Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
June 29,
2024 December 30,
2023
ASSETS
Current assets:
Cash and cash equivalents $ 195,914 $ 177,812
Marketable securities 161,710 150,507
Accounts receivable, net of allowance for credit losses of $ 501 and $ 501
113,277 102,957
Inventories, net 114,814 111,685
Restricted cash 5,939 1,152
Prepaid expenses and other current assets 28,964 29,667
Total current assets 620,618 573,780
Restricted cash 2,098 2,309
Operating lease, right-of-use-assets 26,650 30,519
Property, plant and equipment, net of accumulated depreciation 204,102 204,399
Goodwill 199,548 201,090
Intangibles, net 11,657 12,938
Deferred tax assets 88,841 78,964
Other assets 2,751 2,795
Total assets $ 1,156,265 $ 1,106,794
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 62,235 $ 63,857
Accrued liabilities 49,523 41,037
Current portion of term loan, net of unamortized issuance costs 1,090 1,075
Deferred revenue 17,953 16,704
Operating lease liabilities 8,240 8,422
Total current liabilities 139,041 131,095
Term loan, less current portion, net of unamortized issuance costs 12,765 13,314
Long-term operating lease liabilities 21,441 25,334
Deferred grant 18,000 18,000
Other liabilities 17,102 10,247
Total liabilities 208,349 197,990
Stockholders’ equity:
Common stock, $ 0.001 par value:
250,000,000 shares authorized; 77,281,052 and 77,376,903 shares issued and outstanding
77 77
Additional paid-in capital 863,283 861,448
Accumulated other comprehensive loss ( 7,948 ) ( 4,052 )
Accumulated income 92,504 51,331
Total stockholders’ equity 947,916 908,804
Total liabilities and stockholders’ equity $ 1,156,265 $ 1,106,794
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Revenues $ 197,474 $ 155,916 $ 366,199 $ 323,364
Cost of revenues 110,574 95,633 216,561 202,003
Gross profit 86,900 60,283 149,638 121,361
Operating expenses:
Research and development 31,564 28,340 60,191 56,585
Selling, general and administrative 37,874 33,255 70,953 65,997
Total operating expenses 69,438 61,595 131,144 122,582
Gain on sale of business 310 — 20,581 —
Operating income (loss) 17,772 ( 1,312 ) 39,075 ( 1,221 )
Interest income, net 3,415 1,482 6,571 2,758
Other income, net 360 450 880 473
Income before income taxes 21,547 620 46,526 2,010
Provision (benefit) for income taxes 2,155 ( 208 ) 5,353 ( 160 )
Net income $ 19,392 $ 828 $ 41,173 $ 2,170
Net income per share:
Basic $ 0.25 $ 0.01 $ 0.53 $ 0.03
Diluted $ 0.25 $ 0.01 $ 0.52 $ 0.03
Weighted-average number of shares used in per share calculations:
Basic 77,235 77,159 77,343 77,112
Diluted 78,717 77,616 78,746 77,450
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Net income $ 19,392 $ 828 $ 41,173 $ 2,170
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments ( 1,075 ) ( 122 ) ( 3,358 ) 710
Unrealized gains (losses) on available-for-sale marketable securities ( 39 ) ( 85 ) ( 237 ) 518
Unrealized losses on derivative instruments ( 69 ) ( 52 ) ( 301 ) ( 95 )
Other comprehensive income (loss) ( 1,183 ) ( 259 ) ( 3,896 ) 1,133
Comprehensive income $ 18,209 $ 569 $ 37,277 $ 3,303
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Loss Accumulated
Income
(Deficit) Total
Three Months Ended June 29, 2024
Balances, March 30, 2024
77,241,118 $ 77 $ 857,326 $ ( 6,765 ) $ 73,112 $ 923,750
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 112,129 — ( 1,729 ) — — ( 1,729 )
Purchase and retirement of common stock through repurchase program ( 72,195 ) — ( 2,904 ) — — ( 2,904 )
Stock-based compensation — — 10,590 — — 10,590
Other comprehensive loss — — — ( 1,183 ) — ( 1,183 )
Net income — — — — 19,392 19,392
Balances, June 29, 2024
77,281,052 $ 77 $ 863,283 $ ( 7,948 ) $ 92,504 $ 947,916
Six Months Ended June 29, 2024
Balances, December 30, 2023
77,376,903 $ 77 $ 861,448 $ ( 4,052 ) $ 51,331 $ 908,804
Issuance of common stock under the Employee Stock Purchase Plan 197,014 — 4,948 — — 4,948
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 191,086 — ( 3,569 ) — — ( 3,569 )
Purchase and retirement of common stock through repurchase program ( 483,951 ) — ( 20,302 ) — — ( 20,302 )
Stock-based compensation — — 20,758 — — 20,758
Other comprehensive loss — — — ( 3,896 ) — ( 3,896 )
Net income — — — — 41,173 41,173
Balances, June 29, 2024
77,281,052 $ 77 $ 863,283 $ ( 7,948 ) $ 92,504 $ 947,916
Three Months Ended July 1, 2023
Balances, April 1, 2023 77,142,023 $ 77 $ 858,195 $ ( 4,186 ) $ ( 29,714 ) $ 824,372
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 41,989 — ( 69 ) — — ( 69 )
Stock-based compensation — — 9,391 — — 9,391
Other comprehensive loss — — — ( 259 ) — ( 259 )
Net income — — — — 828 828
Balances, July 1, 2023
77,184,012 $ 77 $ 867,517 $ ( 4,445 ) $ ( 28,886 ) $ 834,263
Six Months Ended July 1, 2023
Balances, December 31, 2022 76,914,590 $ 77 $ 844,842 $ ( 5,578 ) $ ( 31,056 ) $ 808,285
Issuance of common stock under the Employee Stock Purchase Plan 210,055 — 5,024 — — 5,024
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 59,367 — ( 456 ) — — ( 456 )
Stock-based compensation — — 18,107 — — 18,107
Other comprehensive income — — — 1,133 — 1,133
Net income — — — — 2,170 2,170
Balances, July 1, 2023
77,184,012 $ 77 $ 867,517 $ ( 4,445 ) $ ( 28,886 ) $ 834,263
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 29,
2024 July 1,
2023
Cash flows from operating activities:
Net income $ 41,173 $ 2,170
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 14,563 15,121
Amortization 1,280 4,766
Reduction in the carrying amount of right-of-use assets 3,195 3,914
Stock-based compensation expense 20,614 18,494
Deferred income tax benefit ( 10,181 ) ( 3,639 )
Provision for excess and obsolete inventories 6,277 8,628
Gain on sale of business ( 20,581 ) —
Other adjustments to reconcile net income to net cash provided by operating activities 344 1,801
Changes in assets and liabilities:
Accounts receivable ( 10,833 ) ( 6,830 )
Inventories ( 14,469 ) ( 5,880 )
Prepaid expenses and other current assets 2,094 ( 1,099 )
Other assets 14 ( 83 )
Accounts payable 2,317 3,578
Accrued liabilities 10,244 ( 10,606 )
Other liabilities 7,316 456
Deferred revenues 4,940 ( 9,945 )
Deferred grant — 18,000
Operating lease liabilities ( 3,417 ) ( 4,065 )
Net cash provided by operating activities 54,890 34,781
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 21,834 ) ( 40,177 )
Proceeds from sale of business 21,585 —
Purchases of marketable securities ( 78,524 ) ( 66,650 )
Proceeds from maturities and sales of marketable securities 68,813 58,363
Net cash used in investing activities ( 9,960 ) ( 48,464 )
Cash flows from financing activities:
Proceeds from issuances of common stock 4,948 5,024
Purchase of common stock through stock repurchase program ( 20,271 ) —
Tax withholdings related to net share settlements of equity awards ( 3,569 ) ( 456 )
Payments on term loan ( 534 ) ( 519 )
Net cash provided by (used in) financing activities ( 19,426 ) 4,049
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 2,826 ) ( 1,958 )
Net increase (decrease) in cash, cash equivalents and restricted cash 22,678 ( 11,592 )
Cash, cash equivalents and restricted cash, beginning of year 181,273 112,982
Cash, cash equivalents and restricted cash, end of year $ 203,951 $ 101,390
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 29,
2024 July 1,
2023
Non-cash investing and financing activities:
Decrease in accounts payable and accrued liabilities related to property, plant and equipment purchases $ 3,388 $ 9,187
Operating lease, right-of-use assets obtained in exchange for lease obligations — 3,635
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 6,924 $ 9,427
Cash paid for interest 201 212
Operating cash outflows from operating leases 4,563 4,514
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 195,914 $ 97,981
Restricted cash, current 5,939 1,144
Restricted cash 2,098 2,265
Total cash, cash equivalents and restricted cash $ 203,951 $ 101,390
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2023 Annual Report on Form 10-K filed with the SEC on February 23, 2024. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2024 and 2023 each contain 52 weeks and the six months ended June 29, 2024 and July 1, 2023 each contained 26 weeks. Fiscal 2024 will end on December 28 , 2024.
Significant Accounting Policies
Our significant accounting policies have not changed during the six months ended June 29, 2024 from those disclosed in our Annual Report on Form 10-K for the year ended December 30, 2023.
New Accounting Pronouncements
ASU 2023-09
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “ Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ” The ASU includes requirements that an entity disclose specific categories in the rate reconciliation and provide additional information for reconciling items that are greater than five percent of the amount computed by multiplying pretax income by the applicable statutory income tax rate. The standard also requires that entities disclose income before income taxes and provision for income taxes disaggregated between domestic and foreign. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We have not yet determined the impact of this standard on our financial statements.
ASU 2023-07
In November 2023, the FASB issued ASU 2023-07, “ Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures .” The ASU includes requirements that an entity disclose the title of the chief operating decision maker (“CODM”) and on an interim and annual basis, significant segment expenses and the composition of other segment items for each segment's reported profit. The standard also permits disclosure of additional measures of segment profit. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. We have not yet determined the impact of this standard on our financial statements.
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10 % or more of our revenues for the periods indicated:
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
SK hynix Inc. 19.5 % * 17.6 % *
Intel Corporation 16.7 % 14.2 % 16.3 % 17.2 %
36.2 % 14.2 % 33.9 % 17.2 %
* Less than 10% of revenues.
At June 29, 2024 and December 30, 2023, two customers accounted for 21.2 % and 11.2 % and two customers accounted for 17.8 % and 11.0 % of gross accounts receivable, respectively.
9
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
Inventories, net, consisted of the following (in thousands):
June 29,
2024 December 30,
2023
Raw materials $ 53,047 $ 50,808
Work-in-progress 41,349 39,336
Finished goods 20,418 21,541
$ 114,814 $ 111,685
Note 4 — Divestitures
China Operations Divestiture
On February 7, 2024, the Company entered into a definitive agreement to sell its China operations to Grand Junction Semiconductor Pte. Ltd. (“Grand Junction”) for $ 25.0 million in cash, subject to customary purchase price adjustments, and establish an exclusive distribution and partnership agreement to continue sales and support of our products in the region. The following subsidiaries were included as part of the divestiture: Microprobe Hong Kong Limited, FormFactor Technology (Suzhou) Co. Ltd., Cascade Microtech Singapore Pte, Ltd, and FormFactor International (Shanghai) Trading Co., Ltd. These entities supported both the Probe Cards and Systems segments.
On February 26, 2024, we closed on the sale of the operations in China to Grand Junction and received total consideration of $ 21.4 million, net of cash transferred and transaction expenses, and after customary adjustments for indebtedness and changes in net working capital. The disposition of the China operations did not meet the criteria to be classified as a discontinued operation in the Company’s financial statements because the disposition did not represent a strategic shift that had, or will have, a major effect on the Company’s operations and financial results.
The following table summarizes the fair value of the sale proceeds received in connection with the divestiture (in thousands):
February 26, 2024
Gross purchase price $ 25,000
Working capital adjustment
159
Cash transferred to the buyer at closing ( 2,743 )
Direct costs to sell ( 986 )
Fair value of sale consideration, net $ 21,430
10
The carrying amount of net assets associated with the China operations was approximately $ 1.2 million. The major classes of assets and liabilities sold consisted of the following (in thousands):
February 26, 2024
ASSETS
Accounts receivable, net $ 1,174
Inventories, net 3,729
Other current assets 391
Total current assets 5,294
Property, plant and equipment, net 1,283
Goodwill 1,117
Other assets 3,029
Total assets $ 10,723
LIABILITIES
Deferred Revenue $ 3,739
Other current liabilities 1,546
Other liabilities 4,283
Total liabilities $ 9,568
As a result of the divestiture, the Company recognized a pre-tax gain of $ 20.3 million. The Company recorded an income tax liability associated with the divestiture of approximately $ 3.3 million.
FRT Divestiture
On September 18, 2023, the Company announced entry into a definitive agreement to sell its FRT Metrology (“FRT”) business to Camtek Ltd. (“Camtek”) for $ 100 million in cash, subject to customary purchase price adjustments. The Company acquired FRT GmbH in fiscal 2019 for total consideration of $ 24.4 million, net of cash acquired. Headquartered in Bergisch Gladbach, Germany, the FRT business is a leading supplier of high-precision metrology solutions for the Advanced Packaging and Silicon Carbide markets, and was part of the Company's Systems segment.
On November 1, 2023, we closed on the sale of the FRT business to Camtek and received net cash proceeds of $ 100.1 million, net of cash transferred and transaction expenses, and after customary adjustments for indebtedness and changes in net working capital.
The following table summarizes the fair value of the sale proceeds received in connection with the divestiture (in thousands):
November 1, 2023
Gross purchase price $ 99,100
Estimated working capital adjustment 4,266
Cash transferred to the buyer at closing ( 2,049 )
Direct costs to sell ( 1,225 )
Fair value of sale consideration $ 100,092
11
The carrying amount of net assets associated with the FRT business was approximately $ 26.8 million. The major classes of assets and liabilities sold consisted of the following (in thousands):
November 1, 2023
ASSETS
Accounts receivable, net $ 7,738
Inventories, net 6,446
Other current assets 635
Total current assets 14,819
Intangibles, net 6,897
Goodwill 10,660
Other assets 1,612
Total assets $ 33,988
LIABILITIES
Current liabilities $ 4,300
Other liabilities 2,856
Total liabilities $ 7,156
As a result of the divestiture, the Company recognized a pre-tax gain of $ 73.3 million. The Company recorded an income tax liability associated with the divestiture of approximately $ 6.0 million.
Note 5 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, as of December 31, 2022 $ 178,424 $ 33,020 $ 211,444
Reduction - FRT divestiture — ( 10,660 ) ( 10,660 )
Foreign currency translation — 306 306
Goodwill, as of December 30, 2023
178,424 22,666 201,090
Reduction - China divestiture ( 1,055 ) ( 62 ) ( 1,117 )
Foreign currency translation — ( 425 ) ( 425 )
Goodwill, as of June 29, 2024
$ 177,369 $ 22,179 $ 199,548
We have no t recorded goodwill impairments for the six months ended June 29, 2024.
Intangible assets were as follows (in thousands):
June 29, 2024 December 30, 2023
Intangible Assets Gross Accumulated
Amortization Net Gross Accumulated
Amortization Net
Existing developed technologies $ 159,258 $ 149,008 $ 10,250 $ 159,593 $ 148,445 $ 11,148
Trade name 7,770 7,712 58 7,808 7,728 80
Customer relationships 47,920 46,971 949 48,022 46,712 1,310
In-process research and development 400 — 400 400 — 400
$ 215,348 $ 203,691 $ 11,657 $ 215,823 $ 202,885 $ 12,938
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Cost of revenues $ 449 $ 838 $ 898 $ 1,669
Selling, general and administrative 191 1,550 382 3,097
$ 640 $ 2,388 $ 1,280 $ 4,766
12
The estimated future amortization of definite-lived intangible assets, excluding in-process research and development, is as follows (in thousands):
Fiscal Year Amount
Remainder of 2024
$ 1,280
2025 2,330
2026 1,630
2027 1,630
2028 1,630
Thereafter 2,757
$ 11,257
Note 6 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
June 29,
2024 December 30,
2023
Accrued compensation and benefits $ 31,865 $ 20,073
Accrued income and other taxes 5,877 8,205
Accrued employee stock purchase plan contributions withheld 4,727 4,263
Accrued warranty 3,359 3,177
Other accrued expenses 3,695 5,319
$ 49,523 $ 41,037
Note 7 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the six months ended June 29, 2024 or the year ended December 30, 2023.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, and Accrued liabilities approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first six months of fiscal 2024.
13
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
June 29, 2024 Level 1 Level 2 Total
Assets:
Cash equivalents:
Money market funds $ 132,315 $ — $ 132,315
U.S. treasuries 1,698 — 1,698
Commercial paper — 4,483 4,483
U.S. agency securities — 994 994
134,013 5,477 139,490
Marketable securities:
U.S. treasuries 61,305 — 61,305
U.S. agency securities — 12,026 12,026
Corporate bonds — 75,090 75,090
Commercial paper — 13,289 13,289
61,305 100,405 161,710
Interest rate swap derivative contracts — 2,137 2,137
Total assets $ 195,318 $ 108,019 $ 303,337
Liabilities:
Foreign exchange derivative contracts $ — $ ( 195 ) $ ( 195 )
Total liabilities $ — $ ( 195 ) $ ( 195 )
December 30, 2023 Level 1 Level 2 Total
Assets:
Cash equivalents:
Money market funds $ 110,980 $ — $ 110,980
U.S. treasuries 4,581 — 4,581
115,561 — 115,561
Marketable securities:
U.S. treasuries 45,837 — 45,837
U.S. agency securities — 10,003 10,003
Corporate bonds — 81,350 81,350
Commercial paper — 13,317 13,317
45,837 104,670 150,507
Foreign exchange derivative contracts — 284 284
Interest rate swap derivative contracts — 1,989 1,989
Total assets $ 161,398 $ 106,943 $ 268,341
Liabilities:
Foreign exchange derivative contracts $ — $ ( 30 ) $ ( 30 )
Total liabilities $ — $ ( 30 ) $ ( 30 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
14
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Interest Rate Swap
The fair value of our interest rate swap contract is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contract qualifies for, and is designated as a cash flow hedge. The hedged risk is the interest rate exposure to changes in interest payments attributable to changes in our variable-rate interest over the interest rate swap term. The changes in cash flows of the interest rate swap are expected to exactly offset changes in cash flows of the variable-rate debt. Cash settlements, in the form of cash payments or cash receipts, are recognized as a component of interest expense. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Prepaid expenses and other current assets and Other assets in our Condensed Consolidated Balance Sheets.
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other income, net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive loss and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at June 29, 2024 will mature by the second quarter of fiscal 2025.
The following table provides information about our foreign currency forward contracts outstanding as of June 29, 2024 (in thousands):
Currency Contract Position Contract Amount
(Local Currency) Contract Amount
(U.S. Dollars)
Euro Buy 29,118 $ 31,562
Japanese Yen Sell 2,422,207 15,125
Korean Won Buy 3,986,488 2,890
Taiwan Dollar Sell 96,108 2,959
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. There were no assets or liabilities measured at fair value on a nonrecurring basis during the three and six months ended June 29, 2024 or July 1, 2023.
15
Note 8 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We regularly monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Six Months Ended
June 29,
2024 July 1,
2023
Balance at beginning of year $ 3,177 $ 4,199
Accruals 4,361 2,934
Settlements ( 4,179 ) ( 3,627 )
Balance at end of period $ 3,359 $ 3,506
Note 9 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
June 29,
2024 December 30,
2023
Land $ 17,124 $ 17,124
Building and building improvements 46,375 46,526
Machinery and equipment 296,345 286,215
Computer equipment and software 47,241 46,866
Furniture and fixtures 7,489 7,490
Leasehold improvements 91,837 91,063
Sub-total 506,411 495,284
Less: Accumulated depreciation and amortization ( 368,422 ) ( 358,021 )
Net property, plant and equipment 137,989 137,263
Construction-in-progress 66,113 67,136
Total $ 204,102 $ 204,399
Note 10 — Stockholders’ Equity and Stock-Based Compensation
Common Stock Repurchase Programs
On May 20, 2022, our Board of Directors authorized a two-year program to repurchase up to $ 75.0 million of outstanding common stock to offset potential dilution from issuance of common stock under our stock-based compensation programs. During fiscal 2022 and fiscal 2023, we repurchased and retired 1,700,893 shares of common stock for $ 56.4 million and 504,352 shares of common stock for $ 18.6 million, respectively, utilizing the remaining shares available for repurchase under the program.
On October 30, 2023, our Board of Directors authorized an additional two-year program to repurchase up to $ 75.0 million of outstanding common stock, with the primary purpose of offsetting potential dilution from issuance of common stock under our stock-based compensation programs. This share repurchase program will expire on October 30, 2025. During fiscal 2023 we repurchased and retired 32,020 shares of common stock for $ 1.2 million. During the six months ended June 29, 2024, we repurchased and retired 483,951 shares of common stock for $ 20.3 million, and as of June 29, 2024, $ 53.5 million remained available for future repurchases.
16
Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital once the shares are retired. Share repurchases are subject to an excise tax enabled by the Inflation Reduction Act that is generally 1% of the fair market value of the shares repurchased at the time of the repurchase, net of the fair market value of certain new stock issuances during the same taxable year. Certain exceptions apply to the excise tax. The excise tax incurred reduces the amount available under the repurchase programs, as applicable, and is included in the cost of shares repurchased in the Condensed Consolidated Statement of Stockholders Equity. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
Restricted Stock Units
Restricted stock unit (“RSU”) activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 30, 2023
2,165,729 $ 35.85
Awards granted 149,829 54.41
Awards vested ( 266,910 ) 31.30
Awards forfeited ( 22,393 ) 33.36
RSUs at June 29, 2024
2,026,255 37.79
Performance Restricted Stock Units
We may grant Performance RSUs (“PRSUs”) to certain executives, which vest based upon us achieving certain market performance criteria. There were no market based PRSUs granted during the six months ended June 29, 2024. PRSUs are included as part of the RSU activity above.
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan (“ESPP”) was as follows:
Six Months Ended
June 29, 2024
Shares issued 197,014
Weighted average per share purchase price $ 25.11
Weighted average per share discount from the fair value of our common stock on the date of issuance $ ( 13.66 )
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Cost of revenues $ 1,932 $ 1,515 $ 3,860 $ 3,425
Research and development 2,614 2,363 5,227 4,735
Selling, general and administrative 5,663 5,326 11,527 10,334
Total stock-based compensation $ 10,209 $ 9,204 $ 20,614 $ 18,494
Unrecognized Compensation Costs
At June 29, 2024, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized
Expense
Average Expected
Recognition Period
in Years
Restricted stock units $ 39,732 1.78
Performance restricted stock units 7,437 1.69
Employee stock purchase plan 264 0.09
Total unrecognized stock-based compensation expense $ 47,433 1.76
17
Note 11 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Weighted-average shares used in computing basic net income per share 77,235 77,159 77,343 77,112
Add potentially dilutive securities 1,482 457 1,403 338
Weighted-average shares used in computing diluted net income per share 78,717 77,616 78,746 77,450
Securities not included as they would have been antidilutive 64 486 32 343
Note 12 — Commitments and Contingencies
Leases
See Note 13, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of June 29, 2024 from those disclosed in our Annual Report on Form 10-K for the year ended December 30, 2023.
Legal Matters
From time to time, we are subject to legal proceedings and claims in the ordinary course of business, the outcomes of which cannot be estimated with certainty. Our ability to estimate the outcomes may change in the near term and the effect of any such change could have a material adverse effect on our financial position, results of operations or cash flows.
Note 13 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for a portion of our corporate headquarters located in Livermore, California. Our leases have remaining terms of 1 year to 10 years, and some leases include options to extend up to 20 years. We also have operating leases for automobiles with remaining lease terms of 1 year to 2 years. We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time. The weighted-average remaining lease term for our operating leases was 4.2 years as of June 29, 2024 and the weighted-average discount rate was 4.65 %.
The components of lease expense were as follows (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Lease expense:
Operating lease expense $ 2,050 $ 2,124 $ 4,180 $ 4,076
Short-term lease expense 85 136 145 293
Variable lease expense 1,052 483 1,862 1,229
$ 3,187 $ 2,743 $ 6,187 $ 5,598
18
Future minimum payments under our non-cancelable operating leases were as follows as of June 29, 2024 (in thousands):
Fiscal Year Amount
Remainder of 2024
$ 4,515
2025 9,043
2026 7,638
2027 7,208
2028 3,892
Thereafter 1,391
Total minimum lease payments 33,687
Less: interest ( 4,006 )
Present value of net minimum lease payments 29,681
Less: current portion ( 8,240 )
Total long-term operating lease liabilities $ 21,441
Note 14 — Revenue
Transaction price allocated to the remaining performance obligations: On June 29, 2024, we had $ 9.2 million of remaining performance obligations, which were comprised of deferred service contracts, extended warranty contracts, and contracts with overtime revenue recognition that are not yet delivered. We expect to recognize approximately 65.1 % of our remaining performance obligations as revenue in the remainder of fiscal 2024, approximately 27.7 % in fiscal 2025, and approximately 7.2 % in fiscal 2026 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for credit losses. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of June 29, 2024 and December 30, 2023 were $ 5.1 million and $ 3.8 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received and payments due in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue and Other liabilities. Contract liabilities as of June 29, 2024 and December 30, 2023 were $ 19.1 million and $ 18.0 million, respectively. During the six months ended June 29, 2024, we recognized $ 10.5 million of revenue that was included in contract liabilities as of December 30, 2023. During the six months ended June 29, 2024, we divested contract liabilities of $ 1.7 million as of December 30, 2023 with the divestiture of our China operations.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
Revenue by category: Refer to Note 15, Operating Segments and Enterprise-Wide Information , for further details.
19
Note 15 — Operating Segments and Enterprise-Wide Information
Our CODM is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Three Months Ended
June 29, 2024 July 1, 2023
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 166,792 $ 30,682 $ — $ 197,474 $ 115,303 $ 40,613 $ — $ 155,916
Gross profit 75,239 14,177 ( 2,516 ) 86,900 42,112 21,124 ( 2,953 ) 60,283
Gross margin 45.1 % 46.2 % 44.0 % 36.5 % 52.0 % 38.7 %
Six Months Ended
June 29, 2024 July 1, 2023
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 303,493 $ 62,706 $ — $ 366,199 $ 242,631 $ 80,733 $ — $ 323,364
Gross profit 126,030 28,683 ( 5,075 ) 149,638 85,735 41,870 ( 6,244 ) 121,361
Gross margin 41.5 % 45.7 % 40.9 % 35.3 % 51.9 % 37.5 %
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine compensation along with other measures.
Corporate and Other includes unallocated expenses relating to amortization of intangible assets, inventory and fixed asset fair value adjustments due to acquisitions, share-based compensation, and restructuring charges which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
20
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
June 29, 2024 July 1, 2023
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 103,660 $ — $ 103,660 $ 81,967 $ — $ 81,967
DRAM 58,042 — 58,042 30,464 — 30,464
Flash 5,090 — 5,090 2,872 — 2,872
Systems — 30,682 30,682 — 40,613 40,613
Total $ 166,792 $ 30,682 $ 197,474 $ 115,303 $ 40,613 $ 155,916
Timing of revenue recognition:
Products transferred at a point in time $ 165,492 $ 28,129 $ 193,621 $ 112,985 $ 40,040 $ 153,025
Products and services transferred over time 1,300 2,553 3,853 2,318 573 2,891
Total $ 166,792 $ 30,682 $ 197,474 $ 115,303 $ 40,613 $ 155,916
Geographical region:
South Korea $ 48,691 $ 416 $ 49,107 $ 26,455 $ 1,408 $ 27,863
United States 39,435 8,456 47,891 31,131 11,542 42,673
Taiwan 40,192 4,621 44,813 25,316 4,196 29,512
China 20,311 4,776 25,087 16,516 6,992 23,508
Europe 3,250 5,565 8,815 2,415 8,401 10,816
Japan 4,513 3,098 7,611 3,902 4,030 7,932
Malaysia 5,084 1,518 6,602 6,177 500 6,677
Singapore 4,112 410 4,522 1,718 1,105 2,823
Rest of World 1,204 1,822 3,026 1,673 2,439 4,112
Total $ 166,792 $ 30,682 $ 197,474 $ 115,303 $ 40,613 $ 155,916
21
Six Months Ended
June 29, 2024 July 1, 2023
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 190,428 $ — $ 190,428 $ 183,529 $ — $ 183,529
DRAM 103,938 — 103,938 50,354 — 50,354
Flash 9,127 — 9,127 8,748 — 8,748
Systems — 62,706 62,706 — 80,733 80,733
Total $ 303,493 $ 62,706 $ 366,199 $ 242,631 $ 80,733 $ 323,364
Timing of revenue recognition:
Products transferred at a point in time $ 301,133 $ 56,913 $ 358,046 $ 236,903 $ 79,510 $ 316,413
Products and services transferred over time 2,360 5,793 8,153 5,728 1,223 6,951
Total $ 303,493 $ 62,706 $ 366,199 $ 242,631 $ 80,733 $ 323,364
Geographical region:
South Korea $ 99,363 $ 461 $ 99,824 $ 46,027 $ 2,611 $ 48,638
United States 75,031 18,626 93,657 55,772 24,632 80,404
Taiwan 67,371 7,319 74,690 64,213 5,628 69,841
China 28,997 11,703 40,700 34,992 15,615 50,607
Japan 8,860 7,293 16,153 11,038 7,871 18,909
Singapore 7,628 1,652 9,280 4,918 3,245 8,163
Europe 6,778 10,886 17,664 5,841 14,401 20,242
Malaysia 6,692 1,773 8,465 16,501 1,446 17,947
Rest of the world 2,773 2,993 5,766 3,329 5,284 8,613
Total $ 303,493 $ 62,706 $ 366,199 $ 242,631 $ 80,733 $ 323,364
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.