5 unchanged sentences
Consolidated Statements of Comprehensive Loss
−Removed: Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit)
+Added: Consolidated Statements of Stockholders' Equity
Consolidated Statements of Cash Flows
4 unchanged sentences
We have audited the accompanying consolidated balance sheets of Freshworks Inc.
−Removed: and subsidiaries (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive loss, redeemable convertible preferred stock and stockholders' equity (deficit), and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes (collectively, referred to as the "financial statements").
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
+Added: and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes (collectively, referred to as the "financial statements").
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 20, 2025, expressed an unqualified opinion on the Company's internal control over financial reporting.
15 unchanged sentences
Critical Audit Matter Description
−Removed: The Company derives its revenue from subscription contracts providing access to the Company’s cloud-based software solutions and related professional services.
+Added: The Company predominately derives its revenue from subscription contracts providing access to the Company’s cloud-based software solutions and related professional services.
The Company’s cloud-based software solutions allow customers to use the software without requiring them to take possession of the software and, as a result, are recognized ratably over the contract term.
9 unchanged sentences
/s/ Deloitte & Touche LLP
+Added: San Jose, California
February 20, 2025
7 unchanged sentences
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated February 20, 2025, expressed an unqualified opinion on those financial statements.
+Added: As described in Management’s Report on Internal Controls over Financial Reporting , management excluded from its assessment the internal control over financial reporting at D42 Parent Inc., which was acquired on June 6, 2024, and whose financial statements constitute less than 2% of consolidated total assets and approximately 3% of consolidated revenues of the consolidated financial statement amounts as of and for the year ended December 31, 2024.
+Added: Accordingly, our audit did not include the internal control over financial reporting at D42 Parent, Inc.
Basis for Opinion
15 unchanged sentences
/s/ Deloitte & Touche LLP
+Added: San Jose, California
February 20, 2025
15 unchanged sentences
Goodwill 147,014 6,181
+Added: Intangible assets, net
Deferred tax assets 8,499 10,013
43 unchanged sentences
General and administrative 180,629 167,698 156,849
+Added: Restructuring charges
Total operating expenses 745,700 663,235 635,599
4 unchanged sentences
Net loss ( 95,368 ) ( 137,436 ) ( 232,132 )
−Removed: Accretion of redeemable convertible preferred stock — — ( 2,646,662 )
Net loss attributable to common stockholders $ ( 95,368 ) $ ( 137,436 ) $ ( 232,132 )
8 unchanged sentences
Net loss $ ( 95,368 ) $ ( 137,436 ) $ ( 232,132 )
−Removed: Other comprehensive income (loss):
+Added: Other comprehensive income (loss), net of taxes:
Changes in unrealized loss on marketable securities 1,310 7,105 ( 6,684 )
Net change on cash flow hedging ( 894 ) ( 428 ) —
−Removed: Total other comprehensive income (loss):
+Added: Total other comprehensive income (loss), net of taxes:
$ 416 $ 6,677 $ ( 6,684 )
2 unchanged sentences
FRESHWORKS INC.
−Removed: CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
−Removed: Redeemable Convertible
−Removed: Preferred Stock Common Stock Additional
+Added: Common Stock Additional
Capital Accumulated Other Comprehensive Income Accumulated Deficit Total Stockholders'
(Deficit) Equity
−Removed: Shares Amount Shares Amount
+Added: Shares Amount
Balances as of January 1, 2022
−Removed: Accretion of redeemable convertible preferred stock — 2,646,662 — — ( 2,264,869 ) — ( 381,793 ) ( 2,646,662 )
−Removed: Conversion of redeemable convertible preferred stock into common stock upon initial public offering ( 153,938 ) ( 5,541,758 ) 153,938 2 5,541,756 — — 5,541,758
−Removed: Issuance of common stock upon initial public offering, net of underwriting discount and offering expenses — — 31,350 — 1,062,058 — — 1,062,058
+Added: 273,294 $ 3 $ 4,509,724 $ ( 747 ) $ ( 3,270,941 ) $ 1,238,039
Issuance of common stock upon exercise of stock options 407 — 109 — — 109
Issuance of common stock upon vesting and settlement of restricted stock units, net of shares withheld for tax purposes 14,570 — ( 167,745 ) — — ( 167,745 )
+Added: Issuance of common stock under employee stock purchase plan, net of shares withheld and retired for taxes
+Added: 822 10,870 10,870
Stock-based compensation — — 209,361 — — 209,361
−Removed: Unrealized gain on marketable securities — — — — — ( 1,158 ) — ( 1,158 )
+Added: Unrealized loss on marketable securities
+Added: — — — ( 6,684 ) — ( 6,684 )
Net loss — — — — ( 232,132 ) ( 232,132 )
7 unchanged sentences
Balances as of December 31, 2023 296,695 $ 3 $ 4,713,522 $ ( 754 ) $ ( 3,640,509 ) $ 1,072,262
−Removed: Redeemable Convertible
−Removed: Preferred Stock Common Stock Additional
−Removed: Capital Accumulated Other Comprehensive Income Accumulated Deficit Total Stockholders'
−Removed: (Deficit) Equity
−Removed: Shares Amount Shares Amount
−Removed: Balances as of December 31, 2022 — $ — 289,093 $ 3 $ 4,562,319 $ ( 7,431 ) $ ( 3,503,073 ) $ 1,051,818
Issuance of common stock upon exercise of stock options 338 — 89 — — 89
+Added: Issuance of common stock and options in connection with acquisition 687 — 12,874 — — 12,874
Issuance of common stock upon vesting and settlement of restricted stock units, net of shares withheld for tax purposes 6,078 — ( 59,629 ) — — ( 59,629 )
Issuance of common stock under employee stock purchase plan, net of shares withheld and retired for taxes 569 — 6,643 — — 6,643
+Added: Repurchase and retirement of common stock ( 985 ) — ( 15,535 ) — — ( 15,535 )
Stock-based compensation — — 216,169 — — 216,169
Other comprehensive income — — — 416 — 416
−Removed: — — — — — 6,677 — 6,677
Net loss — — — — ( 95,368 ) ( 95,368 )
13 unchanged sentences
Stock-based compensation 216,706 210,707 207,696
−Removed: Premium (discount) amortization on marketable securities ( 15,652 ) ( 1,627 ) 1,757
−Removed: Gain realized on sale of marketable securities and non-marketable equity investments — — ( 23,836 )
−Removed: Change in fair value of equity securities ( 90 ) ( 71 ) ( 132 )
+Added: Discount on amortization on marketable securities
+Added: ( 15,992 ) ( 15,652 ) ( 1,627 )
Deferred income taxes ( 12,642 ) ( 1,322 ) ( 2,405 )
13 unchanged sentences
Capitalized internal-use software ( 5,485 ) ( 6,271 ) ( 5,116 )
−Removed: Sale of non-marketable equity investment — — 23,979
Purchases of marketable securities ( 620,573 ) ( 842,803 ) ( 848,560 )
1 unchanged sentence
Maturities and redemptions of marketable securities 887,664 1,009,532 483,055
+Added: Business combination, net of cash acquired ( 213,905 ) — —
Net cash provided by (used in) investing activities
1 unchanged sentence
Cash Flows from Financing Activities:
−Removed: Proceeds from initial public offering, net of underwriting discounts — — 1,069,348
Proceeds from issuance of common stock under employee stock purchase plan, net 6,643 7,271 10,870
2 unchanged sentences
Payment of deferred offering costs — — ( 109 )
−Removed: Payment of acquisition-related liabilities — — ( 900 )
−Removed: Net cash provided by (used in) financing activities ( 60,619 ) ( 156,354 ) 1,058,369
−Removed: Year Ended December 31,
+Added: Repurchase of common stock
( 13,693 ) — —
+Added: Net cash used in financing activities
+Added: ( 67,260 ) ( 60,619 ) ( 156,354 )
Net increase (decrease) in cash, cash equivalents and restricted cash 132,189 184,058 ( 443,706 )
11 unchanged sentences
Stock-based compensation capitalized as internal-use software $ 1,358 $ 1,758 $ 1,665
−Removed: Accretion of redeemable convertible preferred stock $ — $ — $ 2,646,662
−Removed: Conversion of redeemable convertible preferred stock into common stock upon
−Removed: initial public offering $ — $ — $ 5,541,758
+Added: Issuance of common stock and options in connection with acquisition
+Added: $ 12,874 $ — $ —
+Added: Payables related to unsettled common stock repurchases
+Added: $ 1,840 $ — $ —
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
Freshworks Inc.
−Removed: (Freshworks or the Company) is a software development company that provides software-as-a-service (SaaS) products that deliver modern and innovative AI-guided customer and employee service solutions that enable companies of all sizes to drive delightful engagement and increase productivity.
−Removed: The Company was incorporated in Delaware in 2010 and is headquartered in San Mateo, California, and has foreign subsidiaries located in India, Australia, the United Kingdom, Ireland, Germany, France, the Netherlands, and Singapore.
−Removed: Initial Public Offering
−Removed: In September 2021, the Company completed its initial public offering (IPO), in which it issued and sold 31,350,000 shares of its newly authorized Class A common stock at $ 36.00 per share, which included 2,850,000 shares issued upon the exercise of the underwriters’ option to purchase additional shares.
−Removed: The Company received proceeds of approximately $ 1.1 billion from the IPO, net of underwriters’ discounts and offering expenses.
−Removed: As of December 31, 2021, deferred offering costs totaling $ 7.3 million were reclassified to stockholders' equity (deficit) as a reduction of the net proceeds from the IPO.
−Removed: Upon completion of the IPO, certain shares of Class B common stock then outstanding (excluding shares of Class B common stock issued upon conversion and reclassification of the redeemable convertible preferred stock described below) were automatically converted to Class A common stock on a one -to-one basis, unless an option to remain as Class B common stock was elected by the holder.
−Removed: In addition, all shares of redeemable convertible preferred stock then outstanding were converted into 153,937,730 shares of common stock on a one -to-one basis and then reclassified into Class B common stock.
−Removed: As detailed in Note 9— Stockholders' Equity and Stock-Based Compensation , under the 2011 Stock Plan, the Company granted employees restricted stock units (RSUs) with both a service and a liquidity performance condition.
−Removed: Upon the Company's IPO in September 2021, the liquidity event condition was met for all RSUs and the Company began to recognize stock-based compensation expense.
−Removed: RSUs that had already met the service condition at that date were entitled to one share of Class B common stock for each vested RSU.
−Removed: In September 2021, the Company completed a 10 -for-one forward stock split of the Company’s authorized, issued and outstanding stock.
−Removed: All share and per share information included in the accompanying consolidated financial statements and notes thereto has been adjusted on a retrospective basis to reflect this stock split.
+Added: is a software development company that provides software-as-a-service (SaaS) products that provide people-first, AI service software that organizations use to deliver exceptional customer and employee experiences.
+Added: We are headquartered in San Mateo, California, and have subsidiaries located in the United States, India, Australia, the United Kingdom, Ireland, Germany, France, the Netherlands, and Singapore.
+Added: In June 2024, we acquired all outstanding shares of D42 Parent, Inc., an IT asset management company, for approximately $ 238.1 million.
+Added: See Note 6—Business Combination.
Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
−Removed: The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP).
−Removed: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, and all intercompany balances and transactions have been eliminated in consolidation.
+Added: The accompanying consolidated financial statements have been prepared in conformity with U.S.
+Added: generally accepted accounting principles (GAAP).
+Added: The consolidated financial statements include the accounts of Freshworks and its wholly owned subsidiaries, and all intercompany balances and transactions have been eliminated in consolidation.
Foreign Currency Remeasurement and Transactions
−Removed: The functional currency of the Company’s foreign subsidiaries is the U.S.
+Added: The functional currency of our foreign subsidiaries is the U.S.
Accordingly, each foreign subsidiary remeasures monetary assets and liabilities at period-end exchange rates, while non-monetary items are remeasured at historical rates.
2 unchanged sentences
Use of Estimates
−Removed: The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
−Removed: date of the consolidated financial statements, and the reported amounts of income and expense during the reporting periods.
+Added: The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of income and expense during the reporting periods.
Significant items subject to such estimates and assumptions include, but are not limited to, the following:
1 unchanged sentence
• allowance for doubtful accounts;
−Removed: • expected benefit period of deferred contract acquisition costs;
+Added: • benefit period of deferred contract acquisition costs;
• capitalization of internal-use software development costs;
• fair value of goodwill;
−Removed: • useful lives of long-lived assets;
+Added: • useful lives of long-lived assets, including intangible assets;
• valuation of deferred tax assets;
• valuation of employee defined benefit plan and other compensation liabilities;
−Removed: • fair value of share-based awards, including performance-based awards;
+Added: • fair value of share-based awards;
• incremental borrowing rate used for operating leases.
−Removed: Segment Information
−Removed: The Company operates in a single operating segment.
−Removed: The Chief Executive Officer (CEO) is the chief operating decision maker of the Company and makes operating decisions, assesses financial performance, and allocates resources based upon discrete financial information at a consolidated level.
Revenue Recognition
−Removed: The Company derives revenue from subscription fees and related professional services.
−Removed: The Company sells subscriptions for its cloud-based solutions directly to customers and indirectly through channel partners through arrangements that are non-cancelable and non-refundable.
−Removed: The Company’s subscription arrangements do not provide customers with the right to take possession of the software supporting the solutions and, as a result, are accounted for as service arrangements.
−Removed: The Company records revenue net of sales or value-added taxes.
−Removed: The Company sells subscriptions to third-party resellers.
−Removed: The price at which subscriptions are sold to the reseller is typically discounted, as compared to the price at which the Company would sell to an end customer, in order to enable the reseller to realize a margin on the eventual sale to the end customer.
−Removed: As pricing to the reseller is fixed, and the Company lacks visibility into the pricing provided by the reseller to the end customer, reseller revenue is recorded net of any reseller discounts.
+Added: We derive revenue from subscription fees, related professional services, and following the acquisition of D42 Parent, Inc.
+Added: in June 2024, software licenses.
Subscription Revenue
−Removed: Subscription revenue is primarily comprised of fees paid by the Company’s customers for accessing its cloud-based software during the term of the arrangement.
−Removed: Cloud-based services allow customers to use the Company’s multi-tenant software without requiring them to take possession of the software.
+Added: We sell subscriptions for our cloud-based solutions directly to customers and indirectly through channel partners through arrangements that are non-cancelable and non-refundable.
+Added: Our subscription arrangements do not provide customers with the right to take possession of the software supporting the solutions and, as a result, are accounted for as service arrangements.
+Added: We record revenue net of sales or value-added taxes.
+Added: We sell subscriptions to third-party resellers.
+Added: The price at which subscriptions are sold to the reseller is typically discounted, as compared to the price at which we would sell to an end customer, in order to enable the reseller to realize a margin on the eventual sale to the end customer.
+Added: As pricing to the reseller is fixed, and we lack visibility into the pricing provided by the reseller to the end customer, reseller revenue is recorded net of any reseller discounts.
+Added: Subscription revenue is primarily comprised of fees paid by our customers for accessing our cloud-based software during the term of the arrangement.
+Added: Cloud-based services allow customers to use our multi-tenant software without requiring them to take possession of the software.
Given that access to the cloud-based software represents a series of distinct services that comprise a single performance obligation that is satisfied over time, subscription revenue is recognized ratably over the contract term beginning on the commencement date of each contract, which is the date that the cloud-based software is made available to customers.
−Removed: Professional Services Revenue
+Added: Professional Service Revenue
Professional services revenue is comprised of fees charged for services ranging from product configuration, data migration, systems integration, and training.
−Removed: The Company recognizes professional services revenues as services are performed.
+Added: We recognize professional services revenues as services are performed.
+Added: Software License Revenue
+Added: Software license revenue is generally sold as bundled arrangements that include the rights to a software license and maintenance and cloud-based software in some cases.
+Added: Software license revenue consists of term licenses and is recognized upfront, upon making the software available to the customer.
+Added: The associated software maintenance revenue is generally recognized ratably over the contract term as support and updates are provided to the customers over the term of the arrangement.
Customers with Multiple Performance Obligations
−Removed: Some of the Company’s contracts with customers contain both subscriptions and professional services.
−Removed: For these contracts, the Company accounts for individual performance obligations separately.
+Added: Some of our contracts with customers contain both subscriptions and professional services, and software licenses.
+Added: For these contracts, we account for individual performance obligations separately.
The transaction price is allocated to the separate performance obligations on the basis of relative standalone selling price (SSP).
−Removed: The Company determines SSP by taking into
−Removed: consideration historical selling price of these performance obligations in similar transactions, as well as current pricing practices and other observable inputs including, but not limited to, customer size and geography.
−Removed: As the Company’s go-to-market strategies evolve, it may modify its pricing practices in the future, which could result in changes to SSP.
+Added: We determine SSP by taking into consideration historical selling price of these performance obligations in similar transactions, as well as current pricing practices and other observable inputs including, but not limited to, customer size and geography.
+Added: As our go-to-market strategies evolve, we may modify our pricing practices in the future, which could result in changes to SSP.
Cost of Revenue
−Removed: Cost of revenue consists primarily of personnel-related expenses (primarily including salaries, related benefits, and stock-based compensation) for employees associated with the Company’s cloud-based infrastructure, payment gateway fees, voice, product support, and professional service organizations, as well as costs incurred by the Company for third-party hosting capabilities.
+Added: Cost of revenue consists mainly of personnel-related expenses (primarily including salaries, related benefits, and stock-based compensation) for employees associated with our cloud-based infrastructure, payment gateway fees, voice, product support, and professional service organizations, as well as costs incurred by us for third-party hosting capabilities.
Cost of revenue also includes third-party license fees, amortization of acquired intangibles, amortization of capitalized internal-use software, and allocation of general overhead expenses such as facilities and information technology.
Research and Development
−Removed: Research and development costs are expensed as incurred and consist primarily of personnel-related expenses (primarily including salaries, related benefits, and stock-based compensation) for the Company’s product development employees.
−Removed: Research and development expenses also include non-personnel-related expenses such as third-party services for product development and consulting expenses, depreciation expense related to equipment used in research and development activities, and allocation of the Company’s general overhead expenses.
+Added: Research and development costs are expensed as incurred and consist primarily of personnel-related expenses (primarily including salaries, related benefits, and stock-based compensation) for our product development employees.
+Added: Research and development expenses also include non-personnel-related expenses such as third-party services for product development and consulting expenses, depreciation expense related to equipment used in research and development activities, and allocation of our general overhead expenses.
Advertising Costs
Advertising costs are charged to sales and marketing expense in the consolidated statements of operations as incurred.
−Removed: The Company recognized $ 41.2 million, $ 47.2 million, and $ 41.2 million for the years ended December 31, 2023, 2022, and 2021, respectively.
+Added: We recognized $ 41.4 million, $ 41.2 million, and $ 47.2 million of advertising costs for the years ended December 31, 2024, 2023, and 2022, respectively.
Stock-Based Compensation
−Removed: The Company issues stock options and RSUs to employees, consultants and directors, and stock purchase rights granted under the 2021 Employee Stock Purchase Plan (ESPP) to employees based on the estimated fair value on the date of the grant.
−Removed: Stock-based compensation expense is recognized in the consolidated statements of operations on a straight-line basis over the requisite service period, which is the vesting period of the respective awards.
+Added: We issue stock options and restricted stock units (RSUs) to employees, consultants and directors under our 2021 Equity Incentive Plan (2021 Plan) and stock purchase rights granted under the 2021 Employee Stock Purchase Plan (ESPP) to employees based on the estimated fair value on the date of the grant.
+Added: Stock-based compensation expense related to stock options and RSUs under the 2021 Plan and stock purchase rights under the ESPP is recognized in the consolidated statements of operations on a straight-line basis over the requisite service period, which is the vesting period of the respective awards.
Forfeitures are accounted for when they occur.
−Removed: The fair value of RSUs is based on the closing market price of its Class A common stock on the date of the grant.
−Removed: Prior to the IPO, the Company determined the fair value of the common stock underlying stock options and RSUs by considering numerous objective and subjective factors including, but not limited to:
−Removed: (i) independent third-party valuations, (ii) the prices, rights, preferences, and privileges of the Company’s redeemable convertible preferred stock relative to its common stock, (iii) the lack of marketability of the common stock, (iv) current business conditions and financial projections, and (iv) the likelihood of achieving an IPO or sale event.
−Removed: The fair values of stock options and the stock purchase rights under the ESPP are estimated using the Black-Scholes option-pricing model, which requires the input of highly subjective assumptions.
−Removed: These assumptions represent the Company's best estimates and involve inherent uncertainties and the application of the Company's judgement.
+Added: The fair value of RSUs is based on the closing market price of our Class A common stock on the date of the grant.
+Added: Prior to the Initial Public Offering (IPO) in 2021, we determined the fair value of the common stock underlying stock options and RSUs by considering numerous objective and subjective factors including, but not limited to:
+Added: (i) independent third-party valuations, (ii) the prices, rights, preferences, and privileges of our redeemable convertible preferred stock relative to its common stock, (iii) the lack of marketability of the common stock, (iv) current business conditions and financial projections, and (iv) the likelihood of achieving an IPO or sale event.
+Added: Subsequent to the IPO, the fair values of stock options and the stock purchase rights under the ESPP are estimated using the Black-Scholes option-pricing model, which requires the input of highly subjective assumptions.
+Added: These assumptions represent our best estimates and involve inherent uncertainties and the application of our judgment.
The main assumptions used in the Black-Scholes option-pricing model include:
1 unchanged sentence
The expected term for option grants is determined using the simplified method which represents the average of the contractual term of the option and the weighted-average vesting period of the option.
−Removed: The Company considers this appropriate as there is not sufficient historical information available to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior.
+Added: We consider this appropriate as there is not sufficient historical information available to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior.
The expected term for ESPP is the length of time from the grant date to the date on which the stock is purchased by the employees.
−Removed: Stock price volatility— For the stock price volatility over the expected term where the Company's common stock has sufficient trading history, the Company generally estimates the stock price volatility using the historical volatility of its own
−Removed: If the Company's common stock lacks sufficient trading history, the stock price volatility over the expected term is estimated based on the historical volatility of comparable companies with similar characteristics to those of the Company.
+Added: Stock price volatility— For the stock price volatility over the expected term where our common stock has sufficient trading history, we generally estimate the stock price volatility using the historical volatility of our own stock.
+Added: If our common stock lacks sufficient trading history, the stock price volatility over the expected term is estimated based on the historical volatility of comparable companies with similar characteristics to those of ours.
Risk-free interest rate— The risk-free interest rate is based on the yield of the U.S.
treasury debt securities commensurate with the expected term.
−Removed: Dividend yield— Since the Company has never paid and has no intention to pay cash dividends on its common stock, the dividend yield is zero .
−Removed: For the performance-based award granted to the CEO with both a service-based vesting condition and a market condition (as discussed further in Note 9— Stockholders' Equity and Stock-Based Compensation ), the Company determined the fair value of the award by using the Monte Carlo simulation model.
−Removed: The main assumptions used in the Monte Carlo simulation model include stock price volatility, risk-free interest rate, dividend yield and the measurement period, which is the period over which simulated stock prices of the Company are used to evaluate the possibility of achieving the specified stock price targets.
+Added: Dividend yield— Because we have never paid and have no intention to pay cash dividends on our common stock, the dividend yield is zero .
+Added: For the performance-based award granted to the then CEO, now Executive Chairman, with both a service-based vesting condition and a market condition (as discussed further in Note 12 — Stockholders' Equity and Stock-Based Compensation ), we determined the fair value of the award by using the Monte Carlo simulation model.
+Added: The main assumptions used in the Monte Carlo simulation model include stock price volatility, risk-free interest rate, dividend yield and the measurement period, which is the period over which our simulated stock prices are used to evaluate the possibility of achieving the specified stock price targets.
Since both vesting conditions have to be met for each tranche of the award to ultimately vest, the associated stock-based compensation expense is recognized over the longer of the derived service period or the requisite service period, using the accelerated attribution method.
−Removed: Provided that the CEO remains employed by the Company in his current position, stock-based compensation expense is recognized over the requisite service period, regardless of whether the stock price goals are achieved.
+Added: In February 2024, the Board approved performance awards (PRSUs) to be granted to certain members of the executive team subject to service and performance-based vesting conditions (referred to as Executive PRSUs in Note 12— Stockholders' Equity and Stock-Based Compensation ).
+Added: The performance-based vesting conditions include revenue and free cash flow targets.
+Added: The fair value of each Executive PRSU is based on the fair value of our common stock on the date of grant.
+Added: Stock-based compensation associated with these Executive PRSUs is recognized using the accelerated attribution method over the requisite service period, based on Freshworks' periodic assessment of the probability that the performance will be achieved.
+Added: If the performance goals are not met as of the end of the performance period, no compensation expense is recognized and any previously recognized compensation expense is reversed.
Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
+Added: expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
A valuation allowance is recorded for deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: As of December 31, 2023 and 2022, the Company has recorded a full valuation allowance against its U.S.
+Added: As of December 31, 2024 and 2023, we have recorded a full valuation allowance against our U.S.
deferred tax assets.
−Removed: The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained.
+Added: We recognized the effect of income tax positions only if those positions are more likely than not of being sustained.
Recognized income tax positions are measured at the largest amount that is more likely than not of being realized.
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
−Removed: The Company recognizes interest and penalties related to income tax matters as a component of income tax expense.
+Added: We recognize interest and penalties related to income tax matters as a component of income tax expense.
Cash and Cash Equivalents
3 unchanged sentences
Marketable securities consist primarily of debt securities such as corporate bonds, commercial paper, U.S.
−Removed: treasury securities, and U.S.
−Removed: government agency securities.
−Removed: These securities are classified as available-for-sale securities at the time of purchase as they represent funds readily available for current operations, and the Company also has the ability and intent to liquidate them at any time to meet its operating cash needs, if necessary.
+Added: treasury securities, U.S.
+Added: government agency securities and certificates of deposit.
+Added: These securities are classified as available-for-sale securities at the time of purchase as they represent funds readily available for current operations, and we have the ability and intent to liquidate them at any time to meet our operating cash needs, if necessary.
All available-for-sale debt securities are recorded at their estimated fair value, with changes in fair value recognized as unrealized gains or losses in accumulated other comprehensive income.
−Removed: For available-for-sale debt securities in an unrealized loss position, the Company evaluates whether a current expected credit loss exists based on available information relevant to the credit rating of the security, current economic conditions and reasonable and supportable forecasts.
+Added: For available-for-sale debt securities in an unrealized loss position, we evaluate whether a current expected credit loss exists based on available information relevant to the credit rating of the security, current economic conditions and reasonable and supportable forecasts.
Expected credit losses are recorded in interest and other income, net, on the consolidated statements of income, and any remaining unrealized losses are recognized in accumulated other comprehensive income or loss in the stockholders' equity section of the consolidated balance sheets.
1 unchanged sentence
There were no credit losses or impairment on available-for-sale debt securities recognized for the years ended December 31, 2024, 2023, and 2022.
−Removed: Marketable securities also include mutual funds comprised of certain term bonds.
+Added: Marketable securities also included mutual funds comprised of certain term bonds.
These mutual funds meet certain criteria for equity investments in accordance with ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities.
−Removed: Under this guidance, the Company measures these mutual funds at their estimated fair value, with changes in fair value recognized in interest and other income, net in the consolidated statements of operations.
+Added: Under this guidance, we measure mutual funds at their estimated fair value, with changes in fair value recognized in interest and other income, net in the consolidated statements of operations.
Accounts Receivable and Allowance for Credit Losses
Trade accounts receivable are recorded at the invoiced amount, net of allowance for credit losses.
−Removed: The allowance is based on the Company’s assessment of the collectability of accounts and is recorded as an offset to revenue and deferred revenue.
−Removed: The Company regularly reviews the adequacy of the allowance by considering the age of each outstanding invoice and the collection history.
+Added: The allowance is based on our assessment of the collectability of accounts and is recorded as an offset to revenue and deferred revenue.
+Added: We regularly review the adequacy of the allowance by considering the age of each outstanding invoice and the collection history.
Concentrations of Risk
−Removed: Financial instruments that potentially expose the Company to significant concentration of credit risk consist primarily of cash, cash equivalents, marketable securities, and accounts receivable.
−Removed: The Company’s cash and cash equivalents and marketable securities are generally held with large financial institutions and are in excess of the federally insured limits provided on such deposits.
−Removed: In addition, the Company has cash and cash equivalents held in international bank accounts, which are denominated primarily in Euros, British Pounds, and Indian Rupees.
−Removed: There were no customers that individually exceeded 10% of the Company’s revenue for the years ended December 31, 2023, 2022, and 2021 or that represented 10% or more of the Company’s consolidated accounts receivable balance as of December 31, 2023 and 2022.
−Removed: The Company primarily relies upon its third-party cloud infrastructure partner, Amazon Web Services (AWS), to serve customers and operate certain aspects of its services.
−Removed: Any disruption of this cloud infrastructure partner would impact the Company's operations and its business could be adversely impacted.
+Added: Financial instruments that potentially expose us to significant concentration of credit risk consist primarily of cash, cash equivalents, marketable securities, and accounts receivable.
+Added: Our cash and cash equivalents and marketable securities are generally held with large financial institutions and are in excess of the federally insured limits provided on such deposits.
+Added: In addition, we have cash and cash equivalents held in international bank accounts, which are denominated primarily in euros, British pounds, and Indian rupees.
+Added: There were no customers that individually exceeded 10% of our revenue for the years ended December 31, 2024, 2023, and 2022, or that represented 10% or more of our consolidated accounts receivable balance as of December 31, 2024 and 2023.
+Added: We primarily rely upon third-party cloud infrastructure partner, Amazon Web Services (AWS), to serve customers and operate certain aspects of its services.
+Added: Any disruption of this cloud infrastructure partner would impact our operations and our business could be adversely impacted.
Derivative Instruments
−Removed: The Company enters into foreign currency forward contracts, most of which were designated as cash flow hedges, in order to manage the volatility of cash flows that relate to cost of revenues and operating expenses denominated in Indian Rupee.
+Added: We enter into foreign currency forward contracts, all of which were designated as cash flow hedges, in order to manage the volatility of cash flows that relate to cost of revenues and operating expenses denominated in Indian rupee.
All derivative instruments are measured at fair value based upon quoted market prices for comparable instruments and as such, classified within Level 2 of the fair value hierarchy.
7 unchanged sentences
Derivative instruments are classified in the consolidated statements of cash flows as cash from operating activities, which reflect the classification of the underlying hedged transactions.
−Removed: The Company does not use derivative financial instruments for trading or speculative purposes.
−Removed: As of December 31, 2023, the total notional amount of outstanding designated foreign currency forward contracts was $ 55.8 million.
−Removed: The fair value of derivative assets and liabilities as of December 31, 2023, and all related unrealized and realized gains and losses during the year ended December 31, 2023, were not material.
−Removed: Entering into derivative instruments exposes the Company to credit risk to the extent that the counterparties are unable to meet the terms of the contract.
−Removed: The Company mitigates this credit risk by transacting with major financial institutions with high credit ratings.
−Removed: In addition, the Company has entered into master netting arrangements that mitigate credit risk by permitting net settlement of transactions.
−Removed: As such, the Company's exposure is not considered significant.
−Removed: The Company does not have any collateral requirements with its counterparties.
+Added: We do not use derivative financial instruments for trading or speculative purposes.
+Added: Entering into derivative instruments exposes us to credit risk to the extent that the counterparties are unable to meet the terms of the contract.
+Added: We mitigate this credit risk by transacting with major financial institutions with high credit ratings.
+Added: In addition, we have entered into master netting arrangements that mitigate credit risk by permitting net settlement of transactions.
+Added: As such, our exposure is not considered significant.
+Added: We do not have any collateral requirements with counterparties.
Deferred Contract Acquisition Costs
Deferred contract acquisition costs are incremental costs that are associated with acquiring customer contracts and consist primarily of sales commissions and the associated payroll taxes and certain referral fees paid to third-party resellers.
−Removed: The costs incurred upon the execution of initial and expansion contracts are primarily deferred and amortized over an expected benefit period of three years .
−Removed: The expected benefit period is determined by taking into consideration the Company’s contracts with customers, technology life cycle and other factors.
−Removed: The Company considers the expected benefit period to exceed the initial contract term for certain costs because of anticipated renewals and because sales commission rates for renewal contracts are not commensurate with sales commissions for initial contracts.
−Removed: The Company includes amortization of deferred commissions in sales and marketing expense in its consolidated statements of operations.
+Added: The costs incurred upon the execution of initial and expansion contracts are primarily deferred and amortized over an estimated benefit period of three years .
+Added: The estimated benefit period is determined by taking into consideration our contracts with customers, technology life cycle and other factors.
+Added: We consider the estimated benefit period to exceed the initial contract term for certain costs because of anticipated renewals and because sales commission rates for renewal contracts are not commensurate with sales commissions for initial contracts.
+Added: We include amortization of deferred commissions in sales and marketing expense in our consolidated statements of operations.
There was no impairment loss in relation to the incremental selling costs capitalized for the years ended December 31, 2024, 2023, and 2022.
−Removed: The Company has elected to apply the practical expedient under Accounting Standards Codification (ASC) No.
−Removed: 340-40—Other Assets and Deferred Costs to account for costs incurred in obtaining a contract with the expected benefit period of one year or less as commission expenses, which are included in sales and marketing expense in its consolidated statements of operations.
+Added: We have elected to apply the practical expedient under Accounting Standards Codification (ASC) No.
+Added: 340-40—Other Assets and Deferred Costs to account for costs incurred in obtaining a contract with a benefit period of one year or less as commission expenses.
+Added: Deferred contract acquisition costs are included in sales and marketing expense in our consolidated statements of operations.
Property and Equipment, net
8 unchanged sentences
Capitalized Internal-Use Software
−Removed: The Company capitalizes costs incurred in its software development projects as part of property and equipment during the application development stage.
−Removed: Costs related to preliminary project activities and post implementation activities are expensed as incurred.
−Removed: Once the development project is available for general release, capitalization ceases, and the Company estimates the useful life of the asset and begins amortization.
−Removed: Internal-use software is amortized on a straight-line basis over its estimated useful life, which is generally three years .
−Removed: The Company also capitalizes certain costs related to its enterprise cloud computing services and certain projects for internal use incurred during the application development stage.
+Added: We capitalize costs incurred in our software development projects and implementation of certain enterprise cloud computing services during the application development stage .
Costs related to preliminary project activities and post implementation activities are expensed as incurred.
−Removed: Capitalized cloud computing costs are amortized on a straight-line basis over its estimated useful life.
+Added: Once the development project is available for general release, capitalization ceases, and we estimate the useful life of the asset and begin amortization.
+Added: Internal-use software and cloud computing services are amortized on a straight-line basis over its estimated useful life.
Long-Lived Assets (Including Goodwill)
Long-lived assets with finite lives include property and equipment, capitalized internal-use software and right-of-use (ROU) assets.
−Removed: The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: We evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets held and used is measured by comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group.
If the carrying amount of an asset or asset group exceeds these estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the assets exceeds the fair value of the asset or asset group.
−Removed: Goodwill is not amortized but rather is tested for impairment at least annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that goodwill may be impaired.
−Removed: The Company elected to bypass the qualitative assessment, and performed a quantitative goodwill impairment test.
+Added: Goodwill is not amortized but rather is tested for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that goodwill may be impaired.
+Added: We elected to bypass the qualitative assessment, and performed a quantitative goodwill impairment test.
Goodwill impairment is recognized when the quantitative assessment results in the carrying value of the reporting unit exceeding its fair value, in which case an impairment charge in the amount of such excess is recorded to goodwill, limited to the amount of goodwill.
−Removed: The Company did no t recognize any impairment of goodwill during the years ended December 31, 2023, 2022, and 2021.
+Added: We did no t recognize any impairment of goodwill during the years ended December 31, 2024, 2023, and 2022.
Deferred Revenue
−Removed: Deferred revenue consists of customer billings in advance of revenue being recognized from the Company’s subscription and professional services arrangements.
−Removed: Customers are invoiced for subscription services arrangements in advance for monthly, quarterly, semi-annual and annual subscription plans.
−Removed: The Company’s payment terms generally provide that customers pay the invoiced portion of the total arrangement fee either in advance or within 30 days from the invoice date.
+Added: Deferred revenue consists of customer billings in advance of revenue being recognized from our subscription and professional services arrangements.
+Added: Customers are invoiced for subscription service arrangements in advance for monthly, quarterly, semi-annual and annual subscription plans.
+Added: Our payment terms generally provide that customers pay the invoiced portion of the total arrangement fee either in advance or within 30 days from the invoice date.
Net Loss per Share Attributable to Common Stockholders
Basic and diluted net loss per share attributable to common stockholders are presented in conformity with the two-class method required for participating securities.
−Removed: Under the two-class method, net income is attributed to common stockholders and participating securities based on their participation rights.
−Removed: Prior to the IPO, the Company considered all series of its redeemable convertible preferred stock to be participating securities.
−Removed: Net loss attributable to common stockholders was not allocated to the redeemable convertible preferred stock as the holders of the redeemable convertible preferred stock were not contractually obligated to share in the losses of the Company.
−Removed: Basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the number of weighted-average shares of common stock outstanding during the reporting period.
−Removed: Prior to the IPO, the net loss attributable to common stockholders was adjusted for accretion of the carrying value of redeemable convertible preferred stock and deemed dividend distribution.
−Removed: Since the Company has reported net losses for all periods presented, all potentially dilutive securities are considered antidilutive, and accordingly, diluted net loss per share is the same as basic net loss per share.
+Added: Under the two-class method, basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the number of weighted-average shares of common stock outstanding during the reporting period.
+Added: Diluted net loss per share attributable to common stockholders adjusts basic net loss per share for the potentially dilutive impact of outstanding stock options, RSUs, PRSUs, and stock purchases rights granted under the ESPP.
+Added: The dilutive potential shares are computed using the treasury stock method.
+Added: Because we have reported net losses for all periods presented, all potentially dilutive securities are considered antidilutive, and accordingly, diluted net loss per share is the same as basic net loss per share.
Defined Benefit Plan
5 unchanged sentences
The benefit obligations are calculated by a qualified actuary using the projected unit credit method and the unfunded position is recognized as a liability in the consolidated balance sheets.
−Removed: In measuring the defined benefit obligations, the Company uses a discount rate at the reporting date based on yields of local government treasury bills denominated in the same currency in which the benefits are expected to be paid, with maturities approximating the terms of the Company’s obligations.
−Removed: Since the plan is unfunded, no annual contributions are required to be made as per applicable regulations.
−Removed: Disclosures required under ASC 715—Compensation—Retirement Benefits, have been omitted because the Company has deemed them immaterial to its consolidated financial statements.
+Added: In measuring the defined benefit obligations, we use a discount rate at the reporting date based on yields of local government treasury bills denominated in the same currency in which the benefits are expected to be paid, with maturities approximating the terms of our obligations.
+Added: Because the plan is unfunded, no annual contributions are required to be made as per applicable regulations.
+Added: Disclosures required under ASC 715—Compensation—Retirement Benefits, have been omitted because we have deemed them immaterial to our consolidated financial statements.
The benefit plans had a plan benefit obligation of $ 11.4 million and $ 11.9 million as of December 31, 2024 and 2023, respectively.
1 unchanged sentence
The current portion for the amount of $ 1.8 million and $ 1.4 million is included in accrued expenses in the consolidated balance sheets as of December 31, 2024 and 2023, respectively.
−Removed: The Company leases office space under operating leases with expiration dates through 2032.
−Removed: The Company determines whether an arrangement constitutes a lease and records lease liabilities and ROU assets on its consolidated balance sheets at the lease commencement date.
−Removed: Lease liabilities are measured based on the present value of the total lease payments not yet paid, discounted based on either the rate implicit in the lease or the Company's incremental borrowing rate (the estimated rate the Company would be required to pay for a collateralized borrowing equal to the total lease payments over the term of the lease), whichever is more readily determinable.
−Removed: The incremental borrowing rate is based on an estimate of the Company's expected unsecured borrowing rate for its notes, adjusted for tenor and collateralized security features.
−Removed: Lease liabilities due within 12 months are included within accrued liabilities on the Company's consolidated balance sheets.
+Added: We lease office space under operating leases with expiration dates through 2032.
+Added: We determine whether an arrangement constitutes a lease and records lease liabilities and ROU assets on our consolidated balance sheets at the lease commencement date.
+Added: Lease liabilities are measured based on the present value of the total lease payments not yet paid, discounted based on either the rate implicit in the lease or our incremental borrowing rate (the estimated rate we would be required to pay for a collateralized borrowing equal to the total lease payments over the term of the lease), whichever is more readily determinable.
+Added: The incremental borrowing rate is based on an estimate of our expected unsecured borrowing rate for its notes, adjusted for tenor and collateralized security features.
+Added: Lease liabilities due within 12 months are included within accrued liabilities on our consolidated balance sheets.
ROU assets are measured based on the corresponding lease liability adjusted for (i) payments made to the lessor at or before the lease commencement date, (ii) initial direct costs incurred, and (iii) tenant incentives received, incurred or payable under the lease.
−Removed: Recognition of rent expense begins when the lessor makes the underlying asset available to the Company.
−Removed: The Company does not assume renewals or early terminations of its leases unless it is reasonably certain to exercise these options at commencement and does not allocate consideration between lease and non-lease components.
−Removed: For short-term leases, the Company records rent expense in its consolidated statements of operations on a straight-line basis over the lease term and records variable lease payments as incurred.
+Added: Recognition of rent expense begins when the lessor makes the underlying asset available to us.
+Added: We do not assume renewals or early terminations of its leases unless it is reasonably certain to exercise these options at commencement and does not allocate consideration between lease and non-lease components.
+Added: For short-term leases, we record rent expense in our consolidated statements of operations on a straight-line basis over the lease term and records variable lease payments as incurred.
+Added: Restructuring Charges
+Added: Costs associated with our restructuring plan primarily consist of severance payments, benefits continuation, and other employee separation costs.
+Added: In general, we record involuntary employee-related exit costs when we communicate to employees that they are entitled to receive such benefits and the amount can be reasonably estimated.
+Added: Related costs are included in restructuring charges in the consolidated statements of operations.
+Added: The remaining restructuring liability is included in accrued liabilities in the consolidated balance sheet.
Recent Accounting Pronouncements
−Removed: Accounting Standards Not Yet Adopted
+Added: Accounting Standards Recently Adopted
In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, Segment Reporting (Topic 280):
3 unchanged sentences
This authoritative guidance is required to be applied retrospectively and effective for Freshworks starting in its annual disclosures for 2024 and interim periods starting 2025.
−Removed: This guidance is only related to disclosures and is not expected to have a significant impact on the Company's consolidated financial statements.
+Added: We adopted this ASU on January 1, 2024.
+Added: See Note 11—Segment and Geographic Information for additional details.
+Added: Accounting Standards Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
1 unchanged sentence
ASU 2023-09 requires entities to provide more information in the rate reconciliation table and about income taxes paid, including certain disclosures that would be disaggregated by jurisdiction and other categories.
−Removed: This authoritative guidance should be applied prospectively and will be effective for Freshworks starting in its annual disclosures for 2025.
+Added: This authoritative guidance should be applied prospectively and will be effective for us starting in our annual disclosures for 2025.
Retrospective application is permitted.
−Removed: This guidance is only related to disclosures and is not expected to have a significant impact on the Company's consolidated financial statements.
−Removed: Revenue From Contracts with Customers
−Removed: Disaggregation of Revenue
−Removed: The following table summarizes revenue by the Company’s service offerings (in thousands):
−Removed: Year Ended December 31,
−Removed: 2023 2022 2021
−Removed: Subscription services $ 582,868 $ 485,322 $ 360,506
−Removed: Professional services 13,564 12,677 10,516
−Removed: Total revenue $ 596,432 $ 497,999 $ 371,022
−Removed: See Note 12 for revenue by geographic location.
−Removed: Deferred Revenue and Remaining Performance Obligations
−Removed: Deferred revenue consists of customer billings in advance of revenue being recognized from the Company’s subscription and professional services arrangements.
−Removed: The following table summarizes the changes in the balance of deferred revenue during the years (in thousands):
−Removed: Year Ended December 31,
−Removed: 2023 2022 2021
−Removed: Balance at beginning of the year $ 205,626 $ 160,173 $ 104,184
−Removed: Billings during the year 657,205 543,452 427,011
−Removed: Revenue recognized during the year ( 596,432 ) ( 497,999 ) ( 371,022 )
−Removed: Balance at end of the year $ 266,399 $ 205,626 $ 160,173
−Removed: Revenue recognized during the years ended December 31, 2023, 2022, and 2021 from amounts included in deferred revenue at the beginning of these periods was $ 204.8 million, $ 158.7 million, and $ 103.8 million, respectively.
−Removed: The aggregate balance of remaining performance obligations as of December 31, 2023 was $ 418.9 million.
−Removed: The Company expects to recognize $ 309.8 million of the balance as revenue in the next 12 months and the remainder thereafter.
−Removed: The aggregate balance of remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods.
−Removed: Deferred Contract Acquisition Costs
−Removed: The change in the balance of deferred contract acquisition costs during the periods presented is as follows (in thousands):
−Removed: Year Ended December 31,
−Removed: 2023 2022 2021
−Removed: Balance at beginning of the year $ 39,675 $ 29,647 $ 18,273
−Removed: Contract costs capitalized during the year 26,962 28,560 24,218
−Removed: Amortization of contract costs during the year ( 23,965 ) ( 18,532 ) ( 12,844 )
−Removed: Balance at end of the year $ 42,672 $ 39,675 $ 29,647
+Added: This guidance is only related to disclosures and is not expected to have a significant impact on our consolidated financial statements.
+Added: In November 2024, the FASB issued ASU No.
+Added: 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures.
+Added: Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03.
+Added: The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses, which requires more detailed information about specified categories of expenses included in certain expense captions presented on the face of the income statement.
+Added: This authoritative guidance is effective for us starting in our annual disclosures for 2027 and interim periods starting 2028.
+Added: Early adoption is permitted.
+Added: The amendments may be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (2) retrospectively to all prior periods presented in the financial statements.
+Added: This guidance is only related to disclosure and is not expected to have a significant impact on our consolidated financial statements.
Cash Equivalents and Marketable Securities
4 unchanged sentences
Money market funds $ 507,655 $ — $ — $ 507,655
−Removed: treasury securities 239,727 22 — 239,749
−Removed: government agency securities 8,388 1 — 8,389
−Removed: Corporate debt securities 36,905 — — 36,905
Total cash equivalents 507,655 — — 507,655
3 unchanged sentences
Corporate debt securities 62,070 101 ( 21 ) 62,150
+Added: Certificates of deposit
+Added: 26,449 — — 26,449
Total debt securities 448,766 1,034 ( 50 ) 449,750
37 unchanged sentences
In addition to available-for-sale debt securities, marketable securities also include term bond mutual funds, which are measured at fair value.
−Removed: As of December 31, 2023 and 2022, the fair value of the term bond mutual funds was $ 1.6 million and $ 1.5 million, respectively.
+Added: As of December 31, 2024 we did not have any term bond mutual funds.
+Added: As of December 31, 2023, the fair value of the term bond mutual funds was $ 1.6 million.
The change in fair value of the term bond mutual funds is recorded in interest and other income, net in the consolidated statements of operations.
The realized and unrealized gains recognized in the consolidated statements of operations for the term bond mutual funds were not material during the years ended December 31, 2024, 2023, and 2022.
−Removed: Non-Marketable Equity Securities
−Removed: Non-marketable equity securities represent the Company's interest in privately-held entities.
−Removed: The Company does not have significant influence over these investments, which do not have readily determinable fair values.
−Removed: Under ASU 2016-01, the Company has elected the measurement alternative to carry them at cost, less any impairment charges, and reports them under other assets in the consolidated balance sheets.
−Removed: As of December 31, 2023 and December 31, 2022, the Company's non-marketable equity securities were not material.
−Removed: In September 2021, the Company sold its interest in a privately held entity for proceeds totaling $ 24 million, resulting in a gain of $ 23.8 million, which was recorded in interest and other income, net, in the consolidated statements of operations.
Fair Value Measurements
−Removed: The Company measures its financial assets at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
+Added: We measure our financial assets at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are as follows:
−Removed: Level 1 —Inputs are observable and reflect quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
+Added: Level 1 —Inputs are observable and reflect quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
Level 2 —Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
4 unchanged sentences
Available-for-sale debt securities are held by custodians who obtain investment prices from a third-party pricing provider that incorporates standard inputs in various asset price models.
−Removed: The Company did not have any assets or liabilities subject to fair value remeasurement on a nonrecurring basis as of December 31, 2023 and 2022.
+Added: We did not have any assets or liabilities subject to fair value remeasurement on a nonrecurring basis as of December 31, 2024 and 2023.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
−Removed: The following table represents the fair value hierarchy for the Company’s financial assets measured at fair value on a recurring basis as of December 31, 2023 and 2022 (in thousands):
+Added: The following table represents the fair value hierarchy for our financial assets measured at fair value on a recurring basis as of December 31, 2024 and 2023 (in thousands):
December 31, 2024
4 unchanged sentences
Money market funds $ 507,655 $ — $ 507,655
−Removed: treasury securities 239,749 — 239,749
−Removed: government agency securities — 8,389 8,389
−Removed: Corporate debt securities — 36,905 36,905
Marketable securities:
2 unchanged sentences
Corporate debt securities — 62,150 62,150
−Removed: Term bond mutual funds — 1,578 1,578
+Added: Certificates of deposit
+Added: — 26,449 26,449
Total financial assets $ 724,023 $ 233,382 $ 957,405
14 unchanged sentences
Total financial assets $ 582,076 $ 480,305 $ 1,062,381
+Added: The fair value of derivative assets and liabilities as of December 31, 2024 and 2023, and all related unrealized and realized gains and losses during the year ended December 31, 2024 and 2023, were not material.
+Added: As of December 31, 2024 and 2023, the total notional amount of outstanding designated foreign currency forward contacts were $ 50.5 million and $ 55.8 million, respectively.
Balance Sheet Components
21 unchanged sentences
Accrued compensation $ 28,269 $ 20,976
−Removed: Accrued third-party cloud infrastructure expenses — 2,752
Accrued reseller commissions 11,569 9,641
4 unchanged sentences
Contributions withheld for employee stock purchase plan 1,127 1,298
+Added: Unsettled share repurchases
Other accrued expenses 7,407 4,670
1 unchanged sentence
Noncurrent liabilities include $ 21.1 million and $ 22.7 million of long term accrued compensation as of December 31, 2024 and 2023, respectively.
−Removed: The Company has operating leases primarily for office space.
−Removed: The leases have remaining lease terms of one to nine years , some of which include options to extend the lease for up to six years .
−Removed: The Company's leases do not contain any residual value guarantee.
+Added: Business Combination
+Added: In June 2024, we acquired all outstanding shares of D42 Parent, Inc., an IT asset management company.
+Added: Through the combination, we are able to offer a more comprehensive IT solution for customers.
+Added: The total purchase price consideration is $ 238.1 million, which consists of $ 225.3 million in cash paid, including $ 11.4 million of cash acquired, $ 8.9 million in common stock issued, and $ 3.9 million in assumed and converted stock option awards.
+Added: As part of the business combination, we assumed certain unvested, in-the-money options held by D42 Parent, Inc.'s founder, which were converted into 511,770 replacement stock option awards issued pursuant to our 2021 Equity Incentive Plan.
+Added: These awards have a fair value of $ 5.7 million and will vest two years from the closing date subject to continued employment.
+Added: The portion of the fair value of the assumed and converted awards related to pre-combination vesting was $ 3.9 million and is included as consideration discussed above, and the remaining $ 1.8 million is post-combination expense that will be recognized as compensation expense over the remaining service period.
+Added: Refer to Note 12—Stockholders' Equity and Stock-Based Compensation.
+Added: Transaction costs associated with the acquisition were approximately $ 2.1 million for the year ended December 31, 2024 and were recorded in general and administrative expense.
+Added: We expect to finalize the valuation as soon as is practicable, but not later than one year from the acquisition date.
+Added: The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the date of acquisition:
+Added: (in thousands)
+Added: Assets acquired:
+Added: Trade accounts and other receivables
+Added: Prepaid expenses and other current assets
+Added: Customer relationships
+Added: Developed technology
+Added: Liabilities assumed:
+Added: Accounts payable and other current liabilities
+Added: Deferred revenue
+Added: Deferred tax liability
+Added: Total purchase price consideration
+Added: The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets and liabilities acquired was recorded as goodwill.
+Added: The goodwill recognized is not deductible for U.S.
+Added: income tax purposes.
+Added: We expect to derive value from the combination of D42 Parent, Inc.’s existing customer base, IT asset management technology, and trademarks, as well as through other synergies.
+Added: The deferred tax liability was primarily driven by the fair value of intangible assets.
+Added: The fair values assigned to assets acquired and liabilities assumed are based on management’s best estimates and assumptions as of the acquisition date and are considered preliminary pending finalization of the valuation pertaining to deferred tax liabilities.
+Added: The customer relationships, developed technology, and trademarks are amortized on a straight-line basis over their estimated useful lives of 8 years, 6 years, and 1 year, respectively.
+Added: We used the income approach to estimate the fair value of intangible assets acquired.
+Added: We have included the operating results of D42 Parent, Inc.
+Added: in our consolidated financial statements since the date of the acquisition.
+Added: The revenue and net loss of D42 Parent, Inc.
+Added: included in the consolidated statement of operations from the date of acquisition to December 31, 2024 were not material.
+Added: The following unaudited supplemental pro forma financial information is provided for informational purposes only and summarizes our combined results of operations as if the acquisition had occurred on January 1, 2023 (in thousands):
+Added: Year Ended December 31,
+Added: $ 735,591 $ 631,608
+Added: ( 99,999 ) ( 151,546 )
+Added: The unaudited supplemental pro forma results reflect certain adjustments for the amortization of acquired intangible assets, recognition of stock-based compensation, and acquisition-related transaction expenses.
+Added: Such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on the date indicated, nor are they indicative of our future operating results.
+Added: Goodwill and Intangible Assets, Net
+Added: The change in the carrying amounts of goodwill is presented below (in thousands):
+Added: Balance as of December 31, 2023 $ 6,181
+Added: Goodwill acquired
+Added: Balance as of December 31, 2024 $ 147,014
+Added: The addition to goodwill during the year ended December 31, 2024 was associated with the acquisition of D42 Parent, Inc..
+Added: There was no changes to goodwill during the year ended December 31, 2023.
+Added: Intangible Assets, Net
+Added: Acquired intangible assets consist of developed technology, customer relationships, and trademarks and are amortized on a straight-line basis over their estimated useful lives.
+Added: The following table summarizes acquired intangible assets as of December 31, 2024 (amounts in thousands):
+Added: December 31, 2024
+Added: Gross Amount Accumulated Amortization Net Carrying Value Weighted Average Remaining Useful Life
+Added: Developed technology $ 41,196 $ ( 13,423 ) $ 27,773 5.4
+Added: Customer relationships 69,200 ( 6,433 ) 62,767 7.4
+Added: $ 700 $ ( 400 ) $ 300 0.4
+Added: Total $ 111,096 $ ( 20,256 ) $ 90,840
+Added: Total amortization of acquired intangible assets for the years ended December 31, 2024, 2023, and 2022 is as follows (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: Cost of revenue $ 2,927 $ 158 $ 1,191
+Added: Sales and marketing $ 5,233 145 400
+Added: Total amortization expense $ 8,160 $ 303 $ 1,591
+Added: As of December 31, 2024, expected future amortization expense related to acquired intangible assets is as follows (in thousands):
+Added: Year Ending December 31,
+Added: 2025 $ 13,854
+Added: Total future amortization
+Added: We have operating leases primarily for office space.
+Added: The leases have remaining lease terms of one to eight years , some of which include options to extend the lease for up to six years .
+Added: Our leases do not contain any residual value guarantee.
The following table presents various components of the lease costs (in thousands):
4 unchanged sentences
Variable lease cost 3,842 3,190
−Removed: The Company adopted accounting standard update 2016-2, Leases (Topic 842) effective January 1, 2022.
−Removed: Rent expense for operating leases recognized prior to our adoption of Topic 842 for the year ended December 31, 2021 was $ 9.7 million.
−Removed: The weighted-average remaining term of the Company's operating leases and the weighted-average discount rate used to measure the present value of the operating lease liabilities are as follows:
+Added: Total lease cost
+Added: $ 16,424 $ 14,020
+Added: The weighted-average remaining term of our operating leases and the weighted-average discount rate used to measure the present value of the operating lease liabilities are as follows:
Lease Term and Discount Rate 2024 2023
10 unchanged sentences
Operating Leases
+Added: 2025 $ 12,032
Thereafter 3,590
2 unchanged sentences
Present value of operating lease liabilities $ 38,294
−Removed: As of December 31, 2023, there were no future payments related to signed leases that have not yet commended.
+Added: As of December 31, 2024, there were no future payments related to signed leases that have not yet commenced.
Commitments and Contingencies
−Removed: Other Contractual Commitments
−Removed: The Company's other contractual commitments primarily consist of third-party cloud infrastructure agreements and service subscription purchase arrangements used to support operations at the enterprise level.
−Removed: Future minimum payments under the Company’s non-cancelable purchase commitments as of December 31, 2023 are presented in the table below (in thousands):
+Added: Contractual Commitments
+Added: Our contractual commitments primarily consist of third-party cloud infrastructure agreements and service subscription purchase arrangements used to support operations at the enterprise level.
+Added: Future minimum payments under our non-cancelable purchase commitments as of December 31, 2024 are presented in the table below (in thousands):
Year ending December 31, Contractual Commitments
3 unchanged sentences
On November 1, 2022, a purported Company stockholder filed a securities class action complaint in the U.S.
−Removed: District Court for the Northern District of California against the Company, certain of its current officers and directors, and underwriters of the Company's Initial Public Offering (IPO).
+Added: District Court for the Northern District of California against us, certain of our current officers and directors, and underwriters of our initial public offering (IPO).
On April 14, 2023, the court-appointed lead plaintiff filed a consolidated amended class action complaint.
2 unchanged sentences
On September 28, 2023, the court issued an order granting in part and denying in part defendants' motion to dismiss.
−Removed: The Company and the other defendants intend to vigorously defend against the remaining claims in this action.
+Added: We and the other defendants continue to vigorously defend against the remaining claims in this action.
On March 20, 2023, a purported stockholder derivative complaint was filed in the U.S.
District Court for the Northern District of California.
−Removed: The complaint names as defendants the Company's current directors, as well as the Company as nominal defendant, and asserts state and federal claims based on some of the same alleged misstatements as the securities class action complaint.
+Added: The complaint names as defendants our current directors, as well as Freshworks as nominal defendant, and asserts state and federal claims based on some of the same alleged misstatements as the securities class action complaint.
The derivative complaint seeks unspecified damages, attorneys’ fees, and other costs.
1 unchanged sentence
On October 16, 2023, the court extended the stay of the case in light of the pending securities class action.
−Removed: The Company and the other defendants intend to vigorously defend against the claims in this action.
−Removed: From time to time, the Company has been and may be in the future subject to other legal proceedings, claims, investigations, and government inquiries (collectively, Legal Proceedings) in the ordinary course of business.
−Removed: It has received and may receive claims from third parties asserting, among other things, infringement of their intellectual property rights, defamation, labor and employment rights, privacy, and contractual rights.
−Removed: There are no currently pending legal proceedings that the Company believes will have a material adverse impact on the business or consolidated financial statements.
+Added: We and the other defendants continue to vigorously defend against the claims in this action.
+Added: From time to time, we have been and may be in the future subject to other legal proceedings, claims, investigations, and government inquiries (collectively, legal proceedings) in the ordinary course of business.
+Added: We have received and may receive claims from third parties asserting, among other things, infringement of their intellectual property rights, defamation, labor and employment rights, privacy, and contractual rights.
+Added: There are no currently pending legal proceedings that we believe will have a material adverse impact on our business or consolidated financial statements.
Indemnifications
−Removed: In the ordinary course of business, the Company enters into contractual arrangements under which the Company agrees to provide indemnification of varying scope and terms to customers, business partners, and other parties with respect to certain matters, including losses arising out of intellectual property infringement claims made by third parties, if the Company has violated applicable laws, if the Company is negligent or commits acts of willful misconduct, and other liabilities with respect to its products and services and its business.
+Added: In the ordinary course of business, we enter into contractual arrangements under which we agree to provide indemnification of varying scope and terms to customers, business partners, and other parties with respect to certain matters, including losses arising out of intellectual property infringement claims made by third parties, if we have violated applicable laws, if we are negligent or commit acts of willful misconduct, and other liabilities with respect to our products and services and our business.
In these circumstances, payment is typically conditional on the other party making a claim pursuant to the procedures specified in the particular contract.
−Removed: The Company also indemnifies certain of its officers, directors and certain key employees while they are serving in good faith in their respective capacities.
−Removed: To date, the Company has not incurred any material costs as a result of such indemnifications and has not accrued any liabilities related to such obligations in its consolidated financial statements.
+Added: We also indemnify certain of our officers, directors and certain key employees while they are serving in good faith in their respective capacities.
+Added: To date, we have not incurred any material costs as a result of such indemnifications and have not accrued any liabilities related to such obligations in our consolidated financial statements.
+Added: Revenue From Contracts with Customers
+Added: Disaggregation of Revenue
+Added: The following table summarizes revenue by our service offerings (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: Subscription services, software licenses and maintenance
+Added: $ 710,744 $ 582,868 $ 485,322
+Added: Professional services 9,676 13,564 12,677
+Added: Total revenue $ 720,420 $ 596,432 $ 497,999
+Added: See Note 11—Segment and Geographic Information for revenue by geographic location.
+Added: Unbilled Receivables, Deferred Revenue and Remaining Performance Obligations
+Added: Unbilled receivables primarily represent revenue recognized in excess of billings from non-cancellable multi-year contract arrangements.
+Added: As of December 31, 2024 and 2023, we had $ 6.3 million and $ 0.2 million of unbilled receivables, respectively.
+Added: The increase in unbilled receivable is primarily related to the acquisition of D42 Parent, Inc.
+Added: and its business.
+Added: Unbilled receivables are included within accounts receivable, net on the consolidated balance sheets.
+Added: The aggregate balance of remaining performance obligations as of December 31, 2024 was $ 525.3 million.
+Added: We expect to recognize $ 380.8 million of the balance as revenue in the next 12 months and the remainder thereafter.
+Added: The aggregate balance of remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods.
+Added: Deferred revenue consists of customer billings in advance of revenue being recognized from our subscription and professional services arrangements.
+Added: The following table summarizes the changes in the balance of deferred revenue during the years (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: Balance at beginning of the year (2)
+Added: $ 266,399 $ 205,626 $ 160,173
+Added: Billings during the year (1)
+Added: 781,309 657,205 543,452
+Added: Revenue recognized during the year ( 720,420 ) ( 596,432 ) ( 497,999 )
+Added: Balance at end of the year (2)
+Added: $ 327,288 $ 266,399 $ 205,626
+Added: (1) Includes deferred revenue and unbilled receivables acquired as part of D42 Parent, Inc.
+Added: acquisition and changes in unbilled receivable.
+Added: (2) As of December 31, 2024 and 2023, non-current deferred revenue of $ 3.9 million and $ 0 was included in Other Liabilities in the consolidated balance sheets, respectively.
+Added: Revenue recognized during the years ended December 31, 2024, 2023, and 2022 from amounts included in deferred revenue at the beginning of these periods was $ 265.4 million, $ 204.8 million, and $ 158.7 million, respectively.
+Added: Deferred Contract Acquisition Costs
+Added: The change in the balance of deferred contract acquisition costs during the periods presented is as follows (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: Balance at beginning of the year $ 42,672 $ 39,675 $ 29,647
+Added: Contract costs capitalized during the year 34,524 26,962 28,560
+Added: Amortization of contract costs during the year ( 28,556 ) ( 23,965 ) ( 18,532 )
+Added: Balance at end of the year $ 48,640 $ 42,672 $ 39,675
+Added: Segment and Geographic Information
+Added: We operate in a single operating segment composed of the consolidated financial results of Freshworks.
+Added: Our Chief Executive Officer (CEO) is the chief operating decision maker (CODM) of Freshworks and the key measures of segment profit
+Added: or loss that our CODM uses to allocate resources and assess performance is our revenue and consolidated net loss.
+Added: Significant segment expenses reviewed by our CODM for our single operating segment comprise of stock-based compensation, amortization of acquired intangible assets, and other segment expenses.
+Added: Other segment expenses utilizes operating expenses recognized as research and development, selling and marketing and general and administrative expenses within our consolidated statement of operations less stock-based compensation and amortization of acquired intangible assets, and primarily related to personnel-related costs.
+Added: Refer to Note 12— Stockholders' Equity and Stock-Based Compensation and Note 7— Goodwill and Intangible Assets, Net for information regarding amounts pertaining to stock-based compensation and amortization of acquired intangibles.
+Added: Revenue by geographic location is determined based on the customers' billing address.
+Added: The following table summarizes revenue by geographic region (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: North America $ 329,934 $ 266,331 $ 216,112
+Added: Europe, Middle East and Africa 277,851 229,983 193,899
+Added: Asia Pacific 91,442 83,109 74,948
+Added: Other 21,193 17,009 13,040
+Added: Total revenue $ 720,420 $ 596,432 $ 497,999
+Added: Revenue from North America primarily includes revenue from the United States.
+Added: For the years ended December 31, 2024, 2023 and 2022, revenue generated from the United States was $ 294.5 million, $ 235.3 million and $ 192.2 million, or 41 %, 39 % and 39 % of total consolidated revenue, respectively.
+Added: The United Kingdom, categorized within Europe, Middle East and Africa in the table above, contributed $ 94.1 million, $ 75.1 million and $ 63.8 million or 13 %, 13 % and 13 % of total consolidated revenue for the years ended December 31, 2024, 2023 and 2022, respectively.
+Added: Long-lived assets consist primarily of property, plant and equipment and ROU assets.
+Added: The following table summarizes long-lived assets by geographic information (in thousands):
+Added: North America $ 20,052 $ 22,635
+Added: Europe, Middle East and Africa 8,391 2,244
+Added: Asia Pacific 34,341 30,617
+Added: Total long-lived assets $ 62,784 $ 55,496
+Added: Long-lived assets in North America are primarily located in the United States, and long-lived assets in Asia Pacific are primarily located in India.
Stockholders' Equity and Stock-Based Compensation
−Removed: The Company has two classes of common stock:
+Added: We have two classes of common stock:
Class A common stock and Class B common stock.
8 unchanged sentences
(2) the death of such Class B common stockholder (or nine months after the date of death if the stockholder is our founder);
−Removed: and (3) on the final conversion date, defined as the earlier of (a) the last trading day of the fiscal year following the seventh anniversary of the Company's IPO;
+Added: and (3) on the final conversion date, defined as the earlier of (a) the last trading day of the fiscal year following the seventh anniversary of our IPO;
or (b) the date specified by a vote of the holders of a majority of the outstanding shares of Class B common stock, voting as a single class.
+Added: Share Repurchase
+Added: In November 2024, our board of directors (the Board) approved the share repurchase program, which authorized the repurchase of up to $ 400 million of our outstanding Class A common stock.
+Added: Under the repurchase program, we may repurchase shares of our outstanding Class A common stock from time to time in the open market, through privately negotiated transactions and/or other means in compliance with the Exchange Act and the rules and regulations thereunder.
+Added: Open market repurchases may be structured to occur in accordance with the requirements of Rule 10b-18 under the Exchange Act.
+Added: We may also, from time to time, enter into Rule 10b5-1 plans to facilitate repurchases of shares of Class A common stock under this authorization.
+Added: The timing, manner, price, and amount of any repurchases will be determined by us at our discretion, and will depend on a variety of factors, including business, economic and market conditions, prevailing stock prices, corporate and regulatory requirements, and other considerations.
+Added: The repurchase program may be suspended or discontinued at any time.
+Added: During the year ended December 31, 2024 we repurchased a total of 985,234 shares of Class A common stock under this program in open market transactions for an aggregate purchase price of $ 15.5 million, resulting in an average price of $ 15.77 per share.
+Added: As of December 31, 2024, $ 384.5 million remained available for future share repurchases under the program.
+Added: All shares of Class A common stock subsequently repurchased were retired.
+Added: Upon retirement, the par value of the common stock repurchased was deducted from common stock and any excess of repurchase price over par value was recorded entirely to additional-paid-in capital, or in the absence of additional-paid-in capital, to accumulated deficit, in the consolidated balance sheets.
Accumulated Other Comprehensive Income (Loss)
4 unchanged sentences
Beginning balance $ ( 754 ) $ ( 7,431 ) $ ( 747 )
−Removed: Unrealized (losses) gains on available-for-sale debt securities
+Added: Unrealized gains (losses) on available-for-sale debt securities
1,310 7,105 ( 6,684 )
−Removed: Reclassification of unrealized gains to interest and other income, net, in the consolidated statements of operations
Net change on cash flow hedging
+Added: ( 894 ) ( 428 ) —
Net impact to other comprehensive (loss) income in current period
2 unchanged sentences
Equity Compensation Plans
−Removed: In August 2021, the board of directors (the Board) adopted and, in September 2021, the stockholders approved the 2021 Equity Incentive Plan (the 2021 Plan) and the 2021 Employee Stock Purchase Plan (ESPP), effective upon the IPO.
−Removed: Pursuant to the 2021 Plan, the Board may grant incentive stock options to purchase shares of the Company’s common stock, non-statutory stock options to purchase shares of the Company’s common stock, stock appreciation rights, restricted stock, restricted stock units (RSUs), performance awards (PRSUs) and other awards.
−Removed: The ESPP enables eligible employees to purchase the Company's Class A common stock.
+Added: In August 2021, the Board adopted the 2021 Plan and the ESPP, effective upon the IPO.
+Added: Pursuant to the 2021 Plan, the Board may grant incentive stock options to purchase shares of our common stock, non-statutory stock options to purchase shares of our common stock, stock appreciation rights, restricted stock, restricted stock units (RSUs), performance awards (PRSUs) and other awards.
+Added: The ESPP enables eligible employees to purchase our Class A common stock.
Both the 2021 Plan and ESPP include an automatic increase to their shares reserve on January 1 of each year as set forth in the respective plan documents.
In August 2022, the Compensation Committee of the Board adopted the 2022 Inducement Plan (the Inducement Plan) in accordance with Listing Rule 5635(c)(4) of the Nasdaq Stock Market.
−Removed: Under the Inducement Plan, nonstatutory stock options,
−Removed: stock appreciation rights, restricted stock, RSUs, PRSUs and other awards may be granted as an inducement material for eligible persons to enter into employment with the Company.
−Removed: Upon adoption, the Company has initially reserved 10,000,000 shares of Class A common stock for issuance under the Inducement Plan.
−Removed: In September 2022, the Company hired a President and granted him 1,732,501 RSUs under the Inducement Plan and stock options to purchase up to 1,815,980 shares of Class A common stock, of which stock options to purchase up to 1,776,780 shares of Class A common stock were granted under the Inducement Plan and the remaining under the 2021 Plan.
−Removed: Each award will vest over four years with 25 % of the shares vesting on the first anniversary of the grant date and the remaining 75 % of the shares vesting in equal quarterly installments thereafter, subject to continued employment.
+Added: Under the Inducement Plan, nonstatutory stock options, stock appreciation rights, restricted stock, RSUs, PRSUs and other awards may be granted as an inducement material for eligible persons to enter into employment with us.
+Added: Upon adoption, we have initially reserved 10,000,000 shares of Class A common stock for issuance under the Inducement Plan.
+Added: In September 2022, we hired a President and granted him 1,732,501 RSUs under the Inducement Plan and stock options to purchase up to 1,815,980 shares of Class A common stock, of which stock options to purchase up to 1,776,780 shares of Class A common stock were granted under the Inducement Plan and the remaining under the 2021 Plan.
+Added: Each award will vest over
+Added: four years with 25 % of the shares vesting on the first anniversary of the grant date and the remaining 75 % of the shares vesting in equal quarterly installments thereafter, subject to continued employment.
Shares of common stock reserved for future issuance were as follows (in thousands):
9 unchanged sentences
Shares reserved for future award issuances 12,972
−Removed: Total shares of common stock reserved for issuance 111,679
+Added: Total awards outstanding and shares of common stock reserved for issuance
2021 Employee Stock Purchase Plan
−Removed: Under the ESPP, the price at which common stock is purchased is equal to 85 % of the fair market value of a share of the Company’s common stock on the first day of the offering period or the applicable purchase date, whichever is lower.
+Added: Under the ESPP, the price at which common stock is purchased is equal to 85 % of the fair market value of a share of our common stock on the first day of the offering period or the applicable purchase date, whichever is lower.
The fair market value of common stock will generally be the closing sales price on the determination date.
−Removed: The ESPP provides an offering period of 24 months, with four purchase periods that are generally six months long and end on May 15 and November 15 of each year, except for the first purchase period, which began upon the completion of the IPO in September 2021 and ended on May 13, 2022.
+Added: The ESPP provides an offering period of 24 months, with four purchase periods that are generally six months long and end on May 15 and November 15 of each year.
The following table summarizes the information on shares purchased under the ESPP for the years ended December 31, 2024 and 2023:
Year Ended December 31,
+Added: 2024 2023 2022
Net shares issued under ESPP (1)
5 unchanged sentences
(1) Net of shares withheld and retired to satisfy withholding tax requirements for certain employees in jurisdictions outside the United States
−Removed: The ESPP also includes a reset provision for the purchase price if the fair market value of a share of the Company's common stock on the first day of any purchase period is less than or equal to the fair market value of a share of the Company's common stock on the first day of an ongoing offering.
+Added: The ESPP also includes a reset provision for the purchase price if the fair market value of a share of our common stock on the first day of any purchase period is less than or equal to the fair market value of a share of our common stock on the first day of an ongoing offering.
If the reset provision is triggered, a new 24-month offering period begins.
−Removed: The reset provision under the ESPP was triggered on May 16, 2022, and again on November 16, 2022.
Each triggering of the reset provision was considered a modification in accordance with ASC 718, Stock Based Compensation , with the modification charge recognized on a straight-line basis over the new offering period.
−Removed: The previous modifications did not have a material effect on the Company's stock-based compensation expense during the years ended December 31, 2023 and 2022.
−Removed: As of December 31, 2023 and 2022, the Company has withheld $ 1.3 million and $ 1.5 million of contributions from its employees.
−Removed: During the years ended December 31, 2023, 2022 and 2021, the Company recognized $ 7.6 million, $ 12.2 million and $ 3.5 million of stock-based compensation expense related to the ESPP, respectively.
+Added: The modifications did not have a material effect on our stock-based compensation expense during the years ended December 31, 2024, 2023, and 2022.
+Added: As of December 31, 2024 and 2023, we have withheld $ 1.1 million and $ 1.3 million of contributions from its employees.
+Added: During the years ended December 31, 2024, 2023 and 2022, we recognized $ 5.3 million, $ 7.6 million and $ 12.2 million of stock-based compensation expense related to the ESPP, respectively.
Determination of Fair Value of the ESPP
−Removed: The Company estimates the fair value of the ESPP using the Black-Scholes option-pricing model, which requires certain complex valuation assumption inputs such as expected term, expected stock price volatility, risk-free interest rate and dividend yield.
+Added: We estimate the fair value of the ESPP using the Black-Scholes option-pricing model, which requires certain complex valuation assumption inputs such as expected term, expected stock price volatility, risk-free interest rate and dividend yield.
The fair value of each of the four purchase periods is estimated separately.
16 unchanged sentences
Balance as of December 31, 2023 2,395 $ 10.39 7.0 $ 31,368
−Removed: Stock options granted — $ —
+Added: Assumed and converted options from acquisition (Note 6)
Stock options exercised ( 338 ) $ 0.26
−Removed: Stock options cancelled / forfeited / expired ( 3 ) $ 0.16
Balance as of December 31, 2024 2,569 $ 10.3 7.4 $ 15,066
1 unchanged sentence
Options exercisable as of December 31, 2024 1,262 $ 11.08 6.3 $ 6,425
−Removed: (1) Aggregate intrinsic value for stock options represents the difference between the exercise price and the per share fair value of the Company’s common stock as of the end of the period, multiplied by the number of stock options outstanding, exercisable, or vested.
+Added: (1) Aggregate intrinsic value for stock options represents the difference between the exercise price and the per share fair value of our common stock as of the end of the period, multiplied by the number of stock options outstanding, exercisable, or vested.
Total intrinsic value of options exercised during the years ended December 31, 2024, 2023, and 2022 was $ 5.4 million, $ 6.8 million, and $ 5.9 million, respectively.
+Added: The weighted-average grant date fair value per share of the assumed and converted stock options related to the D42 Parent, Inc.
+Added: acquisition was $ 11.09 for the year ended December 31, 2024, of which approximately $ 1.8 million was related to post-combination services and will be recognized as stock-based compensation over requisite service period of two years (Note 6).
The weighted-average grant date fair value of stock options granted was $ 8.26 per share during the year ended December 31, 2022.
1 unchanged sentence
Determination of Fair Value of Stock Options
−Removed: The Company estimates the fair value of stock options using the Black-Scholes option-pricing model, which requires certain complex valuation assumption inputs such as expected term, expected stock price volatility, risk-free interest rate, and dividend yield.
−Removed: The following table summarizes the valuation assumptions used in estimating the fair value of stock options granted during the year:
+Added: We estimate the fair value of stock options using the Black-Scholes option-pricing model, which requires certain complex valuation assumption inputs such as expected term, expected stock price volatility, risk-free interest rate, and dividend yield.
+Added: The following table summarizes the valuation assumptions used in estimating the fair value of stock options assumed and granted for the years presented:
Year Ended December 31,
10 unchanged sentences
Unvested, as of December 31, 2023 26,755 $ 18.44
−Removed: Granted 9,583 $ 14.34
17,482 $ 19.01
−Removed: Forfeited ( 4,452 ) $ 17.32
+Added: ( 9,747 ) $ 18.47
+Added: Forfeited/Cancelled (3)
+Added: ( 12,693 ) $ 19.02
Unvested, as of December 31, 2024 21,797 $ 18.54
+Added: (1) During the year ended December 31, 2024, shares granted includes 0.9 million shares granted to the Executive Chairman as long-term equity incentive award accounted for as a modification.
+Added: The weighted average grant date fair value was $ 69.78 per share.
+Added: Refer to the Executive Chairman Awards discussion below.
(2) During the year ended December 31, 2024 total shares that vested were 9.7 million, of which 3.7 million shares were withheld for tax purposes.
+Added: (3) Shares forfeited includes the cancellation of the 2021 Executive Chairman Performance Award consisting of 6,000,000 PRSUs discussed in the Executive Chairman Awards section below.
The total fair value of vested RSUs during the years ended December 31, 2024, 2023, and 2022 were $ 180.0 million, $ 175.3 million, and $ 235.0 million, respectively.
Performance-Based Awards
−Removed: In May 2019, the Board approved a grant of 166,390 shares PRSUs to the Company’s CEO.
+Added: Executive Chairman Awards
+Added: In May 2019, the Board approved a grant of 166,390 shares PRSUs to our then CEO, now current Executive Chairman.
The vesting of these PRSUs is contingent upon the satisfaction of certain milestones.
−Removed: The revenue-related milestone and the liquidity event condition were met prior to December 31, 2021 upon the completion of the IPO as described in Note 1 - Description of Business .
−Removed: Upon completion of the IPO, the time-based vesting was the only condition yet to be satisfied over the remaining requisite service period.
+Added: The revenue-related milestone and the liquidity event condition were met prior to December 31, 2021.
+Added: Upon completion of the milestones, the time-based vesting was the only condition yet to be satisfied over the remaining requisite service period.
All shares related to this grant were vested as of December 31, 2023.
−Removed: In September 2021, the Board approved a grant of 6,000,000 PRSUs to the Company's CEO with a time-based service condition beginning January 1, 2022, and a market condition involving five separate stock price targets ranging from $ 70.00 to $ 200.00 per share for each of the five vesting tranches (CEO Performance Award).
−Removed: These stock price targets will be measured based on the average closing price over a consecutive 60 -trading day period, beginning on the first trading day after the expiration of the final lock-up period in February 2022.
−Removed: The vesting of the CEO Performance Award is contingent upon the completion of the requisite service through January 1, 2029 and the achievement of the specified stock price target in each tranche on or before January 1, 2029.
−Removed: The stock price targets are not required to be achieved within the service period of each tranche, and accordingly, multiple tranches can vest at the same date if the specified stock price targets are achieved after December 31, 2025.
−Removed: The CEO Performance Award had a total grant date fair value of $ 131.0 million.
−Removed: The fair value of the CEO Performance Award was determined at grant date by using the Monte Carlo simulation model, which requires certain complex valuation assumption inputs such as measurement period, expected stock price volatility, risk-free interest rate and dividend yield.
+Added: In September 2021, the Board approved a grant of 6,000,000 PRSUs to our Executive Chairman, with a time-based service condition beginning January 1, 2022, and a market condition involving five separate stock price targets ranging from $ 70.00 to $ 200.00 per share for each of the five vesting tranches (2021 Executive Chairman Performance Award).
+Added: The 2021 Executive Chairman Performance Award had a total grant date fair value of $ 131.0 million.
+Added: The fair value of the 2021 Executive Chairman Performance Award was determined at grant date by using the Monte Carlo simulation model, which requires certain complex valuation assumption inputs such as measurement period, expected stock price volatility, risk-free interest rate and dividend yield.
The valuation assumptions using the Monte Carlo simulation model at the date of grant were:
4 unchanged sentences
Dividend yield — %
−Removed: For the years ended December 31, 2023, 2022 and 2021 the Company recognized $ 28.1 million, $ 27.6 million and $ 9.0 million of stock-based compensation expense associated with performance-based awards, respectively, which were primarily related to the CEO Performance Award.
+Added: As a result of macroeconomic conditions outside the control of our leadership team, the five separate stock price hurdles were considered by the Board to be too high for the 2021 Executive Chairman Performance Award to have the retention value expected at the time the award was granted.
+Added: In February 2024, the Board approved the cancellation of the 2021 Executive Chairman Performance Award and the grant of a 2024 Executive Chairman Award with a fair value of $ 19.0 million, both effective March 1, 2024.
+Added: We accounted for the 2024 Executive Chairman Award as a modification.
+Added: There were no incremental costs recognized as a result of the modification and the remaining unrecognized stock-based compensation expense from the 2021 Executive Chairman Performance Award of $ 61.9 million will be recognized over the vesting period of the new 2024 Executive Chairman Award.
+Added: The 2024 Executive Chairman Award is comprised of 70 % time-based RSUs that vest quarterly over four years and 30 % PRSUs with the same terms as the Executive PRSUs discussed below.
+Added: For the year ended December 31, 2024, we recognized $ 19.4 million, of stock-based compensation expense related to the 2024 Executive Chairman Award.
+Added: For the years ended December 31, 2024, 2023 and 2022 we recognized $ 4.6 million (prior to modification), $ 28.1 million and $ 27.6 million of stock-based compensation expense associated with the 2021 Executive Chairman Performance Award, respectively.
+Added: Executive PRSUs
+Added: In February 2024, the Board approved PRSUs to be granted to certain members of the executive team (Executive PRSUs), subject to service and performance-based vesting conditions.
+Added: The performance-based vesting conditions include revenue and free cash flow targets over the performance period from January 1 to December 31, 2024, and vest over three years from the grant date.
+Added: 70 % and 30 % of each Executive PRSU award will be earned based on Freshworks’ achievement of revenue and free cash flow targets, respectively.
+Added: The performance targets allow our executives to earn up to a maximum of 177.5 % of target performance in the aggregate for significant outperformance.
+Added: The fair value of each PRSU is based on the fair value of our common stock on the date of grant.
+Added: Stock-based compensation associated with these Executive PRSUs is recognized using the accelerated attribution method over the requisite service period, based on Freshworks' periodic assessment of the probability that the performance will be achieved.
+Added: For the year ended December 31, 2024, we recognized $ 5.0 million of stock-based compensation expense related to the Executive PRSUs.
Stock-Based Compensation
14 unchanged sentences
(1) Stock-based compensation expense recorded to research and development in the consolidated statements of operations excludes amounts that were capitalized for internal-use software.
−Removed: (2) Sales and marketing expense for the years ended December 31, 2023 and 2022 includes $ 9.6 million and $ 3.2 million, respectively, of stock-based compensation expense associated with RSU and options granted to the President in September 2022.
−Removed: (3) General and administrative expense includes $ 55.9 million, $ 55.9 million and $ 19.1 million of stock-based compensation expense associated with RSUs and PRSUs primarily granted to the CEO in September 2021 for the years ended December 31, 2023, 2022 and 2021, respectively.
−Removed: For the year ended December 31, 2021, stock-based compensation expense of $ 173.4 million included a cumulative charge associated with certain RSUs for which the service-based vesting condition was satisfied upon the completion of the IPO (liquidity event), as further described in Note 1— Description of Business.
+Added: (2) Sales and marketing expense for the years ended December 31, 2024, 2023, and 2022 includes $ 6.5 million, $ 9.6 million, and $ 3.2 million , respectively, of stock-based compensation expense associated with RSUs, PRSUs and options granted to the President.
+Added: After the appointment of the President as our Chief Executive Officer, stock-based compensation expenses were included in General and Administrative.
+Added: (3) General and administrative expense includes stock-based compensation associated with RSUs and PRSUs granted to our Executive Chairman of $ 50.4 million, $ 55.9 million and $ 55.9 million for the years ended December 31, 2024, 2023 and 2022, respectively.
As of December 31, 2024, unrecognized stock-based compensation expense related to unvested stock-based awards was as follows (in thousands, except for period data):
5 unchanged sentences
Total unrecognized stock-based compensation expense $ 362,570
−Removed: Net Loss Per Share
−Removed: Basic net loss per share attributable to common stockholders is computed by dividing the net loss by the number of weighted-average outstanding common shares.
−Removed: Diluted net loss per share attributable to common stockholders is determined by giving effect to all potential common equivalents during the reporting period, unless including them yields an antidilutive result.
−Removed: The Company considers its redeemable convertible preferred stock, stock options and RSUs as potential common stock equivalents, but excluded them from the computation of diluted net loss per share attributable to common stockholders in the periods presented, as their effect was antidilutive.
−Removed: The rights, including the liquidation and dividend rights, of the holders of Class A and Class B common stock are identical, except with respect to voting, conversion, and transfer rights.
−Removed: As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis to each class of common stock and the resulting basic and diluted
−Removed: net loss per share attributable to common stockholders are the same for both Class A and Class B common stock on both an individual and combined basis.
−Removed: The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share data):
−Removed: Year Ended December 31,
−Removed: 2023 2022 2021
−Removed: Net loss $ ( 137,436 ) $ ( 232,132 ) $ ( 191,995 )
−Removed: Accretion of redeemable convertible preferred stock — — ( 2,646,662 )
−Removed: Net loss attributable to Class A and Class B common stockholders - basic and diluted $ ( 137,436 ) $ ( 232,132 ) $ ( 2,838,657 )
−Removed: Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders - basic and diluted 293,087 284,587 130,652
−Removed: Net loss per share attributable to Class A and Class B common stockholders - basic and diluted $ ( 0.47 ) $ ( 0.82 ) $ ( 21.73 )
−Removed: The following table summarizes the potential common equivalents that were excluded from the computation of diluted net loss per share attributable to Class A and Class B common stockholders for the periods presented (in thousands):
−Removed: Year Ended December 31,
−Removed: 2023 2022 2021
−Removed: RSUs and PRSUs 26,755 32,253 47,830
−Removed: Stock options 2,395 2,758 1,348
−Removed: ESPP 109 124 160
−Removed: Total 29,259 35,135 49,338
−Removed: The Company’s net loss before provision for income taxes for the years ended December 31, 2023, 2022, and 2021 was as follows (in thousands):
+Added: Restructuring Charges
+Added: In November 2024, the Board approved a restructuring plan as a part of our efforts to align our talent with our strategic priorities and to improve operating efficiency.
+Added: As a result, during the year ended December 31, 2024, we have recorded
+Added: restructuring charges of $ 9.7 million in our consolidated statements of operations, which consist of severance costs of $ 8.1 million and other related-personnel and exit costs of $ 1.6 million.
+Added: We expect to complete the restructuring plan by the end of the second quarter of fiscal year 2025.
+Added: The following table shows the total amount incurred and accrued related to restructuring charges (in thousands):
+Added: Accrued restructuring costs as of December 31, 2023
+Added: Restructuring charges incurred during the period
+Added: Amounts paid during the period
+Added: Accrued restructuring costs as of December 31, 2024
+Added: The remaining balance of $ 2.4 million as December 31, 2024, primarily related to severance and is included in accrued liabilities in our consolidated balance sheets.
+Added: Our net loss before provision for income taxes for the years ended December 31, 2024, 2023, and 2022 was as follows (in thousands):
Year Ended December 31,
11 unchanged sentences
Total provision for income taxes $ 4,531 $ 13,667 $ 11,342
−Removed: The following is a reconciliation of the federal statutory income tax rate to the Company’s effective tax rate for the years ended December 31, 2023, 2022, and 2021:
+Added: The following is a reconciliation of the federal statutory income tax rate to our effective tax rate for the years ended December 31, 2024, 2023, and 2022:
Year Ended December 31,
3 unchanged sentences
Change in valuation allowance 4.3 ( 6.4 ) ( 22.4 )
+Added: Foreign tax rate differential
Earnings from foreign subsidiaries ( 2.1 ) ( 1.8 ) ( 1.2 )
+Added: Uncertain tax positions
+Added: ( 3.2 ) ( 2.1 ) —
taxes on foreign operations
+Added: 3.5 ( 4.8 ) —
Other items 0.3 — ( 0.9 )
Total provision for income taxes ( 5.0 ) % ( 11.0 ) % ( 5.1 ) %
−Removed: The components of the Company’s net deferred tax assets as of December 31, 2023 and 2022, were as follows (in thousands):
+Added: The components of our net deferred tax assets as of December 31, 2024 and 2023, were as follows (in thousands):
Deferred tax assets:
12 unchanged sentences
Commissions ( 6,102 ) ( 5,926 )
+Added: Depreciation and amortization
Operating lease right-of-use assets ( 8,772 ) ( 5,951 )
Net deferred tax assets $ 8,499 $ 10,013
−Removed: The Company regularly reviews its deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences and tax planning strategies.
−Removed: The Company’s judgment regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies.
−Removed: Should there be a change in the ability to recover deferred tax assets, the Company’s income tax provision would increase or decrease in the period in which the assessment is changed.
−Removed: The Company’s valuation allowance increased by $ 8.7 million and $ 56.2 million during the years ended December 31, 2023 and 2022, respectively.
+Added: We regularly review our deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences and tax planning strategies.
+Added: Our judgment regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies.
+Added: Should there be a change in the ability to recover deferred tax assets, our income tax provision would increase or decrease in the period in which the assessment is changed.
+Added: Our valuation allowance increased by $( 3.1 ) million and $ 8.7 million during the years ended December 31, 2024 and 2023, respectively.
The Tax Cuts and Jobs Act of 2017 (TCJA) made a significant change to Internal Revenue Code Section 174, which went into effect for taxable years beginning after December 31, 2021.
2 unchanged sentences
This mandatory capitalization requirement does not have a material impact on the 2023 cash tax liabilities due to sufficient tax attributes.
−Removed: The Company has not provided U.S.
−Removed: income taxes and foreign withholding taxes on undistributed earnings of foreign subsidiaries because the Company intends to permanently reinvest such earnings outside the United States.
+Added: We have not provided U.S.
+Added: income taxes and foreign withholding taxes on undistributed earnings of foreign subsidiaries because we intend to permanently reinvest such earnings outside the United States.
Net Operating Loss and Credit Carryforwards
−Removed: As of December 31, 2023, the Company has U.S.
+Added: As of December 31, 2024, we have U.S.
federal net operating loss (NOL) carryforwards of approximately $ 237.9 million.
If not utilized, the federal NOL carryforwards will begin to expire in 2034.
−Removed: For the federal NOL carryforwards arising in tax years beginning after December 31, 2017, which represents the majority of the Company's federal NOL carryforwards, the Tax Act limits the Company's ability to utilize carryforwards to 80% of taxable income;
+Added: For the federal NOL carryforwards arising in tax years beginning after December 31, 2017, which represents the majority of our federal NOL carryforwards, the Tax Act limits our ability to utilize carryforwards to 80% of taxable income;
however, these NOLs may be carried forward indefinitely.
1 unchanged sentence
If not utilized, the state NOL carryforwards will begin to expire in 2025.
−Removed: As of December 31, 2023, the Company also has federal tax credits carryforwards of $ 6.0 million.
+Added: As of December 31, 2024, we also have federal tax credits carryforwards of $ 8.1 million.
If not utilized, the credits will begin to expire in 2027.
1 unchanged sentence
The annual limitation may result in the expiration of NOL carryforwards before utilization.
−Removed: The Company continually monitors the impact to net operating losses of any ownership changes.
+Added: We continually monitors the impact to net operating losses of any ownership changes.
Unrecognized Tax Benefits
−Removed: The Company has adopted authoritative guidance which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in the Company’s income tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
−Removed: The Company recognizes financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit.
+Added: We have adopted authoritative guidance which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in our income tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
+Added: We recognize financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit.
For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has no likelihood of being realized upon ultimate settlement with the relevant tax authority.
−Removed: As of December 31, 2023 and 2022, the Company had gross unrecognized tax benefits of $ 5.6 million and $ 3.6 million, respectively, all of which would affect the effective tax rate, if recognized, after consideration of valuation allowance.
+Added: As of December 31, 2024 and 2023, we had gross unrecognized tax benefits of $ 8.1 million and $ 5.6 million, respectively, all of which would affect the effective tax rate, if recognized, after consideration of valuation allowance.
The following table presents a reconciliation of the beginning and ending amount of the unrecognized tax benefits (in thousands):
5 unchanged sentences
Unrecognized gross tax benefits at the end of the period $ 8,144 $ 5,634
−Removed: The Company recognizes interest and penalties related to income tax matters as a component of income tax expense.
+Added: We recognize interest and penalties related to income tax matters as a component of income tax expense.
Accrued interest of $ 2.2 million and $ 1.4 million has been recorded as of December 31, 2024 and 2023, respectively.
−Removed: The Company's major tax jurisdictions are India and the United States and also files income tax returns in various U.S.
+Added: Our major tax jurisdictions are India and the United States and we also files income tax returns in various U.S.
states and foreign jurisdictions.
2 unchanged sentences
federal, state, and foreign jurisdictions have statutes of limitations that generally range from three to five years.
−Removed: Due to the Company’s net losses, substantially all of its federal and state income tax returns are subject to examination since inception.
−Removed: As of December 31, 2023, the Company is currently under examination in India.
−Removed: The Company believes that it has provided adequate reserves for its income tax uncertainties in all open tax years.
−Removed: As the outcome of the Company's tax audits are resolved in a manner inconsistent with management's expectations, the Company could adjust its provision for income taxes in the future.
−Removed: Geographic Information
−Removed: Revenue by geographic location is determined based on the customers' billing address.
−Removed: The following table summarizes revenue by geographic region (in thousands):
+Added: Due to our net losses, substantially all of its federal and state income tax returns are subject to examination since inception.
+Added: We are under examination in India and have appealed our case to the tribunal court.
+Added: As of December 31, 2024, we are waiting the results of the appeal.
+Added: We believe that we have provided adequate reserves for our income tax uncertainties in all open tax years.
+Added: As the outcome of our tax audits are resolved in a manner inconsistent with management's expectations, we could adjust our provision for income taxes in the future.
+Added: Net Loss Per Share
+Added: Basic net loss per share attributable to common stockholders is computed by dividing the net loss by the number of weighted-average outstanding shares of common stock.
+Added: Diluted net loss per share attributable to common stockholders is determined by giving effect to all potential common equivalents during the reporting period, unless including them yields an antidilutive result.
+Added: We consider our stock options and RSUs as potential common stock equivalents, but excluded them from the computation of diluted net loss per share attributable to common stockholders for the periods presented, as their effect was antidilutive.
+Added: The rights, including the liquidation and dividend rights, of the holders of Class A and Class B common stock are identical, except with respect to voting, conversion, and transfer rights.
+Added: As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis to each class of common stock and the resulting basic and diluted
+Added: net loss per share attributable to common stockholders are the same for both Class A and Class B common stock on both an individual and combined basis.
+Added: The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share data):
Year Ended December 31,
2024 2023 2022
−Removed: North America $ 266,331 $ 216,112 $ 160,224
−Removed: Europe, Middle East and Africa 229,983 193,899 152,542
−Removed: Asia Pacific 83,109 74,948 49,933
−Removed: Other 17,009 13,040 8,323
−Removed: Total revenue $ 596,432 $ 497,999 $ 371,022
−Removed: Revenue from North America primarily includes revenue from the United States.
−Removed: For the years ended December 31, 2023, 2022 and 2021, revenue generated from the United States was $ 235.3 million, $ 192.2 million and $ 142.9 million, or 39 %, 39 % and 39 % of total consolidated revenue, respectively.
−Removed: The United Kingdom, categorized within Europe, Middle East and Africa in the table above, contributed $ 75.1 million, $ 63.8 million and $ 52.9 million or 13 %, 13 % and 14 % of total consolidated revenue for the years ended December 31, 2023, 2022 and 2021, respectively.
−Removed: Long-lived assets consist primarily of property, plant and equipment and ROU assets.
−Removed: The following table summarizes long-lived assets by geographic information (in thousands):
−Removed: North America $ 22,635 $ 23,839
−Removed: Europe, Middle East and Africa 2,244 4,039
−Removed: Asia Pacific 30,617 29,285
−Removed: Total long-lived assets $ 55,496 $ 57,163
−Removed: Long-lived assets in North America are primarily located in the United States, and long-lived assets in Asia Pacific are primarily located in India .
−Removed: Subsequent Events
−Removed: In February 2024, the Board of Directors approved the cancellation of the CEO Performance Award and the grant of an annual long term equity incentive award with a fair value of $ 19 million, both effective March 1, 2024.
−Removed: The annual long term equity incentive award will be comprised of 70 % time-based RSUs and 30 % performance-based RSUs.
−Removed: The performance-based RSUs will be earned based on the achievement of revenue and free cash flow targets for the 2024 financial year.
+Added: Net loss $ ( 95,368 ) $ ( 137,436 ) $ ( 232,132 )
+Added: Net loss attributable to Class A and Class B common stockholders - basic and diluted $ ( 95,368 ) $ ( 137,436 ) $ ( 232,132 )
+Added: Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders - basic and diluted 300,843 293,087 284,587
+Added: Net loss per share attributable to Class A and Class B common stockholders - basic and diluted $ ( 0.32 ) $ ( 0.47 ) $ ( 0.82 )
+Added: The following table summarizes the potential common equivalents that were excluded from the computation of diluted net loss per share attributable to Class A and Class B common stockholders for the periods presented (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: RSUs and PRSUs 21,797 26,755 32,253
+Added: Stock options 2,569 2,395 2,758
+Added: ESPP 96 109 124
+Added: Total 24,462 29,259 35,135
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.