Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with
our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report
on Form 10-Q, as well as Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” and Part II, Item 8, “Financial Statements and Supplementary Data” included in our Annual Report on Form 10-
K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission ("SEC") on February 27,
2025 (“ 2024 10-K”). This discussion contains forward-looking statements based upon current plans, expectations and beliefs
involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those set forth in the "Risk Factors" sections of our 2024 10-K and this
Quarterly Report on Form 10-Q and other factors set forth in other parts of this Quarterly Report on Form 10-Q and our
filings with the SEC.
Glossary of Selected Terminology
As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires, references to:
• “ we ,” “ us ,” “ our ,” the “ Company ,” “ GoodRx ,” and similar references refer to GoodRx Holdings, Inc. and its
consolidated subsidiaries.
• “ Co-Founders ” refers to Trevor Bezdek, our Co-Chairman and a director of the Company, and Douglas Hirsch,
a director of the Company.
• “ consumers ” refer to the general population in the United States that uses or otherwise purchases healthcare
products and services. References to “ our consumers ” or “ GoodRx consumers ” refer to consumers that
have used one or more of our offerings.
• “ discounted price ” refers to a price for a prescription provided on our platform that represents a negotiated
rate provided by one of our PBM partners at a retail pharmacy or under a direct contract with one of our
partner pharmacies. Through our platform, our discounted prices are free to access for consumers by saving a
GoodRx code to their mobile device for their selected prescription and presenting it at the chosen pharmacy.
The term “discounted price” excludes prices we may otherwise source, such as prices from patient assistance
programs for low-income individuals and Medicare prices, and any negotiated rates offered through our
subscription offerings.
• “ GoodRx code ” refers to codes that can be accessed by our consumers through our apps or websites or that
can be provided to our consumers directly by healthcare professionals, including physicians and pharmacists,
that allow our consumers free access to our discounted prices or a lower list price for their prescriptions when
such code is presented at their chosen pharmacy.
• “ Monthly Active Consumers ” refers to the number of unique consumers who have used a GoodRx code to
purchase a prescription medication in a given calendar month and have saved money compared to the list
price of the medication. A unique consumer who uses a GoodRx code more than once in a calendar month to
purchase prescription medications is only counted as one Monthly Active Consumer in that month. A unique
consumer who uses a GoodRx code in two or three calendar months within a quarter will be counted as a
Monthly Active Consumer in each such month. Monthly Active Consumers do not include subscribers to our
subscription offerings, consumers of our pharma manufacturer solutions offering, or consumers who used our
telehealth offering. When presented for a period longer than a month, Monthly Active Consumers is averaged
over the number of calendar months in such period. For example, a unique consumer who uses a GoodRx
code twice in January, but who did not use our prescription transactions offering again in February or March, is
counted as 1 in January and as 0 in both February and March, thus contributing 0.33 to our Monthly Active
Consumers for such quarter (average of 1, 0 and 0). A unique consumer who uses a GoodRx code in January
and in March, but did not use our prescription transactions offering in February, would be counted as 1 in
January, 0 in February and 1 in March, thus contributing 0.66 to our Monthly Active Consumers for such
quarter. Effective January 1, 2025, Monthly Active Consumers from acquired companies are included
beginning from the acquisition date. Prior to January 1, 2025, Monthly Active Consumers from acquired
companies were only included beginning in the first full quarter following the acquisition.
• " partner pharmacies " refers to select licensed pharmacies with whom we have direct contractual agreements.
• “ PBM ” refers to a pharmacy benefit manager. PBMs aggregate demand to negotiate prescription medication
prices with pharmacies and pharma manufacturers. PBMs find most of their demand through relationships with
insurance companies and employers. However, nearly all PBMs also have consumer direct or cash network
pricing that they negotiate with pharmacies for consumers who choose to purchase prescriptions outside of
insurance.
• “ pharma ” is an abbreviation for pharmaceutical.
• “ savings, ” “ saved ” and similar references refer to the difference between the list price for a particular
prescription at a particular pharmacy and the price paid by the GoodRx consumer for that prescription utilizing
17
Table of Contents
a GoodRx code available through our platform at that same pharmacy. In certain circumstances, we may show
a list price on our platform when such list price is lower than the negotiated price available using a GoodRx
code and, in certain circumstances, a consumer may use a GoodRx code and pay the list price at a pharmacy
if such list price is lower than the negotiated price available using a GoodRx code. We do not earn revenue
from such transactions, but our savings calculation includes an estimate of the savings achieved by the
consumer because our platform has directed the consumer to the pharmacy with the low list price. This
estimate of savings when the consumer pays the list price is based on internal data and is calculated as the
difference between the average list price across all pharmacies where GoodRx consumers paid the list price
and the average list price paid by consumers in the pharmacies to which we directed them. We do not
calculate savings based on insurance prices as we do not have information about a consumer’s specific
coverage or price. We do not believe savings are representative or indicative of our revenue or results of
operations.
• “ subscribers ” and similar references refers to our consumers that are subscribed to our subscription offerings,
GoodRx Gold (“ Gold ”), Kroger Rx Savings Club powered by GoodRx (“ Kroger Savings ”) which sunset in July
2024, and condition-specific related subscriptions which launched in June 2025. References to subscription
plans as of a particular date represents an active subscription to either one of our aforementioned subscription
offerings as of the specified date. For Gold and Kroger Savings, each subscription plan may represent more
than one subscriber since family subscription plans may include multiple members.
Certain monetary amounts, percentages, and other figures included in this Quarterly Report on Form 10-Q have been
subject to rounding adjustments. Percentage amounts included in this Quarterly Report on Form 10-Q have not in all cases
been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason,
percentage amounts in this Quarterly Report on Form 10-Q may vary from those obtained by performing the same
calculations using the figures in our condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q. Certain other amounts that appear in this Quarterly Report on Form 10-Q may not sum due to
rounding.
Overview
Our mission is to help Americans save time and money when filling their medications. To achieve this, we are building
the leading consumer-focused digital healthcare platform in the United States . For example, in the second quarter of 2025,
we announced the launch of our first condition-specific subscription program for erectile dysfunction, which offers consumers
a single solution for comprehensive care by bundling the clinician visit, prescription (if deemed medically appropriate by the
treating healthcare provider), and related delivery for a single total subscription price, which we plan to expand into
additional conditions before the end of 2025.
With respect to the healthcare landscape, change has become a constant with positive and negative impacts on our
business. For example, in July 2025, Congress passed a budget bill that cuts federal funding for Medicaid among other
health insurance programs, as well as tightens eligibility requirements and increases the frequency of Medicaid coverage
determinations. Further, c opays on prescription medication have continued to trend upward in recent years and we believe
as insurance providers and government programs continue to shift the cost burden more and more to consumers,
consumers are now more than ever searching for sustainable and affordable healthcare solutions which we believe
strengthens our value proposition.
Conversely, we have seen rapid changes in the U.S. retail pharmacy landscape recently with announcements of store
closures and reduction of footprint from various retail pharmacies, including Rite Aid and Walgreens. In early May 2025, Rite
Aid announced its plan to pursue a sale of substantially all of its assets through a voluntary bankruptcy process.
C onsequently, we have seen several PBMs remove Rite Aid from their networks, causing immediate cessation in the
associated claims volume, as well as r apid store closures , which altogether have adversely impacted our ability to recapture
these claims in the near term. As an extension of the changing retail pharmacy landscape, we have seen and continue to
expect heightened renegotiations between pharmacies and PBMs, including changes in retailer reimbursement models, as a
result of the pharmacies' increased focus on rationalizing their spending. Furthermore, we saw a material volume reduction
in one of our integrated savings programs, which integrate our competitive discounts and pricing in a seamless experience
at the pharmacy counter for eligible plan members served by certain PBM partners. Integrated savings programs are
operated through PBMs who decide how to implement and manage these programs. Combined, t hese external factors have
adversely impacted our prescription transactions revenue, financial results, and Monthly Active Consumers that we expect
will continue in the near term with the expected impact to prescription transactions revenue estimated at $35.0 to $40.0
million in 2025.
Despite these near term challenges, we continue to believe that we are well positioned to grow our business over the
long term .
For the three months ended June 30, 2025 as compared to the same period of 2024 :
• Revenue increased 1% to $203.1 million from $200.6 million ;
18
Table of Contents
• Net income and net income margin were $12.8 million and 6.3% , respectively, compared to $6.7 million and
3.3% , respectively; and
• Adjusted EBITDA and Adjusted EBITDA Margin were $69.4 million and 34.2% , respectively, compared to $65.4
million and 32.6% , respectively.
For the six months ended June 30, 2025 as compared to the same period of 2024 :
• Revenue increased 2% to $406.0 million from $398.5 million ;
• Net income and net income margin were $23.9 million and 5.9% , respectively, compared to $5.7 million and
1.4% , respectively; and
• Adjusted EBITDA and Adjusted EBITDA Margin were $139.2 million and 34.3% , respectively, compared to
$128.2 million and 32.2% , respectively.
Revenue, net income and net income margin are financial measures prepared in conformity with accounting principles
generally accepted in the United States ("GAAP"). Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial
measures. For a reconciliation and presentation of Adjusted EBITDA and Adjusted EBITDA Margin to the most directly
comparable GAAP financial measures, information about why we consider Adjusted EBITDA and Adjusted EBITDA Margin
useful and a discussion of the material risks and limitations of these measures, please see “Key Financial and Operating
Metrics—Non-GAAP Financial Measures" below.
Key Financial and Operating Metrics
We use Monthly Active Consumers, subscription plans, Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA
Margin to assess our performance, make strategic and offering decisions and build our financial projections. The number of
Monthly Active Consumers and subscription plans are key indicators of the scale of our consumer base and a gauge for our
marketing and engagement efforts. We believe these operating metrics reflect our scale, growth and engagement with
consumers .
We exited the second quarter of 2025 with over 6 million prescription-related consumers that used GoodRx across our
prescription transactions and subscription offerings. Our prescription-related consumers represent the sum of Monthly Active
Consumers for the three months ended June 30, 2025 and subscribers to our subscription plans as of June 30, 2025 .
Monthly Active Consumers
The factors described in the "Overview" section have adversely impacted our Monthly Active Consumers in the second
quarter of 2025 and are expected to contribute to the year-over-year decline in Monthly Active Consumers in the near term.
Three Months Ended
(in millions)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Monthly Active Consumers
5.7
6.4
6.6
6.5
6.6
6.7
Subscription Plans
Subscription plans through the second quarter of 2024 included subscription plans for Kroger Savings, which sunset in
July 2024 .
As of
(in thousands)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Subscription plans
668
680
684
701
696
778
Non-GAAP Financial Measures
Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA Margin are key measures we use to assess our financial
performance and are also used for internal planning and forecasting purposes. We believe Adjusted Revenue, Adjusted
EBITDA and Adjusted EBITDA Margin are helpful to investors, analysts and other interested parties because they can assist
in providing a more consistent and comparable overview of our operations across our historical financial periods. In addition,
these measures are frequently used by analysts, investors and other interested parties to evaluate and assess performance.
We define Adjusted Revenue for a particular period as revenue excluding client contract termination costs associated
with restructuring related activities. We exclude these costs from revenue because we believe they are not indicative of past
19
Table of Contents
or future underlying performance of the business. For the three and six months ended June 30, 2025 and 2024, revenue
was equal to Adjusted Revenue.
We define Adjusted EBITDA for a particular period as net income or loss before interest, taxes, depreciation and
amortization, and as further adjusted, as applicable, for acquisition related expenses, stock-based compensation expense,
payroll tax expense related to stock-based compensation, loss on extinguishment of debt, financing related expenses, loss
on operating lease assets, restructuring related expenses, legal settlement expenses, gain on sale of business and other
income or expense, net. These excluded items are either non-cash charges or such that we believe do not represent our
underlying core operating performance and that their exclusion provides investors with a better understanding of the factors
and trends affecting our business. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of Adjusted
Revenue.
Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures and are
presented for supplemental informational purposes only and should not be considered as alternatives or substitutes to
financial information presented in accordance with GAAP. These measures have certain limitations in that they do not
include the impact of certain costs that are reflected in our condensed consolidated statements of operations that are
necessary to run our business. Other companies, including other companies in our industry, may not use these measures or
may calculate these measures differently than as presented in this Quarterly Report on Form 10-Q, limiting their usefulness
as comparative measures.
The following table presents a reconciliation of net income , the most directly comparable financial measure calculated in
accordance with GAAP, to Adjusted EBITDA, and presents net income margin, the most directly comparable financial
measure calculated in accordance with GAAP, with Adjusted EBITDA Margin:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2025
2024
2025
2024
Net income
$ 12,843
$ 6,694
$ 23,895
$ 5,685
Adjusted to exclude the following:
Interest income
(2,803)
(6,334)
(6,735)
(13,889)
Interest expense
10,729
14,566
21,373
29,209
Income tax expense
6,734
4,952
12,350
6,254
Depreciation and amortization
19,729
16,965
40,641
32,907
Other income
(694)
—
(694)
—
Financing related expenses (1)
—
392
—
832
Acquisition related expenses (2)
—
174
26
348
Restructuring related expenses (3)
546
566
1,765
441
Legal settlement expenses (4)
355
—
355
13,000
Stock-based compensation expense
21,415
26,590
40,589
51,686
Payroll tax expense related to stock-based
compensation
549
847
1,234
1,726
Loss on operating lease asset (5)
—
—
4,409
—
Adjusted EBITDA
$ 69,403
$ 65,412
$ 139,208
$ 128,199
Revenue
$ 203,070
$ 200,610
$ 406,040
$ 398,490
Net income margin
6.3%
3.3%
5.9%
1.4%
Adjusted EBITDA Margin
34.2%
32.6%
34.3%
32.2%
_____________________________________________________
(1) Financing related expenses include third-party fees related to proposed financings.
(2) Acquisition related expenses principally include costs for actual or planned acquisitions including related third-party
fees, legal, consulting and other expenditures, and as applicable, severance costs and retention bonuses to
employees related to acquisitions and change in fair value of contingent consideration. From time to time,
acquisition related expenses may also include similar transaction related costs for business dispositions.
(3) Restructuring related expenses include costs for various workforce optimization and organizational changes to
better align with our strategic goals and future scale including employee severance and other personnel related
costs, contract termination costs, and from time to time may also include losses from the disposal of certain
technology and certain capitalized software.
(4) Legal settlement expenses consist of periodic settlement costs for significant or unu sual litigation matters.
20
Table of Contents
(5) Loss on operating lease asset represents losses incurred from time to time relating to the impairment or
abandonment of leased office space.
Components of our Results of Operations
For a description of the components of our results of operations, refer to Note 2 to our audited consolidated financial
statements included in our 2024 10-K. In addition, for a description of primary drivers that may cause our revenue, costs and
operating expenses to fluctuate from period to period, including seasonality, refer to Part II, Item 7, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included in our 2024 10-K.
Results of Operations
Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024
The following table sets forth our results of operations for the three months ended June 30, 2025 and 2024 :
(dollars in thousands)
Three
Months
Ended
June 30,
2025
% of Total
Revenue
Three
Months
Ended
June 30,
2024
% of Total
Revenue
Change ($)
Change (%)
Revenue:
Prescription transactions revenue
$ 143,064
70%
$ 146,748
73%
$ (3,684)
(3%)
Subscription revenue
20,463
10%
21,953
11%
(1,490)
(7%)
Pharma manufacturer solutions
revenue
34,981
17%
26,504
13%
8,477
32%
Other revenue
4,562
2%
5,405
3%
(843)
(16%)
Total revenue
203,070
200,610
Costs and operating expenses:
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
13,350
7%
11,870
6%
1,480
12%
Product development and technology
29,933
15%
30,854
15%
(921)
(3%)
Sales and marketing
84,870
42%
93,454
47%
(8,584)
(9%)
General and administrative
28,379
14%
27,589
14%
790
3%
Depreciation and amortization
19,729
10%
16,965
8%
2,764
16%
Total costs and operating expenses
176,261
180,732
Operating income
26,809
19,878
Other expense, net:
Other income
694
0%
—
0%
694
n/m
Interest income
2,803
1%
6,334
3%
(3,531)
(56%)
Interest expense
(10,729)
5%
(14,566)
7%
3,837
(26%)
Total other expense, net
(7,232)
(8,232)
Income before income taxes
19,577
11,646
Income tax expense
(6,734)
3%
(4,952)
2%
(1,782)
36%
Net income
$ 12,843
$ 6,694
Revenue
All of our revenue has been generated in the United States.
Prescription transactions revenue decreased $3.7 million , or 3% , year-over-year, primarily driven by a 14% decrease in
the number of our Monthly Active Consumers, d ue to t he broader changes in the retail pharmacy landscape including store
closures and volume reduction in one of our integrated savings programs as discussed above, partially offset by improved
unit economics related to contracting with certain of our customers and partners and favorable changes in sales mix. Our
acquisition of VCRx (see Note 3 to our condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q) did not materially contribute to the year-over-year changes in prescription transactions revenue and
Monthly Active Consumers.
21
Table of Contents
Subscription revenue decreased $1.5 million , or 7% , year-over-year, primarily driven by a decrease in the number of
subscription plans with 668 thousand subscription plans as of June 30, 2025 compared to 696 thousand as of June 30,
2024 .
Pharma manufacturer solutions revenue increased $8.5 million , or 32% , year-over-year, driven by organic growth as we
continued to expand our market penetration with pharma manufacturers and other customers. We expect pharma
manufacturer solutions to grow as a percentage of total revenue in the near to medium term as we continue to scale and
expand available services, capabilities and platforms of our pharma manufacturer solutions offering.
Costs and Operating Expenses
Cost of revenue, exclusive of depreciation and amortization
Cost of revenue increased $1.5 million , or 12% , year-over-year, primarily driven by a $1.7 million increase in processing
fees .
Product development and technology
Product development and technology expenses remained relatively flat year-over-year, primarily driven by a decrease in
payroll and related costs largely due to lower average headcount and higher c apitalization of such costs related to the
development of internal-use software, partially offset by an increase in third-party services and contractors associated with
non-capitalizable product development activities.
Sales and marketing
Sales and marketing expenses decreased $8.6 million , or 9% , year-over-year, primarily driven by a $4.3 million
decrease in advertising expenses, a $2.6 million decrease in third-party marketing expenses, and a $2.1 million decrease in
payroll and related expenses largely due to lower stock-based compensation expense as a result of changes in our
employee composition.
General and administrative
General and administrative expenses remained relatively flat year-over-year, primarily driven by a decrease in stock-
based compensation expense related to awards granted to our Co-Founders in 2020 that fully vested by the end of 2024,
partially offset by an increase in professional fees .
Depreciation and amortization
Depreciation and amortization expenses increased $2.8 million , or 16% , year-over-year, primarily driven by higher
amortization related to capitalized software due to higher capitalization costs for platform improvements and the introduction
of new products and features.
Interest Income
Interest income decreased by $3.5 million , or 56% , year-over-year, primarily due to lower average balance of cash
equivalents held in U.S. treasury securities money market funds and lower interest rates.
Interest Expense
Interest expense decreased by $3.8 million , or 26% , year-over-year, primarily due to lower average debt balances and
lower interest rates.
Income Taxes
For the three months ended June 30, 2025 and 2024 , we had income tax expense of $6.7 million and $5.0 million ,
respectively, and an effective income tax rate of 34.4% and 42.5% , respectively. The year-over-year increase in income tax
expense was primarily driven by an increase in income before income taxes and the tax effects from our equity awards,
partially offset by a decrease in the estimated annual effective income tax rate.
22
Table of Contents
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024
The following table sets forth our results of operations for the six months ended June 30, 2025 and 2024 :
(dollars in thousands)
Six Months
Ended
June 30,
2025
% of Total
Revenue
Six Months
Ended
June 30,
2024
% of Total
Revenue
Change ($)
Change (%)
Revenue:
Prescription transactions revenue
$ 291,987
72%
$ 292,143
73%
$ (156)
0%
Subscription revenue
41,480
10%
44,554
11%
(3,074)
(7%)
Pharma manufacturer solutions
revenue
63,629
16%
51,013
13%
12,616
25%
Other revenue
8,944
2%
10,780
3%
(1,836)
(17%)
Total revenue
406,040
398,490
Costs and operating expenses:
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
26,714
7%
24,338
6%
2,376
10%
Product development and technology
61,075
15%
61,871
16%
(796)
(1%)
Sales and marketing
169,412
42%
183,418
46%
(14,006)
(8%)
General and administrative
58,009
14%
68,697
17%
(10,688)
(16%)
Depreciation and amortization
40,641
10%
32,907
8%
7,734
24%
Total costs and operating expenses
355,851
371,231
Operating income
50,189
27,259
Other expense, net:
Other income
694
0%
—
0%
694
n/m
Interest income
6,735
2%
13,889
3%
(7,154)
(52%)
Interest expense
(21,373)
5%
(29,209)
7%
7,836
(27%)
Total other expense, net
(13,944)
(15,320)
Income before income taxes
36,245
11,939
Income tax expense
(12,350)
3%
(6,254)
2%
(6,096)
97%
Net income
$ 23,895
$ 5,685
Revenue
Prescription transactions revenue remained relatively flat year-over-year, primarily driven by a 9% decrease in the
number of our Monthly Active Consumers , due to the broader changes in the retail pharmacy landscape including store
closures and volume reduction in one of our integrated savings programs as discussed above, substantially offset by
improved unit economics related to contracting with certain of our customers and partners and favorable changes in sales
mix. Our acquisition of VCRx (see Note 3 to our condensed consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q) did not materially contribute to the year-over-year changes in prescription transactions
revenue and Monthly Active Consumers.
The year-over-year changes in subscription revenue and pharma manufacturer solutions revenue were driven by the
same factors described above for the three months ended June 30, 2025 compared to the same period of 2024 .
For expected revenue trends, see our discussion and analysis above for the three months ended June 30, 2025
compared to the same period of 2024 .
Costs and Operating Expenses
Cost of revenue, exclusive of depreciation and amortization
Cost of revenue increased $2.4 million , or 10% , year-over-year, primarily driven by an increase in processing fees .
23
Table of Contents
Product development and technology
Product development and technology expenses remained relatively flat year-over-year, primarily driven by the same
factors described above for the three months ended June 30, 2025 compared to the same period of 2024 .
Sales and marketing
Sales and marketing expenses decreased $14.0 million , or 8% , year-over-year, primarily driven by a $5.3 million
decrease in advertising expenses , a $5.2 million decrease in third-party marketing expenses , and a $4.0 million decrease in
payroll and related expenses largely due to lower stock-based compensation expense as a result of changes in our
employee composition .
General and administrative
General and administrative expenses decreased $10.7 million , or 16% , year-over-year, primarily driven by a net $13.0
million estimated legal settlement loss recognized in the first quarter of 2024 with respect to an ongoing class action litigation
and a $3.8 million decrease in stock-based compensation expense related to awards granted to our Co-Founders in 2020
that fully vested by the end of 2024. The impact of these drivers was partially offset by a $4.4 million impairment loss related
to a leased office space we recognized in the first quarter of 2025 and a $1.5 million increase in professional fees.
Depreciation and amortization
Depreciation and amortization expenses increased $7.7 million , or 24% , year-over-year, primarily driven by the same
factors described above for the three months ended June 30, 2025 compared to the same period of 2024 .
Interest Income, Interest Expense and Income Taxes
The year-over-year changes in interest income, interest expense and income taxes were primarily driven by the same
factors described above for the three months ended June 30, 2025 compared to the same period of 2024 .
Liquidity and Capital Resources
Since our inception, we have financed our operations primarily through net cash provided by operating activities, equity
issuances, and borrowings under our long-term debt arrangements. As of June 30, 2025 , our principal sources of liquidity
are our cash and cash equivalents and borrowings available under our $100.0 million secured revolving credit facility, of
which $12.0 million matured on July 11, 2025 and $88.0 million will mature on April 10, 2029 . As of June 30, 2025 , we had
cash and cash equivalents of $281.3 million and $92.2 million available under our revolving credit facility.
Other than as disclosed in Note 8 to our condensed consolidated financial statements appearing elsewhere in this
Quarterly Report on Form 10-Q, a s of June 30, 2025 , there were no material changes to our primary short-term and long-
term requirements for liquidity and capital or to our contractual commitments as disclosed in Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of our 2024 10-K.
Based on our current conditions, we believe that our net cash provided by operating activities and cash on hand will be
adequate to meet our operating, investing and financing needs for at least the next twelve months from the date of the
issuance of the accompanying unaudited condensed consolidated financial statements. Our future capital requirements will
depend on many factors, including the growth of our business, the timing and extent of investments, sales and marketing
activities, and many other factors as described in Part I, Item 1A, "Risk Factors" of our 2024 10-K.
If necessary, we may borrow funds under our revolving credit facility to finance our liquidity requirements, subject to
customary borrowing conditions. To the extent additional funds are necessary to meet our long-term liquidity needs as we
continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional
indebtedness, additional equity financings or a combination of these potential sources of funds; however, such financing
may not be available on favorable terms, or at all. In particular, the current economic uncertainty, including rising inflation,
new or increased tariffs and socio-political events, has resulted in, and may continue to result in, significant disruption of
global financial markets, including rising interest rates, which could reduce our ability to access capital. If we are unable to
raise additional funds when needed or on the terms desired, our business, financial condition and results of operations could
be adversely affected.
Holding Company Status
GoodRx Holdings, Inc. is a holding company that does not conduct any business operations of its own. As a result,
GoodRx Holdings, Inc. is largely dependent upon cash distributions and other transfers from its subsidiaries to meet its
obligations and to make future dividend payments, if any. Our debt arrangements contain covenants restricting payments of
dividends by our subsidiaries, including GoodRx, Inc., unless certain conditions are met. These covenants provide for
24
Table of Contents
certain exceptions for specific types of payments. Based on these restrictions, all of the net assets of GoodRx, Inc. were
restricted pursuant to the terms of our debt arrangements as of June 30, 2025 . Since the restricted net assets of GoodRx,
Inc. and its subsidiaries exceed 25% of our consolidated net assets, in accordance with Regulation S-X, see Note 18 to our
consolidated financial statements included in our 2024 10-K for the condensed parent company financial information of
GoodRx Holdings, Inc.
Cash Flows
Six Months Ended
June 30,
(in thousands)
2025
2024
Net cash provided by operating activities
$ 58,993
$ 52,287
Net cash used in investing activities
(70,191)
(37,844)
Net cash used in financing activities
(155,830)
(161,836)
Net change in cash and cash equivalents
$ (167,028)
$ (147,393)
Net cash provided by operating activities
The $6.7 million year-over-year increase in net cash provided by operations was driven by a $19.1 million increase in
net income after adjusting for non-cash adjustments, partially offset by a $12.3 million increase in cash outflow from changes
in operating assets and liabilities. Changes in operating assets and liabilities were principally driven by the timing of
payments of prepaid services and accounts payable, income tax payments and refunds, as well as collections of accounts
receivable.
Net cash used in investing activities
The $32.3 million year-over-year increase in net cash used in investing activities was primarily driven by a $30.0 million
increase in cash paid for the acquisition of a business.
Net cash used in financing activities
The $6.0 million year-over-year decrease in net cash used in financing activities was primarily driven by a $7.3 million
decrease in payments for repurchases of our Class A common stock, a $7.7 million decrease in employee taxes paid related
to net share settlement of equity awards, and a $2.8 million decrease in payments on our term loans as a result of our
refinancing in July 2024. The impact from these drivers was partially offset by a $11.8 million decrease in proceeds from the
exercise of stock options.
Recent Accounting Pronouncements
Refer to Note 2 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on
Form 10-Q.
Critical Accounting Policies and Estimates
During the three months ended June 30, 2025 , there have been no significant changes to our critical accounting policies
and estimates compared with those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” of our 2024 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in our market risk from the disclosure included in Part II, Item 7A, “Quantitative
and Qualitative Disclosures About Market Risk” of our 2024 10-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.