoodRx Holdings, Inc. is a holding company that does not conduct any business operations of its own. As a result,
GoodRx Holdings, Inc. is largely dependent upon cash distributions and other transfers from its subsidiaries to meet its
obligations and to make future dividend payments, if any. Our debt arrangements contain covenants restricting payments of
dividends by our subsidiaries, including GoodRx, Inc., unless certain conditions are met. These covenants provide for
certain exceptions for specific types of payments. Based on these restrictions, all of the net assets of GoodRx, Inc. were
24
Table of Contents
restricted pursuant to the terms of our debt arrangements as of September 30, 2025 . Since the restricted net assets of
GoodRx, Inc. and its subsidiaries exceed 25% of our consolidated net assets, in accordance with Regulation S-X, see Note
18 to our consolidated financial statements included in our 2024 10-K for the condensed parent company financial
information of GoodRx Holdings, Inc.
Cash Flows
Nine Months Ended
September 30,
(in thousands)
2025
2024
Net cash provided by operating activities
$ 135,016
$ 139,149
Net cash used in investing activities
(88,190)
(53,703)
Net cash used in financing activities
(221,643)
(333,965)
Net change in cash and cash equivalents
$ (174,817)
$ (248,519)
Net cash provided by operating activities
The $4.1 million year-over-year decrease in net cash provided by operations was driven by a $18.5 million increase in
net income after adjusting for non-cash adjustments, offset by a $22.6 million increase in cash outflow from changes in
operating assets and liabilities. Changes in operating assets and liabilities were principally driven by the timing of payments
of prepaid services, accounts payable and accrued expenses, income tax payments and refunds, as well as collections of
accounts receivable.
Net cash used in investing activities
The $34.5 million year-over-year increase in net cash used in investing activities was primarily driven by a $30.0 million
increase in cash paid for the acquisition of a business and a $3.3 million increase in cash paid for software development.
Net cash used in financing activities
The $112.3 million year-over-year decrease in net cash used in financing activities was primarily driven by a
$165.9 million decrease in payments on our term loans and debt issuance costs as a result of our refinancing in July 2024
and a $13.1 million decrease in employee taxes paid related to net share settlement of equity awards. The impact from
these drivers was partially offset by a $48.3 million increase in payments for repurchases of our Class A common stock and
a $18.4 million decrease in proceeds from the exercise of stock options.
Recent Accounting Pronouncements
Refer to Note 2 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on
Form 10-Q.
Critical Accounting Policies and Estimates
During the three months ended September 30, 2025 , there have been no significant changes to our critical accounting
policies and estimates compared with those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” of our 2024 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in our market risk from the disclosure included in Part II, Item 7A, “Quantitative
and Qualitative Disclosures About Market Risk” of our 2024 10-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.