24 unchanged sentences
None of our directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the fourth quarter of 2024.
−Removed: Disclosure Pursuant to Item 1.01 of Form 8-K - Entry into a Material Definitive Agreement
−Removed: On February 21, 2024, we entered into amendments to each of our existing term loan with Bank of Montreal, as administrative agent, and the other lending institutions party thereto, our existing revolving line of credit with Bank of America, N.A., as administrative agent, and the other lending institutions party thereto and our Series A Notes due December 20, 2024 and Series B Notes due December 20, 2027.
−Removed: As a result of these amendments, we changed the maturity dates of each to April 1, 2026 and repaid an aggregate of $102 million of such debt, as further described below.
−Removed: In addition, the amendment to the revolving line of credit converted the revolving loan to a term loan, as also described further below.
−Removed: BMO Term Loan
−Removed: On February 21, 2024, we entered into a Second Amendment to Second Amended and Restated Credit Agreement (the “BMO Second Amendment”) with Bank of Montreal, as administrative agent, and the other lending institutions party thereto to amend our existing term loan (as amended by the BMO Second Amendment, the “BMO Term Loan”).
−Removed: The BMO Second Amendment amended the Second Amended and Restated Credit Agreement dated September 27, 2018 among us and the lending institutions party thereto (the “Original BMO Credit Agreement”), as amended by the First Amendment to Second Amended and Restated Credit Agreement dated February 10, 2023 (the “BMO First Amendment”) to, among other things:
−Removed: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
−Removed: (2) change the interest rate from either 300 basis points over SOFR (Secured Overnight Financing Rate) or 200 basis points over the base rate to either 300 basis points over SOFR with a floor on SOFR of 500 basis points or 200 basis points over the base rate with a floor on the base rate of 600 basis points;
−Removed: (3) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan (defined below) and the Senior Notes (defined below) exceeds $200 million, the spread over SOFR or the base rate, as applicable, will permanently increase by 100 basis points, from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate;
−Removed: (4) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan (as defined below) and the Senior Notes (as defined below) with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556% to the BMO Term Loan;
−Removed: (b) 20.00000% to the BofA Term Loan;
−Removed: (c) 44.44444% to the Senior Notes;
−Removed: and (d) the remaining 10% to be retained by us;
−Removed: (5) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, certain of our subsidiaries guarantee the BMO Term Loan;
−Removed: (6) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, we pledge our equity interests in certain of our subsidiaries as collateral for the BMO Term Loan;
−Removed: (7) reduce our minimum fixed charge coverage ratio from 1.50x to 1.25x;
−Removed: and (8) reduce our minimum unsecured interest coverage ratio from 1.75x to 1.25x.
−Removed: We refer to the Original BMO Credit Agreement, as amended by the BMO First Amendment and the BMO Second Amendment, as the BMO Credit Agreement.
−Removed: The BMO Credit Agreement initially provided for an unsecured term loan borrowing in the amount of $220 million.
−Removed: The BMO Term Loan initially consisted of a $55 million tranche A term loan, which we repaid on June 4, 2021, and a $165 million tranche B term loan.
−Removed: As of December 31, 2023, $115 million was outstanding under the tranche B term loan.
−Removed: On February 21, 2024, as part of the BMO Second Amendment, we repaid an approximately $29.0 million portion of the tranche B term loan so that approximately $86.0 million remains outstanding.
−Removed: Pursuant to the BMO Second Amendment, the BMO Term Loan bears interest at either (i) 300 basis points over one, three or six month term SOFR, plus a corresponding adjustment of 0.11448%, 0.26161% or 0.42826%, respectively, with a floor on SOFR of 5.00% or (ii) 200 basis points over the base rate with a floor on the base rate of 6.00%.
−Removed: In addition, effective February 21, 2024 upon entering into the BMO Second Amendment, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $200 million, the spread over SOFR or the base rate, as applicable, will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate.
−Removed: Base rate means, for any day, a fluctuating rate per annum equal to the highest of:
−Removed: (i) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime commercial rate”, (ii) the Federal Funds Rate plus ½ of 1% (0.50%), (iii) term SOFR for one month plus 1.00% and (iv) 6.00%.
−Removed: If the base rate is being used because SOFR is not able to be determined, the base rate shall be the greater of clauses (i) and, (ii) and (iv).
−Removed: Certain of the lenders party to the BMO Second Amendment, and their respective affiliates, have performed, and may in the future perform for us and our subsidiaries, various commercial banking, investment banking, underwriting and other financial advisory services, for which they have received, and will receive, customary fees and expenses.
−Removed: The BMO Second Amendment is attached to this Annual Report on Form 10-K as Exhibit 10.3.
−Removed: The foregoing summary of the BMO Second Amendment is qualified in its entirety by the complete text of the BMO Second Amendment.
−Removed: BofA Term Loan
−Removed: On February 21, 2024, we amended our revolving line of credit (the “BofA Revolver”) (now known as the “BofA Term Loan”) by entering into a Second Amendment to Credit Agreement with Bank of America, N.A., as administrative agent, and the other lending institutions party thereto (the “BofA Second Amendment”).
−Removed: The BofA Second Amendment amended the Credit Agreement dated January 10, 2022 (the “Original BofA Credit Agreement”), as amended by the First Amendment to Credit Agreement dated February 10, 2023 (the “BofA First Amendment”), to, among other things:
−Removed: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
−Removed: (2) convert borrowings from being either revolving loans or letters of credit to a term loan;
−Removed: (3) change the interest rate from 300 basis points over SOFR (Secured Overnight Financing Rate) to 300 basis points over SOFR with a floor on SOFR of 500 basis points;
−Removed: (4) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $200 million, the spread over SOFR will permanently increase by 100 basis points from 300 basis points to 400 basis points;
−Removed: (5) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556% to the BMO Term Loan;
−Removed: (b) 20.00000% to the BofA Term Loan;
−Removed: (c) 44.44444% to the Senior Notes;
−Removed: and (d) the remaining 10% to be retained by us;
−Removed: (6) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, certain of our subsidiaries guarantee the BofA Term Loan;
−Removed: (7) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, we pledge our equity interests in certain of our subsidiaries as collateral for the BofA Term Loan;
−Removed: (8) reduce our minimum fixed charge coverage ratio from 1.50x to 1.25x;
−Removed: and (9) reduce our minimum unsecured interest coverage ratio from 1.75x to 1.25x.
−Removed: We refer to the Original BofA Credit Agreement, as amended by the BofA First Amendment and the BofA Second Amendment, as the BofA Credit Agreement.
−Removed: As of December 31, 2023, there were borrowings of $90 million drawn and outstanding under the BofA Revolver.
−Removed: On February 21, 2024, as part of the BofA Second Amendment, we repaid an approximately $22.7 million portion of the BofA Revolver so that approximately $67.3 million remains outstanding under the BofA Term Loan.
−Removed: Effective February 21, 2024 upon entering into the BofA Second Amendment, interest on the BofA Term Loan was amended to mean 300 basis points over either (i) the daily simple SOFR, plus an adjustment of 0.11448%, or (ii) one, three or six month term SOFR, plus a corresponding adjustment of 0.11448%, 0.26161% or 0.42826%, respectively, with a floor on SOFR of 5.00%.
−Removed: In addition, effective February 21, 2024 upon entering into the BofA Second Amendment, under certain circumstances, such as if SOFR is not able to be determined, the BofA Term Loan bears interest at 200 basis points over the base rate with a floor on the base rate of 600 basis points.
−Removed: In addition, effective February 21, 2024 upon entering into the BofA Second Amendment, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $200 million, the spread over SOFR will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate.
−Removed: Base rate means, for any day, a fluctuating rate per annum equal to the highest of:
−Removed: (i) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate”, (ii) the Federal Funds Rate plus 1/2 of 1% (0.50%), (iii) term SOFR for one month plus 1.00% and (iv) 6.00%.
−Removed: If the base rate is being used because SOFR is not able to be determined, the base rate shall be the greater of clauses (i), (ii) and (iv).
−Removed: Effective February 21, 2024 upon entering into the BofA Second Amendment, we are no longer obligated to pay an annual facility commitment fee on the unused portion of the BofA Revolver at the rate of 0.35% per annum and, if applicable, letter of credit fees.
−Removed: Certain of the lenders party to the BofA Second Amendment, and their respective affiliates, have performed, and may in the future perform for us and our subsidiaries, various commercial banking, investment banking, underwriting and other financial advisory services, for which they have received, and will receive, customary fees and expenses.
−Removed: The BofA Second Amendment is attached to this Annual Report on Form 10-K as Exhibit 10.2.
−Removed: The foregoing summary of the BofA Second Amendment is qualified in its entirety by the complete text of the BofA Second Amendment.
−Removed: On February 21, 2024, we entered into a First Amendment to Note Purchase Agreement (the “NPA First Amendment”) with the purchasers party thereto.
−Removed: The NPA First Amendment amended the Note Purchase Agreement dated October 24, 2017 (the “Original Note Purchase Agreement”), to, among other things:
−Removed: (1) extend the maturity date of the Series A Notes (the “Series A Notes”) from December 20, 2024 to April 1, 2026;
−Removed: (2) shorten the maturity date of the Series B Notes (the “Series B Notes”) from December 20, 2027 to April 1, 2026;
−Removed: (3) increase the interest rate applicable to the Series A Notes from 4.49% per annum to 8.00% per annum;
−Removed: (4) increase the interest rate applicable to the Series B Notes from 4.76% per annum to 8.00% per annum;
−Removed: (5) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $200 million, the per annum interest rates applicable to the Series A Note and the Series B Notes will permanently increase by 1.00% from 8.00% per annum to 9.00% per annum;
−Removed: (6) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556% to the BMO Term Loan;
−Removed: (b) 20.00000% to the BofA Term Loan;
−Removed: (c) 44.44444% to the Senior Notes;
−Removed: and (d) the remaining 10% to be retained by us;
−Removed: (7) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, certain of our subsidiaries guarantee the Senior Notes;
−Removed: (8) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, we pledge our equity interests in certain of our subsidiaries as collateral for the Senior Notes;
−Removed: and (9) conform all financial covenants and negative covenants in the Note Purchase Agreement with the BofA Credit Agreement and the BMO Credit Agreement.
−Removed: We refer to the Original Note Purchase Agreement, as amended by the NPA First Amendment, as the Note Purchase Agreement.
−Removed: On February 21, 2024, as part of the NPA First Amendment, we repaid an approximately $29.2 million portion of the Series A Notes so that approximately $86.8 million of the Series A Notes remains outstanding.
−Removed: In addition, on
−Removed: February 21, 2024, as part of the NPA First Amendment, we repaid an approximately $21.2 million portion of the Series B Notes so that approximately $62.8 million of the Series B Notes remains outstanding.
−Removed: The NPA First Amendment is attached to this Annual Report on Form 10-K as Exhibit 10.4.
−Removed: The foregoing summary of the NPA First Amendment is qualified in its entirety by the complete text of the NPA First Amendment.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
44 unchanged sentences
Change in Control Discretionary Plan.
+Added: Cooperation Agreement, dated as of November 27, 2024, by and among FSP Corp., Converium Capital Inc., Converium Capital Master Fund LP, Converium PGEQ Multi-Strategy Fund L.P., Erez REIT Opportunities LP and Erez Asset Management LLC.
+Added: Insider Trading Policy .
Subsidiaries of the Registrant.
18 unchanged sentences
Incorporated by reference to Exhibit 10.1 to FSP Corp.’s Annual Report on Form 10-K, filed on March 29, 2002 (File No.
+Added: Incorporated by reference to Exhibit 10.2 to FSP Corp.’s Annual Report on Form 10-K, filed on February 26, 2024 (File No.
+Added: Incorporated by reference to Exhibit 10.3 to FSP Corp.’s Annual Report on Form 10-K, filed on February 26, 2024 (File No.
+Added: Incorporated by reference to Exhibit 10.4 to FSP Corp.’s Annual Report on Form 10-K, filed on February 26, 2024 (File No.
Incorporated by reference to Exhibit 10.1 to FSP Corp.’s Current Report on Form 8-K, filed on February 10, 2023 (File No.
6 unchanged sentences
Incorporated by reference to Exhibit 99.2 to FSP Corp.’s Current Report on Form 8-K, filed on February 8, 2006 (File No.
+Added: Incorporated by reference to Exhibit 10.1 to FSP Corp.’s Current Report on Form 8-K, filed on November 27, 2024 (File No.
+Added: Incorporated by reference to Exhibit 97 to FSP Corp.’s Annual Report on Form 10-K, filed on February 26, 2024 (File No.
Management contract or compensatory plan or arrangement filed as an Exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.
21 unchanged sentences
Georgia Murray
−Removed: /s/ Kathryn P.
+Added: /s/ Bruce Schanzer
February 11, 2025
+Added: Bruce Schanzer
/s/ Milton P.
20 unchanged sentences
Basis for Opinion
−Removed: The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in Management’s Annual Report on Internal Control Over Financial Reporting.
+Added: The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting.
Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
69 unchanged sentences
Prepaid expenses and other assets
−Removed: Other assets:
−Removed: derivative asset
−Removed: Related party mortgage loan receivable, less allowance for credit loss of $ 0 and $ 4,237 , respectively
Office computers and furniture, net of accumulated depreciation of $ 1,073 and $ 1,020 , respectively
42 unchanged sentences
Income (loss) before taxes
−Removed: Equity in income of non-consolidated REITs
Net income (loss)
26 unchanged sentences
Balance, December 31, 2022
−Removed: Comprehensive income
+Added: Comprehensive loss
Repurchased shares
25 unchanged sentences
(Gain) loss on sale of properties and impairment of assets held for sale, net
−Removed: Equity in income of non-consolidated REITs
−Removed: Distributions from non-consolidated REITs
Changes in operating assets and liabilities:
19 unchanged sentences
Repayments of Bank note payable
−Removed: Repayment of term loan payable
+Added: Repayments of Term loans payable
+Added: Repayments of Series A&B Senior Notes
Deferred financing costs
12 unchanged sentences
Non-cash investing and financing activities:
−Removed: Accrued dividend
Accrued costs for purchase of real estate assets
17 unchanged sentences
Actual results could differ from those estimates.
−Removed: Significant estimates in the consolidated financial statements include the allowance for credit losses, purchase price allocations, impairment considerations and the valuation of derivatives.
+Added: Significant estimates in the consolidated financial statements include the allowance for credit losses, purchase price allocations and impairment considerations.
Variable Interest Entities (VIEs)
95 unchanged sentences
Total cash, cash equivalents and restricted cash
−Removed: (1) Includes $ 2,167 at December 31, 2023, pertaining to Monument Circle, which the Company is unable to utilize for its own operational purposes.
+Added: (1) Includes $ 1,314 and $ 2,167 at December 31, 2024 and 2023, respectively, pertaining to Monument Circle, which the Company is unable to utilize for its own operational purposes.
Restricted Cash
6 unchanged sentences
The Company recognizes the effect of a change in its assessment of whether the collectability of operating lease receivables are probable as an adjustment to lease income.
−Removed: Related Party Mortgage Loan Receivable
−Removed: Management monitors and evaluates the secured loans compared to the expected performance, cash flow and value of the underlying real estate.
Concentration of Credit Risks
3 unchanged sentences
Cash balances held with various financial institutions frequently exceed the insurance limit of $ 250,000 provided by the Federal Deposit Insurance Corporation.
−Removed: The derivatives that the Company has are from three interest rate swap agreements that are discussed in Note 5.
−Removed: The related party mortgage loan receivable is held with one Sponsored REIT.
−Removed: The Company performs regular evaluations on the extent and impact of any credit deterioration that could affect the performance and value of the secured property, as well as the financial and operating capability of the borrower.
The Company performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits or letters of credit.
17 unchanged sentences
The Company recognizes the gross cost of the common shares it repurchases as a reduction in stockholders’ equity using the treasury stock method.
−Removed: Maryland law does not recognize a separate treasury stock account but provides that shares repurchased are classified as authorized but unissued shares.
+Added: Maryland law does not recognize a separate treasury stock account but provides that shares
+Added: repurchased are classified as authorized but unissued shares.
Accordingly, the Company reduces common stock for the par value and the excess of the purchase price over the par value is a reduction to additional paid-in capital.
19 unchanged sentences
Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares.
−Removed: There were no potential dilutive shares outstanding at
−Removed: December 31, 2023, 2022 and 2021.
+Added: There were no potential dilutive shares outstanding at December 31, 2024, 2023 and 2022.
The denominator used for calculating basic and diluted net income per share was 103,510,000 , 103,357,000 and 103,338,000 for the years ended December 31, 2024 , 2023 and 2022 , respectively.
7 unchanged sentences
Ineffectiveness, if any, is recognized in other comprehensive income (“OCI”) and reclassified into the income statement.
−Removed: The Company reviews the effectiveness of each hedging transaction, which involves estimating future cash flows, at least quarterly.
+Added: The Company reviews
+Added: the effectiveness of each hedging transaction, which involves estimating future cash flows, at least quarterly.
Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges.
13 unchanged sentences
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability including credit risk, which was not significant to the overall value.
−Removed: These inputs (See Notes 2, 3, 5 and 10) were considered and applied to the Company’s derivative instruments, Sponsored REIT Loan, Sponsored REIT purchase price allocation, and assets held for sale.
−Removed: Level 2 inputs were used to value the interest rate swaps and Level 3 inputs were used to value the Sponsored REIT Loan, assets acquired in the consolidation of the Sponsored REIT and the valuation of certain assets held for sale.
+Added: These inputs (See Notes 2 and 10) were considered and applied to the Company’s Sponsored REIT purchase price allocation and assets held for sale.
+Added: Level 3 inputs were used to value assets acquired in the consolidation of the Sponsored REIT and the valuation of certain assets held for sale.
Subsequent Events
14 unchanged sentences
Early adoption is permitted.
−Removed: The Company does not anticipate that the adoption of ASU 2023-07 will have a material impact on the consolidated financial statements.
+Added: The Company adopted ASU 2023-07, which did not have a material impact on the consolidated financial statements.
In December 2023, the FASB issued ASU No.
5 unchanged sentences
The Company does not anticipate that the adoption of ASU 2023-09 will have a material impact on the consolidated financial statements.
+Added: In November 2024, the FASB issued ASU No.
+Added: 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses (“ASU 2024-03”).
+Added: ASU 2024-03 requires public business entities to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement.
+Added: The guidance in ASU 2024-03 is required to be applied prospectively and entities may apply it retrospectively.
+Added: ASU 2024-03 is effective for public entities for fiscal years beginning after December 15, 2026.
+Added: The Company does not anticipate that the adoption of ASU 2024-03 will have a material impact on the consolidated financial statements .
Related Party Transactions and Investments in Non-Consolidated Entities
Investment in Sponsored REITs
−Removed: The Company held a common stock interest in 1 , 1 and 2 sponsored REITs at December 31, 2023, 2022 and 2021, respectively.
−Removed: The Company held a non-controlling preferred stock investment in two sponsored REITs, FSP 303 East Wacker Drive Corp.
−Removed: (“East Wacker”) and FSP Grand Boulevard Corp.
−Removed: (“Grand Boulevard”), each of which were liquidated during the three months ended September 30, 2018.
−Removed: Equity in income (loss) of investments in non-consolidated REITs were derived from the Company’s share of income or loss in the operations of those entities and includes gain or loss on liquidation.
−Removed: The Company exercised influence over, but did not control these entities, and investments were accounted for using the equity method.
−Removed: Equity in income of investment in non-consolidated REITs:
−Removed: The following table includes equity in income of investments in non-consolidated REITs:
−Removed: (in thousands)
−Removed: Equity in income of East Wacker
−Removed: Equity in income of East Wacker was derived from the Company’s preferred stock investment in the entity.
−Removed: In December 2007, the Company purchased 965.75 preferred shares or 43.7 % of the outstanding preferred shares, of East Wacker.
−Removed: On September 24, 2018, the property owned by East Wacker was sold at a gain.
−Removed: On October 6, 2021, the Company received a liquidating distribution of $ 0.4 million, which is included in equity in income of non-consolidated
−Removed: REITs on the consolidated statements of income.
−Removed: The following table includes distributions received from non-consolidated REITs:
−Removed: (in thousands)
−Removed: Distributions from East Wacker
−Removed: Non-consolidated REITs
−Removed: At December 31, 2022, the Company held a non-controlling common stock interest in one Sponsored REIT.
+Added: The Company held a common stock interest in one Sponsored REIT on each of December 31, 2024, 2023 and 2022.
Management fees and interest income from loans:
−Removed: Asset management fees range from 1 % to 5 % of collected rents, and the applicable contracts are cancelable with 30 day notice.
+Added: Asset management fees range from 1 % to 5 % of collected rents, and the applicable contracts are cancellable with 30 day s notice.
Asset management fee income from non-consolidated entities amounted to approximately $ 0 , $ 0 and $ 28,000 for the years ended December 31, 2024, 2023 and 2022, respectively.
2 unchanged sentences
The measurement of expected credit losses was based upon historical experiences, current conditions, and reasonable and supportable forecasts that affected the collectability of the reported amount.
−Removed: The Company had elected to apply the practical expedient for financial assets secured by collateral in instances where the borrower was experiencing financial difficulty and repayment of the Sponsored REIT Loan was expected to be provided substantially through operation or sale of the collateral.
+Added: The Company elected to apply the practical expedient for financial assets secured by collateral in instances where the borrower was experiencing financial difficulty and repayment of the Sponsored REIT Loan was expected to be provided substantially through operation or sale of the collateral.
The Company used the fair value of the collateral at the reporting date, and an adjustment to the allowance for expected credit losses was recorded when the amortized cost basis of the financial asset exceeded the fair value of the collateral, less costs to sell.
4 unchanged sentences
The Company recognized interest income and fees from the Sponsored REIT Loan of approximately $ 0.0 million, $ 0.0 million and $ 1.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.
−Removed: On October 29, 2021, the Company agreed to amend and restate the Sponsored REIT Loan to extend the maturity date from December 6, 2022 to June 30, 2023 and to advance an additional $ 3.0 million tranche of indebtedness to FSP Monument Circle LLC with the same June 30, 2023 maturity date, effectively increasing the aggregate principal amount of the Sponsored REIT Loan from $ 21 million to $ 24 million.
+Added: On October 29, 2021, the Company agreed to amend and restate the Sponsored REIT Loan to extend the maturity date from December 6, 2022 to June 30, 2023 and to advance an additional $ 3.0 million tranche of indebtedness to FSP Monument Circle LLC with the same June 30, 2023 maturity date, effectively increasing the aggregate principal amount
+Added: of the Sponsored REIT Loan from $ 21 million to $ 24 million.
In addition, the Company agreed to defer all principal and interest payments due under the Sponsored REIT Loan until the maturity date.
4 unchanged sentences
On September 26, 2023, the Sponsored REIT Loan maturity was extended to September 30, 2024.
−Removed: As of December 31, 2021 and 2020, the Company did not have an allowance for credit losses recorded on the consolidated balance sheet.
−Removed: The Company recorded a $ 4.2 million increase in its provision for credit losses during the
−Removed: year ended December 31, 2022.
−Removed: The change in the allowance for credit losses during the year ended December 31, 2022 is primarily due to the deterioration within the current real estate market, changes to key assumptions applied within the Company’s financial model to reflect these market changes, such as the exit capitalization and discount rates, and due to an increase in the accrued interest receivable balance.
+Added: On September 27, 2024, the Sponsored REIT Loan maturity was extended to September 30, 2025.
+Added: The Company recorded a $ 4.2 million increase in its provision for credit losses during the year ended December 31, 2022.
+Added: The change in the allowance for credit losses during the year ended December 31, 2022 was primarily due to the deterioration within the current real estate market, changes to key assumptions applied within the Company’s financial model to reflect these market changes, such as the exit capitalization and discount rates, and due to an increase in the accrued interest receivable balance.
The Company recorded a $ 4.2 million decrease in its provision for credit losses during the year ended December 31, 2023.
7 unchanged sentences
Ending allowance for credit losses
−Removed: The following is quantitative information about significant unobservable inputs in our Level 3 measurement of the collateral of the Sponsored REIT Loan measured at fair value on a nonrecurring basis at December 31, 2022:
−Removed: Fair Value (1) at
−Removed: December 31, 2022
−Removed: Valuation Technique
−Removed: Unobservable Input
−Removed: (in thousands)
−Removed: Sponsored REIT Loan
−Removed: Discounted Cash Flows
−Removed: Exit Cap Rate
−Removed: Discount Rate
−Removed: (1) Classified within Level 3 of the fair value hierarchy.
−Removed: (2) Unobservable inputs were weighted based on the fair value of the related instrument.
Bank Note Payable, Term Note Payable and Private Placements
−Removed: JPM Term Loan
−Removed: On August 2, 2018, the Company entered into an Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent and lender (“JPMorgan”), and the other lending institutions party thereto (the “JPM Credit Agreement”), which provides a single unsecured bridge loan in the aggregate principal amount of $ 150 million (the “JPM Term Loan”).
−Removed: On December 24, 2020 the Company repaid a $ 50 million portion of the JPM Term Loan with a portion of the proceeds from the December 23, 2020 sale of its Durham, North Carolina property, and $ 100 million remained fully advanced and outstanding under the JPM Term Loan.
−Removed: On June 4, 2021, the Company repaid the remaining $ 100 million outstanding on the loan, which had been scheduled to mature on November 30, 2021, and incurred a loss on extinguishment of debt of $ 0.1 million related to unamortized deferred financing costs.
−Removed: Although the interest rate on the JPM Term Loan was variable under the JPM Credit Agreement, the Company fixed the LIBOR-based rate on a portion of the JPM Term Loan by entering into interest rate swap transactions.
−Removed: On March 7, 2019, the Company entered into ISDA Master Agreements with various financial institutions to hedge a $ 100 million portion of the future LIBOR-based rate risk under the JPM Credit Agreement.
−Removed: Effective March 29, 2019, the Company fixed the LIBOR-based rate at 2.44 % per annum on a $ 100 million portion of the JPM Term Loan until November 30, 2021.
−Removed: On June 4, 2021, the Company paid approximately $ 1.2 million to terminate the interest rate swap, which was scheduled to mature on November 30, 2021.
BMO Term Loan
−Removed: On February 10, 2023, the Company entered into a First Amendment to the Second Amended and Restated Credit Agreement with the lending institutions party thereto and Bank of Montreal, as administrative agent (the “BMO First Amendment”).
−Removed: The BMO First Amendment amended the Second Amended and Restated Credit Agreement, dated September 27, 2018, among the Company and the lending institutions party thereto (as amended by the BMO First Amendment, the “BMO Credit Agreement”) to, among other things, extend the maturity date from January 31, 2024 to
−Removed: October 1, 2024 and change the interest rate from a number of basis points over LIBOR depending on the Company’s credit rating to 300 basis points over SOFR (Secured Overnight Financing Rate).
−Removed: The BMO Credit Agreement initially provided for an unsecured term loan borrowing in the amount of $ 220 million (the “BMO Term Loan”).
−Removed: Subsequent to December 31, 2023, on February 21, 2024, the BMO Credit Agreement was further amended.
−Removed: See Note 11 in these Consolidated Financial Statements for additional disclosure regarding the amendment.
−Removed: Unless otherwise indicated, all of the information in this description of the BMO Term Loan is as of December 31, 2023 and does not reflect the terms of the amendment that we entered into on February 21, 2024.
−Removed: In connection with the BMO First Amendment, the Company repaid a $ 40 million portion of the remaining balance of the BMO Term Loan, so that $ 125 million principal amount remained outstanding.
−Removed: On August 10, 2023, the Company repaid an additional $ 10 million of this loan, so that $ 115 million principal amount remained outstanding under the BMO Term Loan as of December 31, 2023.
−Removed: On or before April 1, 2024, the Company is required to repay an additional $ 15 million of the BMO Term Loan.
−Removed: The remaining balance of the BMO Term Loan matures on October 1, 2024.
−Removed: Effective February 10, 2023 upon entering into the BMO First Amendment, the BMO Term Loan bears interest at either (i) 300 basis points over one , three or six month term SOFR, plus a corresponding adjustment of 0.11448 %, 0.26161 % or 0.42826 %, respectively, or (ii) 200 basis points over the base rate.
−Removed: Prior to February 10, 2023, the BMO Term Loan bore interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating ( 165 basis points over LIBOR at December 31, 2022) or (ii) a number of basis points over the base rate depending on the Company’s credit rating ( 65 basis points over the base rate at December 31, 2022).
+Added: As of December 31, 2024, the Company has a term loan borrowing in the aggregate principal amount of approximately $ 71.1 million (the “BMO Term Loan”) with Bank of Montreal, as administrative agent, and the other lending institutions party thereto, that matures on April 1, 2026.
+Added: On February 21, 2024, the Company amended the BMO Term Loan by entering into a Second Amendment to Second Amended and Restated Credit Agreement with Bank of Montreal and the other lending institutions party thereto (the “BMO Second Amendment”).
+Added: The BMO Second Amendment amended the Second Amended and Restated Credit Agreement dated September 27, 2018 (the “Original BMO Credit Agreement”), as amended by the First Amendment to Second Amended and Restated Credit Agreement dated February 10, 2023 (the “BMO First Amendment”), to, among other things:
+Added: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
+Added: (2) change the interest rate from either 300 basis points over SOFR or 200 basis points over the base rate to either 300 basis points over SOFR with a floor on SOFR of 500 basis points or 200 basis points over the base rate with a floor on the base rate of 600 basis points;
+Added: (3) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, BofA Term Loan (defined below) and the Senior Notes (defined below) exceeds $ 200 million, the spread over SOFR or the base rate, as applicable, will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate;
+Added: (4) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
+Added: (a) 25.55556 % to the BMO Term Loan;
+Added: (b) 20.00000 % to the BofA Term Loan;
+Added: (c) 44.44444 % to the Senior Notes;
+Added: and (d) the remaining 10 % to be retained by the Company;
+Added: (5) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, certain of the Company’s subsidiaries guarantee the BMO Term Loan;
+Added: (6) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the BMO Term Loan;
+Added: (7) reduce the Company’s minimum fixed charge coverage ratio from 1.50 x to 1.25 x;
+Added: and (8) reduce the Company’s minimum unsecured interest coverage ratio from
+Added: 1.75 x to 1.25 x.
+Added: The Original BMO Credit Agreement, as amended by the BMO First Amendment and the BMO Second Amendment, is referred to as the BMO Credit Agreement.
+Added: On February 21, 2024, as part of the BMO Second Amendment, the Company repaid an approximately $ 29.0 million portion of the BMO Term Loan.
+Added: On July 10, 2024, the Company repaid an approximately $ 7.2 million portion of the BMO Term Loan from asset sale proceeds of a property located in Glen Allen, Virginia.
+Added: On October 25, 2024, the Company repaid an approximately $ 7.8 million portion of the BMO Term Loan from asset sale proceeds of a property located in Atlanta, Georgia.
+Added: Effective February 21, 2024, upon entering into the BMO Second Amendment, the BMO Term Loan bears interest at either (i) 300 basis points over one , three or six month term SOFR, plus a corresponding adjustment of 0.11448 %, 0.26161 % or 0.42826 %, respectively, with a floor on SOFR of 5.00 % or (ii) 200 basis points over the base rate with a floor on the base rate of 6.00 %.
+Added: In addition, effective February 21, 2024 upon entering into the BMO Second Amendment, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the spread over SOFR or the base rate, as applicable, will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate.
As of December 31, 2024, the interest rate on the BMO Term Loan was 8.00 % per annum.
+Added: The weighted average variable interest rate on all amounts outstanding under the BMO Term Loan was 8.34 % for the year ended December 31, 2024.
+Added: As of December 31, 2023, the interest rate on the BMO Term Loan was 8.47 % per annum.
The weighted average variable interest rate on all amounts outstanding under the BMO Term Loan from February 8, 2023, which is when the Company terminated its outstanding interest rate swaps applicable to the BMO Term Loan as described below, through December 31, 2023, was approximately 8.11 % per annum.
−Removed: Although the interest rate on the BMO Term Loan is variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate that previously applied to the BMO Term Loan by entering into interest rate swap transactions.
+Added: Although the interest rate on the BMO Term Loan was variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate that previously applied to the BMO Term Loan by entering into interest rate swap transactions.
On February 20, 2019, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BMO Term Loan at 2.39 % per annum for the period beginning on August 26, 2020 and ending January 31, 2024.
−Removed: Accordingly, based upon the Company’s credit rating, as of both December 31, 2022 and February 8, 2023, the effective interest rate on the BMO Term Loan was 4.04 % per annum.
On February 8, 2023, the Company terminated all outstanding interest rate swaps applicable to the BMO Term Loan and, on February 10, 2023, the Company received an aggregate of approximately $ 4.3 million as a result of such terminations, of which approximately $ 0.1 million related to interest receivable.
−Removed: The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments and repurchases and redemptions of the Company’s common stock;
−Removed: going concern qualifications to the Company’s financial statements;
−Removed: and the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates.
+Added: The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, use of net cash proceeds from the disposition of property, assets and equity issuances, mandatory prepayments, the requirement to have certain subsidiaries provide guarantees, the requirement to pledge the Company’s equity interests in certain subsidiaries as collateral, changes in business, certain restricted payments, repurchases and redemptions of the Company’s common stock, going concern qualifications to the Company’s financial statements, and transactions with affiliates.
In addition, the BMO Credit Agreement also restricts the Company’s ability to make quarterly dividend distributions that exceed $ 0.01 per share of the Company’s common stock;
1 unchanged sentence
The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a maximum secured recourse leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage.
+Added: The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2024.
The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement).
1 unchanged sentence
For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable.
−Removed: The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2023.
−Removed: BofA Revolver
−Removed: On February 10, 2023, the Company entered into a First Amendment to Credit Agreement with Bank of America, N.A., as administrative agent, a letter of credit issuer and a lender (“BofA”), and the other lending institutions party thereto (the “BofA First Amendment”), for a revolving line of credit for borrowings, at the Company’s election, of up to $ 150 million (the “BofA Revolver”).
−Removed: The BofA First Amendment amended the Credit Agreement, dated January 10, 2022, among the Company and the lending institutions party thereto (as amended by the BofA First Amendment, the “BofA Credit Agreement”) to, among other things, extend the maturity date from January 12, 2024 to October 1, 2024, reduce availability for borrowings, at the Company’s election, from up to $ 237.5 million to up to $ 150 million, and to change the interest rate from a number of basis points over SOFR depending on the Company’s credit rating to 300 basis points over SOFR.
−Removed: Subsequent to December 31, 2023, on February 21, 2024, the BofA Credit Agreement was further amended.
−Removed: See Note 11 in these Consolidated Financial Statements for additional disclosure regarding the amendment.
−Removed: Unless otherwise indicated, all of the information in this description of the BofA Revolver is as of December 31, 2023 and does not reflect the terms of the amendment that we entered into on February 21, 2024.
−Removed: Borrowings made under the BofA Revolver may be revolving loans or letters of credit, the combined sum of which may not exceed $ 150 million outstanding at any time.
−Removed: Effective October 1, 2023, availability under the BofA Revolver was reduced to $ 125 million and, effective April 1, 2024, availability under the BofA Revolver will be further reduced to $ 100 million.
−Removed: As of December 31, 2023 there were borrowings of $ 90 million drawn and outstanding under the BofA Revolver, which borrowings include $ 40 million that the Company borrowed on February 10, 2023 to repay a portion of the BMO Term Loan.
−Removed: Borrowings made pursuant to the BofA Revolver may be borrowed, repaid and reborrowed from time to time until the maturity date on October 1, 2024.
−Removed: Effective February 10, 2023 upon entering into the BofA First Amendment, the BofA Revolver bears interest at 300 basis points over either (i) the daily simple SOFR, plus an adjustment of 0.11448 %, or (ii) one , three or six month term SOFR, plus a corresponding adjustment of 0.11448 %, 0.26161 % or 0.42826 % , respectively.
−Removed: In addition, under certain circumstances, such as if SOFR was not able to be determined, the BofA Revolver will instead bear interest at 200 basis points over the base rate.
−Removed: Prior to February 10, 2023, borrowings under the BofA Revolver bore interest at a margin over either (i) the daily simple SOFR, plus an adjustment of 0.11448 %, or (ii) one , three or six month term SOFR, plus a corresponding adjustment of 0.11448 %, 0.26161 % or 0.42826 %, respectively.
−Removed: Prior to February 10, 2023, the margin over SOFR or, if applicable, the base rate, varied depending on the Company’s leverage ratio ( 1.750 % over SOFR and 0.750 % over the base rate at December 31, 2022).
−Removed: Effective February 10, 2023 upon entering into the BofA First Amendment, the Company is also obligated to pay an annual facility fee on the unused portion of the BofA Revolver at the rate of 0.350 % per annum and, if applicable, letter of credit fees.
−Removed: Prior to February 10, 2023, the Company was also obligated to pay an annual facility fee and, if applicable, letter of credit fees in amounts that were also based on the Company’s leverage ratio.
−Removed: The previous facility fee was assessed against the aggregate amount of lender commitments regardless of usage ( 0.350 % at December 31, 2022).
+Added: BofA Term Loan
+Added: As of December 31, 2024, the Company has a term loan borrowing in the aggregate principal amount of approximately $ 55.6 million (the “BofA Term Loan”) with Bank of America, N.A.
+Added: as administrative agent, and other lending institutions party thereto that matures on April 1, 2026.
+Added: Prior to February 21, 2024, we referred to the BofA Term Loan as the BofA Revolver.
+Added: On February 21, 2024, the Company amended the BofA Term Loan by entering into a Second Amendment to Credit Agreement with the lending institutions party thereto (the “BofA Second Amendment”).
+Added: The BofA Second Amendment amended the Credit Agreement dated January 10, 2022 (the Original BofA Credit Agreement, as amended by the First Amendment to Credit Agreement dated February 10, 2023 (the “BofA First Amendment”) to, among other things:
+Added: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
+Added: (2) convert borrowings from being either revolving loans or letters of credit to a term loan;
+Added: (3) change the interest rate from 300 basis points over SOFR to 300 basis points over SOFR with a floor on SOFR of 500 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate;
+Added: (4) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the spread over SOFR will permanently increase by 100 basis points from 300 basis points to 400 basis points;
+Added: (5) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
+Added: (a) 25.55556 % to the BMO Term Loan;
+Added: (b) 20.00000 % to the BofA Term Loan;
+Added: (c) 44.44444 % to the Senior Notes;
+Added: and (d) the remaining 10 % to be retained by the Company;
+Added: (6) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, certain of the Company’s subsidiaries guarantee the BofA Term Loan;
+Added: (7) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the BofA Term Loan;
+Added: (8) reduce the Company’s minimum fixed charge coverage ratio from 1.50 x to 1.25 x;
+Added: and (9) reduce the Company’s minimum unsecured interest coverage ratio from 1.75 x to 1.25 x.
+Added: The Original BofA Credit Agreement, as amended by the BofA First Amendment and the BofA Second Amendment, is referred to as the BofA Credit Agreement.
+Added: On February 21, 2024, as part of the BofA Second Amendment, the Company repaid an approximately $ 22.7 million portion of the BofA Revolver.
+Added: On July 10, 2024, the Company repaid an approximately $ 5.6 million portion of the BofA Term Loan from asset sale proceeds of a property located in Glen Allen, Virginia.
+Added: On October 25, 2024, the Company repaid an approximately $ 6.1 million portion of the BofA Term Loan from asset sale proceeds of a property located in Atlanta, Georgia.
+Added: Effective February 21, 2024, upon entering into the BofA Second Amendment, the BofA Term Loan bears interest at 300 basis points over either (i) the daily simple SOFR, plus an adjustment of 0.11448 %, or (ii) one , three or six month term SOFR, plus a corresponding adjustment of 0.11448 %, 0.26161 % or 0.42826 %, respectively, with a floor on SOFR of 5.00 %.
+Added: In addition, effective February 21, 2024, upon entering into the BofA Second Amendment, under certain circumstances, such as if SOFR is not able to be determined, the BofA Term Loan bears interest at 200 basis points over the base rate with a floor on the base rate of 600 basis points.
+Added: In addition, effective February 21, 2024 upon entering into the BofA Second Amendment, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the spread over SOFR will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate.
+Added: As of December 31, 2024, the interest rate on the BofA Term Loan was 8.00 % per annum.
+Added: The weighted average variable interest rate on all amounts outstanding under the BofA Term Loan was 8.34 % for the year ended December 31, 2024.
As of December 31, 2023, the interest rate on the BofA Revolver was 8.47 % per annum.
The weighted average variable interest rate on all amounts outstanding under the BofA Revolver through December 31, 2023 was approximately 8.05 % per annum.
−Removed: The BofA Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, use of proceeds, the amount of cash and cash equivalents that the Company can have on its balance sheet after giving effect to an advance under the BofA Revolver, repurchases and redemptions of the Company’s common stock, going concern qualifications to the Company’s financial statements, and the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates.
−Removed: The BofA Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a maximum secured recourse leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio and a
−Removed: minimum unsecured interest coverage ratio.
−Removed: The BofA Credit Agreement also restricts the Company’s ability to make quarterly dividend distributions that exceed $ 0.01 per share of the Company’s common stock;
+Added: The BofA Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, use of net cash proceeds from the disposition of property, assets and equity issuances, mandatory prepayments, the requirement to have certain subsidiaries provide guarantees, the requirement to pledge the Company’s equity interests in certain subsidiaries as collateral, changes in business, certain restricted payments, repurchases and redemptions of the Company’s common stock, going concern qualifications to the Company’s financial statements, and transactions with affiliates.
+Added: In addition, the BofA Credit Agreement also restricts the Company’s ability to make quarterly dividend distributions that exceed $ 0.01 per share of the Company’s common stock;
provided, however, that notwithstanding such restriction, the Company is permitted to make dividend distributions based on the Company’s good faith estimate of projected or estimated taxable income or otherwise as necessary to retain the Company’s status as a real estate investment trust, to meet the distribution requirements of Section 857 of the Internal Revenue Code or to eliminate any income or excise taxes to which the Company would otherwise be subject.
−Removed: The Company was in compliance with the BofA Revolver financial covenants as of December 31, 2023.
+Added: The BofA Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a maximum secured recourse leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage.
+Added: The Company was in compliance with the BofA Term Loan financial covenants as of December 31, 2024.
The BofA Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, failure to comply with the provisions of the BofA Credit Agreement, certain cross defaults and a change in control of the Company (as defined in the BofA Credit Agreement).
1 unchanged sentence
For certain events of default related to bankruptcy, insolvency, and receivership, all outstanding obligations of the Company will become immediately due and payable.
−Removed: The Company may use the net proceeds of the BofA Revolver for permitted investments, working capital and other general business purposes, including for building improvements, tenant improvements and leasing commissions, in each case to the extent permitted under the BofA Credit Agreement.
−Removed: Former BofA Credit Facility
−Removed: On July 21, 2016, the Company entered into a First Amendment (the “BofA First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BofA Second Amendment”), to the Second Amended and Restated Credit Agreement dated October 29, 2014 among the Company, the lending institutions party thereto and BofA, as administrative agent, L/C Issuer and Swing Line Lender (as amended by the BofA First Amendment and the BofA Second Amendment, the “Former BofA Credit Facility”) that continued an existing unsecured revolving line of credit (the “Former BofA Revolver”) and an existing term loan (the “Former BofA Term Loan”).
−Removed: Effective simultaneously with the closing of the BofA Credit Facility on January 10, 2022, the Company delivered a notice to BofA terminating the aggregate lender commitments under the Former BofA Revolver in their entirety.
−Removed: For purposes of the Former BofA Credit Facility, base rate meant, for any day, a fluctuating rate per annum equal to the highest of:
−Removed: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50 %, and (iii) the one month LIBOR based rate for such day plus 1.00 %.
−Removed: As of December 31, 2022, the Company’s credit rating from Moody’s Investors Service was Ba1.
−Removed: As of December 31, 2021, and during 2022, there were no borrowings under the Former BofA Revolver.
−Removed: The weighted average interest rate on all amounts outstanding on the Former BofA Revolver during the year ended December 31, 2021 was approximately 1.33 % per annum.
−Removed: Former BofA Term Loan Highlights
−Removed: ● The Former BofA Term Loan was repaid in its entirety on September 6, 2022.
−Removed: ● The original principal amount of the Former BofA Term Loan was $ 400 million.
−Removed: On September 30, 2021, the Company repaid a $ 90 million portion and on October 25, 2021, the Company repaid a $ 200 million portion of the Former BofA Term Loan and incurred a loss on extinguishment of debt of $ 0.7 million related to unamortized deferred financing costs.
−Removed: On September 6, 2022, the Company prepaid the remaining $ 110 million balance of the Former BofA Term Loan in full and incurred a loss on extinguishment of debt of $ 0.1 million related to unamortized deferred financing costs.
−Removed: As of December 31, 2022, there was no balance outstanding under the Former BofA Term Loan.
−Removed: The Former BofA Term Loan bore interest at either (i) a margin over LIBOR depending on the Company’s credit rating ( 1.75 % over LIBOR at the date of repayment on September 6, 2022) or (ii) a margin over the base rate depending on the Company’s credit rating ( 0.75 % over the base rate at the date of repayment on September 6, 2022).
−Removed: The interest rate on the Former BofA Term Loan was variable through the date of repayment on September 6, 2022.
−Removed: Previously the Company had fixed the base LIBOR interest rate on the Former BofA Term Loan by entering into interest rate swap transactions.
−Removed: On July 22, 2016, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the Former BofA Term Loan at 1.12 % per annum for the period beginning on September 27, 2017 and ended on September 27, 2021.
−Removed: The weighted average variable interest rate on all amounts outstanding under the Former BofA Term Loan through the date of repayment on September 6, 2022, was approximately 2.65 % per annum.
−Removed: Based upon the Company’s credit rating, as of December 31, 2021, the interest rate on the Former BofA Term Loan was 1.84 % per annum.
−Removed: The weighted average variable interest rate on all amounts outstanding under the Former BofA Term Loan after the expiration of the interest rate swaps, on September 27, 2021, during the period from September 28 through December 31, 2021, was approximately 1.85 % per annum.
−Removed: On October 24, 2017, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the various purchasers named therein (the “Purchasers”) in connection with a private placement of senior unsecured notes.
−Removed: Under the Note Purchase Agreement, the Company agreed to sell to the Purchasers an aggregate principal amount of $200 million of senior unsecured notes consisting of (i) Series A Senior Notes due December 20, 2024 in an aggregate principal amount of $ 116 million (the “Series A Notes”) and (ii) Series B Senior Notes due December 20, 2027 in an aggregate principal amount of $ 84 million (the “Series B Notes,” and, together with the Series A Notes, the “Senior Notes”).
−Removed: On December 20, 2017, the Senior Notes were funded and the proceeds were used to reduce the outstanding balance of the Former BofA Revolver.
−Removed: Subsequent to December 31, 2023, on February 21, 2024, the Note Purchase Agreement was further amended.
−Removed: See Note 11 in these Consolidated Financial Statements for additional disclosure regarding the amendment.
−Removed: Unless otherwise indicated, all of the information in this description of the Senior Notes is as of December 31, 2023 and does not reflect the terms of the amendment that we entered into on February 21, 2024.
−Removed: The Senior Notes bear interest depending on the Company’s credit rating.
−Removed: As of December 31, 2023, the Series A Notes bore interest at 4.49 % per annum and the Series B Notes bear interest at 4.76 % per annum.
−Removed: The Note Purchase Agreement contains customary financial covenants, including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, and a maximum unencumbered leverage ratio.
−Removed: The Note Purchase Agreement also contains restrictive covenants that, among other things, restrict the ability of the Company and its subsidiaries to enter into transactions with affiliates, merge, consolidate, create liens, make certain restricted payments, enter into certain agreements or prepay certain indebtedness.
−Removed: Such financial and restrictive covenants are substantially similar to the corresponding covenants contained in the BofA Credit Agreement and the BMO Credit Agreement.
−Removed: The Senior Notes financial covenants require, among other things, the maintenance of a fixed charge coverage ratio of at least 1.50 ;
−Removed: a maximum leverage ratio and an unsecured leverage ratio of no more than 60 % ( 65 % if there were a significant acquisition for a short period of time).
−Removed: In addition, the Note Purchase Agreement provides that the Note Purchase Agreement will automatically incorporate additional financial and other specified covenants (such as limitations on investments and distributions) that are effective from time to time under the existing credit agreements, other material indebtedness or certain other private placements of debt of the Company and its subsidiaries.
+Added: As of December 31, 2024, the Company has senior notes in the aggregate principal amount of approximately $ 123.6 million (the “Senior Notes”) that mature on April 1, 2026.
+Added: The Senior Notes consist of (i) Series A Senior Notes due April 1, 2026 in an aggregate principal amount of approximately $ 71.7 million (the “Series A Notes”) and (ii) Series B Senior Notes due April 1, 2026 in the aggregate principal amount of approximately $ 51.9 million (the “Series B Notes”).
+Added: On February 21, 2024, the Company amended the terms of the Senior Notes by entering into a First Amendment to Note Purchase Agreement (the “NPA First Amendment”) with the purchasers party thereto.
+Added: The NPA First Amendment amended the Note Purchase Agreement dated October 24, 2017 (the “Original Note Purchase Agreement”) to, among other things:
+Added: (1) extend the maturity date of the Series A Notes from December 20, 2024 to April 1, 2026;
+Added: (2) shorten the maturity date of the Series B Notes from December 20, 2027 to April 1, 2026;
+Added: (3) increase the interest rate applicable to the Series A Notes from 4.49 % per annum to 8.00 % per annum;
+Added: (4) increase the interest rate applicable to the Series B Notes from 4.76 % per annum to 8.00 % per annum;
+Added: (5) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the per annum interest rates applicable to the Series A Note and the Series B Notes will permanently increase by 1.00 % from 8.00 % per annum to 9.00 % per annum;
+Added: (6) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
+Added: (a) 25.55556 % to the BMO Term Loan;
+Added: (b) 20.00000 % to the BofA Term Loan;
+Added: (c) 44.44444 % to the Senior Notes;
+Added: and (d) the remaining 10 % to be retained by the Company;
+Added: (7) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, certain of the Company’s subsidiaries guarantee the Senior Notes;
+Added: (8) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the Senior Notes;
+Added: and (9) conform all financial covenants and negative covenants in the Note Purchase Agreement with the BofA Credit Agreement and the BMO Credit Agreement.
+Added: The Original Note Purchase Agreement, as amended by the NPA First Amendment, is referred to as the Note Purchase Agreement.
+Added: On February 21, 2024, as part of the NPA First Amendment, the Company repaid an approximately $ 29.2 million portion of the Series A Notes and an approximately $ 21.2 million portion of the Series B Notes.
+Added: On July 10, 2024, the
+Added: Company repaid an approximately $ 7.2 million portion of the Series A Notes and an approximately $ 5.3 million portion of the Series B Notes from asset sale proceeds of a property located in Glen Allen, Virginia.
+Added: On October 25, 2024, the Company repaid an approximately $ 7.8 million portion of the Series A Notes and an approximately $ 5.7 million portion of the Series B Notes from asset sale proceeds of a property located in Atlanta, Georgia.
+Added: As of December 31, 2024, approximately $ 71.7 million aggregate principal amount of the Series A Notes remained outstanding and approximately $ 51.9 million aggregate principal amount of the Series B Notes remained outstanding.
+Added: As of December 31, 2024, the interest rate on the Series A Notes was 8.00 % per annum and the interest rate on the Series B Notes was 8.00 % per annum.
+Added: As of December 31, 2023, the interest rate on the Series A Notes was 4.49 % per annum and the interest rate on the Series B Notes was 4.76 % per annum.
+Added: The Note Purchase Agreement contains customary affirmative and negative covenants, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, use of net cash proceeds from the disposition of property, assets and equity issuances, mandatory prepayments, the requirement to have certain subsidiaries provide guarantees, the requirement to pledge the Company’s equity interests in certain subsidiaries as collateral, changes in business, certain restricted payments, repurchases and redemptions of the Company’s common stock, going concern qualifications to the Company’s financial statements, transactions with affiliates, certain restrictions on severance, retention and similar arrangements applicable to the Company’s executive officers, and real estate investment trust compliance requirements.
+Added: In addition, the Note Purchase Agreement also restricts the Company’s ability to make quarterly dividend distributions that exceed $ 0.01 per share of the Company’s common stock;
+Added: provided, however, that notwithstanding such restriction, the Company is permitted to make dividend distributions based on the Company’s good faith estimate of projected or estimated taxable income or otherwise as necessary to retain the Company’s status as a real estate investment trust, to meet the distribution requirements of Section 857 of the Internal Revenue Code or to eliminate any income or excise taxes to which the Company would otherwise be subject.
+Added: The Note Purchase Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a maximum secured recourse leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage.
+Added: The Company was in compliance with the Note Purchase Agreement financial covenants as of December 31, 2024.
The Note Purchase Agreement contains customary events of default, including payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events.
In the case of an event of default, the purchasers may, among other remedies, accelerate the payment of all obligations.
−Removed: The Company was in compliance with the Senior Notes financial covenants as of December 31, 2023.
Financial Instruments:
Derivatives and Hedging
−Removed: On July 22, 2016, the Company entered into interest rate swap transactions that fixed the interest rate for the period beginning on September 27, 2017 and ended on September 27, 2021 on the Former BofA Term Loan (the “2017 Interest Rate Swap”).
−Removed: On March 7, 2019, the Company entered into interest rate swap transactions that fixed the interest rate for the period beginning on March 29, 2019 and ended on November 30, 2021 on a $ 100 million portion of the JPM Term Loan (the “2019 JPM Interest Rate Swap”).
On February 20, 2019, the Company entered into interest rate swap transactions that fixed the interest rate for the period beginning August 26, 2020 and ending January 31, 2024 on the BMO Term Loan (the “2019 BMO Interest Rate Swap”).
1 unchanged sentence
On February 8, 2023, the Company terminated the 2019 BMO Interest Rate Swap applicable to the BMO Term Loan and, on February 10, 2023, the Company received an aggregate of approximately $ 4.3 million as a result of such terminations, of which approximately $ 0.1 million related to interest receivable.
−Removed: The variable rates that were fixed under the 2017 Interest Rate Swap, the 2019 JPM Interest Rate Swap and the 2019 BMO Interest Rate Swap (collectively referred to as the “Interest Rate Swaps”) are described in Note 4.
−Removed: As of December 31, 2023, there were no derivative instruments.
−Removed: On June 4, 2021, the Company paid approximately $ 1.2 million to terminate the 2019 JPM Interest Rate Swap that was scheduled to mature on November 30, 2021 and approximately $ 0.6 million to terminate a portion of the 2019 BMO Interest Rate Swap that was scheduled to mature on November 30, 2021.
−Removed: As a result of the terminations, approximately $ 1.9 million of the balance held in accumulated other comprehensive income (loss) was reclassified into earnings.
−Removed: The JPM Term Loan and a portion of the BMO Term Loan related to these interest rate swaps was also repaid on June 4, 2021, which is described in Note 4.
−Removed: The Interest Rate Swaps qualified as cash flow hedges and have been recognized on the consolidated balance sheets at fair value.
+Added: As of December 31, 2024 and December 31, 2023, there were no derivative instruments.
+Added: The 2019 BMO Interest Rate Swap qualified as a cash flow hedge and has been recognized on the consolidated balance sheets at fair value.
If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings.
The ineffective portion of a derivative’s change in fair value will be recognized in earnings in the same period in which the hedged interest payments affect earnings, which may increase or decrease reported net income and stockholders’ equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.
−Removed: The following table summarizes the notional and fair value of the Company’s derivative financial instrument at December 31, 2022.
−Removed: The notional value is an indication of the extent of the Company’s involvement in this instrument at that time, but does not represent exposure to credit, interest rate or market risks.
−Removed: Fair Value (1) at
−Removed: (in thousands)
−Removed: December 31, 2023
−Removed: December 31, 2022
−Removed: 2019 BMO Interest Rate Swap
−Removed: (1) Classified within Level 2 of the fair value hierarchy.
−Removed: The 2019 BMO Interest Rate Swap was reported as an asset with a fair value of approximately $ 4.4 million at December 31, 2022.
−Removed: The balance is included in other assets:
−Removed: derivative asset in the consolidated balance sheet at December 31, 2022.
−Removed: The gain/(loss) on the Company’s Interest Rate Swaps that was recorded in OCI and the accompanying consolidated statements of income as a component of interest expense for the years ended December 31, 2023, 2022 and 2021, respectively, was as follows:
+Added: The gain/(loss) on the 2019 BMO Interest Rate Swap that was recorded in OCI and the accompanying consolidated statements of income as a component of interest expense for the years ended December 31, 2024, 2023 and 2022, respectively, was as follows:
(in thousands)
4 unchanged sentences
Total amount of Interest Expense presented in the consolidated statements of operations
−Removed: Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings.
−Removed: The Company estimates that approximately $ 0.4 million of the current balance held in accumulated other comprehensive income will be reclassified into earnings within the next 12 months.
+Added: Over time, the realized gains in accumulated other comprehensive income were reclassified into earnings as a decrease to interest expense in the same periods in which the hedged interest payments affected earnings.
The Company hedged the exposure to variability in anticipated future interest payments on existing debt.
−Removed: The BMO Term Loan, Former BofA Term Loan and JPM Term Loan hedging transactions used derivative instruments that involved certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates would cause a significant loss of basis in either or both of the contracts.
−Removed: The Company required its derivatives contracts to be with counterparties that have investment grade ratings.
−Removed: As a result, the Company did not anticipate that any counterparty would fail to meet its obligations.
−Removed: However, there was no assurance that the Company would be able to adequately protect against the foregoing risks or that it would ultimately realize an economic benefit that exceeded the related amounts incurred in connection with engaging in such hedging strategies.
−Removed: The fair value of the Company’s derivative instruments are determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve and are adjusted to reflect credit or nonperformance risk.
−Removed: The risk is estimated by the Company using credit spreads and risk premiums that are observable in the market.
−Removed: These financial instruments were classified within Level 2 of the fair value hierarchy and were classified as an asset or liability on the consolidated balance sheets.
−Removed: The Company’s derivatives are recorded at fair value in other assets:
−Removed: derivative asset and other liabilities:
−Removed: derivative liability in the consolidated balance sheets and the effective portion of the derivatives’ fair value is recorded to other comprehensive income in the consolidated statements of other comprehensive income (loss).
Stockholders’ Equity
5 unchanged sentences
Upon granting an Award, the Company will recognize compensation cost equal to the fair value of the Company’s common stock, as determined by the Company’s Board of Directors, on the date of the grant.
−Removed: On May 18, 2023, May 17,2022 and May 20, 2021, the Company granted shares under the Plan to non-employee directors at a compensation cost related to such grants indicated in the table below, which was recognized during the
−Removed: years ended December 31, 2023, 2022 and 2021, respectively, and is included in general and administrative expenses in the consolidated statements of income.
+Added: On May 31, 2024, May 18, 2023 and May 17, 2022, the Company granted shares under the Plan to non-employee directors with the compensation cost related to such grants indicated in the table below, which was recognized during the years ended December 31, 2024, 2023 and 2022, respectively, and is included in general and administrative expenses in the consolidated statements of income for such periods.
Such shares were fully vested on the date of issuance.
10 unchanged sentences
The repurchase authorization may be suspended or discontinued at any time.
−Removed: The Company repurchased 3,396,243 shares of common stock during the third and fourth quarter of 2021 at an aggregate cost of approximately $ 18.2 million and at an average cost of approximately $ 5.37 per share, inclusive of brokerage commissions.
−Removed: The Company repurchased 846,739 shares of common stock during the first quarter of 2022 at an aggregate cost of approximately $ 4.8 million and at an average cost of approximately $ 5.72 per share, inclusive of brokerage commissions.
+Added: The Company repurchased 846,739 shares of common stock during the first quarter of 2022 at an aggregate cost of approximately $ 4.8 million and at an average cost of approximately $ 5.72 per share, inclusive of brokerage
The Company did not repurchase any shares of common stock during the remainder of 2022, 2023 or in 2024.
7 unchanged sentences
Balance, December 31, 2022
−Removed: Repurchase of shares
−Removed: Balance, December 31, 2022
Federal Income Tax Reporting
4 unchanged sentences
One such restriction is that the Company generally cannot own more than 10 % of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (“TRS”).
−Removed: In the case of TRSs, the Company’s ownership of securities in all TRSs generally cannot exceed 20 % ( 25 % of taxable years beginning on or before December 31, 2017) of the value of all of the Company’s assets and, when considered together with other non-
−Removed: real estate assets, cannot exceed 25 % of the value of all of the Company’s assets.
+Added: In the case of TRSs, the Company’s ownership of securities in all TRSs generally cannot exceed 20 % ( 25 % of taxable years beginning on or before December 31, 2017) of the value of all of the Company’s assets and, when considered together with other non-real estate assets, cannot exceed 25 % of the value of all of the Company’s assets.
FSP Investments LLC and FSP Protective TRS Corp.
19 unchanged sentences
NOLs expire 20 years after the year in which they arise, and the last of the Company’s NOLs will expire in 2027.
−Removed: Approximately $ 0.7 million of NOLs expired in 2023 and approximately $ 0.1 million of NOLs expired in 2021.
−Removed: The Company used approximately $ 11.1 million of NOLs in 2021 to offset federal net taxable capital gains resulting from the sale of properties in 2021, therefore approximately $ 11.1 million of valuation allowances were reversed in 2021.
+Added: Approximately $ 0.4 million and $ 0.7 million of NOLs expired in 2024 and 2023, respectively.
A valuation allowance is provided for the full amount of the gross NOLs available as the realization of any tax benefits remaining from such NOLs is not assured.
−Removed: The gross amount of NOLs available to the Company was approximately $ 29.7 million and $ 1.7 million as of December 31, 2023 and 2022, respectively, with full valuation allowances.
+Added: The gross amount of NOLs available to the Company was approximately $ 95.8 million and $ 32.1 million as of December 31, 2024 and December 31, 2023, respectively.
Income Tax Expense
14 unchanged sentences
The Company entered into a noncancelable contract with a third party to obtain office space that commenced on September 1, 2010.
−Removed: The contract was amended on October 25, 2016 to extend the contract through September 30, 2024.
−Removed: As of December 31, 2023, the Company’s right-of-use asset was $ 0.3 million, which is included in prepaid and other assets on the consolidated balance sheet as of December 31, 2023.
+Added: The contract was amended on October 25, 2016 to extend the contract through September 30, 2024 and amended again on February 7, 2024 to extend the contract through September 30, 2026.
+Added: As of December 31, 2024 and December 31, 2023, the Company’s right-of-use asset was $ 0.7 million and $ 0.3 million, respectively, which is
+Added: included in prepaid and other assets on the consolidated balance sheet.
A discount rate equal to the Company’s incremental borrowing rate was applied to the future monthly contractual lease payments remaining as of December 31, 2024 to compute the lease liability.
−Removed: The incremental borrowing rate is the rate equal to the closest borrowing under the BofA Revolver at the time of the Company’s adoption of ASU 2016-02.
+Added: The incremental borrowing rate is the rate equal to the closest borrowing under the BofA Revolver at the time of the February 7, 2024 lease amendment.
For the Year Ended December 31,
11 unchanged sentences
Leases as a Lessor:
−Removed: The Company is a lessor of commercial real estate with operations that include the leasing of office and industrial properties.
+Added: The Company is a lessor of commercial real estate with operations that include the leasing of office properties.
Many of the leases with customers contain options to extend leases at a fair market rate and may also include options to terminate leases.
12 unchanged sentences
2030 and thereafter
−Removed: (1) Includes amounts recognized from variable lease payments of $ 42,311 , $ 49,730 and $ 54,825 for the years ended December 31, 2023, 2022 and 2021, respectively.
+Added: (1) Includes amounts recognized from variable lease payments of $ 35,413 , $ 42,311 , and $ 49,730 for the year ended December 31, 2024, 2023 and 2022, respectively.
Retirement Plan
5 unchanged sentences
Dispositions of Property
−Removed: In 2021, the Company determined that further debt reduction would provide greater financial flexibility and potentially increase shareholder value.
−Removed: Accordingly, the Company adopted a strategy to dispose of certain properties where it believes valuation potential has been reached.
−Removed: In 2023, the Company sold one office property located in Elk Grove, Illinois on March 10, 2023, for a sales price of $ 29.1 million, at a gain of approximately $ 8.4 million.
+Added: In 2024, the Company sold an office property located in Richardson, Texas on January 26, 2024, for a gross sales price of $ 35 million.
+Added: The property was classified as held for sale as of December 31, 2023, and an impairment of $ 2.1 million had been recorded during the year ended December 31, 2023.
+Added: An additional $ 5,000 of costs related to the sale were recorded during the three months ended March 31, 2024.
+Added: During the three months ended June 30, 2024, the Company entered into an agreement to sell a property in Glen Allen, Virginia for a gross sales price of approximately $ 31.0 million and an expected loss of $ 13.2 million, which was recorded as an impairment.
+Added: The property was sold on July 8, 2024, at the expected loss.
+Added: During the three months ended September 30, 2024, the Company recorded an additional $ 0.7 million in costs related to the sale of properties previously sold.
+Added: During the three months ended September 30, 2024, the Company entered into an agreement to sell a property in Atlanta, Georgia, which was classified as an asset held for sale during 2023.
+Added: The Company increased the expected loss on this property by $ 6.6 million to $ 27.2 million when the Company entered into this new agreement to sell the property for a gross sales price of $ 34.0 million.
+Added: The property sold on October 23, 2024, with a $ 0.4 million increase to loss from final sales adjustments on the date of sale.
+Added: In 2023, the Company sold one office property located in Elk Grove, Illinois on March 10, 2023, for a gross sales price of $ 29.1 million, at a gain of approximately $ 8.4 million.
The Company used the proceeds of the disposition principally to repay a portion of outstanding indebtedness.
−Removed: The Company sold one office property located in Charlotte, North Carolina on August 9, 2023 for a sales price of $ 9.2 million, at a loss of $ 0.8 million.
−Removed: During the three months ended September 30, 2023, the Company recorded a gain on sale of $ 53,000 as a result of conveying approximately 7,826 square feet of land at the Company’s Addison, Texas property to the Town of Addison as part of a road revitalization project.
+Added: The Company sold one office property located in Charlotte, North Carolina on August 9, 2023 for a gross sales price of $ 9.2 million, at a loss of $ 0.8 million.
+Added: During the three months ended September 30, 2023, the Company recorded a gain on sale of $ 53,000 as a result of conveying approximately
+Added: 7,826 square feet of land at the Company’s Addison, Texas property to the Town of Addison as part of a road revitalization project.
During the three months ended September 30, 2023, the Company reclassified $ 96.4 million of its office properties in Miami, Florida and Atlanta, Georgia as assets held for sale as of September 30, 2023.
5 unchanged sentences
The reclassification was a non-cash investing activity on the statement of cash flows.
−Removed: On October 26, 2023, the Company completed the sale of the property located in Plano, Texas for a sales price of $ 48.0 million at a gain of approximately $ 10.6 million.
+Added: On October 26, 2023, the Company completed the sale of the property located in Plano, Texas for a gross sales price of $ 48.0 million at a gain of approximately $ 10.6 million.
On December 6, 2023, the Company sold another of the assets held for sale, an office property located in Miami, Florida for a sales price of $ 68.0 million at a loss of approximately $ 18.9 million.
−Removed: The asset held for sale located in Atlanta, Georgia, was expected to sell for a sales price of $ 40.0 million at a loss of approximately $ 20.5 million, which was recorded as an impairment as of September 30, 2023, however on November 15, 2023, the Company received notice from the buyer indicating that the buyer was terminating the transaction and directing the deposit and interest be disbursed to the Company.
+Added: The asset held for sale located in Atlanta, Georgia, was expected to sell for a gross sales price of $ 40.0 million at a loss of approximately $ 20.5 million, which was recorded as an impairment as of September 30, 2023, however on November 15, 2023, the Company received notice from the buyer indicating that the buyer was terminating the transaction and directing the deposit and interest be disbursed to the Company.
At December 31, 2023, the office property remained classified on the consolidated balance sheet as an asset held for sale in the amount of $ 39.0 million and was comprised of $ 52.2 million of real estate assets, net of accumulated depreciation, $ 4.4 million of straight-line rents receivable, and $ 2.9 million of deferred leasing commissions, net of accumulated amortization.
The Company expects the property will be sold within the next twelve months.
−Removed: During the three months ended September 30, 2023, the Company entered into a purchase and sale agreement, which was subsequently amended, to sell a property located in Richardson, Texas for a sales price of $ 35.0 million.
+Added: During the three months ended September 30, 2023, the Company entered into a purchase and sale agreement, which was subsequently amended, to sell a property located in Richardson, Texas for a gross sales price of $ 35.0 million.
During the three months ended December 31, 2023, the Company recorded this property at the fair value less cost to sell, which was less than the carrying value and resulted in an impairment of $ 2.1 million.
The Company reclassified $ 34.4 million of this office property as an asset held for sale, which comprised of $ 31.1 million in real estate assets, net of accumulated depreciation, $ 3.4 million in straight-line rents receivable, and $ 2.0 million in deferred leasing commissions, net of accumulated amortization.
−Removed: In 2022, the Company sold two office properties located in Broomfield, Colorado on August 31, 2022 for an aggregate sales price of $ 102.5 million, at a gain of approximately $ 24.1 million.
+Added: In 2022, the Company sold two office properties located in Broomfield, Colorado on August 31, 2022 for an aggregate gross sales price of $ 102.5 million, at a gain of approximately $ 24.1 million.
The Company sold an office property located in Evanston, Illinois on December 28, 2022 for a sales price of $ 27.8 million, at a gain of approximately $ 3.9 million.
The Company used the proceeds of the dispositions principally to repay outstanding indebtedness.
−Removed: In 2021, the Company sold three office properties located in Atlanta, Georgia on May 27, 2021 for an aggregate sales price of approximately $ 219.5 million, at a net gain of approximately $ 22.8 million.
−Removed: The Company also sold an office property in Dulles, Virginia on June 29, 2021 for a sales price of approximately $ 17.3 million, at a loss of $ 2.1 million.
−Removed: The Company sold an office property located in Indianapolis, Indiana on August 31, 2021 for a sales price of approximately $ 35 million, at a loss of approximately $ 1.7 million.
−Removed: The Company sold two office properties located in Chesterfield, Missouri on September 23, 2021 for an aggregate sales price of approximately $ 67 million, at a gain of approximately $ 10.3 million.
−Removed: The Company sold an office property in Atlanta, Georgia on October 22, 2021, for a sales price of approximately $ 223.9 million, at a gain of approximately $ 86.8 million.
−Removed: The Company sold two office properties located in Chantilly, Virginia on November 16, 2021 for an aggregate sales price of $ 40 million, at a loss of $ 2.9 million.
The Company concluded the dispositions did not represent a strategic shift and reports the results of operations of its properties in its consolidated statements of operations, which includes rental income, rental operating expenses, real estate taxes and insurance and depreciation and amortization.
7 unchanged sentences
Income from dispositions and assets held for sale
+Added: Segment Information
+Added: The Company is a REIT focused on real estate investments primarily in the office market and currently operates in one segment:
+Added: real estate operations.
+Added: Each of the Company’s properties qualify as an operating segment but are aggregated together because they exhibit similar economic characteristics and operating similarities.
+Added: The chief operating decision maker (CODM) of the Company is the Company’s Chief Executive Officer.
+Added: The CODM measures the performance and profit or loss for the Company’s reportable segment using a measure referred to as Segment Net Operating Income (Segment NOI).
+Added: The CODM utilizes Segment NOI when considering the deployment of the Company’s capital resources on a property-by-property basis.
+Added: The significant expense categories which the Company’s CODM examines when measuring the segment’s performance include real estate operating expenses and real estate taxes and insurance.
+Added: Asset information by segment is not reported because the Company does not use this measure to assess performance.
+Added: The total assets of the Company’s reportable segment can be found on the Company’s consolidated balance sheets.
+Added: Segment NOI is a non-GAAP financial measure that the Company defines as net income or loss (the most directly comparable GAAP financial measure) plus selling, general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, hedge ineffectiveness, gains or losses on the sale of assets and excludes income taxes.
+Added: Segment NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently.
+Added: Segment NOI should not be considered an alternative to net income or loss as an indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions.
+Added: The calculations of Segment NOI are shown in the following table:
+Added: Segment Net Operating Income (NOI)
+Added: (in thousands)
+Added: Total consolidated revenues
+Added: Reconciling items:
+Added: Amortization of above/below market leases
+Added: Real estate operating expenses
+Added: Real estate taxes and insurance
+Added: Reconciliation to Net Income (Loss)
+Added: Net income (loss)
+Added: Add (deduct):
+Added: Loss on extinguishment of debt
+Added: Gain on consolidation of Sponsored REIT
+Added: Impairment and loan loss reserve
+Added: (Gain) loss on sale of properties and impairment of assets held for sale, net
+Added: Depreciation and amortization
+Added: Amortization of above/below market leases
+Added: General and administrative
+Added: Interest expense
+Added: Interest income
Subsequent Events
On January 10, 2025 , the Board of Directors of the Company declared a cash distribution of $ 0.01 per share of common stock payable on February 13, 2025 , to stockholders of record on January 24, 2025 .
−Removed: On January 26, 2024, the Company sold a property located in Richardson, Texas for $ 35 million at a loss of approximately $ 2.1 million, which was recorded as an impairment as of December 31, 2023.
−Removed: On February 21, 2024, the Company amended the BofA Revolver (now known as the “BofA Term Loan”) by entering into a Second Amendment to Credit Agreement with the lending institutions party thereto (the “BofA Second Amendment”).
−Removed: The BofA Second Amendment amended the Credit Agreement dated January 10, 2022 (the “Original BofA Credit Agreement”), as amended by the First Amendment to Credit Agreement dated February 10, 2023 (the “BofA First Amendment”), to, among other things:
−Removed: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
−Removed: (2) convert borrowings from being either revolving loans or letters of credit to a term loan;
−Removed: (3) change the interest rate from 300 basis points over SOFR (Secured Overnight Financing Rate) to 300 basis points over SOFR with a floor on SOFR of 500 basis points;
−Removed: (4) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the spread over SOFR will permanently increase by 100 basis points from 300 basis points to 400 basis points;
−Removed: (5) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556 % to the BMO Term Loan;
−Removed: (b) 20.00000 % to the BofA Term Loan;
−Removed: (c) 44.44444 % to the Senior Notes;
−Removed: and (d) the remaining 10 % to be retained by the Company;
−Removed: (6) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, certain of the Company’s subsidiaries guarantee the BofA Term Loan;
−Removed: (7) require that, within 90 days of the February 21, 2024 effective date of the BofA Second Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the BofA Term Loan;
−Removed: (8) reduce the Company’s minimum fixed charge coverage ratio from 1.50 x to 1.25 x;
−Removed: and (9) reduce the Company’s minimum unsecured interest coverage ratio from 1.75 x to 1.25 x.
−Removed: On February 21, 2024, as part of the BofA Second Amendment, the Company repaid an approximately $ 22.7 million portion of the BofA Revolver so that approximately $ 67.3 million remains outstanding under the BofA Term Loan.
−Removed: On February 21, 2024, the Company amended the BMO Term Loan by entering into a Second Amendment to Second Amended and Restated Credit Agreement with Bank of Montreal and the other lending institutions party thereto (the “BMO Second Amendment”).
−Removed: The BMO Second Amendment amended the Second Amended and Restated Credit Agreement dated September 27, 2018 (the “Original BMO Credit Agreement”), as amended by the First Amendment to Second Amended and Restated Credit Agreement dated February 10, 2023 (the “BMO First Amendment”), to, among other things:
−Removed: (1) extend the maturity date from October 1, 2024 to April 1, 2026;
−Removed: (2) change the interest rate from either 300 basis points over SOFR or 200 basis points over the base rate to either 300 basis points over SOFR with a floor on SOFR of 500 basis points or 200 basis points over the base rate with a floor on the base rate of 600 basis points;
−Removed: provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the spread over SOFR or the base rate, as applicable, will permanently increase by 100 basis points from 300 basis points to 400 basis points in the case of SOFR, and from 200 basis points to 300 basis points in the case of the base rate;
−Removed: (4) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556 % to the BMO Term Loan;
−Removed: (b) 20.00000 % to the BofA Term Loan;
−Removed: (c) 44.44444 % to the Senior Notes;
−Removed: and (d) the remaining 10 % to be retained by the Company;
−Removed: (5) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, certain of the Company’s subsidiaries guarantee the BMO Term Loan;
−Removed: (6) require that, within 90 days of the February 21, 2024 effective date of the BMO Second Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the BMO Term Loan;
−Removed: (7) reduce the Company’s minimum fixed charge coverage ratio from 1.50 x to 1.25 x;
−Removed: and (8) reduce the Company’s minimum unsecured interest coverage ratio from 1.75 x to 1.25 x.
−Removed: On February 21, 2024, as part of the BMO Second Amendment, the Company repaid an approximately $ 29.0 million portion of the BMO Term Loan so that approximately $ 86.0 million remains outstanding.
−Removed: On February 21, 2024, the Company amended the Senior Notes by entering into a First Amendment to Note Purchase Agreement (the “NPA First Amendment”) with the purchasers party thereto.
−Removed: The NPA First Amendment amended the Note Purchase Agreement dated October 24, 2017 (the “Original Note Purchase Agreement”) to, among other things:
−Removed: (1) extend the maturity date of the Series A Notes from December 20, 2024 to April 1, 2026;
−Removed: (2) shorten the maturity date of the Series B Notes from December 20, 2027 to April 1, 2026;
−Removed: (3) increase the interest rate applicable to the Series A Notes from 4.49 % per annum to 8.00 % per annum;
−Removed: (4) increase the interest rate applicable to the Series B Notes from 4.76 % per annum to 8.00 % per annum;
−Removed: (5) provide that, if, as of March 31, 2025, the aggregate principal amount outstanding under the BMO Term Loan, the BofA Term Loan and the Senior Notes exceeds $ 200 million, the per annum interest rates applicable to the Series A Note and the Series B Notes will permanently increase by 1.00 % from 8.00 % per annum to 9.00 % per annum;
−Removed: (6) require mandatory prepayments of the BMO Term Loan, the BofA Term Loan and the Senior Notes with net cash proceeds from the disposition of property, assets and equity issuances as follows:
−Removed: (a) 25.55556 % to the BMO Term Loan;
−Removed: (b) 20.00000 % to the BofA Term Loan;
−Removed: (c) 44.44444 % to the Senior Notes;
−Removed: and (d) the remaining 10 % to be retained by the Company;
−Removed: (7) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, certain of the Company’s subsidiaries guarantee the Senior Notes;
−Removed: (8) require that, within 90 days of the February 21, 2024 effective date of the NPA First Amendment, the Company pledge its equity interests in certain of the Company’s subsidiaries as collateral for the Senior Notes;
−Removed: and (9) conform all financial covenants and negative covenants in the Note Purchase Agreement with the BofA Credit Agreement and the BMO Credit Agreement.
−Removed: On February 21, 2024, as part of the NPA First Amendment, the Company repaid an approximately $ 29.2 million portion of the Series A Notes so that approximately $ 86.8 million of the Series A Notes remains outstanding.
−Removed: In addition, on February 21, 2024, as part of the NPA First Amendment, the Company repaid an approximately $ 21.2 million portion of the Series B Notes so that approximately $ 62.8 million of the Series B Notes remains outstanding.
Franklin Street Properties Corp.
16 unchanged sentences
Greenwood, Englewood, CO
−Removed: Innsbrook, Glenn Allen, VA
Eldridge Green, Houston, TX
25 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.