Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
June 28,
2025 December 28,
2024
ASSETS
Current assets:
Cash and cash equivalents $ 67,380 $ 190,728
Marketable securities 181,949 169,295
Accounts receivable, net of allowance for credit losses of $ 36 and $ 4
115,199 104,294
Inventories, net 110,789 101,676
Restricted cash 1,061 3,746
Prepaid expenses and other current assets 48,884 35,389
Total current assets 525,262 605,128
Restricted cash 2,464 2,732
Operating lease, right-of-use-assets 19,475 22,579
Property, plant and equipment, net of accumulated depreciation 259,288 210,230
Equity investment 67,264 —
Goodwill 200,858 199,171
Intangibles, net 9,017 10,355
Deferred tax assets 94,795 92,012
Other assets 3,185 4,008
Total assets $ 1,181,608 $ 1,146,215
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 59,932 $ 62,287
Accrued liabilities 38,545 43,742
Current portion of term loan, net of unamortized issuance costs 1,121 1,106
Deferred revenue 16,450 15,847
Operating lease liabilities 7,919 8,363
Total current liabilities 123,967 131,345
Term loan, less current portion, net of unamortized issuance costs 11,644 12,208
Long-term operating lease liabilities 15,231 17,550
Deferred grant 18,000 18,000
Other liabilities 22,743 19,344
Total liabilities 191,585 198,447
Stockholders’ equity:
Common stock, $ 0.001 par value:
250,000,000 shares authorized; 77,111,430 and 77,114,633 shares issued and outstanding
77 77
Additional paid-in capital 850,064 837,586
Accumulated other comprehensive income (loss) 3,450 ( 10,840 )
Accumulated income 136,432 120,945
Total stockholders’ equity 990,023 947,768
Total liabilities and stockholders’ equity $ 1,181,608 $ 1,146,215
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Revenues $ 195,798 $ 197,474 $ 367,154 $ 366,199
Cost of revenues 122,860 110,574 229,693 216,561
Gross profit 72,938 86,900 137,461 149,638
Operating expenses:
Research and development 28,793 31,564 56,593 60,191
Selling, general and administrative 31,839 37,874 65,293 70,953
Total operating expenses 60,632 69,438 121,886 131,144
Gain on sale of business — 310 — 20,581
Operating income
12,306 17,772 15,575 39,075
Interest income, net 2,642 3,415 5,959 6,571
Other income (expense), net
( 6 ) 360 884 880
Income before income taxes 14,942 21,547 22,418 46,526
Provision for income taxes
2,372 2,155 3,447 5,353
Loss from equity investment 3,484 — 3,484 —
Net income $ 9,086 $ 19,392 $ 15,487 $ 41,173
Net income per share:
Basic $ 0.12 $ 0.25 $ 0.20 $ 0.53
Diluted $ 0.12 $ 0.25 $ 0.20 $ 0.52
Weighted-average number of shares used in per share calculations:
Basic 77,107 77,235 77,226 77,343
Diluted 77,527 78,717 77,721 78,746
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Net income $ 9,086 $ 19,392 $ 15,487 $ 41,173
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments 8,363 ( 1,075 ) 11,702 ( 3,358 )
Unrealized gains (losses) on available-for-sale marketable securities ( 110 ) ( 39 ) 260 ( 237 )
Unrealized gains (losses) on derivative instruments 1,234 ( 69 ) 2,328 ( 301 )
Other comprehensive income (loss), net of tax: 9,487 ( 1,183 ) 14,290 ( 3,896 )
Comprehensive income $ 18,573 $ 18,209 $ 29,777 $ 37,277
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Income
Total
Three Months Ended June 28, 2025
Balances, March 29, 2025
77,075,636 $ 77 $ 844,488 $ ( 6,037 ) $ 127,346 $ 965,874
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 110,794 — ( 1,487 ) — — ( 1,487 )
Purchase and retirement of common stock through repurchase program ( 75,000 ) — ( 2,402 ) — — ( 2,402 )
Stock-based compensation — — 9,465 — — 9,465
Other comprehensive income — — — 9,487 — 9,487
Net income — — — — 9,086 9,086
Balances, June 28, 2025
77,111,430 $ 77 $ 850,064 $ 3,450 $ 136,432 $ 990,023
Six Months Ended June 28, 2025
Balances, December 28, 2024
77,114,633 $ 77 $ 837,586 $ ( 10,840 ) $ 120,945 $ 947,768
Issuance of common stock under the Employee Stock Purchase Plan 197,051 — 6,576 — — 6,576
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 204,775 — ( 3,619 ) — — ( 3,619 )
Issuance of common stock pursuant to private placement 334,971 — 15,000 — — 15,000
Purchase and retirement of common stock through repurchase program ( 740,000 ) — ( 24,609 ) — — ( 24,609 )
Stock-based compensation — — 19,130 — — 19,130
Other comprehensive income — — — 14,290 — 14,290
Net income — — — — 15,487 15,487
Balances, June 28, 2025
77,111,430 $ 77 $ 850,064 $ 3,450 $ 136,432 $ 990,023
Three Months Ended June 29, 2024
Balances, March 30, 2024 77,241,118 $ 77 $ 857,326 $ ( 6,765 ) $ 73,112 $ 923,750
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 112,129 — ( 1,729 ) — — ( 1,729 )
Purchase and retirement of common stock through repurchase program ( 72,195 ) — ( 2,904 ) — — ( 2,904 )
Stock-based compensation — — 10,590 — — 10,590
Other comprehensive loss — — — ( 1,183 ) — ( 1,183 )
Net income — — — — 19,392 19,392
Balances, June 29, 2024
77,281,052 $ 77 $ 863,283 $ ( 7,948 ) $ 92,504 $ 947,916
Six Months Ended June 29, 2024
Balances, December 30, 2023 77,376,903 $ 77 $ 861,448 $ ( 4,052 ) $ 51,331 $ 908,804
Issuance of common stock under the Employee Stock Purchase Plan 197,014 — 4,948 — — 4,948
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 191,086 — ( 3,569 ) — — ( 3,569 )
Purchase and retirement of common stock through repurchase program ( 483,951 ) — ( 20,302 ) — — ( 20,302 )
Stock-based compensation — — 20,758 — — 20,758
Other comprehensive loss — — — ( 3,896 ) — ( 3,896 )
Net income — — — — 41,173 41,173
Balances, June 29, 2024
77,281,052 $ 77 $ 863,283 $ ( 7,948 ) $ 92,504 $ 947,916
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 28,
2025 June 29,
2024
Cash flows from operating activities:
Net income $ 15,487 $ 41,173
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 17,051 14,563
Amortization 1,339 1,280
Reduction in the carrying amount of right-of-use assets 3,593 3,195
Stock-based compensation expense 19,187 20,614
Deferred income tax benefit ( 2,639 ) ( 10,181 )
Provision for excess and obsolete inventories 6,695 6,277
Non-cash restructuring charges 2,160 —
Gain on sale of business and assets ( 103 ) ( 20,581 )
Loss from equity investment
3,484 —
Other adjustments to reconcile net income to net cash provided by operating activities ( 1,456 ) 344
Changes in assets and liabilities:
Accounts receivable ( 9,570 ) ( 10,833 )
Inventories ( 12,367 ) ( 14,469 )
Prepaid expenses and other current assets ( 5,717 ) 2,094
Other assets 460 14
Accounts payable 9,649 2,317
Accrued liabilities ( 4,409 ) 10,244
Other liabilities 2,487 7,316
Deferred revenues 1,133 4,940
Operating lease liabilities ( 4,032 ) ( 3,417 )
Net cash provided by operating activities 42,432 54,890
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 84,840 ) ( 21,834 )
Proceeds from sale of business and assets 103 21,585
Purchase of equity investment ( 67,156 ) —
Purchases of marketable securities ( 73,823 ) ( 78,524 )
Proceeds from maturities and sales of marketable securities 62,503 68,813
Net cash used in investing activities ( 163,213 ) ( 9,960 )
Cash flows from financing activities:
Proceeds from issuances of common stock 21,576 4,948
Purchase of common stock through stock repurchase program, including excise tax paid ( 24,586 ) ( 20,271 )
Tax withholdings related to net share settlements of equity awards ( 3,619 ) ( 3,569 )
Payments on term loan ( 549 ) ( 534 )
Net cash used in financing activities ( 7,178 ) ( 19,426 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,658 ( 2,826 )
Net increase (decrease) in cash, cash equivalents and restricted cash ( 126,301 ) 22,678
Cash, cash equivalents and restricted cash, beginning of year 197,206 181,273
Cash, cash equivalents and restricted cash, end of period $ 70,905 $ 203,951
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 28,
2025 June 29,
2024
Non-cash investing and financing activities:
Decrease in accounts payable and accrued liabilities related to property, plant and equipment purchases $ 13,010 $ 3,388
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 5,443 $ 6,924
Cash paid for interest 187 201
Operating cash outflows from operating leases 4,893 4,563
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 67,380 $ 195,914
Restricted cash, current 1,061 5,939
Restricted cash 2,464 2,098
Total cash, cash equivalents and restricted cash $ 70,905 $ 203,951
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2024 Annual Report on Form 10-K filed with the SEC on February 21, 2025. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2025 and 2024 each contain 52 weeks and the six months ended June 28, 2025 and June 29, 2024 each contained 26 weeks. Fiscal 2025 will end on December 27 , 2025.
Significant Accounting Policies
Our significant accounting policies have not changed during the six months ended June 28, 2025 from those disclosed in our Annual Report on Form 10-K for the year ended December 28, 2024, except for:
Equity Investment
On February 21, 2025, Frontier Investments Co., Ltd (“HoldCo”), a joint holding company in which we hold a 20 % share of the equity and an affiliate of MBK Partners holds an 80 % share of the equity, through HoldCo’s wholly-owned subsidiary, FM Holdings Co., Ltd., acquired 100 % of the shares of FICT Limited (“FICT”) from Advantage Partners Inc. Our initial investment of $ 67.2 million is comprised of the funding of our share of the purchase price of $ 59.6 million, subject to changes in foreign currency fluctuations, and acquisition costs of $ 7.5 million. Headquartered in Nagano, Japan, FICT is a provider of semiconductor test and high-performance computing industries with complex multi-layer organic substrates, printed circuit boards, and related leading-edge technologies and services.
This investment is accounted for as an equity method investment, with the income or loss from our pro-rata share of the HoldCo's financial results changing our carrying value of the investment. We report our pro-rata share of the HoldCo's financial results on a one-quarter lag as their results are not available in time to be recorded in the concurrent period. During the three and six months ended June 28, 2025, we recorded a $ 3.5 million loss of our equity share of the HoldCo using lag reporting. As of June 28, 2025, the carrying value of our investment was $ 67.3 million, and recorded in Equity investment on our Condensed Consolidated Balance Sheets.
As of June 28, 2025, we had a $ 7.3 million basis difference between the carrying value of our investment and our proportionate share of the underlying net assets of the Holdco. The basis difference is accounted for as equity method goodwill that is not amortized.
We engage in transactions with FICT, a related party and a supplier, in the normal course of business and at arm's length. Total related party purchases of inventory from FICT during the three and six months ended June 28, 2025 was $ 3.0 million and $ 4.8 million, respectively.
New Accounting Pronouncements
ASU 2024-03
In November 2024, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2024-03, “ Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses .” This ASU requires an entity to disclose, in tabular format, in the notes to the financial statements, specific information about certain costs and expenses. Although the ASU does not change the expense captions an entity presents on the face of the income statement, it requires disaggregation of certain expense captions into specified categories. The amendments in the ASU are effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, with early adoption permitted. An entity may apply the amendments prospectively for reporting periods after the effective date or retrospectively to any or all prior periods presented in
9
the financial statements. This ASU will impact only our disclosures and not our financial condition and results of operations. We are currently evaluating the effect the adoption of this ASU may have on our disclosures.
ASU 2023-09
In December 2023, the FASB issued ASU 2023-09, “ Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ” The ASU includes requirements that an entity disclose specific categories in the rate reconciliation and provide additional information for reconciling items that are greater than five percent of the amount computed by multiplying pretax income by the applicable statutory income tax rate. The standard also requires that entities disclose income before income taxes and provision for income taxes disaggregated between domestic and foreign. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. An entity may apply the amendments outlined in this ASU prospectively by providing the revised disclosures for the current period and continuing to provide the pre-ASU disclosures for the prior periods, or may apply the amendments retrospectively by providing the revised disclosures for all periods presented. We will adopt this ASU retrospectively for the period ending December 27, 2025, and it will impact only our disclosures with no impacts to our financial condition and results of operations.
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10 % or more of our revenues for the periods indicated:
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
SK hynix Inc. 25.0 % 19.5 % 24.2 % 17.6 %
Intel Corporation 12.4 % 16.7 % 12.2 % 16.3 %
Taiwan Semiconductor Manufacturing Co., LTD. 10.4 % * * *
47.8 % 36.2 % 36.4 % 33.9 %
* Less than 10% of revenues.
At June 28, 2025, three customers accounted for 21.4 %, 16.4 %, and 15.6 % of gross accounts receivable, and at December 28, 2024, one customer accounted for 22.0 % of gross accounts receivable.
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
Inventories, net, consisted of the following (in thousands):
June 28,
2025 December 28,
2024
Raw materials $ 48,747 $ 45,547
Work-in-progress 42,181 38,366
Finished goods 19,861 17,763
$ 110,789 $ 101,676
Note 4 — Divestiture
On February 26, 2024, we closed on the sale of the operations in China to Grand Junction and received total consideration of $ 21.4 million, net of cash transferred and transaction expenses, and after customary adjustments for indebtedness and changes in net working capital. The disposition of the China operations did not meet the criteria to be classified as a discontinued operation in our financial statements because the disposition did not represent a strategic shift that had, or will have, a major effect on our operations and financial results.
10
The following table summarizes the fair value of the sale proceeds received in connection with the divestiture (in thousands):
February 26, 2024
Gross purchase price $ 25,000
Working capital adjustment
159
Cash transferred to the buyer at closing ( 2,743 )
Direct costs to sell ( 986 )
Fair value of sale consideration, net $ 21,430
The carrying amount of net assets associated with the China operations was approximately $ 1.2 million. The major classes of assets and liabilities sold consisted of the following (in thousands):
February 26, 2024
ASSETS
Accounts receivable, net $ 1,174
Inventories, net 3,729
Other current assets 391
Total current assets 5,294
Property, plant and equipment, net 1,283
Goodwill 1,117
Other assets 3,029
Total assets $ 10,723
LIABILITIES
Deferred revenue $ 3,739
Other current liabilities 1,546
Other liabilities 4,283
Total liabilities $ 9,568
As a result of the divestiture, we recognized a pre-tax gain of $ 20.3 million. We recorded income tax expense associated with the divestiture of approximately $ 3.3 million.
Note 5 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, as of December 30, 2023 $ 178,424 $ 22,666 $ 201,090
Reduction - China divestiture ( 1,055 ) ( 62 ) ( 1,117 )
Foreign currency translation — ( 802 ) ( 802 )
Goodwill, as of December 28, 2024
177,369 21,802 199,171
Foreign currency translation — 1,687 1,687
Goodwill, as of June 28, 2025
$ 177,369 $ 23,489 $ 200,858
We have no t recorded goodwill impairments for the six months ended June 28, 2025.
11
Intangible assets were as follows (in thousands):
June 28, 2025 December 28, 2024
Intangible Assets Gross Accumulated
Amortization Net Gross Accumulated
Amortization Net
Existing developed technologies $ 160,694 $ 151,920 $ 8,774 $ 159,360 $ 149,631 $ 9,729
Trade name 7,887 7,873 14 7,736 7,700 36
Customer relationships 48,231 48,002 229 47,831 47,241 590
$ 216,812 $ 207,795 $ 9,017 $ 214,927 $ 204,572 $ 10,355
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Cost of revenues $ 474 $ 449 $ 957 $ 898
Selling, general and administrative 191 191 382 382
$ 665 $ 640 $ 1,339 $ 1,280
The estimated future amortization of definite-lived intangible assets, excluding in-process research and development, is as follows (in thousands):
Fiscal Year Amount
Remainder of 2025
$ 1,125
2026 1,763
2027 1,741
2028 1,630
2029 1,630
Thereafter 1,128
$ 9,017
Note 6 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
June 28,
2025 December 28,
2024
Accrued compensation and benefits $ 23,088 $ 26,077
Accrued warranty 3,272 3,558
Accrued income and other taxes 2,013 2,969
Accrued employee stock purchase plan contributions withheld 5,295 6,034
Other accrued expenses 4,877 5,104
$ 38,545 $ 43,742
Note 7 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
12
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the six months ended June 28, 2025 or the year ended December 28, 2024.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, and Accrued liabilities approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first six months of fiscal 2025.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
June 28, 2025 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 15,972 $ — $ — $ 15,972
Commercial paper — 2,985 — 2,985
15,972 2,985 — 18,957
Marketable securities:
U.S. treasuries 85,638 — — 85,638
U.S. agency securities — 14,808 — 14,808
Corporate bonds — 70,386 — 70,386
Commercial paper — 11,117 — 11,117
85,638 96,311 — 181,949
Foreign exchange derivative contracts — 1,627 — 1,627
Promissory note receivable — — 1,515 1,515
Interest rate swap derivative contracts — 1,585 — 1,585
Total assets $ 101,610 $ 102,508 $ 1,515 $ 205,633
December 28, 2024 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 131,519 $ — $ — $ 131,519
Marketable securities:
U.S. treasuries 71,252 — — 71,252
U.S. agency securities — 13,869 — 13,869
Corporate bonds — 83,176 — 83,176
Commercial paper — 998 — 998
71,252 98,043 — 169,295
Promissory note receivable — — 1,512 1,512
Interest rate swap derivative contracts — 2,025 — 2,025
Total assets $ 202,771 $ 100,068 $ 1,512 $ 304,351
Liabilities:
Foreign exchange derivative contracts $ — $ ( 1,141 ) $ — $ ( 1,141 )
Total liabilities $ — $ ( 1,141 ) $ — $ ( 1,141 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price
13
is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive income (loss) in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Interest Rate Swap
The fair value of our interest rate swap contract is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contract qualifies for, and is designated as a cash flow hedge. The hedged risk is the interest rate exposure to changes in interest payments attributable to changes in our variable-rate interest over the interest rate swap term. The changes in cash flows of the interest rate swap are expected to exactly offset changes in cash flows of the variable-rate debt. Cash settlements, in the form of cash payments or cash receipts, are recognized as a component of interest expense. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Prepaid expenses and other current assets and Other assets in our Condensed Consolidated Balance Sheets.
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other income (expense), net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive income (loss) and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at June 28, 2025 will mature by the first quarter of fiscal 2026.
The following table provides information about our foreign currency forward contracts outstanding as of June 28, 2025 (in thousands):
Currency Contract Position Contract Amount
(Local Currency) Contract Amount
(U.S. Dollars)
Euro Buy 20,637 $ 22,656
Japanese Yen Sell 2,422,178 16,779
Korean Won Buy 1,803,550 1,333
Taiwan Dollar Sell 128,097 4,482
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Equity investment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. There were no assets or liabilities measured at fair value on a nonrecurring basis during the three and six months ended June 28, 2025 or June 29, 2024.
14
Note 8 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We regularly monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Six Months Ended
June 28,
2025 June 29,
2024
Balance at beginning of year $ 3,558 $ 3,177
Accruals 3,076 4,361
Settlements ( 3,362 ) ( 4,179 )
Balance at end of period $ 3,272 $ 3,359
Note 9 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
June 28,
2025 December 28,
2024
Land $ 35,274 $ 17,124
Building and building improvements 46,492 46,578
Machinery and equipment 328,580 307,201
Computer equipment and software 48,522 47,344
Furniture and fixtures 7,622 7,430
Leasehold improvements 103,978 101,374
Sub-total 570,468 527,051
Less: Accumulated depreciation and amortization ( 398,043 ) ( 379,968 )
Net property, plant and equipment 172,425 147,083
Construction-in-progress 86,863 63,147
Total $ 259,288 $ 210,230
Note 10 — Stockholders’ Equity and Stock-Based Compensation
Common Stock Repurchase Programs
On October 30, 2023, our Board of Directors authorized a two-year program to repurchase up to $ 75.0 million of outstanding common stock, with the primary purpose of offsetting potential dilution from issuance of common stock under our stock-based compensation programs. During fiscal 2024 we repurchased and retired 1,309,635 shares of common stock for $ 53.3 million. On March 29, 2025, our Board of Directors approved an increase to the repurchase program, authorizing the repurchase of an additional $ 1.6 million in shares of common stock. During the first fiscal quarter of 2025, we repurchased and retired 665,000 shares of common stock for $ 22.1 million, utilizing the remaining shares available for repurchase under the program.
On April 24, 2025, our Board of Directors authorized a new two-year program to repurchase up to $ 75.0 million of outstanding common stock to offset potential dilution from issuance of common stock under our stock-based compensation programs. This share repurchase program will expire on April 24, 2027. During the six months ended June 28, 2025, we repurchased and retired 75,000 shares of common stock for $ 2.4 million under this plan, and as of June 28, 2025, $ 72.6 million remained available for future repurchases.
15
Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital once the shares are retired. Share repurchases are subject to an excise tax enabled by the Inflation Reduction Act that is generally 1% of the fair market value of the shares repurchased at the time of the repurchase, net of the fair market value of certain new stock issuances during the same taxable year. Certain exceptions apply to the excise tax. The excise tax incurred, if applicable, is included in the cost of shares repurchased in the Condensed Consolidated Statement of Stockholders Equity. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
Private Placement
On January 10, 2025, Advantest America, Inc., a Delaware corporation, acquired 334,971 shares of our common stock in a private placement for $44.78 per share, representing the 5-day trailing volume-weighted average price prior to signing the related private placement agreement.
Restricted Stock Units
Restricted stock unit (“RSU”) activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 28, 2024
1,776,743 $ 39.07
Awards granted 65,964 32.27
Awards vested ( 312,849 ) 37.56
Awards forfeited ( 67,548 ) 37.21
RSUs at June 28, 2025
1,462,310 39.38
Performance Restricted Stock Units
We may grant Performance RSUs (“PRSUs”) to certain executives, which vest based upon us achieving certain market performance criteria. There were no PRSUs granted during the six months ended June 28, 2025. PRSUs are included as part of the RSU activity above.
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan (“ESPP”) was as follows:
Six Months Ended
June 28, 2025
Shares issued 197,051
Weighted average per share purchase price $ 33.37
Weighted average per share discount from the fair value of our common stock on the date of issuance $ ( 6.69 )
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Cost of revenues $ 1,690 $ 1,932 $ 3,695 $ 3,860
Research and development 2,536 2,614 5,182 5,227
Selling, general and administrative 5,165 5,663 10,310 11,527
Total stock-based compensation $ 9,391 $ 10,209 $ 19,187 $ 20,614
Unrecognized Compensation Costs
At June 28, 2025, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized
Expense
Average Expected
Recognition Period
in Years
Restricted stock units $ 29,396 1.62
Performance restricted stock units 6,219 1.63
Employee stock purchase plan 320 0.09
Total unrecognized stock-based compensation expense $ 35,935 1.61
16
Note 11 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Weighted-average shares used in computing basic net income per share 77,107 77,235 77,226 77,343
Add potentially dilutive securities 420 1,482 495 1,403
Weighted-average shares used in computing diluted net income per share 77,527 78,717 77,721 78,746
Securities not included as they would have been antidilutive 620 64 558 32
Note 12 — Commitments and Contingencies
Leases
See Note 13, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of June 28, 2025 from those disclosed in our Annual Report on Form 10-K for the year ended December 28, 2024.
Legal Matters
From time to time, we are subject to legal proceedings and claims in the ordinary course of business, the outcomes of which cannot be estimated with certainty. Our ability to estimate the outcomes may change in the near term and the effect of any such change could have a material adverse effect on our financial position, results of operations or cash flows.
Note 13 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for a portion of our corporate headquarters located in Livermore, California. Our leases have remaining terms of one to nine years , and some leases include options to extend up to twenty years . We also have operating leases for automobiles with remaining lease terms of one year . We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time. The weighted-average remaining lease term for our operating leases was four years as of June 28, 2025 and the weighted-average discount rate was 4.9 %.
The components of lease expense were as follows (in thousands):
Three Months Ended Six Months Ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Lease expense:
Operating lease expense $ 2,186 $ 2,050 $ 4,337 $ 4,180
Short-term lease expense 132 85 236 145
Variable lease expense 932 1,052 1,712 1,862
$ 3,250 $ 3,187 $ 6,285 $ 6,187
17
Future minimum payments under our non-cancelable operating leases were as follows as of June 28, 2025 (in thousands):
Fiscal Year Amount
Remainder of 2025
$ 4,653
2026 8,093
2027 7,659
2028 4,097
2029 311
Thereafter 1,256
Total minimum lease payments 26,069
Less: interest ( 2,919 )
Present value of net minimum lease payments
23,150
Less: current portion ( 7,919 )
Total long-term operating lease liabilities
$ 15,231
Note 14 — Revenue
Transaction price allocated to the remaining performance obligations: On June 28, 2025, we had $ 17.4 million of remaining performance obligations, which were comprised of deferred service contracts, extended warranty contracts, and contracts with overtime revenue recognition that are not yet delivered. We expect to recognize approximately 49.4 % of our remaining performance obligations as revenue in the remainder of fiscal 2025, approximately 40.0 % in fiscal 2026, and approximately 10.6 % in fiscal 2027 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for credit losses. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of June 28, 2025 and December 28, 2024 were $ 8.6 million and $ 6.9 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received and payments due in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue and Other liabilities. Contract liabilities as of June 28, 2025 and December 28, 2024 were $ 18.0 million and $ 16.9 million, respectively. During the six months ended June 28, 2025, we recognized $ 12.6 million of revenue that was included in contract liabilities as of December 28, 2024.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
Revenue by category: Refer to Note 15, Operating Segments and Enterprise-Wide Information , for further details.
Note 15 — Operating Segments and Enterprise-Wide Information
We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment.
Our chief operating decision maker (“CODM”) is our President and Chief Executive Officer, who assesses the reportable segments' performance by using each reportable segment's net contribution to make decisions about allocating resources and assessing performance for the entire company. The CODM uses net contribution for each reportable segment predominantly in the annual budget and forecasting process, as well as consideration of budget-to-actual variances on a quarterly basis when making decisions for assessment of our performance and results of operations. Certain components of net contribution are utilized to determine executive compensation along with other measures.
18
The following table provides net contribution by reportable segment and includes a reconciliation to net income before income taxes (dollars in thousands):
Three Months Ended
June 28, 2025 June 29, 2024
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 162,108 $ 33,690 $ — $ 195,798 $ 166,792 $ 30,682 $ — $ 197,474
Cost of revenues 100,040 20,419 ( 2,401 ) 122,860 91,553 16,505 ( 2,516 ) 110,574
Gross profit 62,068 13,271 ( 2,401 ) 72,938 75,239 14,177 ( 2,516 ) 86,900
Gross margin 38.3 % 39.4 % 37.3 % 45.1 % 46.2 % 44.0 %
Research and development 20,974 5,261 2,558 28,793 23,710 5,240 2,614 31,564
Selling 7,181 3,424 1,369 11,974 8,353 4,174 1,367 13,894
Marketing 1,598 1,882 1,327 4,807 2,907 1,824 1,761 6,492
Net contribution $ 32,315 $ 2,704 $ ( 7,655 ) 27,364 $ 40,269 $ 2,939 $ ( 8,258 ) 34,950
General and administrative 15,058 17,488
Gain on sale of business — 310
Operating income 12,306 17,772
Interest income, net 2,642 3,415
Other income (expense), net ( 6 ) 360
Income before income taxes $ 14,942 $ 21,547
Six Months Ended
June 28, 2025 June 29, 2024
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 298,628 $ 68,526 $ — $ 367,154 $ 303,493 $ 62,706 $ — $ 366,199
Cost of revenues 184,945 39,740 ( 5,008 ) 229,693 177,463 34,023 ( 5,075 ) 216,561
Gross profit 113,683 28,786 ( 5,008 ) 137,461 126,030 28,683 ( 5,075 ) 149,638
Gross margin 38.1 % 42.0 % 37.4 % 41.5 % 45.7 % 40.9 %
Research and development
42,030 9,229 5,334 56,593 44,558 10,406 5,227 60,191
Selling
13,747 7,084 4,170 25,001 15,573 7,760 3,067 26,400
Marketing
3,178 3,623 2,453 9,254 4,825 3,484 3,463 11,772
Net contribution
$ 54,728 $ 8,850 $ ( 16,965 ) 46,613 $ 61,074 $ 7,033 $ ( 16,832 ) 51,275
General and administrative
31,038 32,781
Gain on sale of business — 20,581
Operating income 15,575 39,075
Interest income, net 5,959 6,571
Other income (expense), net
884 880
Income before income taxes $ 22,418 $ 46,526
Corporate and Other includes unallocated expenses relating to amortization of stock-based compensation expense, intangible assets, acquisition-related costs, including charges related to fixed assets stepped up to fair value, restructuring charges, and other costs, which are not used in evaluating the results of, or in allocating resources to, our reportable segments. Acquisition-related costs include transaction costs and any costs directly related to the acquisition and integration of acquired businesses.
Net contribution represents Operating income excluding general and administrative expenses and gains on sale of business, which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
19
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
June 28, 2025 June 29, 2024
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 99,513 $ — $ 99,513 $ 103,660 $ — $ 103,660
DRAM 57,057 — 57,057 58,042 — 58,042
Flash 5,538 — 5,538 5,090 — 5,090
Systems — 33,690 33,690 — 30,682 30,682
Total $ 162,108 $ 33,690 $ 195,798 $ 166,792 $ 30,682 $ 197,474
Timing of revenue recognition:
Products transferred at a point in time $ 160,552 $ 30,243 $ 190,795 $ 165,492 $ 28,129 $ 193,621
Products and services transferred over time 1,556 3,447 5,003 1,300 2,553 3,853
Total $ 162,108 $ 33,690 $ 195,798 $ 166,792 $ 30,682 $ 197,474
Geographical region:
South Korea $ 55,836 $ 1,293 $ 57,129 $ 48,691 $ 416 $ 49,107
Taiwan 46,814 6,065 52,879 40,192 4,621 44,813
United States 32,849 8,075 40,924 39,435 8,456 47,891
Japan 7,080 7,586 14,666 4,513 3,098 7,611
China 4,633 4,767 9,400 20,311 4,776 25,087
Europe 3,224 4,024 7,248 3,250 5,565 8,815
Singapore 5,489 1,190 6,679 4,112 410 4,522
Malaysia 5,112 43 5,155 5,084 1,518 6,602
Rest of World 1,071 647 1,718 1,204 1,822 3,026
Total $ 162,108 $ 33,690 $ 195,798 $ 166,792 $ 30,682 $ 197,474
20
Six Months Ended
June 28, 2025 June 29, 2024
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 184,785 $ — $ 184,785 $ 190,428 $ — $ 190,428
DRAM 105,915 — 105,915 103,938 — 103,938
Flash 7,928 — 7,928 9,127 — 9,127
Systems — 68,526 68,526 — 62,706 62,706
Total $ 298,628 $ 68,526 $ 367,154 $ 303,493 $ 62,706 $ 366,199
Timing of revenue recognition:
Products transferred at a point in time $ 295,273 $ 61,578 $ 356,851 $ 301,133 $ 56,913 $ 358,046
Products and services transferred over time 3,355 6,948 10,303 2,360 5,793 8,153
Total $ 298,628 $ 68,526 $ 367,154 $ 303,493 $ 62,706 $ 366,199
Geographical region:
South Korea $ 98,045 $ 2,255 $ 100,300 $ 99,363 $ 461 $ 99,824
Taiwan 87,561 10,680 98,241 67,371 7,319 74,690
United States 60,633 20,616 81,249 75,031 18,626 93,657
Japan 12,259 12,726 24,985 8,860 7,293 16,153
China 12,785 10,230 23,015 28,997 11,703 40,700
Europe 6,759 8,270 15,029 6,778 10,886 17,664
Singapore 10,360 2,568 12,928 7,628 1,652 9,280
Malaysia 7,664 91 7,755 6,692 1,773 8,465
Rest of the world 2,562 1,090 3,652 2,773 2,993 5,766
Total $ 298,628 $ 68,526 $ 367,154 $ 303,493 $ 62,706 $ 366,199
Note 16 — Subsequent Events
One Big Beautiful Bill
On July 4, 2025, the One Big Beautiful Bill (“OBBB”) Act, which includes a broad range of tax reform provisions that may affect our financial results, was signed into law in the United States. FASB Topic 740, Income Taxes , requires the effects of tax law changes to be recognized in the period of enactment. As the legislation was signed into law after the close of the second quarter, the impacts are not included in our operating results for the six months ended June 28, 2025.
Among other provisions, the OBBB repealed the capitalization of domestic Research and Development expenditures and includes a reduced deduction rate on Foreign-derived Deduction Eligible Income and income from non-U.S. subsidiaries. We are currently evaluating the impact of these provisions which could affect our effective tax rate and deferred tax assets in 2025 and future periods.
Revolving Credit Agreement
On July 29, 2025, we entered into a Revolving Credit Agreement (the “Credit Agreement”) by and among the Borrower, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto, providing us with a $150 million revolving credit facility (the “Facility”) with an option to draw additional Incremental Term Loans in $25 million increments. The Facility has a maturity date of July 29, 2030. The Facility may be used for working capital and other general corporate purposes, subject to the terms and conditions set forth in the Credit Agreement. Borrowings under the Facility will bear interest at a fluctuating rate per annum equal to, at our option, (i) the forward-looking secured overnight financing rate term, (ii) a base rate set forth in the Credit Agreement, or (iii) a combination thereof, plus, in each case, an applicable margin calculated based on our leverage ratio. Voluntary prepayments are permissible without penalty, subject to certain conditions pertaining to minimum notice and minimum prepayment and reduction amounts as described in the Credit Agreement.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.