3 unchanged sentences
(In thousands, except share data - Unaudited)
+Added: September 30,
Cash and due from banks
2 unchanged sentences
Investment securities – available for sale (at fair value)
−Removed: Investment securities – held to maturity, net of allowance for credit losses of $ 45 at June 30, 2024 and December 31, 2023 (fair value $ 143,030 at June 30, 2024 and $ 184,415 at December 31, 2023)
+Added: Investment securities – held to maturity, net of allowance for credit losses of $ 59 at September 30, 2024 and $ 45 at December 31, 2023 (fair value $ 149,348 at September 30, 2024 and $ 184,415 at December 31, 2023)
Restricted investment in bank stock, at cost
26 unchanged sentences
Authorized 25,000,000 shares;
−Removed: issued and outstanding 6,465,601 shares at June 30, 2024 and 6,639,888 at December 31, 2023
+Added: issued and outstanding 6,468,625 shares at September 30, 2024 and 6,639,888 at December 31, 2023
Retained earnings
6 unchanged sentences
(In thousands, except per share data)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Interest income
14 unchanged sentences
Credit loss expense - loans
−Removed: Credit loss (credit)/expense - off-balance sheet credit exposures
+Added: Credit loss expense - debt securities held to maturity
+Added: Credit loss credit - off-balance sheet credit exposures
Total credit loss expense
19 unchanged sentences
Contract labor
−Removed: Total OREO expense, net
+Added: Other real estate owned expense, net
Investor relations
13 unchanged sentences
Three Months Ended
+Added: September 30,
Interest income
14 unchanged sentences
Credit loss expense - loans
−Removed: Credit loss credit - off-balance sheet credit exposures
−Removed: Total credit loss expense/(credit)
+Added: Credit loss expense - debt securities held to maturity
+Added: Credit loss expense/(credit) - off-balance sheet credit exposures
+Added: Total credit loss expense
Net interest income after provision for credit losses
15 unchanged sentences
Contract labor
−Removed: Total other real estate owned expenses, net
+Added: Other real estate owned expense, net
Investor relations
12 unchanged sentences
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Comprehensive Income
−Removed: Other comprehensive loss, net of tax and reclassification adjustments:
+Added: Other comprehensive income/(loss), net of tax and reclassification adjustments:
Available for sale securities:
−Removed: Unrealized holding losses on investments with credit related impairment
+Added: Unrealized holding gains/(losses) on investments with credit related impairment
Reclassification adjustment for accretable yield realized in income
Other comprehensive loss on investments with credit related impairment
−Removed: Unrealized holding losses on all other AFS investments
−Removed: Other comprehensive loss on all other AFS investments
+Added: Unrealized holding gains/(losses) on all other AFS investments
+Added: Other comprehensive income/(loss) on all other AFS investments
Held to Maturity Securities
3 unchanged sentences
Cash flow hedges:
−Removed: Unrealized holding gains on cash flow hedges
−Removed: Other comprehensive income on cash flow hedges
+Added: Unrealized holding (losses)/gains on cash flow hedges
+Added: Other comprehensive (loss)/income on cash flow hedges
Pension plan liability:
−Removed: Unrealized holding gains on pension plan liability
−Removed: Reclassification adjustment for amortization of unrecognized loss realized in income
−Removed: Other comprehensive income on pension plan liability
+Added: Unrealized holding gains/(losses) on pension plan liability
+Added: Reclassification adjustment for amortization of unrecognized losses realized in income
+Added: Other comprehensive income/(loss) on pension plan liability
SERP liability:
Unrealized holding gains on SERP liability
−Removed: Reclassification adjustment for amortization of unrealized (gain)/loss realized in income
+Added: Reclassification adjustment for amortization of unrealized (losses)/gains realized in income
Other comprehensive income/(loss) on SERP liability
−Removed: Other comprehensive loss before income tax
−Removed: Income tax effect related to other comprehensive loss
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income/(loss) before income tax
+Added: Income tax effect related to other comprehensive income/(loss)
+Added: Other comprehensive income/(loss), net of tax
Comprehensive income
4 unchanged sentences
Three Months Ended
+Added: September 30,
Comprehensive Income
−Removed: Other comprehensive loss, net of tax and reclassification adjustments:
+Added: Other comprehensive income/(loss), net of tax and reclassification adjustments:
Available for sale securities:
−Removed: Unrealized holding (losses)/gains on investments with credit related impairment
+Added: Unrealized holding gains on investments with credit related impairment
Reclassification adjustment for accretable yield realized in income
−Removed: Other comprehensive (loss)/income on investments with credit related impairment
−Removed: Unrealized holding losses on all other AFS investments
−Removed: Other comprehensive loss on all other AFS investments
+Added: Other comprehensive income on investments with credit related impairment
+Added: Unrealized holding gains/(losses) on all other AFS investments
+Added: Other comprehensive income/(loss) on all other AFS investments
Held to Maturity Securities
−Removed: Unrealized holding losses on securities transferred to held to maturity
Unrealized holding gains on HTM investments
5 unchanged sentences
Pension plan liability:
−Removed: Unrealized holding losses on pension plan liability
−Removed: Reclassification adjustment for amortization of unrecognized loss realized in income
−Removed: Other comprehensive (loss)/income on pension plan liability
+Added: Unrealized holding gains/(losses) on pension plan liability
+Added: Reclassification adjustment for amortization of unrecognized losses realized in income
+Added: Other comprehensive income/(loss) on pension plan liability
SERP liability:
−Removed: Unrealized holding losses on SERP liability
−Removed: Reclassification adjustment for amortization of unrealized loss realized in income
+Added: Unrealized holding gains on SERP liability
+Added: Reclassification adjustment for amortization of unrealized (losses)/gains realized in income
Other comprehensive income/(loss) on SERP liability
−Removed: Other comprehensive loss before income tax
−Removed: Income tax benefit related to other comprehensive income
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income/(loss) before income tax
+Added: Income tax effect related to other comprehensive income/(loss)
+Added: Other comprehensive income/(loss), net of tax
Comprehensive income
14 unchanged sentences
Common stock issued - 18,756 shares
−Removed: Common stock repurchase - 201,800 shares
+Added: Common stock repurchased - 201,800 shares
Common stock dividend declared - $ 0.20 per share
Balance at June 30, 2024
+Added: Other comprehensive income
+Added: Stock based compensation
+Added: Common stock issued - 2,964 shares
+Added: Common stock dividend declared- $ 0.22 per share
+Added: Balance at September 30, 2024
+Added: See accompanying notes to the consolidated financial statements
First United Corporation and Subsidiaries
15 unchanged sentences
Balance at June 30, 2023
−Removed: See accompanying notes to the consolidated financial statement
+Added: Other comprehensive loss
+Added: Stock based compensation
+Added: Common stock issued - 5,046 shares
+Added: Common stock repurchased - 1,298 shares
+Added: Common stock dividend declared- $ 0.20 per share
+Added: Balance at September 30, 2023
+Added: See accompanying notes to the consolidated financial statements
First United Corporation and Subsidiaries
1 unchanged sentence
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Operating activities
2 unchanged sentences
Stock based compensation
−Removed: Gain on sales of other real estate owned
+Added: Gains on sales of other real estate owned
Write-downs of other real estate owned, net
8 unchanged sentences
Amortization of operating lease right of use asset
−Removed: Decrease/(increase) in accrued interest receivable and other assets
−Removed: Deferred tax (benefit)/expense
+Added: Increase in accrued interest receivable and other assets
+Added: Deferred tax expense/(benefit)
Operating lease liability
4 unchanged sentences
Proceeds from maturities/calls of investment securities - HTM
+Added: Purchases of investment securities - HTM
Proceeds from sales of other real estate owned
−Removed: Net decrease/(increase) in restricted stock
+Added: Net increase in restricted stock
Net increase in loans
10 unchanged sentences
Net cash (used in)/provided by financing activities
−Removed: (Decrease)/increase in cash and cash equivalents
+Added: Increase in cash and cash equivalents
Cash and cash equivalents at beginning of the year
10 unchanged sentences
First United Corporation has prepared these unaudited condensed consolidated financial statements in accordance with GAAP for interim financial information, rules of the Securities and Exchange Commission that permit reduced disclosure for interim periods, and Article 8 of Regulation S-X.
−Removed: Operating results for the six- and three-month periods ended June 30, 2024 are not necessarily indicative of the results that may be expected for the full year or for any future interim period.
+Added: Operating results for the nine- and three-month periods ended September 30, 2024 are not necessarily indicative of the results that may be expected for the full year or for any future interim period.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in First United Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023.
8 unchanged sentences
As used in these notes, the terms “the Corporation” “we”, “us”, and “our” refer to First United Corporation and, unless the context clearly requires otherwise, its consolidated subsidiaries.
−Removed: The Corporation has evaluated events and transactions occurring subsequent to the statement of financial condition date of June 30, 2024 and through the date these consolidated financial statements were issued, for items of potential recognition or disclosure.
+Added: The Corporation has evaluated events and transactions occurring subsequent to the statement of financial condition date of September 30, 2024 and through the date these consolidated financial statements were issued, for items of potential recognition or disclosure.
Newly Adopted Pronouncements in 2024
9 unchanged sentences
Deferral of the Sunset Date of Topic 848.” The amendments in ASU 2020-06 defer the sunset date for applying the reference rate reform relief by two years to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.
−Removed: The Corporation has identified all known LIBOR exposures, created a plan to address the exposures, and continues to communicate with all stakeholders to transition to alternative reference rates.
−Removed: The Corporation had no financial instruments tied to LIBOR at June 30, 2024.
+Added: The Corporation had no financial instruments tied to LIBOR at September 30, 2024.
The implementation of ASU 2020-04 did not have a material impact on our financial statements.
20 unchanged sentences
Diluted earnings per share is derived by dividing net income available to common shareholders by the weighted-average number of shares outstanding, adjusted for the dilutive effect of outstanding common stock equivalents, such as restricted stock units (“RSUs”).
−Removed: There were no anti-dilutive shares outstanding at June 30, 2024 or 2023.
−Removed: The following table sets forth the calculation of basic and diluted earnings per common share for the six- and three-month periods ended June 30, 2024 and 2023:
−Removed: Six months ended June 30,
+Added: There were no anti-dilutive shares outstanding at September 30, 2024 or 2023.
+Added: The following table sets forth the calculation of basic and diluted earnings per common share for the nine- and three-month periods ended September 30, 2024 and 2023:
+Added: Nine months ended September 30,
(in thousands, except for per share amount)
2 unchanged sentences
Restricted stock units
−Removed: Three months ended June 30,
+Added: Three months ended September 30,
(in thousands, except for per share amount)
3 unchanged sentences
Note 4 – Investments
−Removed: The following tables show a comparison of amortized cost and fair values of investment securities at June 30, 2024 and December 31, 2023:
+Added: The following tables show a comparison of amortized cost and fair values of investment securities at September 30, 2024 and December 31, 2023:
(in thousands)
1 unchanged sentence
Estimated Fair Value
−Removed: June 30, 2024
+Added: September 30, 2024
Available for Sale:
10 unchanged sentences
Allowance for Credit Losses
−Removed: June 30, 2024
+Added: September 30, 2024
Held to Maturity:
30 unchanged sentences
The Corporation utilizes FASB Accounting Standards Codification (“ASC”) Topic 326 to evaluate its available-for-sale (“AFS”) and held-to-maturity (“HTM”) debt security portfolio for expected credit losses.
−Removed: For AFS debt securities in an unrealized loss position, the Corporation first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis.
−Removed: If either criteria is met, the security’s amortized cost basis is written down to fair value through income.
−Removed: For AFS debt securities that do not meet the aforementioned criteria, the Corporation evaluates whether the decline in fair value has resulted from credit losses or other factors.
+Added: For AFS debt securities in an unrealized loss position, the Corporation first assesses whether it intends to sell, or whether it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis.
+Added: If either criteria is met, then the security’s amortized cost basis is written down to fair value through income.
+Added: For AFS debt securities that do not meet the aforementioned criteria, the Corporation evaluates whether any decline in fair value has resulted from credit losses or other factors.
In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.
−Removed: If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security.
−Removed: If the present value of
−Removed: cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses (“ACL”) is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.
+Added: If this assessment indicates that a credit loss exists, then the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security.
+Added: present value of cash flows expected to be collected is less than the amortized cost basis, then a credit loss exists and an allowance for credit losses (“ACL”) is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.
Any impairment that has not been recorded through an ACL is recognized in other comprehensive income as a non-credit-related impairment.
2 unchanged sentences
Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a non-credit-related impairment.
−Removed: The Corporation has made the policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets.
+Added: The Corporation has made the policy election to exclude accrued interest from the amortized cost basis of AFS debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets.
AFS debt securities are placed on non-accrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due.
2 unchanged sentences
The Corporation separately evaluates its HTM investment securities for any credit losses.
−Removed: The Corporation pools like securities and calculates expected credit losses through an estimate based on a security’s credit rating, which is recognized as part of the ACL for HTM securities and is included in the balance of HTM securities held to maturity on the Consolidated Balance Sheets.
−Removed: If the Corporation determines that a security indicates evidence of deteriorated credit quality, the security is individually evaluated and a discounted cash flow analysis is performed and compared to the amortized cost basis.
−Removed: The Corporation recorded ACL of approximately $ 45,000 as of June 30, 2024 and December 31, 2023, related to one bond in its HTM security portfolio.
−Removed: The following tables show the Corporation’s investment securities with gross unrealized and unrecognized losses and fair values at June 30, 2024 and December 31, 2023, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:
+Added: The Corporation pools similar securities and calculates expected credit losses through an estimate based on a security’s credit rating, which is recognized as part of the ACL for HTM securities and is included in the balance of HTM securities held to maturity on the Consolidated Balance Sheets.
+Added: If the Corporation determines that a security indicates evidence of deteriorated credit quality, then the security is individually evaluated and a discounted cash flow analysis is performed and compared to the amortized cost basis.
+Added: The Corporation recorded ACL of approximately $ 59,000 as of September 30, 2024 and $ 45,000 as of December 31, 2023, both related to one non-rated municipal bond in its HTM security portfolio.
+Added: The following tables show the Corporation’s investment securities with gross unrealized and unrecognized losses and fair values at September 30, 2024 and December 31, 2023, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:
Less than 12 months
1 unchanged sentence
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
Available for Sale:
10 unchanged sentences
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
Held to Maturity:
29 unchanged sentences
Total held to maturity
−Removed: The amortized cost and estimated fair value of securities by contractual maturity at June 30, 2024 are shown in the following table.
+Added: The amortized cost and estimated fair value of securities by contractual maturity at September 30, 2024 are shown in the following table.
Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
−Removed: June 30, 2024
+Added: September 30, 2024
(in thousands)
+Added: Contractual Maturity
Available for Sale:
15 unchanged sentences
Total held to maturity
+Added: At September 30, 2024 and December 31, 2023, AFS investment securities with a fair value of $ 76.5 and $ 50.5 million, respectively, and HTM investment securities with a book value of $ 162.8 and $ 141.8 million, respectively, were pledged as permitted or required to secure public deposits, for securities sold under agreements to repurchase as required or permitted by law and as collateral for borrowing capacity.
Note 5 – Loans and Related Allowance for Credit Losses
−Removed: The following table summarizes the primary segments of the loan portfolio at June 30, 2024 and December 31, 2023:
+Added: The following table summarizes the primary segments of the loan portfolio at September 30, 2024 and December 31, 2023:
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
Individually evaluated for impairment
3 unchanged sentences
Collectively evaluated for impairment
−Removed: The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at June 30, 2024 and December 31, 2023:
+Added: The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at September 30, 2024 and December 31, 2023:
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
Commercial real estate:
19 unchanged sentences
Residential mortgage - home equity
−Removed: Non-accrual loans that have been subject to partial charge-offs totaled $ 1.1 million at June 30, 2024 and $ 0.1 million at December 31, 2023.
−Removed: Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $ 1.5 million at June 30, 2024 and $ 1.8 million at December 31, 2023 .
−Removed: As a percentage of the loan portfolio, accruing loans past due 30 days or more was 0.26 % at June 30, 2024 compared to 0.24 % at December 31, 2023 and 0.18 % as of June 30, 2023.
+Added: Non-accrual loans that have been subject to partial charge-offs totaled $ 1.2 million at September 30, 2024 and $ 0.1 million at December 31, 2023.
+Added: Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $ 1.6 million at September 30, 2024 and $ 1.8 million at December 31, 2023 .
+Added: As a percentage of the loan portfolio, accruing loans past due 30 days or more was 0.37 % at September 30, 2024 compared to 0.24 % at December 31, 2023.
The Corporation maintains an ACL at a level that management believes will be adequate to absorb expected credit losses associated with the Corporation’s financial instruments over the life of those instruments as of the balance sheet date.
12 unchanged sentences
Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes.
−Removed: While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal.
+Added: The risk of these loans is generally confined to the construction period.
+Added: If there are problems during such period, then the project might not be completed and, as such, might not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal.
The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.
20 unchanged sentences
The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
−Removed: The following table summarizes the primary segments of the ACL at June 30, 2024 and December 31, 2023, segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment:
+Added: The following table summarizes the primary segments of the ACL at September 30, 2024 and December 31, 2023, segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment:
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
Individually evaluated
9 unchanged sentences
The evaluation of the need and amount of a specific allocation of the ACL and whether a loan can be removed from impairment status is made on a quarterly basis.
−Removed: The following tables present the amortized cost basis of collateral-dependent individually evaluated loans as of June 30, 2024 and December 31, 2023.
−Removed: June 30, 2024
+Added: The following tables present the amortized cost basis of collateral-dependent individually evaluated loans as of September 30, 2024 and December 31, 2023.
+Added: September 30, 2024
(in thousands)
10 unchanged sentences
Residential mortgage
−Removed: The following tables present the activity in the ACL for the six- and three-month periods ended June 30, 2024 and 2023:
−Removed: Six months ended (in thousands)
+Added: The following tables present the activity in the ACL for the nine- and three-month periods ended September 30, 2024 and 2023:
+Added: Nine months ended (in thousands)
Beginning balance at January 1, 2024
2 unchanged sentences
Credit loss (credit)/expense
−Removed: ACL balance at June 30, 2024
+Added: ACL balance at September 30, 2024
Beginning balance at January 1, 2023 prior to adoption of ASC 326
3 unchanged sentences
Credit loss (credit)/expense
−Removed: ACL balance at June 30, 2023
+Added: ACL balance at September 30, 2023
Three months ended (in thousands)
−Removed: ACL balance at April 1, 2024
+Added: ACL balance at July 1, 2024
Loan charge-offs
Recoveries collected
−Removed: Credit loss (credit)/expense
−Removed: ACL balance at June 30, 2024
−Removed: ACL balance at April 1, 2023
+Added: Credit loss expense/(credit)
+Added: ACL balance at September 30, 2024
+Added: ACL balance at July 1, 2023
Loan charge-offs
1 unchanged sentence
Credit loss expense/(credit)
−Removed: ACL balance at June 30, 2023
+Added: ACL balance at September 30, 2023
The Corporation’s methodology for estimating the ACL includes:
46 unchanged sentences
Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
−Removed: The following tabls present loan balances by year of origination and internally assigned risk rating for our portfolio segments as of dates presented:
+Added: The following tables present loan balances by year of origination and internally assigned risk rating for our portfolio segments for the periods presented:
(in thousands)
1 unchanged sentence
Total Portfolio Loans
−Removed: June 30, 2024
+Added: September 30, 2024
Commercial real estate:
85 unchanged sentences
Total Portfolio Loans
−Removed: June 30, 2024
+Added: September 30, 2024
Commercial real estate:
60 unchanged sentences
Total Portfolio Loans
−Removed: Loan Modfications for Borrowers Experiencing Financial Difficulty
−Removed: The Company evaluates all loan modifications according to the accounting guidance in ASU 2022-02 to determine if the modification results in a new loan or a continuation of the existing loan.
+Added: Loan Modifications for Borrowers Experiencing Financial Difficulty
+Added: The Corporation evaluates all loan modifications according to the accounting guidance in ASU 2022-02 to determine if the modification results in a new loan or a continuation of the existing loan.
Loan modifications to borrowers experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, or combinations of the listed
1 unchanged sentence
Therefore, the disclosures related to loan restructurings are for modifications which have a direct impact on cash flows.
−Removed: The Company may offer various types of modifications when restructuring a loan.
+Added: The Corporation may offer various types of modifications when restructuring a loan.
Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting credit lines to term loans.
−Removed: Additonal collateral, a co-borrower, or a guarantor is often requested.
+Added: Additional collateral, a co-borrower, or a guarantor is often requested.
Commercial mortgage and construction loans modified in a loan restructuring often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.
Construction loans modified in a loan restructuring may also involve extending the interest-only payment period.
−Removed: Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan.
+Added: Loans modified in a loan restructuring for the Corporation may have the financial effect of increasing the specific allowance associated with the loan.
An allowance for loans that have been modified in a loan restructuring is measured based on the present value of expected cash flows discounted at the loan’s effective interest rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.
1 unchanged sentence
Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default.
−Removed: If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss.
+Added: If loans modified in a loan restructuring subsequently default, the Corporation evaluates the loan for possible further loss.
The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.
−Removed: The following tables present the amortized cost basis as of June 30, 2024 and the financial effect of loans modified to borrowers experiencing financial difficulty during the six- and three-months ended June 30, 2024:
+Added: The following tables present the amortized cost basis as of September 30, 2024 and the financial effect of loans modified to borrowers experiencing financial difficulty during the nine- and three-month periods ended September 30, 2024:
(in thousands)
2 unchanged sentences
Weighted Average Term and Principal Payment Extension
−Removed: Six months ended June 30, 2024
+Added: Nine months ended September 30, 2024
Owner-occupied commercial real estate
+Added: Commercial and industrial
(in thousands)
2 unchanged sentences
Weighted Average Term and Principal Payment Extension
−Removed: Three months ended June 30, 2024
−Removed: Owner-occupied commercial real estate
−Removed: There were no loan modifications made to borrowers experiencing financial difficulty during the six- or three-month period ending June 30, 2023.
−Removed: The Company monitors loan payments on performing and non-performing loans on an ongoing basis to determine if a loan is considered to have a payment default.
−Removed: As of June 30, 2024, the loan that was modified in the second quarter has made all contractual payments.
−Removed: If a modified loan over $ 0.1 million subsequently defaults and goes on non-accrual status, the Company individually evaluates the loan when performing its CECL estimate to calculate the ACL.
+Added: Three months ended September 30, 2024
+Added: Commercial and industrial
+Added: There were no loan modifications made to borrowers experiencing financial difficulty during the nine- or three-month periods ended September 30, 2023.
+Added: The Corporation monitors loan payments on performing and non-performing loans on an ongoing basis to determine if a loan is considered to have a payment default.
+Added: The loans that were modified in the nine- and three-month periods ended September 30, 2024 have made all contractual payments.
+Added: If a modified loan with an outstanding balance of $ 0.1 million or greater subsequently defaults and goes on non-accrual status, then the Corporation individually evaluates the loan when performing its CECL estimate to calculate the ACL.
Upon determination that a modified loan (or a portion of a modified loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged off.
24 unchanged sentences
The fair value of investments is determined using a market approach.
−Removed: As of June 30, 2024, the U.S.
+Added: As of September 30, 2024, the U.S.
Government agencies and treasuries, residential and commercial mortgage-backed securities, collateralized mortgage obligations, and state and political subdivisions bonds, excluding tax increment financing (“TIF”) bonds, were classified as Level 2 within the valuation hierarchy.
3 unchanged sentences
Derivative financial instruments (Cash flow hedge) – The Corporation’s open derivative positions are interest rate swap agreements.
−Removed: Those classified as Level 2 open derivative positions are valued using externally developed pricing models based on observable market inputs provided by a third party and validated by management.
+Added: Those classified as Level 2 open derivative positions are valued using externally developed pricing models based on
+Added: observable market inputs provided by a third party and validated by management.
The Corporation has considered counterparty credit risk in the valuation of its interest rate swap assets.
20 unchanged sentences
These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements.
−Removed: For assets measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2024 and December 31, 2023 were as follows:
+Added: For assets measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2024 and December 31, 2023 were as follows:
Fair Value Measurements
−Removed: at June 30, 2024 Using
+Added: at September 30, 2024 Using
Active Markets
33 unchanged sentences
Other real estate owned
−Removed: Individually evaluated loans had a net carrying amount of $ 8.8 million and $ 3.0 million with no valuation allowance at June 30, 2024 or December 31, 2023.
−Removed: There were no transfers of assets between any of the fair value hierarchy for the six-month periods ended June 30, 2024 or 2023.
−Removed: For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis as of June 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:
+Added: Individually evaluated loans had a net carrying amount of $ 7.4 million and $ 3.0 million with no valuation allowance at September 30, 2024 or December 31, 2023, respectively.
+Added: Individually evaluated loans recorded at fair value at September 30, 2024 totalled $ 1.1 million which was inclusive of $ 0.5 million in partial charge-offs.
+Added: No individually evaluated loans were recorded at fair value at December 31, 2023.
+Added: There were no transfers of assets between any of the fair value hierarchy for the nine-month periods ended September 30, 2024 or 2023.
+Added: For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:
(in thousands)
Fair Value at
+Added: September 30,
Investment securities – available for sale -CDO
1 unchanged sentence
Discount Margin
−Removed: Range of mid 400 to high 400
+Added: Range of high 300 to low 500
Non-recurring:
19 unchanged sentences
Revenue Multiples
−Removed: Other Real Estate
+Added: Other real estate owned
Market Comparable Properties
2 unchanged sentences
(1) Range would include discounts taken since appraisal and estimated values
−Removed: The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured on a recurring basis using Level 3 significant unobservable inputs for the six- and three-month periods ended June 30, 2024 and 2023:
+Added: The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured on a recurring basis using Level 3 significant unobservable inputs for the nine- and three-month periods ended September 30, 2024 and 2023:
Fair Value Measurements
4 unchanged sentences
Beginning balance January 1, 2024
−Removed: Total losses realized/unrealized:
−Removed: Included in other comprehensive loss
−Removed: Ending balance June 30, 2024
+Added: Total gains realized/unrealized:
+Added: Included in other comprehensive income
+Added: Ending balance September 30, 2024
Fair Value Measurements
6 unchanged sentences
Included in other comprehensive loss
−Removed: Ending balance June 30, 2023
+Added: Ending balance September 30, 2023
Fair Value Measurements
3 unchanged sentences
Available for Sale
−Removed: Beginning balance April 1, 2024
−Removed: Total losses realized/unrealized:
−Removed: Included in other comprehensive loss
−Removed: Ending balance June 30, 2024
+Added: Beginning balance July 1, 2024
+Added: Total gains realized/unrealized:
+Added: Included in other comprehensive income
+Added: Ending balance September 30, 2024
Fair Value Measurements
3 unchanged sentences
Available for Sale
−Removed: Beginning balance April 1, 2023
−Removed: Total losses realized/unrealized:
+Added: Beginning balance July 1, 2023
+Added: Total gains realized/unrealized:
Included in other comprehensive loss
−Removed: Ending balance June 30, 2023
−Removed: There were no gains or losses included in earnings attributable to the change in realized/unrealized gains or losses related to the assets for the six- or three-month periods ended June 30, 2024 or 2023.
+Added: Ending balance September 30, 2023
+Added: There were no gains or losses included in earnings attributable to the change in realized/unrealized gains or losses related to the assets for the nine- or three-month periods ended September 30, 2024 or 2023.
The disclosed fair values may vary significantly between institutions based on the estimates and assumptions used in the various valuation methodologies.
6 unchanged sentences
The actual carrying amounts and estimated fair values of the Corporation’s financial instruments that are included in the Consolidated Statement of Financial Condition are as follows:
−Removed: June 30, 2024
+Added: September 30, 2024
Fair Value Measurements
36 unchanged sentences
Note 7 – Accumulated Other Comprehensive Loss
−Removed: The following table presents the changes in each component of accumulated other comprehensive loss for the three-month periods ended June 30 2024, March 31, June 30, 2023 and March 31,2023:
+Added: The following table presents the changes in each component of accumulated other comprehensive loss for the three-month periods ended September 30, 2024, June 30, 2024, March 31, 2024, September 30, 2023, June 30, 2023 and March 31,2023:
(in thousands)
7 unchanged sentences
Balance - June 30, 2024
−Removed: Accumulated OCL, net:
+Added: Other comprehensive income/(loss)before reclassifications
+Added: Amounts reclassified from accumulated other comprehensive income
+Added: Balance - September 30, 2024
+Added: (in thousands)
Balance - January 1, 2023
5 unchanged sentences
Balance - June 30, 2023
−Removed: The following tables present the components of other comprehensive loss for the six- and three-month periods ended June 30, 2024 and 2023:
−Removed: Components of Other Comprehensive Loss
+Added: Other comprehensive
+Added: income/(loss) before
+Added: reclassifications
+Added: Amounts reclassified from
+Added: accumulated other
+Added: comprehensive loss
+Added: Balance - September 30, 2023
+Added: The following tables present the components of other comprehensive income/(loss) for the nine- and three-month periods ended September 30, 2024 and 2023:
+Added: Components of Other Comprehensive Income
(in thousands)
−Removed: For the six months ended June 30, 2024
+Added: For the nine months ended September 30, 2024
Available for sale (AFS) securities with credit related impairment:
−Removed: Unrealized holding losses
+Added: Unrealized holding gains
accretable yield recognized in income
−Removed: Net unrealized losses on investments with credit related impairment
+Added: Net unrealized loss on investments with credit related impairment
Available for sale securities – all other:
−Removed: Unrealized holding losses
+Added: Unrealized holding gains
Held to maturity securities:
3 unchanged sentences
Cash flow hedges:
−Removed: Unrealized holding gains
+Added: Unrealized holding losses
Pension Plan:
−Removed: Unrealized net actuarial gain
−Removed: amortization of unrecognized loss
+Added: Unrealized net actuarial gains
+Added: amortization of unrecognized losses
Net pension plan liability adjustment
Unrealized net actuarial gain
−Removed: amortization of unrecognized loss
+Added: amortization of unrecognized losses
Net SERP liability adjustment
−Removed: Other comprehensive loss
−Removed: Components of Other Comprehensive Income
+Added: Other comprehensive income
+Added: Components of Other Comprehensive Loss
(in thousands)
−Removed: For the six months ended June 30, 2023
+Added: For the nine months ended September 30, 2023
Available for sale (AFS) securities with credit related impairment:
9 unchanged sentences
Cash flow hedges:
−Removed: Unrealized holding gain
+Added: Unrealized holding gains
Pension Plan:
−Removed: Unrealized net actuarial gain
−Removed: amortization of unrecognized loss
+Added: Unrealized net actuarial losses
+Added: amortization of unrecognized losses
Net pension plan liability adjustment
−Removed: Unrealized net actuarial gain
−Removed: amortization of unrecognized gain
+Added: Unrealized net actuarial gains
+Added: amortization of unrecognized gains
Net SERP liability adjustment
Other comprehensive loss
−Removed: Components of Other Comprehensive Loss
+Added: Components of Other Comprehensive Income
(in thousands)
−Removed: For the three months ended June 30, 2024
+Added: For the three months ended September 30, 2024
Available for sale (AFS) securities with credit related impairment:
−Removed: Unrealized holding losses
+Added: Unrealized holding gains
accretable yield recognized in income
1 unchanged sentence
Available for sale securities – all other:
−Removed: Unrealized holding losses
+Added: Unrealized holding gains
Held to maturity securities:
5 unchanged sentences
Pension Plan:
−Removed: Unrealized net actuarial loss
+Added: Unrealized net actuarial gains
amortization of unrecognized loss
1 unchanged sentence
Unrealized net actuarial loss
−Removed: amortization of unrecognized loss
+Added: amortization of unrecognized losses
Net SERP liability adjustment
−Removed: Other comprehensive loss
+Added: Other comprehensive income
Components of Other Comprehensive Loss
(in thousands)
−Removed: For the three months ended June 30, 2023
+Added: For the three months ended September 30, 2023
Available for sale (AFS) securities with credit related impairment:
15 unchanged sentences
Unrealized net actuarial loss
−Removed: amortization of unrecognized loss
+Added: amortization of unrecognized gains
Net SERP liability adjustment
Other comprehensive loss
−Removed: The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the six- and three-month periods ended June 30, 2024 and 2023:
+Added: The following table presents the details of amounts reclassified from accumulated other comprehensive income/(loss) for the nine- and three-month periods ended September 30, 2024 and 2023:
Amounts Reclassified from
−Removed: Six Months Ended
−Removed: Accumulated Other Comprehensive Loss
+Added: Nine Months Ended
+Added: Accumulated Other Comprehensive Income/(Loss)
+Added: September 30,
Affected Line Item in the Statement
4 unchanged sentences
Interest income on taxable investment securities
−Removed: Provision for income tax expense
+Added: Credit for income tax expense
Net unrealized losses on held to maturity securities:
2 unchanged sentences
Net pension plan liability adjustment:
−Removed: Amortization of unrecognized loss
+Added: Amortization of unrecognized losses
Other Expense
1 unchanged sentence
Net SERP liability adjustment:
−Removed: Amortization of unrecognized (loss)/gain
+Added: Amortization of unrecognized (losses)/gains
Other Expense
−Removed: Provision for income tax expense
+Added: Provision/(credit) for income tax expense
Total reclassifications for the period
1 unchanged sentence
Three Months Ended
−Removed: Accumulated Other Comprehensive Loss
+Added: Accumulated Other Comprehensive Income/(Loss)
+Added: September 30,
Affected Line Item in the Statement
4 unchanged sentences
Interest income on taxable investment securities
−Removed: Provision for income tax expense
+Added: Credit for income tax expense
Net unrealized losses on held to maturity securities:
2 unchanged sentences
Net pension plan liability adjustment:
−Removed: Amortization of unrecognized loss
+Added: Amortization of unrecognized losses
Other expense
1 unchanged sentence
Net SERP liability adjustment:
−Removed: Amortization of unrecognized loss
+Added: Amortization of unrecognized (losses)/gains
Other expense
−Removed: Provision for income tax expense
+Added: Provision/(credit) for income tax expense
Total reclassifications for the period
9 unchanged sentences
In October 2023, a total of 852 fully vested shares of common stock were issued to a new director which had a grant date fair value of $ 16.26 per share.
−Removed: Director stock compensation was $ 134,964 and $ 138,001 for the six-month periods ending June 30, 2024 and 2023, respectively.
−Removed: Director stock compensation expense was $ 73,027 and $ 62,500 for the three-month periods ended June 30, 2024 and 2023, respectively.
−Removed: Employee stock compensation expense was $ 5,757 and $ 7,104 for the six-month periods ended June 30, 2024 and 2023, respectively.
−Removed: Employee stock compensation expense was $ 699 and $ 4,272 for the three-month periods ended June 30, 2024 and 2023, respectively.
+Added: Director stock compensation was $ 213,536 and $ 194,001 for the nine-month periods ended September 30, 2024 and 2023, respectively.
+Added: Director stock compensation expense was $ 78,573 and $ 56,000 for the three-month periods ended September 30, 2024 and 2023, respectively.
+Added: Employee stock compensation expense was $ 8,240 and $ 12,092 for the nine-month periods ended September 30, 2024 and 2023, respectively.
+Added: Employee stock compensation expense was $ 2,483 and $ 4,892 for the three-month periods ended September 30, 2024 and 2023, respectively.
Restricted Stock Units
12 unchanged sentences
On March 9, 2024, it was determined that 7,389 performance-vesting RSUs failed to vest.
−Removed: The time-vesting RSUs will vest ratably over a three year period beginning on May 5, 2022.
+Added: The time-vesting RSUs will vest ratably over a three year period that began on May 5, 2022.
On May 5, 2022, 1,230 shares of the 3,693 time-vesting RSUs were issued to participants.
1 unchanged sentence
On May 5, 2024, the remaining 1,233 shares of the 3,693 time-vesting RSUs were issued to participants.
−Removed: Stock compensation expense was $ 7,365 and $ 33,142 for the six-month periods ended June 30, 2024 and 2023, respectively.
−Removed: Stock compensation expense was $ 1,841 and $ 16,571 for the three-month periods ended June 30, 2024 and 2023, respectively.
−Removed: All compensation expense related to the 2021 LTIP plans was recognized as of June 30, 2024.
+Added: Stock compensation expense was $ 7,365 and $ 49,714 for the nine-month periods ended September 30, 2024 and 2023, respectively.
+Added: Stock compensation expense was $ 0 and $ 16,571 for the three-month periods ended September 30, 2024 and 2023, respectively.
+Added: All compensation expense related to the 2021 LTIP plans was recognized as of September 30, 2024.
In March 2022, RSUs relating to 8,096 performance vesting shares and 6,238 time vesting shares (target level) for plan year 2022 were granted, which had a grant date fair market value of $ 21.88 per share of common stock underlying each RSU.
The performance period for the performance-vesting RSUs is the three-year period ending December 31, 2024.
−Removed: The time-vesting RSUs will vest ratably over a three year period beginning on March 9, 2023.
+Added: The time-vesting RSUs will vest ratably over a three year period that began on March 9, 2023.
On March 9, 2023, 2,079 shares of the 6,238 time-vesting RSUs were issued to participants.
On March 9, 2024, 2,079 additional shares of the 6,238 time-vesting RSUs were issued to participants.
−Removed: Stock compensation expense was $ 55,290 for each of the six-month periods ended June 30, 2024 and 2023.
−Removed: Stock compensation expense was $ 26,145 for both of the three-month periods ended June 30, 2024 and 2023.
−Removed: Unrecognized compensation expense as of June 30, 2024 related to unvested RSUs was $ 78,436 .
+Added: In the third quarter of 2024, it was projected that the performance metric will fail to vest;
+Added: and, the stock compensation expense was adjusted accordingly.
+Added: Net stock compensation (credit)/expense was ($ 69,228 ) and $ 78,436 for the nine-month periods ended September 30, 2024 and 2023, respectively.
+Added: Net stock compensation (credit)/expense was ($ 121,518 ) and $ 26,145 for the three-month periods ended September 30, 2024 and 2023, respectively.
+Added: Unrecognized compensation expense as of September 30, 2024 related to unvested RSUs was $ 22,758 .
In March 2023, RSUs relating to 10,214 performance vesting shares and 7,920 time vesting shares (target level) for plan year 2023 were granted, which had a grant date fair market value of $ 18.25 per share of common stock underlying each RSU.
The performance period for the performance-vesting RSUs is the three-year period ending December 31, 2025.
−Removed: The time-vesting RSUs will vest ratably over a three year period beginning on March 15, 2024.
+Added: The time-vesting RSUs will vest ratably over a three year period that began on March 15, 2024.
On March 15, 2024, 2,639 shares of the 7,920 time-vesting RSUs were issued to participants.
−Removed: Stock compensation expense was $ 55,170 and $ 27,585 for the six-month periods ended June 30, 2024 and 2023, respectively.
−Removed: Stock compensation expense was $ 27,585 for both of the three-month periods ended June 30, 2024 and 2023.
−Removed: Unrecognized compensation expense as of June 30, 2024 related to unvested RSUs was $ 193,094 .
+Added: Stock compensation expense was $ 82,755 and $ 55,170 for the nine-month periods ended September 30, 2024 and 2023, respectively.
+Added: Stock compensation expense was $ 27,585 for both of the three-month periods ended September 30, 2024 and 2023.
+Added: Unrecognized compensation expense as of September 30, 2024 related to unvested RSUs was $ 165,509 .
In May 2024, RSUs relating to 8,593 performance vesting shares and 6,662 time vesting shares (target level) for plan year 2024 were granted, which had a grant date fair market value of $ 22.26 per share of common stock underlying each RSU.
−Removed: The performance period for the performance-vesting RSUs is the three year period ended December 31, 2026.
−Removed: The time-vesting RSUs will vest ratably over a three year period beginning on May 20, 2025.
−Removed: Stock compensation expense was $ 9,438 for the six- and
−Removed: three-month periods ended June 30, 2024.
−Removed: Unrecognized compensation expense as of June 30, 2024 related to unvested RSUs was $ 330,330 .
+Added: The performance period for the performance-vesting RSUs is the three-year period ending December 31, 2026.
+Added: The time-vesting RSUs will vest ratably over a three-year period that began on May 20, 2025.
+Added: Stock compensation expense was $ 37,752 for the nine-month period ended September 30, 2024.
+Added: Stock compensation expense was $ 28,314 for the three-month period ended September 30, 2024.
+Added: Unrecognized compensation expense as of September 30, 2024 related to unvested RSUs was $ 302,016 .
Note 9– Derivative Financial Instruments
3 unchanged sentences
In March 2016, the Corporation entered into four interest rate swap contracts totaling $ 30.0 million notional amount, hedging future cash flows associated with floating rate trust preferred debt.
−Removed: As of June 30, 2024, $ 15.0 million notional amount remains.
+Added: As of September 30, 2024, $ 15.0 million notional amount remains.
The interest rate swap creates an effective fixed interest rate of 4.6550 % on the $ 15.0 million notional amount of the Corporation’s junior subordination debt until the interest rate swap’s maturity in March 2026.
−Removed: The fair value of the interest rate swap contracts was $ 0.8 million at June 30, 2024 and December 31, 2023.
−Removed: For the six- and three-month periods ended June 30, 2024, the Corporation recorded an increase in the value of the derivatives of $ 4,000 and the related deferred tax of $ 1 thousand and a decrease of $ 69,000 and the related deferred tax benefit of $ 18,000 , respectively, in net accumulated other comprehensive loss to reflect the effective portion of cash flow hedges.
−Removed: This compares to an increase of $ 16,000 and the related deferred tax of $ 4,000 and an increase of $ 204,000 and related deferred tax of $ 54,000 for the six- and three-months ended June 30, 2023, respectively.
−Removed: ASC Subtopic 815-30 requires the net accumulated other comprehensive loss to be reclassified to earnings if the hedge becomes ineffective or is terminated.
−Removed: There was no hedge ineffectiveness recorded for any of the the six-month periods or three-month periods ended June 30, 2024 or 2023.
+Added: The fair value of the interest rate swap contracts was $ 0.4 million and $ 0.8 million at September 30, 2024 and December 31, 2023, respectively.
+Added: For the nine- and three-month periods ended September 30, 2024, the Corporation recorded decreases in the value of the derivatives of $ 319,000 and $ 323,000 , respectively, and the related deferred tax benefits of $ 84,000 and $ 85,000 , respectively, in net accumulated other comprehensive income to reflect the effective portion of cash flow hedges.
+Added: This compares to an increases of $ 30,000 and $ 14,000 , respectively, and related deferred taxes of $ 7,000 and $ 3,000 , respectively, for the nine-and three-months ended September 30, 2023.
+Added: ASC Subtopic 815-30 requires the net accumulated other comprehensive income/(loss) to be reclassified to earnings if the hedge becomes ineffective or is terminated.
+Added: There was no hedge ineffectiveness recorded for any of the nine-month periods or three-month periods ended September 30, 2024 or 2023.
The Corporation does not expect any material losses relating to these hedges to be reclassified into earnings within the next 12 months.
−Removed: Interest rate swap agreements are entered into with counterparties that meet established credit standards and the Corporation believes that the credit risk inherent in these contracts is not significant as of June 30, 2024.
−Removed: The table below discloses the impact of derivative financial instruments on the Corporation’s Consolidated Financial Statements for the six- and three-month periods ended June 30, 2024 and 2023.
+Added: Interest rate swap agreements are entered into with counterparties that meet established credit standards and the Corporation believes that the credit risk inherent in these contracts is not significant as of September 30, 2024.
+Added: The table below discloses the impact of derivative financial instruments on the Corporation’s Consolidated Financial Statements for the nine- and three-month periods ended September 30, 2024 and 2023.
Derivative in Cash Flow Hedging Relationships
15 unchanged sentences
Interest rate contracts:
−Removed: Six months ended:
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: Nine months ended:
+Added: September 30, 2024
+Added: September 30, 2023
Three months ended:
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: September 30, 2024
+Added: September 30, 2023
(a) Reported as interest expense
1 unchanged sentence
Note 10 – Regulatory Capital Requirements
−Removed: The following table presents the Bank’s capital ratios as of June 30, 2024 and December 31, 2023.
+Added: The following table presents the Bank’s capital ratios as of September 30, 2024 and December 31, 2023.
+Added: September 30,
Total Capital (to risk-weighted assets)
2 unchanged sentences
Tier 1 Capital (to average assets)
−Removed: As of June 30, 2024 and December 31, 2023, the Bank was considered “well capitalized” under the regulatory framework for prompt corrective action.
+Added: As of September 30, 2024 and December 31, 2023, the Bank was considered “well capitalized” under the regulatory framework for prompt corrective action.
Note 11 – Deposits
−Removed: The following table summarizes deposits at June 30, 2024 and December 31, 2023.
+Added: The following table summarizes deposits at September 30, 2024 and December 31, 2023.
(in thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
1 unchanged sentence
Interest-bearing deposits:
+Added: Money market-retail
+Added: Money market- brokered
Savings deposits
3 unchanged sentences
Note 12 – Borrowed Funds
−Removed: The following is a summary of borrowings at June 30, 2024 and December 31, 2023:
+Added: The following is a summary of borrowings at September 30, 2024 and December 31, 2023:
(in thousands)
+Added: September 30,
Short-term borrowings:
5 unchanged sentences
Approximate weighted average rate during the period
−Removed: Bank Term Funding Program, fixed rate of 4.87 % at June 30, 2024
+Added: Overnight borrowings, weighted average interest rate of 5.00 % at September 30, 2024
Long-term borrowings:
−Removed: FHLB advances, bearing fixed interest rate of 4.53 % at June 30, 2024 and rates ranging from 4.53 % to 4.69 % at December 31, 2023.
−Removed: Junior subordinated debt, bearing variable interest rate of 8.35 % at June 30, 2024 and 8.39 % at December 31, 2023
+Added: FHLB advances, bearing fixed interest rate ranging from 3.84 % to 4.04 % at September 30, 2024 and rates ranging from 4.53 % to 4.69 % at December 31, 2023.
+Added: Junior subordinated debt, bearing variable interest rate of 7.95 % at September 30, 2024 and 8.39 % at December 31, 2023
Total borrowings outstanding
−Removed: Short-term borrowings increased by $ 17.1 million, as the Bank borrowed $ 40.0 million from the Bank Term Funding Program of the Board of Governors of the Federal Reserve System in January 2024, which was partially offset by a decrease of approximately $ 22.0 million in other short-term borrowings to the ICS deposit product as a result of management’s strategy to release pledging of investment securities for municipalities to increase available liquidity.
−Removed: At June 30, 2024, the repurchase agreements were secured by $ 34.2 million in investment securities issued by government related agencies.
+Added: Short-term borrowings increased by $ 4.8 million when compared to December 31, 2023, which were comprised of $ 29.0 million in overnight borrowings from the Federal Reserve offset by a shift of approximately $ 22.0 million in overnight investment sweep balances into FDIC insured accounts due to management’s strategy to release pledging of investment securities for municipalities to provide additional liquidity.
+Added: Overnight borrowings outstanding at September 30, 2024 are secured by AFS and HTM investment securities.
+Added: At September 30, 2024, the repurchase agreements were secured by $ 32.5 million in investment securities issued by government related agencies.
A minimum of 102 % of fair value is pledged against account balances.
−Removed: Long-term borrowings decreased by $ 40.0 million as a $ 40.0 million advance from the Federal Home Loan Bank matured in March 2024 and was fully repaid.
+Added: Long-term borrowings increased by $ 10.0 million when compared to December 31, 2023.
+Added: Maturities of Federal Home Loan Bank (“FHLB”) advances of $ 40.0 million in March and $ 40.0 million in September were fully repaid.
+Added: During the third quarter and after the Federal Reserve announced that it would reduce rates by 50 basis points, the Bank borrowed $ 90.0 million in three new FHLB advances with maturities of 12 - and 18-months and a weighted average rate of 3.89 %.
+Added: All outstanding FHLB advances at September 30, 2024 and December 31, 2023 are secured by certain eligible residential real estate and commercial real estate loans as permitted by FHLB.
+Added: The following table presents contractual maturities of long-term borrowings outstanding at September 30, 2024 and December 31 2023:
+Added: September 30, 2024
+Added: December 31, 2023
+Added: (in thousands)
+Added: Floating Rate
+Added: Floating Rate
+Added: Total long-term debt
Note 13 – Segment Reporting
9 unchanged sentences
Expenses include personnel, occupancy, marketing, equipment, and other expenses.
−Removed: Non-cash charges other than depreciation of fixed assets were immaterial for the six- and three-month periods ended June 30, 2024 and 2023.
+Added: Non-cash charges other than depreciation of fixed assets were immaterial for the nine- and three-month periods ended September 30, 2024 and 2023.
Trust and Investment Services :
2 unchanged sentences
Expenses include personnel, occupancy, marketing, equipment, and other expenses.
−Removed: Non-cash charges associated with amortization of intangibles were approximately $ 104,000 for both of the six-month periods ended June 30, 2024 and 2023 and $ 52,000 for both of the three-month periods ended June 30, 2024 and 2023.
−Removed: Information for the operating segments for the six- and three-month periods ended June 30, 2024 and 2023 are presented in the following tables:
−Removed: Six Months Ended
−Removed: June 30, 2024
+Added: Non-cash charges associated with amortization of intangibles were approximately $ 156,000 for both of the nine-month periods ended September 30, 2024 and 2023 and $ 52,000 for both of the three-month periods ended September 30, 2024 and 2023.
+Added: Information for the operating segments for the nine- and three-month periods ended September 30, 2024 and 2023 are presented in the following tables:
+Added: Nine Months Ended
+Added: September 30,
(in thousands)
8 unchanged sentences
Income tax expense
−Removed: Six Months Ended
−Removed: June 30, 2023
+Added: Nine Months Ended
+Added: September 30, 2023
(in thousands)
9 unchanged sentences
Three Months Ended
−Removed: June 30, 2024
+Added: September 30,
(in thousands)
9 unchanged sentences
Three Months Ended
−Removed: June 30, 2023
+Added: September 30, 2023
(in thousands)
8 unchanged sentences
Income tax expense
−Removed: Total non-fiduciary assets of the trust and investment services segment were $ 0.7 million (including $ 0.6 million in intangible assets) at both June 30, 2024 and December 31, 2023.
−Removed: All other assets (including goodwill of $ 11.0 million at June 30, 2024 and December 31, 2023 and other intangible assets of $ 0.4 million and $ 0.5 million at June 30, 2024 and December 31, 2023, respectively) were held by the community banking segment.
+Added: Total non-fiduciary assets of the trust and investment services segment were $ 0.6 million (including $ 0.5 million in intangible assets) at September 30, 2024 and $ 0.7 million (including $ 0.6 million in intangible assets) at December 31, 2023.
+Added: All other assets (including goodwill of $ 11.0 million at both September 30, 2024 and December 31, 2023 and other intangible assets of $ 0.4 million and $ 0.5 million at September 30, 2024 and December 31, 2023, respectively) were held by the community banking segment.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.